HG Infra Engineering Ltd.
|
|
- Damian Flowers
- 6 years ago
- Views:
Transcription
1 Recommendation Subscribe BACKGROUND Price Band Rs.263 Rs.270 Incorporated in 2003, HG Infra Engineering Ltd mainly provides Bidding Date Book Running Lead Manager Registrar Sector February SBI Capital Markets, HDFC Bank Link Intime India Pvt Ltd Construction Roads Minimum Retail Application- Detail At Cut off Price Number of Shares 55 Minimum Application Money Rs. 14,850 Discount to retail Payment Mode No Discount Consolidated Financials (Rs Cr) FY16 FY17 Total Income Adj EBITDA ASBA Adj PAT Lower Upper Valuations Band Band Market Cap (Rs Cr) EPS* P/E Ratio* EV/ EBITDA* Enterprise Value (Rs Cr) 2,072 2,109 *calculated on H1FY18 annualised numbers Post Issue Shareholding Pattern Promoters 73.7% Institutions 13.1% Bodies Corporates & Public 13.1% Offer structure for different categories QIB (Including Mutual Fund) 50% Non-Institutional Investors 15% Retail 35% Post Issue Equity (Rs. in cr) Issue Size (Rs in cr) Face Value (Rs) 10 Jehan Bhadha ( ) Research Analyst engineering, procurement and construction (EPC) services primarily in the roads and highway industry. Based out of Jaipur, the company s major business activities are in Rajasthan and Maharashtra. Over the years, the company has transformed from a sub contractor to a prime contractor executing projects directly from ordering agencies like NHAI and MoRTH. Over the last five years, the company has completed 13 large projects aggregating to a total value of Rs. 1,675 Cr. Details and Objects of the Issue The public issue consists of i) offer for sale of Rs. 162 Cr by the promoters and ii) fresh issue of Rs. 300 Cr Utilisation of amount raised via fresh issue: i) ~Rs. 115 Cr towards repayment of debt, ii) Rs. 90 Cr towards capex, iii) balance amount towards general corporate purposes. Investment Rationale: Robust execution track record Transformed from a sub contractor to a prime contractor Strong order book provides good earnings visibility Best in class operating metrics Valuation and Recommendation Over the last four years (FY13-17), the company has demonstrated good execution skills with revenues growing at 34% CAGR, one of the highest in the listed space. During this period, the company successfully transformed from being a sub contractor to a prime contractor. The company is now entering the big league with its consistently expanding pre-qualification capability which currently stands at ~Rs. 900 Cr for EPC projects. By sticking to EPC projects historically and avoiding BOT and HAM, the company ensured that it utilizes its capital optimally which is evident from the company s best in class return ratios. With an order book of Rs Cr (3.5x FY17 Sales) the company offers strong growth visibility for coming years. At the given upper price band of Rs. 270, HG Infra Engineering is being offered at PE of 35.7x / 30.0x its FY17 / H1FY18 annualised EPS and EV/EBITDA of 16.2x / 13.2x its FY17 / H1FY18 annualised EBITDA. We recommend subscribing to the issue from a long term perspective. Financial Snapshot FY14 FY15 FY16 FY17 H1FY18 Revenues Growth -22% 103% 42% EBIDTA EBITDA Margins 10.8% 12.0% 10.5% 11.4% 14.1% PAT Growth -46% 227% 63% Rs * Rs * Rs Note: * = Annualised Source: Company data, NB Research 1
2 Investment Rationale Robust execution track record driven by strong promoter background During the past 5 years, when most road infra companies have been grappling with issues of high leverage and slow execution owing to legacy stuck projects, the company has demonstrated robust execution skills and has witnessed its revenues grow from Rs. 324 Cr in FY13 to Rs Cr in FY17, a CAGR of 34%, one of the highest among the listed road companies. The management team of the company is well experienced in the construction industry. In particular, Mr. Harendra Singh Choudhary (CMD), Mr. Vijendra Singh Choudhary (W.T.Director) and Mr. Girish Pal Choudhary (Non ED) have 23 years of experience each in the infrastructure development sector, and have been instrumental in driving the company s growth since inception. Infact, the company was formed upon the conversion from a partnership firm run by the promoters itself in Transformed from a sub contractor to a prime contractor; improving pre-qualification credentials to pave way for bidding large orders The company was traditionally a sub contractor for companies like Tata Projects, L&T, IRB-Modern Road Makers to name a few. The company was recognized by L&T in 2012 as the most quality conscious contractor and received an appreciation letter for the same. Over the last few years, the company has transformed from a sub contractor to a prime contractor executing projects directly from ordering agencies like NHAI and MoRTH. The ratio of sub contracting : prime contracting has reversed from 70:30 in FY13 to 30:70 today. Execution of projects from public sector clients has thus increased to 73% in FY17 from 54% in FY15. Public sector clients include NHAI, PWD, MES and Jaipur Development Authority and together make of for ~68% of the company s outstanding order book. Today, the company is pre-qualified to bid independently on an annual basis for bids by NHAI and MoRTH for contract values of up to ~Rs. 900 Cr for EPC and ~Rs. 700 Cr for HAM. Focus on EPC has enabled company to attain best in class return ratios; Selective bidding for HAM in future to optimize portfolio Given the smaller scale of the company over the last few years and the high financial commitments required in BOT (earlier) and HAM (now), the company stuck to its core competence in EPC and benefitted from the changing government focus towards HAM and EPC from BOT earlier. During FY12 and FY13, 100% of the projects were under BOT, while in FY17 only 8% were under BOT with 38% under EPC and 54% under HAM. Owing to this strategy of focusing on EPC projects, the company has been able to generate one of the highest return ratios in the listed space (Avg. ROCE of 24% over last 4 years). While maintaining focus on EPC, the company will selectively evaluate opportunities under HAM where the risk-reward profile is favourable. Strong sector tailwind for Roads and Highways Between FY18-22, CRISIL Research expects an investment of Rs trillion in national highways, up 2.9 times in the next five years compared with the past five years. Notably, the government will account for more than half of the investment. CRISIL Research expects investment in road projects to double to Rs trillion over next five years. Further, given the current financial crunch being faced by build-operate-transfer (BOT) players, CRISIL Research expects the share of EPC projects to widen. Given the Government s focus on improving infrastructure in India, the roads and highways infrastructure sector has huge potential for growth. 2
3 Strong order book provides earnings visibility; Geographical Expansion to derisk business As of November 30, 2017, the company s total order book stood at Rs Cr comprising of 27 ongoing projects. The company started its operations in Rajasthan and has gradually expanded in other states including UP, Haryana, Uttarakhand, Maharashtra and Arunachal Pradesh. It plans to continue its strategy of diversifying and expanding presence in different states for the growth of business. The company expects a significant portion of its geographic expansion in the states of Gujarat, Punjab and Madhya Pradesh. Through this diversification, the company will protect itself from fluctuations resulting from business concentration in limited geographical areas. Major Ongoing Projects Order Book Value (Rs Cr) Six laning of Gulabpura Chittorgarh Section-2-From Km to Km (75 Km.) 638 Six laning of Chittorgarh-Udaipur Section of NH-76 Section 1 from design chainage Km to Km Additional 15 Km. top layer & RE wall, Road Furniture, Street Light (Ch to Ch ) Rehabilitation and Up-gradation of Nagpur-Katol-Warud State Highway From Existing Km (End of Katol bypass) To Km (Warud upto joint junction) [Design Km To Km ] 312 From Two lane with paved shoulder in the state of Maharashtra on EPC Mode Rehabilitation and Up-gradation of Nandurbar (Near Kolde)- Prakasha-Sahada-Khetia ( SH-4 &SH-5) State Highway from existing km of SH 5,(Kolde) to km (Khetia) Design km to 298 km ] to Two lane with paved shoulders/4 lane in the State of Maharashtra on Engineering, Procurement and Construction (EPC) Basis Contract Source: Company Data Source: Company Data Risks Geographic concentration in two states - ~96% of the company s order book emanates from Maharashtra & Rajasthan. Any adverse development in these regions could impact the company. Political risk In the event of a change in government at the centre, the development focus on roads and highways as witnessed subsequent to 2014, stands a risk of getting diluted. 3
4 Valuation and Reccomendation We have compared HG Infra Engineering to companies with a dominant presence in roads and highways. We have used standalone financials for the peer group in order to have a like to like comparison as most of them also have exposure to BOT & HAM projects. Best in class operating metrics FY17 Standalone Figures (Rs Cr) Sales D/E W.C. Cycle Gross Block Turns Total Asset Turns EBITDA Margins ROCE Order Book / Sales EPS KNR Costruction % 19.6% Dilip Buildcon % 19.4% PNC Infratech % 13.7% Sadbhav Engg % 11.2% Ashoka Buildcon % 13.4% AVG of all % 15.4% AVG - KNR & Dilip % 19.5% HG Infra* % 25.9% Source: Company Data, Nirmal Bang Research *: Consolidated Nos. for HG Infra as it has JVs executing EPC work Note: Order Book / Sales ratio is as on Q3FY18 Over the last four years (FY13-17), the company has demonstrated good execution skills with revenues growing at 34% CAGR, one of the highest in the listed space. During this period, the company successfully transformed from being a sub contractor to a prime contractor. The company is now entering the big league with its consistently expanding pre-qualification capability which currently stands at ~Rs. 900 Cr for EPC projects. By sticking to EPC projects historically, the company ensured that it utilizes its capital optimally which is evident from the company s best in classes return ratios. With an order book of Rs Cr (3.5x FY17 Sales) the company offers strong growth visibility for coming years. On the valuation front, at the given upper price band of Rs. 270, HG Infra Engineering is being offered at PE of 35.7x / 30.0x its FY17 / H1FY18 annualised EPS and EV / EBITDA of 16.2x / 13.2x its FY17 / H1FY18 annualised EBITDA. We recommend subscribing to the issue from a long term perspective. FY17 PE 4
5 Financials P&L (Rs. Cr) FY14 FY15 FY16 FY17 H1FY18 Balance Sheet (Rs. Cr) FY14 FY15 FY16 FY17 H1FY18 Revenues Share Capital % Growth 46% -22% 103% 42% 8%* Reserve & Surplus COGS + Contr. Exp Networth % of Revenues 84.0% 81.2% 83.2% 83.7% 79.0% Total Loans Employee Cost Long term provisions % of Revenues 4.5% 5.7% 4.0% 3.9% 5.7% Other long term Liab Other expenses Deffered Tax Liab % of Revenues 0.7% 1.1% 2.2% 1.0% 1.1% Trade payable EBITDA Advances fm customers EBITDA Margin 10.8% 12.0% 10.5% 11.4% 14.1% Other Current Liab % Growth 13% -14% 78% 54% 33%* Short term provisions Depreciation Total Current Liab Other Income Total Equity & Liab Interest Fixed Assets & CWIP PBT Deferred Tax Asset Tax Long term Advances Tax rate 33% 32% 35% 38% 35% Other non Curr. assets PAT Cash & Bank Adj. PAT Margin 3.6% 2.5% 4.1% 4.7% 5.2% Inventories % Growth 27% -46% 227% 63% 19%* Debtors EPS (Post Issue) * Short term Advances Performance Ratio FY14 FY15 FY16 FY17 H1FY18 Other Current assets EBITDA Margin (%) 10.8% 12.0% 10.5% 11.4% 14.1% Total Assets PAT Margin (%) 3.6% 2.5% 4.1% 4.7% 5.2% Cash Flow (Rs. Cr) FY14 FY15 FY16 FY17 H1FY18 ROE (%) 22% 11% 25% 28% 29%* EBITDA ROCE (%) 26% 19% 25% 26% 22%* Adj. for Restatement (9) (3) D/E (x) Op. profit before WC Sales Growth (%) 46% -22% 103% 42% 8%* Change in WC 6 18 (39) (56) (69) EBITDA Growth (% 13% -14% 78% 54% 33%* Less: Tax (9.5) (24) (15) (7) (9) PAT Growth (%) 27% -46% 227% 63% 19%* CF from operations Turnover Ratios FY14 FY15 FY16 FY17 H1FY18 Addition to assets (1) (17) (61) (109) (136) Debtors Days * Investments (4) (1) (7) (8) (16) Creditors Days * Interest Income Inventory Days * CF from Investing (3) (17) (66) (114) (151) Asset Turnover (x) * Change in share capital 3 Valuation Ratio FY14 FY15 FY16 FY17 H1FY18 Change in borrowings (47) (31) Price/Earnings (x) * Interest paid (14) (16) (16) (19) (14) EV/EBITDA (x) * CF from Financing (34) (15) Price/BV (x) * Net Change in cash 1 2 (0) 13 (14) Mkt cap/sales (x) * Cash at beginning EV/Sales (x) * Cash at end Source: Company Data, Nirmal Bang Research * Denotes Annualised Figures 5
6 Disclosure: This Report is published by Nirmal Bang Securities Private Limited (hereinafter referred to as NBSPL ) for private circulation. NBSPL is a registered Research Analyst under SEBI (Research Analyst) Regulations, 2014 having Registration no. INH NBSPL is also a registered Stock Broker with National Stock Exchange of India Limited and BSE Limited in cash and derivatives segments. It is also a registered Portfolio Manager having registration no as INP NBSPL has other business divisions with independent research teams separated by Chinese walls, and therefore may, at times, have different or contrary views on stocks and markets. NBSPL or its associates have not been debarred / suspended by SEBI or any other regulatory authority for accessing / dealing in securities Market. NBSPL, its associates or analyst or his relatives do not hold any financial interest in the subject company. NBSPL or its associates or Analyst do not have any conflict or material conflict of interest at the time of publication of the research report with the subject company. NBSPL or its associates or Analyst or his relatives hold / do not hold beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding the date of publication of this research report. NBSPL or its associates / analyst has not received any compensation / managed or co-managed public offering of securities of the company covered by Analyst during the past twelve months. NBSPL or its associates have not received any compensation or other benefits from the company covered by Analyst or third party in connection with the research report. Analyst has not served as an officer, director or employee of Subject Company and NBSPL / analyst has not been engaged in market making activity of the subject company. Analyst Certification: I, Jehan Bhadha, the research analyst and author of this report, hereby certify that the views expressed in this research report accurately reflects my/our personal views about the subject securities, issuers, products, sectors or industries. It is also certified that no part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendations or views in this research. The analyst(s) principally responsible for the preparation of this research report and has taken reasonable care to achieve and maintain independence and objectivity in making any recommendations. 6
7 Disclaimer: This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. NBSPL is not soliciting any action based upon it. Nothing in this research shall be construed as a solicitation to buy or sell any security or product, or to engage in or refrain from engaging in any such transaction. In preparing this research, we did not take into account the investment objectives, financial situation and particular needs of the reader. This research has been prepared for the general use of the clients of NBSPL and must not be copied, either in whole or in part, or distributed or redistributed to any other person in any form. If you are not the intended recipient you must not use or disclose the information in this research in any way. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. NBSPL will not treat recipients as customers by virtue of their receiving this report. This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject NBSPL & its group companies to registration or licensing requirements within such jurisdictions. The report is based on the information obtained from sources believed to be reliable, but we do not make any representation or warranty that it is accurate, complete or up-to-date and it should not be relied upon as such. We accept no obligation to correct or update the information or opinions in it. NBSPL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. NBSPL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. This information is subject to change without any prior notice. NBSPL reserves its absolute discretion and right to make or refrain from making modifications and alterations to this statement from time to time. Nevertheless, NBSPL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Before making an investment decision on the basis of this research, the reader needs to consider, with or without the assistance of an adviser, whether the advice is appropriate in light of their particular investment needs, objectives and financial circumstances. There are risks involved in securities trading. The price of securities can and does fluctuate, and an individual security may even become valueless. International investors are reminded of the additional risks inherent in international investments, such as currency fluctuations and international stock market or economic conditions, which may adversely affect the value of the investment. Opinions expressed are subject to change without any notice. Neither the company nor the director or the employees of NBSPL accept any liability whatsoever for any direct, indirect, consequential or other loss arising from any use of this research and/or further communication in relation to this research. Here it may be noted that neither NBSPL, nor its directors, employees, agents or representatives shall be liable for any damages whether direct or indirect, incidental, special or consequential including lost revenue or lost profit that may arise from or in connection with the use of the information contained in this report. Copyright of this document vests exclusively with NBSPL. Our reports are also available on our website Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. Ltd.) B-2, 301/302, Marathon Innova, Opp. Peninsula Corporate Park, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai Board No. : /8001 Fax. :
Initiating Coverage. Uflex Ltd.
2904 Recommendation CMP Target Price BUY Rs. 283 Rs. 444 Better times ahead! reported a good set of numbers for the year FY18 and for Q4. Sales for the quarter increase by 11.8% YoY to Rs 1809.8 Cr and
More informationConsolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationGillette India. Institutional Equities. 1QFY18 Result Update
1QFY18 Result Update Institutional Equities Gillette India 14 November 2017 Reuters: GILE.NS; Bloomberg: GILL IN Robust Growth In Operating Margin Gillette India s or GIL s overall top-line performance
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationSUBSCRIBE to H.G. Infra Engineering Ltd. Strong player in government s renewed focus sector
SUBSCRIBE to H.G. Infra Engineering Ltd. Strong player in government s renewed focus sector 19 th Feb. 2018 Salient features of the IPO: H.G. Infra Engineering Ltd. (HGIEL) is an infrastructure construction,
More informationPower Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution
2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of
More informationSanofi India. Institutional Equities. 3QCY18 Result Update. Robust Performance BUY
3QCY18 Result Update Institutional Equities Sanofi India Reuters: SANO.BO; Bloomberg: SANL IN Robust Performance Sanofi India s revenues in 3QCY18 stood at Rs7,438mn which were above our/consensus estimate
More informationIndian Oil Corporation
3QFY18 Result Update Institutional Equities Indian Oil Corporation 1 February 2018 Reuters: IOC.BO; Bloomberg: IOCL IN Earnings Outperformance On Account Of Inventory Gains Indian Oil Corporation (IOCL)
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationPSP Projects Ltd. 1 P a g e. Subscribe with Long Recommendation. Term View BACKGROUND
Subscribe with Long Recommendation Term View BACKGROUND Price Band Rs. 205 Rs. 210 (PSP) is a multidisciplinary construction company Bidding Date 17 th Sep - 19 th May 2017 Book Running Lead Manager Registrar
More informationNESCO. Institutional Equities. Event Update. Revenues From Bombay Exhibition Centre May Take A Hit BUY
Event Update Institutional Equities NESCO 27 August 2018 Reuters: NSEN.NS; Bloomberg: NSE IN Revenues From Bombay Exhibition Centre May Take A Hit This event update relates to an application made on 14
More informationITC. Institutional Equities. 4QFY18 Result Update. Tracking Expectations ACCUMULATE. Sector: FMCG CMP: Rs286 Target Price: Rs290 Upside: 1%
4QFY18 Result Update Institutional Equities ITC 17 May 2018 Reuters: ITC.NS; Bloomberg: ITC IN Tracking Expectations ITC s growth in 4QFY18 was modest and in line with expectations. On the revenue side,
More informationEBITDA 5,076 3, , EBITDA
Result Update Ambuja Cements 21 February 218 Reuters: ABUJ.BO; Bloomberg: ACEM IN Healthy Volume Growth, Operating Costs Under Control Ambuja Cements (ACEM) reported a good set of numbers for owing to
More informationValuation and Outlook. Growth (%) PAT (Rs cr)
Feb-18 May-18 Aug-18 Nov-18 Feb-19 4 Recommendation Hold CMP Rs. 67 Target Price Rs. 90 Sector Stock Details Banking BSE Code 590003 NSE Code Bloomberg Code KARURVYSYA KVB IN Market Cap (Rs Cr) Rs. 5,355
More informationDalmia Bharat Enterprises
Result Update Dalmia Bharat Enterprises 1 November 218 Reuters: DALA.BO; Bloomberg: DBEL IN Performance In Line; Stock Under Review Post Odisha Cement Amalgamation Dalmia Bharat Enterprises (DBEL) reported
More informationInitiating Coverage. Vaibhav Global Ltd. (VGL) BUY Back On Track Huge Potential Ahead. 1 P a g e
4 Recommendation CMP Rs. 725 Target Price Rs. 887 Sector Stock Details BUY Back On Track Huge Potential Ahead Vaibhav Global Ltd s (VGL) journey has been a roller coaster ride since its inception. After
More informationPunjab National Bank
4QFY18 Result Update Institutional Equities Punjab National Bank 16 May 2018 Reuters: PNB.BO; Bloomberg: PNB IN Prompt Corrective Action Looms Punjab National Bank (PNB) reported its 4QFY18 results with
More informationDilip Buildcon Ltd. 1 P a g e. Stock Details. Dilip Buildcon 2.1% Sensex 0.9%
Recommendation BUY CMP 889 Target Price 1324 Sector Stock Details Construction-Roads BSE Code 540047 NSE Code Bloomberg Code DBL DBL IN Market Cap (Rs cr) 12162 Free Float (%) 24.4 52- wk HI/Lo (Rs) 1009/217
More informationCMP* (Rs) 301 Upside/ (Downside) (%) 25. Market Cap. (Rs bn) 19.6 Free Float (%) 26 Shares O/S (mn) 65
Infrastructure India Initiating Coverage March 19, 2018 Market Cap. (Rs bn) 19.6 Free Float (%) 26 Shares O/S (mn) 65 Moving towards the Big League (HGI), a newly listed company, is primarily engaged in
More informationMold-Tek Packaging. Institutional Equities. Conference Update. Promising Growth Outlook BUY
Conference Update Institutional Equities Mold-Tek Packaging 20 August 2018 Reuters: MOLT.BO; Bloomberg: MTEP IN Promising Growth Outlook We recently interacted with the management of Mold-Tek Packaging
More informationRobust results, TLT margins improved profitability.
Power Transmission Equipment Result Update Skipper Ltd BUY Robust results, TLT margins improved profitability. Institutional Research Nifty: 8,4; Sensex: 26,553 CMP (Rs) 153 Target (Rs) 17 Key Stock Data
More informationHindustan Aeronautics Ltd.
Recommendation Subscribe BACKGROUND Price Band Bidding Date Book Running Lead Manager Registrar Sector Rs.1215 Rs.1240 16-20 March SBI Capital Markets, Axis Capital Ltd Karvy Defense Capital Goods Minimum
More informationNestle India. Institutional Equities. 1QCY18 Result Update. Resurgence Continues BUY. Sector: FMCG CMP: Rs8,981 Target Price: Rs10,700 Upside: 19%
1QCY18 Result Update Institutional Equities Nestle India 11 May 218 Reuters: NEST.BO; Bloomberg: NEST IN Resurgence Continues Nestle India (NEST) reported strong overall performance during 1QCY18 driven
More informationIndostar Capital Finance Ltd.
Recommendation Subscribe BACKGROUND Price Band Rs. 570 Rs. 572 Incorporated in 2009, Indostar Capital Finance Limited (Indostar) is a Bidding Date 9 th 11 th May, 2018 Book Running Lead Manager Registrar
More informationIndian Oil Corporation
4QFY18 Result Update Institutional Equities Indian Oil Corporation 24 May 2018 Reuters: IOC.BO; Bloomberg: IOCL IN Subdued Earnings Because Of Lower GRM and Higher Expenses Indian Oil Corporation (IOCL)
More informationInstitutional Equities
1QFY19 Result Update Institutional Equities Aurobindo Pharma 13 August 2018 Reuters: ARBP.NS; Bloomberg: ARBP IN One-offs Impact Margin Aurobindo Pharma (APL) reported 1QFY19 revenues of Rs42,503mn which
More informationInstitutional Equities
December 2017 Quarter Result Preview Institutional Equities Oil & Gas Sector 8 January 2018 Higher Crude Oil Prices To Result In Inventory Gains We expect 60%/4.4%/3.7%/6.5% QoQ growth in the December
More informationThermax. Institutional Equities. 3QFY18 Result Update. Healthy Execution, But Margins Disappoint SELL
3QFY18 Result Update Institutional Equities Thermax 8 February 2018 Reuters: THMX.BO; Bloomberg: TMX IN Healthy Execution, But Margins Disappoint Thermax posted healthy execution in 3QFY18 with standalone
More informationEicher Motors. Institutional Equities. Management Meet Update BUY. Reuters: EICH.NS; Bloomberg: EIM IN
Management Meet Update Institutional Equities Eicher Motors 17 July 2018 Reuters: EICH.NS; Bloomberg: EIM IN We had a meeting with the management of Eicher Motors (EML) recently. Following are the key
More informationInstitutional Equities
3QFY18 Result Update Institutional Equities Atul Auto 15 February 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Drag Profitability Atul Auto s (AAL) 3QFY18 earnings missed our expectations
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Techno Electric & Engineering Limited 3QFY17 Result Update BUY EPC margin expanded despite muted revenue growth... Institutional Research CMP (Rs) 374 Target (Rs) 467 Nifty:
More informationBata India. Institutional Equities. 1QFY19 Result Update BUY
1QFY19 Result Update Institutional Equities Bata India 23 July 2018 Reuters: BATA.BO; Bloomberg: BATA IN Strong Margin Improvement To Drive Consensus EPS Upgrade Bata India s (BIL) YoY net sales growth
More informationMangalam Cement. Institutional Equities. 3QFY18 Result Update. Higher Operating costs Hurt Performance BUY
Result Update Mangalam Cement 16 February 2018 Reuters: MGLC.BO; Bloomberg: MGC IN Higher Operating costs Hurt Performance Mangalam Cement (MGC) reported a weak performance for on account of higher operating
More informationSouth Indian Bank. Institutional Equities. 4QFY18 Result Update. Asset Quality Pain To Ease Hereafter BUY. 15 May 2018
4QFY18 Result Update Institutional Equities South Indian Bank 15 May 2018 Reuters: SIBK.BO; Bloomberg: SIB IN Asset Quality Pain To Ease Hereafter South Indian Bank (SBL) reported 4QFY18 results with the
More informationInstitutional Equities
Economy Update March CPI Inflation/February IIP 15 April 2019 CPI Inflation Inches Up To 2.86%; IIP Growth Plunges To 0.1% Consumer Price Index or CPI inflation in March 2019 stood at 2.86%, slightly above
More informationMarket Review: Action: Nifty has an immediate resistance at and on a decisive close above expect rise to 11740/11770 levels.
Market Review: Indian markets ended with small losses on negative global stocks. The barometer index, the S&P BSE Sensex, fell 32.83 points or 0.08% to settle at 38,690.10. The Nifty 50 index fell 15.10
More informationMarket Review: Action: Nifty has an immediate resistance placed at and on a decisive close above expect rise to 11540/11570 levels.
Market Review: Indian markets indices logged modest losses in a highly volatile session of trade amid negative global cues. The barometer index, the S&P BSE Sensex, fell 139.61 points or 0.37% at 38,018.31.
More information26 October 2018 Reuters: MRTI.BO; Bloomberg: MSIL IN
2QFY19 Result Update Maruti Suzuki India 26 October 2018 Reuters: MRTI.BO; Bloomberg: MSIL IN Better-than-expected Margins; Retain Buy Maruti Suzuki India (MSIL) s 2QFY19 earnings were 18% above our estimate
More informationPhillips Carbon Black Ltd
4 Recommendation BOOK PROFITS Pain not yet over CMP (09/02/2015)* Rs. 131 Phillips Carbon Black (PCB) reported results in line with expectations; with EBITDA margins at 10.0% vs 9.3% in Q2FY15. The company
More informationPunjab National Bank
Company Update Punjab National Bank 19 September 2018 Reuters: PNB.BO; Bloomberg: PNB IN Concerns Remain; Assign Accumulate We take Punjab National Bank (PNB) out from Under Review and assign an Accumulate
More informationAvenue Supermarts Limited
IPO Note Retail March 4, 2017 Avenue Supermarts Limited A retailer with a growth appetite Avenue Supermarts Ltd (ASL), founded in 2002, is the owner of well established supermarket chain D-Mart. ASL is
More informationHindustan Unilever. Institutional Equities. 4QFY18 Result Update
4QFY18 Result Update Institutional Equities Hindustan Unilever 15 May 2018 Reuters: HLL.BO; Bloomberg: HUVR IN Reaping Rewards Of Consistency 4QFY18 was the third consecutive quarter wherein Hindustan
More informationInstitutional Equities
Economy Update August CPI Inflation/ July IIP 14 September 2018 CPI Inflation Moderates To 3.69% YoY; IIP Growth Slows To 6.6% YoY Consumer Price Index or CPI inflation stood at 3.69% in August 2018, below
More informationVoltas. Institutional Equities. 1QFY19 Result Update. EMPS Shines, UCP Proves Its Mettle Again ACCUMULATE
1QFY19 Result Update Voltas 13 August 218 Reuters: VOLT.BO; Bloomberg: VOLT IN EMPS Shines, UCP Proves Its Mettle Again Voltas reported consolidated revenues of Rs21.5bn for 1QFY19, up 11% YoY and 5%/6%
More informationHindustan Unilever. Institutional Equities. 1QFY19 Result Update
1QFY19 Result Update Institutional Equities Hindustan Unilever 17 July 218 Reuters: HLL.BO; Bloomberg: HUVR IN Breakout Growth Hindustan Unilever (HUVR) has delivered strong volume led top-line growth
More informationEBITDA 6,223 6,511 (4.4) 5, EBITDA
Result Update Institutional Equities Ambuja Cements 26 July 218 Reuters: ABUJ.BO; Bloomberg: ACEM IN Performance Beats Expectations, Sustainability Is Key Challenge Ambuja Cements (ACEM) reported steady
More informationInstitutional Equities
1QFY19 Result Update Institutional Equities Dr. Reddy s Laboratories 27 July 2018 Reuters: REDY.BO; Bloomberg: DRRD IN Drug Pipeline In Place, But Regulatory Hurdles Testing Patience Dr. Reddy s Laboratories
More informationMargin (%) PAT (Rs cr)
4 Recommendation HOLD Reiterating positive outlook CMP (27/7/2015) Rs. 115 Target Price Rs. 125 Sector Stock Details Pharmaceuticals BSE Code 532482 NSE Code Bloomberg Code GRANULES GRAN IN Market Cap
More informationSequent Scientific. Institutional Equities. 1QFY19 Result Update BUY
1QFY19 Result Update Sequent Scientific 13 August 2018 Reuters: SEQU.BO; Bloomberg: SEQ IN Regulatory Changes And Adverse Forex Movement Dampens Momentum Sequent Scientific or SSL s revenues at Rs2,369mn
More informationDabur India. Institutional Equities. 4QFY18 Result Update. Growth Volatility Is Still Fairly High ACCUMULATE
4QFY18 Result Update Institutional Equities Dabur India 3 May 2018 Reuters: DABU.NS; Bloomberg: DABUR IN Growth Volatility Is Still Fairly High Dabur India s (DABUR) consolidated top-line performance in
More informationPhillips Carbon Black Ltd
4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293
More informationApollo Micro Systems Ltd
IPO Note Financials Jan 08, 2018 Apollo Micro Systems Ltd Incorporated in 1997, Apollo Micro Systems Limited (AMSL) is a Hyderabad based company engaged in the business of electronic, electro-mechanical,
More informationMold-Tek Packaging Limited
Plastic Packaging 1QFY17 Result Update Mold-Tek Packaging Limited BUY Sustained strong volume growth, robust margins Institutional Research CMP (Rs) 22 Target (Rs) 229 Earnings Revision - Nifty: 8,545
More informationTVS Motor Company. Institutional Equities. 3QFY19 Result Update SELL
3QFY19 Result Update TVS Motor Company 23 January 2019 Reuters: TVSM.BO; Bloomberg: TVSL IN Better-Than-Expected Margins TVS Motor Company s 3QFY19 performance was above our expectations as it reported
More informationPerformance beat on all fronts
Specialty Chemicals Deepak Nitrite Ltd Result Update BUY Performance beat on all fronts Institutional Research CMP (Rs) 228 Target (Rs) 300 Upside 32% Nifty: 11,062; Sensex: 36,975 Key Stock Data Bloomberg
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationFuture Supply Chain Solutions Ltd
IPO Note Financials Dec 04, 2017 Future Supply Chain Solutions Ltd Incorporated in 2006, Future Supply Chain Solutions Ltd (FSCSL) is one of the largest third-party logistics service providers in India.
More informationACC. Institutional Equities. Event Update. Capacity Expansion To Consolidate Presence In Central India ACCUMULATE
Event Update Institutional Equities ACC 19 December 218 Reuters: ACC.BO; Bloomberg: ACC IN Capacity Expansion To Consolidate Presence In Central India ACC has announced 5.9mt capacity expansion by adding
More informationIFB Industries. Institutional Equities. 3QFY18 Result Update. Healthy Revenues, Strong Gross Margin; Retain Buy BUY.
3QFY18 Result Update Institutional Equities IFB Industries Reuters: IFBI.BO; Bloomberg: IFBI IN Healthy Revenues, Strong Gross Margin; Retain Buy IFB Industries (IFB) posted a healthy 17% YoY rise in net
More informationDabur India. Institutional Equities. 1QFY19 Result Update
1QFY19 Result Update Institutional Equities Dabur India 2 August 2018 Reuters: DABU.NS; Bloomberg: DABUR IN Consistency Is Key To The Game Dabur India s (DABUR) operating performance in 1QFY19 was better
More informationPennar Industries Ltd.
4 Recommendation CMP Target Price Sector Stock Details BUY Rs. 25 Rs.31 Metals Moderate Quarter Pennar Industries has reported a moderate consolidated quarter due to lower demand in the auto, engineering,
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationNCD ISSUE Note. Aster DM Healthcare Ltd
Recommendation SUBSCRIBE BACKGROUND Price Band Rs 180-190 Company Overview Bidding Date Book Running Lead Manager Registrar Sector 12 15 Feb Kotak, Axis, GS, ISec, JM, Yes Link Intime Healthcare Minimum
More informationEBITDA 1,548 1,814 (14.7) 1,561 (0.8) EBITDA
Result Update The India Cements 12 November 218 Reuters: ICMN.BO; Bloomberg: ICEM IN Lackluster Performance The India Cements (ICEM) reported a listless operating performance in because of the sustained
More informationNewgen Software Technologies Ltd
IPO Note IT Jan 12, 2018 Newgen Software Technologies Ltd Incorporated in 1992, Newgen Software Technologies Limited (NSTL) is a New Delhi based IT company and a global provider of Business Process Management
More informationInstitutional Equities
March 2018 Quarter Result Preview Institutional Equities FMCG Sector 6 April 2018 Strong Fundamentals To Support High-teen Growth We expect the companies in our FMCG coverage universe to maintain their
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationAster DM Healthcare Ltd
IPO Note Healthcare Feb 08, 2018 Aster DM Healthcare Ltd Aster DM Healthcare Ltd (ADHL) is one of the largest private healthcare service providers which operates in multiple GCC states and is an emerging
More informationInvestment Rationale: Adj PAT (Rs cr)
4 Recommendation CMP BUY Rs 92 Cementing the Turnaround NCL Industries Limited is a south based small cement company. The Target Price Rs 131 company operates through four related business divisions such
More informationThe Ramco Cements. Institutional Equities. Event Update BUY
Event Update The Ramco Cements 21 December 2018 Reuters: TRCE.BO; Bloomberg: TRCL IN Capacity Expansion To Boost Its Presence In Andhra & Telangana The Ramco Cements (TRCL) has announced 3.15mt cement
More informationHoneywell Automation India Ltd
4 Recommendation SUBSCRIBE SUBSCRIBE FROM A LONG TERM VIEW CMP (14/12/2012) Rs. 2,335 Target Price Sector Stock Details N/A Automation BSE Code 500033 NSE Code Bloomberg Code HONAUT HWA IN Market Cap (Rs
More informationBUY. Robust quarter with clear growth visibility DILIP BUILDCON. Target Price: Rs 610. Financial summary (Standalone) Y/E March FY16 FY17 FY18E FY19E
Robust quarter with clear growth visibility Dilip Buildcon s (DBL) Q1FY18 sales grew 60% YoY to Rs 16.6 bn, ahead of our estimate of Rs 12.0 bn and consensus of Rs 13.6 bn. EBITDA was up 47% at Rs 3.0
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationH.G. Infra Engineering Ltd
Investor Presentation, Nov 2018 H.G. Infra Engineering Ltd We make people move Outline 01 Q2 & H1 FY19 Result Highlights 02 About the Company 03 Key Strengths and Drivers 04 Growth Strategy 05 Financial
More informationEBITDA 2,503 2,904 (13.8) 2,722 (8.0) EBITDA
1QFY19 Result Update The Ramco Cements 3 August 218 Reuters: TRCE.BO; Bloomberg: TRCL IN Challenging Business Environment Aptly Handled The Ramco Cements (TRCL) reported a stable operating performance
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationChange EPS. (Rs) FY
17 AUG 217 / Quarterly Update BUY Target Price: Rs. 662 : Revenue up 21% Y-o-Y, strong growth in Non-GLE segment GMM Pfaudler Ltd(GMM) in 1QFY18posted revenues of Rs 69 Cr. (up 21% Y-o-Y, down 13% Q-o-Q)
More informationH.G. Infra Engineering Ltd
Investor Presentation, March 2018 H.G. Infra Engineering Ltd We make people move Thank you for an encouraging response to our public issue and embarking on our journey with us. We respect and are grateful
More informationInox Wind BUY. Performance Highlights. CMP Target Price `390 `505. 2QFY2016 Result Update Capital Goods. 3 year price chart
2QFY2016 Result Update Capital Goods October 27, 2015 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 2QFY16 2QFY15 % chg (yoy) 1QFY16 % chg (qoq) Revenues 1,008 543 85.6 636 58.6
More informationH.G. Infra Engineering Ltd
Investor Presentation, July 2018 H.G. Infra Engineering Ltd We make people move Outline 01 Q1FY19 Result Highlights 02 About the Company 03 Key Strengths and Drivers 04 Growth Strategy 05 Financial Highlights
More informationBharat Financial Inclusion
3QFY18 Result Update Bharat Financial Inclusion Reuters: BHAF.NS; Bloomberg: BHAFIN IN 31 January 2018 Customer Acquisition Accelerates Meaningfully Bharat Financial Inclusion (BFIL) reported its 3QFY18
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationMISHRA DHATU NIGAM Ltd.
IPO Note Metal Mar 19, 2018 MISHRA DHATU NIGAM Ltd. Incorporated in 1973, with an aim of achieving self-reliance in research and development, and supply of critical alloys and products of national security,
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationInstitutional Equities
Event Update Institutional Equities Aurobindo Pharma 10 September 2018 Reuters: ARBP.NS; Bloomberg: ARBP IN Acquires Dermatology and Oral Solids Businesses Of Sandoz Aurobindo Pharma s (APL) acquisition
More informationConstruction. 4QFY18E Results Preview 14 APR Parikshit D Kandpal
Construction 4QFY18E Results Preview 14 APR 2018 Parikshit D Kandpal parikshit.kandpal@hdfcsec.com +91-22-6171 7317 Kunal Bhandari kunal.bhandari@hdfcsec.com +91-22-6639 3035 4QFY15 1QFY16 2QFY16 3QFY16
More informationHOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights
AMBUJA S 4 MAY 2017 Quarterly Update HOLD Target Price: Rs 232 Margins to improve from Q2 Q1CY17standalone EBITDA at Rs 4.0 bn was in line withconsensus estimate.volume was up 3% YoY to 6 mnt. Realization
More informationInstitutional Equities
Economy Update Institutional Equities May Inflation/April Index of Industrial Production 13 June 2018 CPI Inflation At 4.9%; IIP Growth Also At 4.9% Consumer Price Index or CPI inflation in India stood
More informationH.G. Infra Engineering Ltd
Investor Presentation, May 2018 H.G. Infra Engineering Ltd We make people move Outline 01 Q4FY18 & FY18 Result Highlights 02 About the Company 03 Key Strengths and Drivers 04 Growth Strategy 05 Financial
More informationKarnataka Bank. Institutional Equities. 4QFY18 Result Update. Plucky Bank And Low Hanging Fruit BUY. 17 May Reuters: KBNK.NS; Bloomberg: KBL IN
4QFY18 Result Update Institutional Equities Karnataka Bank 17 May 2018 Reuters: KBNK.NS; Bloomberg: KBL IN Plucky Bank And Low Hanging Fruit Karnataka Bank (KBL) reported 4QFY18 results with the key strategic
More informationConstruction & Infra. 1QFY19E Results Preview 10 JUL Parikshit D Kandpal
Construction & Infra 1QFY19E Results Preview 10 JUL 2018 Parikshit D Kandpal parikshitd.kandpal@hdfcsec.com +91-22-6171 7317 Kunal Bhandari kunal.bhandari@hdfcsec.com +91-22-6639 3035 1QFY16 2QFY16 3QFY16
More informationPower Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy
2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues
More informationE&P To Stay Strong; Consumer Segment To Revive
Management Meet Update Institutional Equities Bajaj Electricals 30 August 2017 Reuters: BJEL.BO; Bloomberg: BJE IN E&P To Stay Strong; Consumer Segment To Revive We had a meeting with the management of
More informationMarico Kaya BUY RESULTS REVIEW 4QFY15 29 APR 2015
RESULTS REVIEW 4QFY15 29 APR 2015 Marico Kaya INDUSTRY FMCG CMP (as on 28 Apr 2015) Rs 1,635 Target Price Rs 1,823 Nifty 8,240 Sensex 27,226 KEY STOCK DATA Bloomberg MAKA IN No. of Shares (mn) 13 MCap
More informationDalmia Bharat Enterprises
Result Update Institutional Equities Dalmia Bharat Enterprises Reuters: DALA.BO; Bloomberg: DBEL IN 14 August 218 Listless Performance, But Valuation Premium Continues Dalmia Bharat Enterprises (DBEL)
More informationManappuram Finance. Institutional Equities. 3QFY18 Result Update. The Glitter Is Back In Gold Loans BUY. 9 February 2018
3QFY18 Result Update Institutional Equities Manappuram Finance 9 February 2018 Reuters: MNFL.BO; Bloomberg: MGFL IN The Glitter Is Back In Gold Loans Manappuram Finance (MFL) reported its 3QFY18 results
More informationInstitutional Equities
Management Meet Update Institutional Equities Kaya Reuters: KAYA.NS; Bloomberg: KAYA IN We interacted with the management of Kaya at an investor conference held by us recently. Following are the key takeaways:
More information2,09,057 1,85,859 2,17, (4.1) NIM
2QFY19 Result Update Institutional Equities State Bank of India 6 November 2018 Reuters: SBI.BO; Bloomberg: SBIN IN Domestic Credit Growth Improves Materially State Bank of India (SBI) reported its 2QFY19
More information