West Hertfordshire Hospitals NHS Trust. Finance Report. Period 12. April to March 2009
|
|
- Nigel Caldwell
- 5 years ago
- Views:
Transcription
1 West Hertfordshire Hospitals NHS Trust Finance Report Period 12 April to March 2009 Presented by Phil Bradley (Acting) Director of Finance 17 April
2 Summary Financial Overview as at 31 March 2009 Income & Expenditure Balance Sheet 2008/09 Income & Expenditure Description Plan Actual Variance Income Pay (146.9) (148.5) (1.6) Non Pay (87.6) (88.8) (1.2) Total Expenditure (234.5) (237.3) (2.8) Surplus/(Deficit) (0.0) Cumulative Surplus Income & Expenditure 2008/09 Actual Plan Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Capital Expenditure Cumulative Cash Resource Limit for year 37.8m Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Monitor Financial Risk Ratings 2008/09 Underlying Performance 4 Achievement of Plan 4 Financial Efficiency 3 Liquidity 1 Overall Rating 2 Risks and Assumptions Trust Savings 2008/09 Actual Target Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Year End 07/08 A nalysis of C ash, D eb t o rs & C red it o rs ( C red it ors sho wn as po sit ive) Jan Feb M ar 2008/09 Cash Stock Debtors Creditors Debtor Days: 13 Creditor Days: 33 Figures reported here are unaudited but based on a detailed review of the ledger. Variance By Division '000 () %Net Budget Summary Medicine (0.3) (0.7)% M12 M1-M12 Target Variance Surgery (5.2) (11.1)% Ave from Ave - The planned 4.4m surplus has been achieved. Women's (1.0) (4.3)% m savings have been delivered. C linical Support % By Value 71% 70% 95% 28% - 9.6m savings have been delivered recurrently. Other % By Volume 66% 67% 95% 25% - 5.3m of capital cash is reflected in the Balance Sheet Facilities % Estates (0.3) (3.2)% C entral % C orporate % Total Variance (0.0) 2 Cumulative Better Payment Performance
3 Introduction At Month 12, the Trust has achieved its budgeted surplus of 4.4m. The table below summarises the Trust s performance against key indicators. Section Target Performance Key Issues Performance Rating 1 Deliver a surplus Income & Expenditure position 4.4m surplus Normalised surplus is 0.5m Green 3 Remain within the External Financing Limit (EFL) 24.3m The Trust has contained expenditure within its allocated External Financing Limit. Green 4 Remain within the Capital Resource Limit (CRL) 32.9m The Trust has contained capital expenditure within the CRL. Green 5 Savings Plan 11.3m 11.3m savings have been delivered against planned schemes. 11.3m Green 0.3m Red 6 Better Payment code - Cumulative target 95% Number: 67% Value: 70% Delays in invoice sign off in those departments not yet using electronic authorisation Plans in place to migrate over the coming months Red Table 1 In the April 2008 Finance Report, the Board was advised that the Financial Risk Rating (FRR) was based on Strategic Health Authority calculations. As the Trust is moving towards Foundation Trust status, the FRR below has been calculated according to Monitor s methodology, as set out in its Long Term Financial model. 3
4 Financial Risk Ratios Monitor Calculation Financial Risk Ratings 2008/09 Criteria Metric Weight Score 08/09 Risk ratings 08/09 Underlying performance EBITDA margin % 25% <1 10.2% 4 Achievement of plan EBITDA achieved % 10% < % 4 Financial efficiency Return on assets % 20% <-2 5.1% 4 I&E surplus margin % 20% <-2 1.8% 3 Liquidity Liquid ratio days 25% < Average 3.1 Overriding rules Overriding rules At least one criteria on Plan 1 or 2 (1.1) Overall rating Table 2 Overall rating 2 For comparison, SHA FRR ratios are shown below: Financial Risk Ratios SHA Calculation Financial Risk Ratings Mar-09 Criteria Metric Weight Score 08/09 Risk ratings 08/09 Underlying performance EBITDA margin % 25% <1 10.2% 4 Achievement of plan EBITDA achieved % 10% < % 5 Financial efficiency Return on assets % 20% <-2 5.5% 4 I&E surplus margin % 20% <-2 1.8% 3 Liquidity Liquid ratio days 25% < Average 3.65 Overriding rules Overriding rules At least one criteria on Plan 1 or 2 0 Overall rating Table 3 Overall rating 4 4
5 The schedule below summarises differences between the two sets of ratios: Ratio Difference in Calculation Effect of Difference EBITDA achieved Return on Assets (ROA) Liquidity Table 4 In Year 1 Monitor calculate EBITDA achieved April to February. SHA s formula runs April to March. SHA calculate return on equity; Monitor calculates return on equity plus loans. The SHA s formula includes stock and is based on the current year. Monitor exclude stock from calculations and base the rating on the prior year s balance sheet. Due to the working of the models, March s improvement in EBITDA compared to budgeted EBITDA of 1.9m is included in the SHA calculation but excluded from Monitor s. The Monitor ratio is therefore lower. 0.4% difference that is not material The SHA s calculation is higher as the inclusion of stock gives a higher liquidity figure. The SHA s calculation also includes the reduction in net current liabilities in 2008/09. The most significant difference is how liquidity is calculated. Using the Monitor calculations, liquidity rates 1. This then triggers an overriding rule that the maximum overall score allowable is 2. The Board is asked to note an apparent contradiction in the Monitor Long Term Financial Model (LTFM) which appears to give a maximum allowable score of 3. This is being clarified for the next iteration of the LTFM. 1 Deliver a surplus Income & Expenditure position Summary Results 1.1 Summary results for 2008/09 are shown below. Appendix 1 gives a more detailed statement of Income and Expenditure. Category 2008/ /09 Variance Budget Actuals () () () Income SLA Income Other NHS Income (0.2) Other Non NHS Income (0.1) Expenditure Pay (146.4) (148.5) (2.1) Non-pay (67.5) (68.6) (1.1) Reserves (1.0) 1.0 Unidentified savings 0.3 (0.3) EBITDA Depreciation (10.5) (10.5) (0.0) Dividend Payable (8.8) (8.8) 0.0 Interest (0.6) (0.9) (0.3) Surplus (0.0) Table 5 5
6 Income 1.2 SLA income is based on provisional activity to March At month 12, contract income shows over performance against plan of 3.1m. The 3.1m income variance is due in the main to additional income from elective and outpatient activity in order to achieve 18-week waiting list targets. The table below sets out Divisional income performance: Divisional Income 2008/09 Income Budget 2008/09 Actual Income Variance Over / (Under) Reason Medicine Surgery (0.5) Lower recharge income Women's & Children's Clinical Support (0.2) Lower private patient income Estates Facilities Contract Income Income from achieving waiting list targets Corporate (1.0) Reduction in training income Total Table 6 Expenditure /09 pay and non-pay costs are shown in the tables below. Pay and Non Pay 2008/ Staffing Non Pay Pay Budget Non-Pay Budget 2 0 Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Table 7 6
7 Bank & Agency Staffing Spend 2008/ Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Agency Bank Budget Table 8 Pay costs for the year are 1.6m over budget. Overspends on agency staff of 6.1m and bank staff of 5.5m are offset by under spends of 10m on permanent staff. In total, 11.2% of the Trust s 2008/09 staff costs represented overtime, agency or bank staff usage against an efficiency benchmark of 3%. Weekly meetings chaired by the Director of Workforce are being undertaken with the divisions to action reduced usage of temporary staff and to improve recruitment and retention of staff within the Trust. Appendix 1a provides an analysis by Division and staff group of cumulative staff costs and average paid whole time equivalents for 2008/09. Appendix 2 provides an analysis of non-pay. Divisional Position 1.4 The tables below analyse the Trust s year-end position by Division. The impact of unidentified savings has been shown against pay. Negative figures denote an overspend against expenditure or an under-recovery of income. 7
8 Financial Performance April 2008 to March 2009 by Division Division Pay Non-pay Income Grand Total % % % % Medicine (0.8) (1.9) (0.3) (0.7) Surgery (2.5) (6.5) (2.2) (18.9) (0.5) (15.9) (5.2) (11.1) Women's (0.5) (2.3) (0.7) (22.5) (1.0) (4.3) Clinical Support (0.1) (1.4) (0.2) (3.9) Facilities Estates (0.0) 0.0 (0.3) (4.9) (0.3) (3.2) Corporate / Central Total (2.4) (0.4) Table Budget Variance by Division (0.5 ) (1.5 ) Medicine Surgery Women's Clinical Support Facilities Estates Corporate / Central (2.5 ) (3.5 ) (4.5 ) (5.5 ) Table 10 Recurrent Financial Position 1.5 Appendix 1b shows the Trust s baseline run-rate, or underlying financial position, adjusted for non-recurrent income and expenditure. 2 Remain Within External Financing Limit (EFL) 2.1 This is a cash amount receivable based on the Trust s capital requirements. The Trust has met its financial duty to contain spend within this limit. 8
9 3 Remain Within Capital Resource Limit (CRL) 3.1 The Trust has met its financial duty to contain capital commitments within this limit. 4 Intelligent Savings Plan 4.1 The Trust has achieved 11.3m of its planned 11.6m 2008/09 Cost Improvements. Division Savings Target () Savings Delivered () Variance () Surgery (0.2) Medicine (0.6) Clinical Support Corporate Estates / Facilities Women s Total (0.3) Table The following table sets out the delivery of 2008/09 savings: Division Target Planned Gateway 3 Forecast Gateway 3 Non- Recurrent Savings Surgery Medicine Clin Supp Corporate Estates & Facilities Clinical Engineering Women & Children's Total Target KEY = RECURRENT SAVINGS = TARGET = NON RECURRENT SAVINGS Table 12Ta4.444.ble 19 9
10 5 Better Payment Practice Code (BPPC) (B 5.1 The cumulative target of paying 95% of invoices received within 30 days has not been achieved. 2008/09 cumulative figures are 67% by number and 70% by value. 5.2 The charts that follow set out performance against planned trajectories to achieve a 95% target. Payment of Non-NHS Creditors within 30 days 2008/09 100% 90% 80% 70% 60% Non-NHS Trajectory Target No. Non-NHS Achieved Value Non-NHS Achieved 50% 40% 30% Table 13 Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Payment of NHS Creditors within 30 days 2008/09 100% 90% 80% 70% 60% 50% Target NHS Trajectory No. NHS Achieved Value NHS Achieved 40% 30% Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Table Payment times have improved compared to 2007/08. However, the Trust is still not meeting the required payment times target. Existing delays within the Trust will be resolved through the planned roll-out of electronic authorisation of invoices, scheduled to be completed by the end of Quarter /10. Creditor days have reduced from 37 at Month 11 to 33 at the end of Month
11 5.4 The Strategic Health Authority s Director of Finance has advised all East of England Finance Directors to include a monthly update to their Boards on the payment record relating to the Small and Medium Enterprises 10-days payment initiative. Measurement of performance against this target will require extensive modification to the Purchase Ledger and will require time to allow for training. The Trust s current priority therefore remains to continue with ongoing schemes to improve payment times. These include invoice scanning and streamlining ordering processes as well as the electronic authorisation of invoices. Where it is identified that the invoice relates to a small / medium business, authorised invoices are paid within 10 days. 6 Cash Management 6.1 At 31 March, the Trust had a cash balance of 5.3m: Capital unspent 5.3 Prepayments (1.3) Revenue receipts in advance 2.1 VAT recoverable from HMRC (0.8) Total Cash Balance 5.3 Table A statement summarising the cash effect of 2008/09 operating activities is set out below: The year end cash balance of 5.3m relates to unspent capital. 6.3 At 31/03/2009, the Trust s Creditor days are 33 and the Trust s Debtor days are 13. The improvement in Creditor days represents work to improve the speed of invoice payments. The increase in Debtor days is due to the year-end effect of not raising SLA invoices in advance. 11
12 Cash Flow Reporting 2008/09 West Herts Hospitals NHS Trust Plan Actual 31/03/ /03/2009 EBITDA Excluding non cash operational items 24,518 24,194 Movement in Working Capital Stocks & work in progress 0 92 NHS trade debtors 865-1,027 Non NHS trade debtors -1,652 Accrued income 380 Prepayments 295 NHS Creditors -2,469 Trade creditors ,047 Other creditors 4,935 Accruals -2,369 Deferred income 27 Provisions & liabilities CF from operations 24,258 23,523 Capital expenditure Maintenance -331 Non maintenance -37,422-32,771 Cash receipt from asset sales CF before financing -13,164-9,368 Movement in LT debtors Interest Loans Other Interest paid on loans & leases -1,380-1,287 Interest received on cash balance Drawdown of Loans and leases 27,000 27,000 Repayment of loans & leases -4,301-4,301 Public Dividend Capital received 0 1,616 Dividends paid -8,849-8,849 Net cash outflow / inflow from financing 13,164 14,653 Opening cash balance 0 0 Net cash outflow / inflow 0 5,285 Closing cash balance 0 5,285 12
13 7 Balance Sheet 7.1 The opening and unaudited closing balance sheets for the 2008/09 financial year are set out below: West Herts Hospitals NHS Trust 2008/ /09 Opening Bal Actual as at as at 01/04/ /03/2009 Fixed assets Land 96, ,795 Buildings 114, ,437 Dwellings 10,326 10,413 Fixtures 3,025 3,368 Plant & Equipment 6,909 11,556 I.M. & T. 2,022 1,500 A.I.C.O.C. 19,344 12,174 A.I.C.O.C. from donations 0 17 Intangible Fixed Assets 3,311 3,044 A.I.C.O.C Intangible 763 1,048 Total fixed assets 257, ,352 Current assets Stocks and work in progress 2,987 2,895 NHS trade debtors 8,936 9,963 Non NHS trade debtors 1,879 2,111 Accrued income Prepayments Cash at bank and in hand 169 5,382 Total current assets 14,736 21,791 Current liabilities (amounts due in less than one year) Bank overdraft NHS Creditors 9,711 7,321 Trade creditors 2,830 2,990 Other creditors 443 5,378 Capital creditors 3,272 5,159 Interest payable creditor 21 0 Accruals 7,872 5,503 Deferred income Total current liabilities 24,467 26,624 Net current assets (liabilities) (9,731) (4,833) Long term debtors 1,408 1,618 Total assets less current liabilities 248, ,137 Provisions for liabilities and charges 7,185 6,255 Total assets employed 241, ,882 Financed by Balance Sheet Reporting 2008/09 Loans Total Loans 8,960 31,659 Total Loans 8,960 31,659 Taxpayers equity Public dividend capital 169, ,600 Income and expenditure reserve (44,306) (47,974) Revaluation reserve 105, ,840 Donated asset reserve 1,963 1,757 Total funds employed 241, ,882 13
14 8 Capital Spending 8.1 Capital spend to the end of March totalled 33.1m, of which 23.4m related to the Acute Admissions Unit. A summary of capital expenditure is set out below: Table 16 West Hertfordshire Hospitals NHS Trust 2008/09 Capital Expenditure 1 April 2008 to 31 March /09 Budget 2008/09 Commitments Variance '000 '000 '000 07/08 b/fwd Commitments PACS Other IT (95) HAI (Infection Control) (11) Other Backlog Maintenance 1,445 1,457 (12) Cath Lab 1, ,330 Total 07/08 b/f Commitments 2,992 1,748 1,244 08/09 Allocations Estates & Facilities 3, ,503 Equipment Replacement 1,879 2,270 (391) Service Developments 3,696 3, Information Technology (386) MRI 1, ,035 Other 207 1,009 (802) Approved Operational Capital 13,381 9,489 3,892 DAHF 24,371 23, Total Capital Expenditure 37,752 32,884 4, /09 Funding 000s Depreciation 10,374 Interest Bearing Debt 27,000 Planned I&E surplus 4,400 Decontamination allocation 1,288 Loan Repayments (4,301) Offset to anticipated 2007/08 overspend (1,337) Funding for transfer of PPAS build to Trust 328 Total Capital Resource Limit 37, Total capital cash is calculated as follows: Capital expenditure underspend Plus capital spend accrued but not paid Total capital cash carried forward 4.9m 0.4m 5.3m 14
15 9 Conclusion 9.1 At 31 March, the Trust has achieved: its planned surplus of 4.4m and therefore remains on track to deliver cumulative statutory break-even in 2009/10 remained within its 2008/09 EFL remained within its 2008/09 CRL. 9.2 The Trust Board is asked to note this report and raise any comments for discussion. In particular, the Board is asked to note that the year-end surplus has been achieved through a number of non-recurrent events, including one-off income receipts, and Balance Sheet management. Presented by: Phil Bradley (Acting) Director of Finance 17 April
Kingston Hospital NHS Foundation Trust. Finance Report December 2017 (Month 09)
Original 0 0 0 ' s Kingston Hospital NHS Foundation Trust Finance Report December 2017 (Month 09) CONTENTS EXECUTIVE SUMMARY........3 SECTION 1: OVERALL INCOME AND EXPENDITURE.......4 SECTION 2: DIVISIONAL
More informationTrust Board Meeting: Wednesday 13 November 2013 TB
Trust Board Meeting: Wednesday 13 November 2013 Title Financial Performance to 30 September 2013 Status History For Information This is a regular report. Board Lead(s) Mr Mark Mansfield, Director of Finance
More informationAgenda Item 7 Date: 30 November Rob Forster, Director of Finance & IM&T. Approve Adopt Receive for information
Trust Board Agenda Item 7 Date: 30 November 20 Title of Report Finance Board Report Month 7 Purpose of the report and the key issues for consideration/decision To update Trust Board on the monthly financial
More informationSOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT. Report to the Trust Board 4 July 2018
G SOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT Report to the Trust Board 4 July 2018 Sponsoring Director: Author: Executive Summary Director of Finance. Director of Finance supported by Deputy
More informationKingston Hospital NHS Foundation Trust. Finance Report October 2018 (Month 07)
Original 0 0 0 ' s Var Kingston Hospital NHS Foundation Trust Finance Report October 2018 (Month 07) CONTENTS EXECUTIVE SUMMARY........3 SECTION 1: OVERALL INCOME AND EXPENDITURE.......4 SECTION 2: DIVISIONAL
More informationBoard Sponsor: Sarah Truelove, Director of Finance and Deputy Chief Executive. Author: Lynne Abbott, Head of Financial Management
Report To: Public Trust Board Agenda item: 13 Date of Meeting: 23 October 2013 Title of Report: Finance Report Status: Discussion Board Sponsor: Sarah Truelove, Director of Finance and Deputy Chief Executive
More informationFinance Report: 2014/15 Month 9. Maria Moore Deputy Chief Executive/Director of Finance TRUST BOARD 29 th January 2015
Finance Report: 2014/15 Month 9 Maria Moore Deputy Chief Executive/Director of Finance TRUST BOARD 29 th January 2015 Summary as at 31 st December 2014 1. Actual YTD deficit of 4.48m 2. 5.05m variance
More informationTrust Board Meeting: Wednesday 8 July 2015 TB Title Financial Performance to 31 May 2015
Trust Board Meeting: Wednesday 8 July 2015 Title Financial Performance to 31 May 2015 Status History A paper for report. Regular report Board Lead Mr Mark Mansfield, Director of Finance and Procurement
More informationMonth 10 Finance Report
TAUNTON & SOMERSET NHS FOUNDATION TRUST Month 10 Finance Report Report to: Trust Board on 24 February 2016 Purpose of the Report: The purpose of the report is to update the Board on the Month 10 financial
More informationFinance Report M4 2016/17
Finance Report M4 2016/17 Summary The Trust is reporting an underlying deficit (excluding STF income) of 1.2m against a planned surplus of 0.3m at the end of July. The Trust is reporting an FSR rating
More informationClive Field, Interim Director of Finance and Performance. 20 June 2016
Clive Field, Interim Director of Finance and Performance 20 June 2016 Summary I & E Position The Trust is forecasting 1.1m before impairments in line with the plan. The plan includes 0.2m impairment which
More informationTrust Board Meeting 24th February 2011 FINANCE REPORT for the period ending 31st January 2011 (Month 10)
Trust Board Meeting 24th February 2011 FINANCE REPORT for the period ending 31st January 2011 (Month 10) Enclosure 8 EXECUTIVE RESPONSIBILE AUTHOR (if different from above) CORPORATE OBJECTIVE EXECUTIVE
More informationMANCHESTER UNIVERSITY NHS FOUNDATION TRUST BOARD OF DIRECTORS
MANCHESTER UNIVERSITY NHS FOUNDATION TRUST BOARD OF DIRECTORS Report of: Adrian Roberts Chief Finance Officer Paper prepared by: Adrian Roberts Chief Finance Officer Date of paper: 25 th October 2017 Subject:
More informationReport to: Public Trust Board Agenda item: 2.2 Date of Meeting: 12 May 2010
Report to: Public Trust Board Agenda item: 2.2 Date of Meeting: 12 May 2010 Title of Report: Status: Board Sponsor: Author: Appendices 1 2 3 4 5 6 7 Finance report Discussion Catherine Phillips, Director
More informationAgenda Item 6.4 CCG Board EXECUTIVE SUMMARY SHEET
Agenda Item 6.4 CCG Board EXECUTIVE SUMMARY SHEET DATE: 9 th August 2016 TITLE OF PAPER: Financial Position- Month 3 EXECUTIVE RESPONSIBLE: Laura Boden - Acting Chief Finance Officer Ext:2483 Email: lboden@nhs.net
More informationBOARD OF DIRECTORS COVER SHEET PART 1. DATE: 30 January Subject: CHARITABLE FUNDS EXPENDITURE OVER 25,000
BOARD OF DIRECTORS COVER SHEET PART 1 DATE: 3 January 219 Agenda item: 11 Paper: F Subject: CHARITABLE FUNDS EXPENDITURE OVER 25, Prepared by: Presented by: Purpose of paper Background Key points for Board
More informationBoard of Directors Meeting Report 25 May Agenda item 49/16
Board of Directors Meeting Report 25 May 2016 Agenda item 49/16 Title Sponsoring Director Author(s) Financial Position James O Sullivan Chief Financial Officer Adrian Buggle Deputy Director of Finance
More information345,780 Financed by: Taxpayers' Equity 360, , , ,617
Financial Year Ending 31st March 2015 Agenda Item 11(01) 1.1 - Trust Income & Expenditure Report period ended 31st October 2014 The Trust s reported financial position improved significantly in October,
More informationFinance Assurance Report. March 2017
Finance Assurance Report March 2017 1 Executive summary Key Financial Information I&E Year to Date Budget Actual Variance m m m Income 176.8 180.2 3.4 Pay -137.6-137.1 0.5 Non pay -36.6-38.8-2.2 Unallocataed
More informationForecast Position. Detailed financial statements are included in the Appendix attached to this report.
MEMO To: Board Members From: Eric Sinclair, GM Finance & Performance Date: 21 February 2018 Subject: Financial Report for January 2018 Status This report contains: For decision Update Regular report For
More informationINDEPENDENT TRUST FINANCING FACILITY APPLICATION
INDEPENDENT TRUST FINANCING FACILITY APPLICATION Name of Trust: University Hospital of South Manchester NHS Foundation Trust Loans Proposed 1) 25,000,000 2) 30,000,000 Date of application: 17th January
More informationMERTON CLINICAL COMMISSIONING GROUP GOVERNING BODY
MERTON CLINICAL COMMISSIONING GROUP GOVERNING BODY Date of Meeting: 30 th November 2017 Agenda No: 9.2 Attachment: 11 Title of Document: Finance Report Month 7 Report Author: Robert Kirton Purpose of Report:
More informationCorporate Performance Report 2015/16
Bod/76/15 Corporate Performance Report 2015/16 May 2015 OUR VISION: OUR MISSION: To be known as one of the top ten hospital Trusts in England and the Kent hospital of choice for patients and those close
More informationPaper Finance Report. Month 11 (February 2016)
Paper 12.0 Finance Report Month 11 (February 2016) Finance Report Month 11 (February 2016) Index Slide Executive Summary 2 Summary Financial Position 3 Key Variances 5 Reserves 7 Risks and Opportunities
More informationSOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT. Report to the Trust Board 8 May 2018
F SOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT Report to the Trust Board 8 May 2018 Sponsoring Director: Author: Purpose of the report: Key Issues and Recommendations: Director of Finance.
More informationForecast Position. Detailed financial statements are included in the Appendix attached to this report. March 2018 $Ms Year to Date $Ms Full Year $Ms
MEMO To: Board Members From: Eric Sinclair, GM Finance & Performance Date: 18 April 2018 Subject: Financial Report for February 2018 Status This report contains: For decision Update Regular report For
More information1: Product Profitability Analysis - Exercise
1: Product Profitability Analysis - Exercise PRODUCT TOTAL Filter Bolt Drum PRICE ( ) 12 6 15 COST ( ) 8 3 12 ANNUAL SALES ( ) 1,440k 1,800k 2,500k 5,740k AVERAGE STOCK ( ) 210k 850k 240k 1,300k 1 Typical
More informationFinance Assurance Report. February 2017
Finance Assurance Report February 2017 1 Executive summary Key Financial Information I&E Year to Date Full year Cash flow Year to Date Full year Budget Actual Variance Budget Plan Actual Variance Plan
More informationPaper Finance Report. Month 9 (December 2015)
Paper 16.0 Finance Report Month 9 (December 2015) Finance Report Month 9 (December 2015) Index Slide Executive Summary 2 Summary Financial Position 3 Key Variances 5 Reserves 7 Risks and Opportunities
More informationForecast Position. Detailed financial statements are included in the Appendix attached to this report.
MEMO To: Board Members From: Eric Sinclair, GM Finance & Performance Date: 17 January 2018 Subject: Financial Report for December 2017 Status This report contains: For decision Update Regular report For
More informationItem 6. Monthly Finance Report For November Prepared by: Stephen Dunham Financial Controller
1 Item 6 Monthly Finance Report For November 2015 Prepared by: Stephen Dunham Financial Controller Helen De Spretter Head of Financial Performance and Decision Making David Bebb Deputy Finance Director
More informationEXECUTIVE SUMMARY EXECUTIVE SUMMARY
EXECUTIVE SUMMARY EXECUTIVE SUMMARY Report to Trust Board Date Tuesday 23 September 2014 Agenda Number 3.1 Agenda Item Finance Report August 2014 Sponsor Andy Robinson, Director of Finance & Performance
More informationConstructing a Cash Flow Forecast
Constructing a Cash Flow Forecast Method and Worked Example A cash flow forecast shows the estimates of the timing and amounts of cash inflows and outflows over a period of time. The sections of a cash
More informationhealthcare; 6. To play an active and influential role in shaping SE London and London wide X commissioning.
GOVERNING BODY Title of paper: Finance Update Month 4 Date of meeting: 5 th September 2018 Presented by: David Maloney Title: Chief Finance Officer & email contact: D.Maloney@nhs.net Prepared by: Nick
More informationJason Dorsett, Chief Finance Officer
Trust Board Meeting in Public: Wednesday 11th July 2018 Title Financial Performance to 31 May 2018 Status Regular Report History Board Lead Jason Dorsett, Chief Finance Officer Key purpose Strategy Assurance
More information2015/16 Financial Position to Month 1 - April. Author: [Lorraine Bentley] Sponsor: [Paul Traynor] Date: [Thursday 4 June 2015]
U N I V E R S I T Y H O S P I T A L S O F L E I C E S T E R N H S T R U S T P A G E 1 O F 2 2015/16 Financial Position to Month 1 - April Author: [Lorraine Bentley] Sponsor: [Paul Traynor] Date: [Thursday
More informationCorporate Performance Report 2013/14
BoD/04/14 Corporate Performance Report 2013/14 December 2013 OUR VISION: OUR MISSION: To be known as one of the top ten hospital Trusts in England and the Kent hospital of choice for patients and those
More informationBNSSG CCG Governing Body Meeting
BNSSG CCG Governing Body Meeting Date: Tuesday 5 th February 2019 Time: 1.30pm Location: The Royal Hotel, 1 South Parade, Weston-super-Mare BS23 1JP Agenda number: 8.2 Report title: BNSSG CCG Finance Report
More information2015/16 Financial Position (Month 2) Author: Lorraine Bentley Sponsor: Paul Traynor Date: Trust Board - Thursday 2 nd July 2015
U N I V E R S I T Y H O S P I T A L S O F L E I C E S T E R N H S T R U S T P A G E 1 O F 2 2015/16 Financial Position (Month 2) Author: Lorraine Bentley Sponsor: Paul Traynor Date: Trust Board - Thursday
More informationIntegrated Performance Report: Strategic Overview. Month /12
Integrated Performance Report: Strategic Overview Month 10 2011/12 Table of Contents Introduction... 3 KPI Dashboard... 4 Integrated Performance Report : Strategic Overview... 7 Glossary... 10 Dear Board
More informationThe 2014/15 year to date (YTD) revenue position for GYW CCG is 1,565k surplus which is to plan.
Governing Body Meeting 27 November 2014 Agenda Item 17 Title of paper What the Committee is being asked to decide or approve Great Yarmouth & Waveney Clinical Commissioning Group Finance & QIPP Report
More informationEXECUTIVE SUMMARY. REPORT TO: Trust Board DATE: Thursday 3 January 2019 AGENDA NO: 3.1 AGENDA ITEM: Financial Report November 2018 SPONSOR:
EXECUTIVE SUMMARY REPORT TO: Trust Board DATE: Thursday 3 January 2019 AGENDA NO: 3.1 AGENDA ITEM: Financial Report November 2018 SPONSOR: Angela Hibbard, Director of Finance PREPARED BY: Colin Dart, Deputy
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More information2015/16 Financial Performance (Month 7) The Trust is planning for a deficit of 34.1m in 2015/16, including delivery of 43m of CIP.
UNIVERSITY HOSPITALS OF LEICESTER NHS TRUST TRUST BOARD 3 DECEMBER PAGE 1 OF 2 /16 Financial Performance (Month 7) Author: Chris Benham Sponsor: Paul Traynor Trust Board paper N Executive Summary Context
More informationHSCIC Financial Management and Reporting
HSCIC Financial Management and Reporting Author: Rebecca Giles/Carl Vincent Date 24 th February 2014 1 Copyright 2014, Health and Social Care Information Centre. Contents Contents 2 Introduction 3 Current
More informationBoard/Committee Prompts Does the Board require any additional information reported in future papers?
EXECUTIVE SUMMARY REPORT TO: Trust Board DATE: Tuesday 5 December 2017 AGENDA NO: 3.1 AGENDA ITEM: SPONSOR: Colin Dart, Acting PREPARED BY: Colin Dart, Acting PRESENTED BY: Colin Dart, Acting Purpose The
More information2016/17 Financial Performance
UNIVERSITY HOSPITALS OF LEICESTER NHS TRUST PAGE 1 OF 2 2016/17 Financial Performance Author: Tarun Basra Sponsor: Paul Traynor Date: Trust Board Meeting 4 th May 2017 Executive Summary Trust Board paper
More informationSUMMARY OF OPERATING RESULTS DECEMBER UWHC Finance Committee & Authority Board
SUMMARY OF OPERATING RESULTS DECEMBER 20 UWHC Finance Committee & Authority Board Adult Admissions,679,263,263 2,039 1,932 1,929 December 20 2014 YTD 2 Pediatrics Admissions 1,781 1,799 1,776 257 280 274
More informationBoard of Directors October 2018 and YTD Financial Report
Board of Directors October 2018 and YTD Financial Report Consolidated Financial Results Operating Margin October ($30,262) $129,301 ($159,563) Year-to-date $292,283 $931,358 ($639,076) Excess of Revenue
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationIntegrated Financial Projections => replace by your own logo
Integrated Financial Projections => replace by your own logo Company name WonderApp Ltd. Author PS Legal form Limited File name EFM DE WonderApp Ltd.xlsm Model name Fictitious 5 Year Forecast Last update
More informationIntegrated Performance Report M Executive Summary
M1 2017-2018 Executive Summary Risk ratings Financial Use of Resources Rating: 17/18 Plan: YTD FY Performance: YTD 2 2 Current 3 Previous Mth Summary Performance: The Trust has recorded a YTD loss of 5.2M,
More informationExam 1 Problem Solving Questions Review
Exam 1 Problem Solving Questions Review SECTION 1 The following data were obtained from a recent quarterly report for Dell Computer (in millions): Net revenue $8,028 Cost of revenue $6,580 Inventories:
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationGOVERNING BODY MEETING held in public 30 September 2015 Agenda Item 2.1
GOVERNING BODY MEETING held in public 30 September 2015 Paper Title Finance & Performance Report Month 05, as at 31 August 2015 APPENDIX A Finance & Performance Report, Month 05, as at 31 August 2015 Appendix
More informationNorthern Gateway Toll Road. Operating report for the 12 months ending 30 June 2010
Northern Gateway Toll Road Operating report for the 12 months ending 30 June 2010 Copyright information This publication is copyright NZ Transport Agency. Material in it may be reproduced for personal
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationThis report provides headlines of the finance and contracting position for the 12 months ended 31st March 2017.
Finance & Contracting Performance Report: Period ended 31 March 2017 Introduction This report provides headlines of the finance and contracting position for the 12 months ended 31st March 2017. 1 Revenue
More information% of Cardiac Arrests with Successful Return of Spontaneous Circulation
HEAT Target H1 % of Cardiac Arrests with Successful Return of Spontaneous Circulation Performance against this indicator improved in October to 15.8% compared to 15.5% in September, within target range,
More information[Insert Subheading] Click to edit Master text styles. Shop Direct Limited. Q1 FY18 Results. Three months ended 30 September 2017.
[Insert Subheading] Click to edit Master text styles Shop Direct Limited Q1 FY18 Results Three months ended 30 September 2017 7 December 2017 1 Disclaimer This presentation (the Presentation ) has been
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationCash & Liquidity The chart below highlights CTA s cash position at December 2017 compared to December 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for December 2017 Date: February 14, 2018 I. Summary CTA s financial results are $4.7 million favorable
More informationCash & Liquidity The chart below highlights CTA s cash position at September 2017 compared to September 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2017 Date: November 15, 2017 I. Summary CTA s financial results are $7.7 million favorable
More informationTHE B E A CH TO WN S O F P ALM B EA CH
THE B E A CH TO WN S O F P ALM B EA CH C OU N T Y F LO R I D A August www.luxuryhomemarketing.com PALM BEACH TOWNS SINGLE-FAMILY HOMES LUXURY INVENTORY VS. SALES JULY Sales Luxury Benchmark Price : 7,
More informationAsset Manager Performance Comparison
Cape Peninsula University of Technology Retirement Fund August 2017 DISCLAIMER AND WARNINGS: Towers Watson (Pty) Ltd, a Willis Towers Watson company, is an authorised financial services provider. Although
More informationAsset Manager Performance Comparison
Cape Peninsula University of Technology Retirement Fund September 2017 DISCLAIMER AND WARNINGS: Towers Watson (Pty) Ltd, a Willis Towers Watson company, is an authorised financial services provider. Although
More informationTERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE
I. PURPOSE The purpose of the Investment Committee (the Committee ) is to recommend to the Board the investment policy, including the asset mix policy and the appropriate benchmark for both ICBC and any
More informationThe Royal Wolverhampton NHS Trust
The Royal Wolverhampton NHS Trust Trust Board Meeting Date: 25 April 2016 Title: Income and Expenditure Plan for 2016/17 Executive Summary: Action Requested: This report details the proposed Income & Expenditure
More informationFinancial Results for the Six Months Ended 31 December 2016
Financial Results for the Six Months Ended 31 December 2016 Recommendation That the Board: i. Receives the report. Table of Contents 1. Overview (section 1) 2. Auckland Transport Financial Results a. Executive
More informationIntegrated Financial Projections
=> unprotect worksheet (password: 0000) and replace by your own logo! Integrated Financial Projections Company name Legal form Model name Author X-ample Computech Ltd. Limited 5 Year Forecast TR File name
More informationCook County Health and Hospitals System. Financial Statements for the Month Ended June 30, 2010
Cook County Health and s System Financial Statements for the Month Ended June 30, 2010 As of August 10, 2010 Page 1 of 10 Page 1 of 17 Index 1. Mission Statement 2. Attestation Statement 3. Management
More informationAgenda Item: 4.4 Finance Report
Agenda Item: 4.4 Finance Report For the period to 31 January 213 and Forecast Outturn for 212/13 CONTENTS 1. Introduction and Background 2. Performance against statutory duties 3. Available Resources 4.
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationUNIVERSITY HOSPITAL SOUTHAMPTON NHS FOUNDATION TRUST. Finance Report. Paul Goddard, Assistant Director of Finance
UNIVERSITY HOSPITAL SOUTHAMPTON NHS FOUNDATION TRUST Finance Report Report to: Trust Board 29 th November 2011 Report from: Sponsoring Executive: Purpose of Report: Review History to Date: Recommendation:
More informationBANNER HEALTH Investor Conference Call
BANNER HEALTH Investor Conference Call Year Ended December 31, 2012 and Quarter Ended March 31, 2013 May 30, 2013 Dennis Dahlen, Senior Vice President / Chief Financial Officer Banner Health Snapshot 23
More informationThe total number of people officially waiting for treatment to begin is likely to be around 5.38 million compared to the current 4.08 million.
RTT waiting time forecasts August 2018 Overview This paper summarises how referral-to-treatment waiting time figures have changed over the past five years and estimates likely figures by March 2024, i.e.
More informationThe year to date is less than budget and prior year by 15.4 million and 11.6 million, respectively.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2016 Date: November 16, 2016 I. Summary CTA s financial results are $0.3 million unfavorable
More informationReport. Chris Ford Joint Chief Finance Officer
Governing Body Meeting held in public Report Date of Meeting: 8 November 2018 Agenda Item: 15.0 Report Title Finance Report as at 30 th September 2018 (Month 6) Report Author Presented By Responsible Director
More informationFinance Report, end of November 2015 (month eight)
Agenda item: 8.1a Subject: Presented by: Submitted to: Finance Report, end of November 2015 (month eight) Steve Ham, Chief Finance Officer Governing Body Date: 13 January 2015 Purpose of paper: For information
More informationAgenda Item 7.3 CCG BOARD EXECUTIVE SUMMARY SHEET
Agenda Item 7.3 CCG BOARD EXECUTIVE SUMMARY SHEET DATE: 8 th March 2016 TITLE OF PAPER: Financial Position- Month 10 EXECUTIVE RESPONSIBLE: Andrew Tannatt Nash - Chief Finance Officer Ext:2338 Email: andrew.nash@telfordccg.nhs.uk
More informationFinancial Report As of June 30, 2017
Financial Report As of Adventist HealthCare Financial Highlights For Period Ended June 30,2017 PROFITABILITY SUMMARY (in thousands) Month Year-to-Date Prior Year Budget Actual Entities Actual Budget Prior
More informationSOUTHPORT & ORMSKIRK HOSPITAL NHS TRUST
Agenda Item 8a SOUTHPORT & ORMSKIRK HOSPITAL NHS TRUST MINUTES OF THE MEETING OF THE FINANCE & PERFORMANCE COMMITTEE HELD ON 08 JANUARY 2010 PRESENT APOLOGIES Jonathan Parry (Chair) Kevin Walsh Sharon
More informationDECEMBER KPI REPORT. Service Provider SLA Performance Core and Non-Core Settlement Systems Core and Non-Core BSC Systems. Supplier Performance
1.% 99.5% 99.% 98.5% 98.% 97.5% 97.% Core and Non-Core Settlement Systems Core and Non-Core BSC Systems In December, Core Settlement was affected by Service Desk metrics of less than 1%. Please see below
More informationAgenda Item 9.1. Meeting / Committee. Meeting Date. 25 September Board of Directors. Information. This paper is for
Agenda Item 9.1 Meeting / Committee Board of Directors Meeting Date 25 September 2012 This paper is for Action/Decision Assurance X Information Title Financial position for the period ending 31 August
More informationFinance Performance Report
Finance Finance Performance Report October 217 For the period April to October 217-18 Southend University Hospital Foundation Trust Board 7 INDEX Page Finance Summary 1 Income 2 Activity 3 Pay 4 Pay analysis
More informationIntegrated Quality, Performance and Finance Reporting Framework. Reporting period: Month 9 December 2014
Integrated Quality, Performance and Finance Reporting Framework Reporting period: Month 9 December 2014 Contents Section Page Trust Scorecard 3 Trust Heatmap 5 Scorecard matrix 6 Areas of underperformance
More informationUsing projections to manage your programs
Using projections to manage your programs To project total provider reimbursements To do what ifs based on caseloads or other metrics To project amounts of admin & support available for spending Based
More informationTRUST BOARD PART I OCTOBER 2011 Agenda Item Number: 161/11 Enclosure Number: (3) Finance Report. Regular reporting. For information/awareness
TRUST BOARD PART I OCTOBER 2011 Agenda Item Number: 161/11 Enclosure Number: (3) Subject Prepared by: Sponsored by: Presented by: Finance Report Steve Gooch, Deputy Director of Finance Robert D Toole.
More informationFor Assurance x For decision For discussion To note
Item 8 Report to Board 7September 2017 Report title Monthly financial performance for month 4 July 2017 Report from Prepared by Previously discussed at Attachments Steven Davies, Chief Financial Officer/Deputy
More informationFinancial & Business Highlights For the Year Ended June 30, 2017
Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146
More informationBuad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9
Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9 Example 1 4-5 page 116 Ross Pro s Sports Equipment + Projected sales... 4,800 units + Desired ending inventory... 480 (10% 4,800) Beginning
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationFINANCIAL MANAGEMENT STRATEGY REPORT ON OUTCOMES FOR THE YEAR ENDED MARCH 31, 2016
FINANCIAL MANAGEMENT STRATEGY REPORT ON OUTCOMES FOR THE YEAR ENDED MARCH 31, 2016 Manitoba Finance General Inquiries: Room 109, Legislative Building Winnipeg, Manitoba R3C 0V8 Phone: 204-945-5343 Fax:
More information2017/18 Financial Performance
UNIVERSITY HOSPITALS OF LEICESTER NHS TRUST TRUST BOARD 1 JUNE 217 PAGE 1 OF 2 217/18 Financial Performance Author: Lisa Gale Sponsor: Paul Traynor Trust Board paper P Executive Summary Context The Trust
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationContact for further information: Keith Mattinson - Director of Corporate Services Telephone Number
LANCASHIRE COMBINED FIRE AUTHORITY RESOURCES COMMITTEE Meeting to be held on 28 June 2017 YEAR END TREASURY MANAGEMENT OUTTURN 2016/17 (Appendix 1 refers) Contact for further information: Keith Mattinson
More informationFEBRUARY 2015 FINANCE REPORT FOR ET DISCUSSION FINANCIAL OVERVIEW & KEY RISK AREAS
1 FINANCE REPORT FOR ET DISCUSSION FEBRUARY 2015 FINANCIAL OVERVIEW & KEY RISK AREAS DP Income Year to date actual income is 15.78M against a forecasted budget year to date of 15.75M, a difference of 32k.
More information