Fraport AG Frankfurt Airport Services Worldwide Consolidated Income Statement * million

Size: px
Start display at page:

Download "Fraport AG Frankfurt Airport Services Worldwide Consolidated Income Statement * million"

Transcription

1 Consolidated Income Statement * Change in % Revenue 2.329, ,6-9,8 Change in work-in-process 0,5 0,4-20,0 Other internal work capitalized 24,6 33,8 37,4 Other operating income 71,7 66,1-7,8 Total revenue 2.425, ,9-9,2 Cost of materials -461,4-471,1 2,1 Personnel expenses ,3-925,6-19,0 Other operating expenses -240,6-204,5-15,0 EBITDA 580,5 600,7 3,5 Depreciation and amortization -245,1-240,0-2,1 EBIT / Operating profit 335,4 360,7 7,5 Interest income 30,2 49,2 62,9 Interest expenses -76,7-145,8 90,1 Share of results from investments accounted for using the equity method 2,5-15,1 - Income from investments 5,3 0,1-98,1 Other financial results 0,9 24,2 >100 Financial result -37,8-87,4 - EBT / Result from ordinary operations 297,6 273,3-8,2 Taxes on income -83,9-93,1 11,0 Group profit 213,7 180,2-15,7 Profit attributable to minority interests 5,0 7,2 44,0 Profit attributable to equity holders of Fraport AG 208,7 173,0-17,1 Earnings per 10-share in Euro basic 2,28 1,89-17,1 diluted 2,26 1,87-17,3

2 Consolidated Balance Sheet Assets Liabilities and equity Non-current assets Shareholders' equity Goodwill 22,7 22,7 Issued capital 914,6 916,1 Other intangible assets 43,9 33,3 Capital reserves 565,2 573,1 Investments in airport operator projects 570,3 597,6 Revenue reserves 875,2 855,0 Property, plant and equipment 3.569, ,3 Group retained earnings 105,3 105,6 Investment property 10,1 9,0 Issued capital and reserve attributable to equity holders of Fraport AG 2.460, ,8 Investments accounted for using the equity method 37,1 72,4 Minority interests, presented within equity 33,0 60,2 Other financial assets 252,2 205, , ,0 Other receivables and other assets 58,5 42,4 Income tax receivable 33,5 26,6 Non-current liabilities Deferred tax assets 7,2 30,4 Financial liabilities 830, , , ,1 Trade accounts payable 365,6 192,9 Current assets Other liabilities 451,7 514,8 Inventories 38,6 45,4 Deferred tax liabilities 89,6 97,4 Trade accounts receivable 154,6 154,9 Provisions for pensions and similar obligations 19,4 19,0 Other receivables and other assets 76,6 205,1 Provisions for income taxes 163,0 170,0 Income tax receivable 13,2 7,8 Other provisions and accruals 136,2 101,0 Cash and cash equivalents 651, , , ,4 934, ,0 Current liabilities Non-current assets held for sale 165,6 0,0 Financial liabilities 367,8 555, , ,0 Trade accounts payable 441,5 393,8 Other liabilities 75,7 63,6 Provisions for income taxes 14,2 1,9 Other provisions and accruals 185,3 188, , ,7 Liabilities in connection with assets held for sale 70,8 0, , , , , , ,1

3 Consolidated Cash Flow Statement Profit attributable to equity holders of Fraport AG 208,7 173,0 Profit attributable to minority interests 5,0 7,2 Adjustments for: Taxes on income 83,9 93,1 Depreciation 245,1 240,0 Interest results 46,5 96,6 Income from investments -5,3-0,1 Gains/losses from disposal of non-current assets 11,4 35,1 Other 8,1-8,2 Changes in investments accounted for using the equity method -2,5 15,1 Changes in inventories -5,7-6,8 Changes in receivables and other financial assets 36,8 20,1 Changes in provisions -12,2-15,5 Changes in liabilities 38,1-45,9 (w/o financial liabilities and provisions) Changes in/reclassification of assets/liabilities -33,8 - held for sale Operational activities 624,1 603,7 Financial activities Interest paid -63,5-91,7 Interest received 30,2 47,7 Dividends received 5,3 0,1 Taxes on income paid -117,5-91,8 Cash flow from operating activities 478,6 468,0 Capital expenditures for other intangible assets -8,0-6,2 Investments in airport operator projects -134,3-90,6 Capital expenditures for property, plant and equipment -583,8-741,8 Capital expenditures for investments accounted for using the equity method - -45,6 Investment property -1,1-0,1 Other financial investments (long term) - -95,7 Other financial investments (short term) - -80,1 Advanced payments in future investments - -62,6 Acquisition of consolidated companies -16,6 - Disposal of consolidated companies - 61,7 Proceeds from disposals of non-current assets 74,4 2,7 Proceeds from disposals of other financial assets 28,9 87,1 Cash flow used in investing activities -640,5-971,2 Dividends paid to shareholders of Fraport AG -105,1-105,2 Dividends paid to minority shareholders -1,3-1,1 Capital increase 11,8 13,0 Cash inflow from long term loans 234,6 922,7 Repayment of long term loans -19,6-146,7 Changes in short term liabilities 59,5 274,9 Cash flow from financing activities 179,9 957,6 Consolidation effects on cash and cash equivalents 7,8 38,4 Restricted cash -28,4-34,2 Change in cash and cash equivalents -2,6 458,6 Cash and cash equivalents on January 1 617,6 622,9 Foreign currency translation effect on cash and cash equivalents -7,0 10,7 Restricted cash previous year 14,9 28,4 Cash and cash equivalents on Dec , ,6

4 Revenue Split Segments * Delta % Aviation Airport fees 544,7 538,5-1,1% Security services 127,8 132,6 3,8% Other revenue 26,2 27,3 4,2% 698,7 698,4 0,0% Retail & Properties Real estate 211,2 162,4-23,1% Retail 145,8 151,6 4,0% Parking 58,4 57,7-1,2% Other revenue 56,0 61,8 10,4% 471,4 433,5-8,0% Ground Handling Ground handling services 414,0 410,9-0,7% Infrastructure fees 195,7 219,1 12,0% Other revenue 10,8 12,7 17,6% 620,5 642,7 3,6% External Activities ICTS ** 314,6 67,3-78,6% Hahn 40,7 44,6 9,6% Antalya *** 6,5 27,0 >100 Twin Star 41,3 40,6-1,7% LAP 39,6 93,2 >100 Others 95,7 54,3-43,3% 538,4 327,0-39,3% Group Revenue 2.329, ,6-9,8% ** 2007 adjusted by FraSec; 2008 until deconsolidation effective April 1 *** 2007: Until September 13 expired concession with 100 % equity share (Terminal 1 only); since September 14 new concession incl. Domestic Terminal with 51 % voting rights and 34 % equity share

5 Quarterly Segment Analysis * Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Aviation Revenue 159,4 183,7 193,5 166,2 702,8 159,6 179,8 190,4 168,9 698,7 161,7 181,5 190,3 164,9 698,4 Staff costs 61,8 62,6 62,8 63,2 250,4 61,4 62,9 59,5 72,6 256,4 63,0 67,1 64,1 65,4 259,6 EBITDA 30,1 51,8 64,8 12,0 158,7 28,5 40,7 57,6 12,8 139,6 24,5 38,5 49,2 12,7 124,9 Depreciation and amortization 19,5 18,7 19,2 25,4 82,8 16,8 17,6 20,3 40,1 94,8 15,4 17,3 15,7 18,5 66,9 EBIT 10,6 33,1 45,6-13,4 75,9 11,7 23,1 37,3-27,3 44,8 9,1 21,2 33,5-5,8 58,0 Retail & Properties Revenue 91,4 99,1 97,8 96,8 385,1 155,3 101,1 99,4 115,6 471,4 102,8 112,8 105,2 112,7 433,5 Staff costs 40,2 39,5 38,9 38,8 157,4 40,1 41,4 38,6 50,6 170,7 38,7 37,9 37,4 39,2 153,2 EBITDA 74,6 83,5 82,8 73,7 314,6 82,5 91,4 87,1 72,0 333,0 86,5 101,9 99,4 80,1 367,9 Depreciation and amortization 21,7 23,4 18,0 31,9 95,0 20,9 22,4 23,0 22,1 88,4 20,2 20,5 17,5 23,8 82,0 EBIT 52,9 60,1 64,8 41,8 219,6 61,6 69,0 64,1 49,9 244,6 66,3 81,4 81,9 56,3 285,9 Ground Handling Revenue 147,1 158,3 164,9 153,8 624,1 145,7 156,0 163,7 155,1 620,5 150,5 160,5 172,7 159,0 642,7 Staff costs 87,7 90,3 90,1 90,4 358,5 86,2 92,9 87,1 104,4 370,6 96,1 95,3 91,5 95,8 378,7 EBITDA 7,5 27,9 20,5 7,1 63,0 7,7 12,0 23,0-5,3 37,4 3,1 17,1 25,6 6,2 52,0 Depreciation and amortization 5,5 5,5 5,5 11,9 28,4 5,5 5,8 6,7 6,8 24,8 7,2 7,5 9,8 8,5 33,0 EBIT 2,0 22,4 15,0-4,8 34,6 2,2 6,2 16,3-12,1 12,6-4,1 9,6 15,8-2,3 19,0 External Activities Revenue 89,5 108,8 126,1 107,5 431,9 100,6 126,3 176,7 134,8 538,4 113,2 61,5 87,1 65,2 327,0 Staff costs 72,4 77,7 81,9 78,6 310,6 75,8 88,8 93,5 87,5 345,6 77,6 19,4 18,3 18,8 134,1 EBITDA -2,7 15,7 30,4-1,3 42,1-4,6 14,8 49,6 10,7 70,5 1,3 12,5 32,9 9,2 55,9 Depreciation and amortization 8,1 10,2 10,6 12,9 41,8 7,8 7,4 9,9 12,0 37,1 9,1 8,5 8,1 32,4 58,1 EBIT -10,8 5,5 19,8-14,2 0,3-12,4 7,4 39,7-1,3 33,4-7,8 4,0 24,8-23,2-2,2 Group Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Revenue 487,4 549,9 582,3 524, ,9 561,2 563,2 630,2 574, ,0 528,2 516,3 555,3 501, ,6 Staff costs 262,1 270,1 273,7 271, ,9 263,5 286,0 278,7 315, ,3 275,4 219,7 211,3 219,2 925,6 EBITDA 109,5 178,9 198,5 91,5 578,4 114,1 158,9 217,3 90,2 580,5 115,4 170,0 207,1 108,2 600,7 Depreciation and amortization 54,8 57,8 53,3 82,1 248,0 51,0 53,2 59,9 81,0 245,1 51,9 53,8 51,1 83,2 240,0 EBIT 54,7 121,1 145,2 9,4 330,4 63,1 105,7 157,4 9,2 335,4 63,5 116,2 156,0 25,0 360,7

Preliminary Full Year Results 2013

Preliminary Full Year Results 2013 Preliminary Full Year Results 2013 2 Preliminary Full Year Results 2013 Consolidated Income Statement million 2013 2012 adjusted Revenue 2,561.4 2,442.0 Change in work-in-process 0.6 0.5 Other internal

More information

5 1. CONSOLIDATED INCOME STATEMENTS (in millions of euros) 2018 2017* REVENUE 2,643 2,505 Cost of sales (1,649) (1,471) GROSS PROFIT 995 1,034 Distribution and marketing costs (250) (224) Research

More information

o o o o - - - - - 1. INTERIM CONSOLIDATED INCOME STATEMENTS (in millions of euros) 2017 2016 REVENUE 2,510 2,312 Cost of sales (1,475) (1,337) GROSS PROFIT 1,035 975 Distribution and marketing

More information

Road Show Zurich. Dr. Matthias Zieschang / CFO Florian Fuchs / IR. May 16, 2018 / Frankfurt Main

Road Show Zurich. Dr. Matthias Zieschang / CFO Florian Fuchs / IR. May 16, 2018 / Frankfurt Main Road Show Zurich r. Matthias Zieschang / CFO Florian Fuchs / IR May 16, 2018 / Frankfurt Main isclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained

More information

Analyst Presentation 6M 2017

Analyst Presentation 6M 2017 August 3, 2017 / Frankfurt Main Dr. Matthias Zieschang / CFO Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document has not

More information

New York Presentation

New York Presentation September 2017 New York Presentation Tanja Nagel / IR Florian Fuchs / IR Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document

More information

CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER

CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER 31 2016 BOURBONOFFSHORE.COM SUMMARY 1. Financial position statement...3 2. Statement of comprehensive income... 4 3. Statement of consolidated cash-flows...

More information

SEPARATE INCOME STATEMENT

SEPARATE INCOME STATEMENT ATTACHMENTS TO THE PRESS RELEASE The Separate Income Statements, Statements of Financial Position and the Statements of Cash Flows as well as the Net Financial Debt of INWIT, herewith presented, are the

More information

CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER

CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER 31 2017 BOURBONOFFSHORE.COM SUMMARY 1. Financial position statement...3 2. Statement of comprehensive income... 4 3. Statement of consolidated cash-flows...

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q1 2016 Q1 2017 % change Revenue 603 588-2.5% Cost of sales (408) (396) -2.9% Gross profit 195 192-1.5% Selling expenses (84) (86) 2.4% Research

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q3 2015 Q3 2016 % change 9m 2015 9m 2016 % change Revenue 661 625-5.4% 1,974 1,873-5.1% Cost of sales (453) (415) -8.4% (1,340) (1,239) -7.5%

More information

dbaccess Berlin Conference

dbaccess Berlin Conference June 2017 dbaccess Berlin Conference Dr. Matthias Zieschang / CFO Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document has

More information

July Roadshow Munich. Stefan J. Rüter, Head of Finance & IR Philipp Cölsch, IR. Fraport AG

July Roadshow Munich. Stefan J. Rüter, Head of Finance & IR Philipp Cölsch, IR. Fraport AG July 2017 Roadshow Munich Stefan J. Rüter, Head of Finance & IR Philipp Cölsch, IR isclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in

More information

IR Presentation. October 2018 Traffic Figures 9M 2018 Financial Results

IR Presentation. October 2018 Traffic Figures 9M 2018 Financial Results IR Presentation October 2018 Traffic Figures 9M 2018 Financial Results Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document

More information

Consolidated Balance Sheets Consolidated Balance Sheet

Consolidated Balance Sheets Consolidated Balance Sheet Consolidated Balance Sheets Consolidated Balance Sheet As of 2017 2016 Current Assets Cash and cash equivalents $ 12,681 $ 9,968 Short-term investments 30,338 18,664 Trade receivables 30,662 19,788 Other

More information

Accounting Title 2014/3/ /12/ /3/31 Balance Sheet

Accounting Title 2014/3/ /12/ /3/31 Balance Sheet Financial Statement Balance Sheet Accounting Title 2014/3/31 2013/12/31 2013/3/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 7,974,989 6,997,862 6,433,466

More information

Analyst Presentation Q May 8, 2014 Dr Matthias Zieschang, CFO

Analyst Presentation Q May 8, 2014 Dr Matthias Zieschang, CFO Analyst Presentation Q1 2014 May 8, 2014 Dr Matthias Zieschang, CFO Slide 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this

More information

April 6, Roadshow Luxembourg. Tanja Nagel / IR Florian Fuchs / IR

April 6, Roadshow Luxembourg. Tanja Nagel / IR Florian Fuchs / IR April 6, 2018 Roadshow Luxembourg Tanja Nagel / IR Florian Fuchs / IR Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

Half year financial report. January June 2017

Half year financial report. January June 2017 Half year financial report January June 2017 Key figures 4-6/2017 4-6/2016 Change% 1-6/2017 1-6/2016 Change% 1-12/2016 Revenue, MEUR 196.0 192.4 1.9% 352.6 350.6 0.6% 775.8 Like-for-like revenue development,

More information

Analyst Presentation 6M August 7, 2014 Dr Matthias Zieschang, CFO

Analyst Presentation 6M August 7, 2014 Dr Matthias Zieschang, CFO Analyst Presentation 6M 2014 August 7, 2014 Dr Matthias Zieschang, CFO Slide 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this

More information

2016/2/25 Financial Statement Balance Sheet

2016/2/25 Financial Statement Balance Sheet 2016/2/25 Financial Statement Balance Sheet Financial Statement Balance Sheet Accounting Title 2015/12/31 2014/12/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents

More information

ABB Ltd Interim Consolidated Income Statements (unaudited) Year ended

ABB Ltd Interim Consolidated Income Statements (unaudited) Year ended ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2013 Dec. 31, 2012 Sales of products 35,282 32,979 9,549 9,251

More information

Analyst Presentation FY 2018

Analyst Presentation FY 2018 March 19, 2019 I Frankfurt Main r. Stefan Schulte I CEO r. Matthias Zieschang I CFO isclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in

More information

Accounting Title 2017/03/ /12/ /03/31 Balance Sheet

Accounting Title 2017/03/ /12/ /03/31 Balance Sheet 1 / 2 Accounting Title 2017/03/31 2016/12/31 2016/03/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 1,248,992 946,626 1,294,532 Current financial assets

More information

ABB Ltd Interim Consolidated Income Statements (unaudited)

ABB Ltd Interim Consolidated Income Statements (unaudited) ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2014 Dec. 31, 2013 Sales of products 33,279 35,282 8,545 9,549

More information

Unappropriated retained earnings (accumulated deficit) Total unappropriated retained earnings (accumulated deficit) 676, ,797 Total retained ear

Unappropriated retained earnings (accumulated deficit) Total unappropriated retained earnings (accumulated deficit) 676, ,797 Total retained ear Financial Statement Balance Sheet Accounting Title 2014/12/31 2013/12/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 1,183,185 1,177,682 Current bond investment

More information

Analyst Presentation FY 2016

Analyst Presentation FY 2016 March 17, 2017 / Frankfurt Main Dr. Stefan Schulte / CEO Dr. Matthias Zieschang / CFO Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained

More information

Consolidated Income Statement (*)

Consolidated Income Statement (*) 130 Income Statement Income Statement (*) ( million) Note (*) 2010 Net revenues (1) 59,559 35,880 Cost of sales (2) 50,704 30,718 Selling, general and administrative costs (3) 5,047 2,956 Research and

More information

ABB Ltd Interim Consolidated Income Statements (unaudited)

ABB Ltd Interim Consolidated Income Statements (unaudited) ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Sep. 30, 2014 Sep. 30, 2013 Sep. 30, 2014 Sep. 30, 2013 Sales of products 24,734 25,733 8,255 8,948

More information

Kepler Cheuvreux European Infrastructure Tour September, Stefan J. Rüter Head of Finance & IR

Kepler Cheuvreux European Infrastructure Tour September, Stefan J. Rüter Head of Finance & IR September, 2016 Stefan J. Rüter Head of Finance & IR 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document has not been

More information

FINANCIAL STATEMENTS

FINANCIAL STATEMENTS FINANCIAL STATEMENTS Consolidated Income Statement 35 Consolidated Statement of Comprehensive Income 36 Consolidated Statement of Financial Position 37 Consolidated Statement of Changes In Equity 38 Consolidated

More information

Financial Statement Balance Sheet

Financial Statement Balance Sheet Financial Statement Balance Sheet Page 1 of 1 Financial Statement Balance Sheet Accounting Title 2014/09/30 2013/12/31 2013/09/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash

More information

Consolidated Financial Statements and Primary Notes

Consolidated Financial Statements and Primary Notes Consolidated Financial Statements and Primary Notes (1) Consolidated Balance Sheet (As of March 31, 2017) Second Quarter of (As of Assets Current assets Cash and deposits 344,093 401,566 Notes and accounts

More information

EXALENZ BIOSCIENCE LTD.

EXALENZ BIOSCIENCE LTD. CONSOLIDATED BALANCE SHEETS ASSETS December 31, 2017 2016 *) USD in thousands CURRENT ASSETS: Cash and cash equivalents 1,631 2,384 Short-term deposits - 2,730 Trade receivables, net 2,331 665 Other accounts

More information

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017 CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS

More information

KCE Electronics Public Company Limited and its subsidiaries

KCE Electronics Public Company Limited and its subsidiaries Statements of financial position Consolidated financial Separate financial 31 December 31 December 31 December 31 December Assets Note 2014 2013 2014 2013 Current assets Cash and cash equivalents 7 463,016,990

More information

CONSOLIDATED FINANCIAL STATEMENTS These Consolidated Financial Statements were publicly released in the Japanese language on November 9, 2016.

CONSOLIDATED FINANCIAL STATEMENTS These Consolidated Financial Statements were publicly released in the Japanese language on November 9, 2016. CONSOLIDATED FINANCIAL STATEMENTS These Consolidated Financial Statements were publicly released in the Japanese language on November 9, 2016. (1)Consolidated balance sheet 2016/3/31 2016/9/30 Assets Current

More information

Condensed Consolidated Interim Financial Statements as of September 30, 2018

Condensed Consolidated Interim Financial Statements as of September 30, 2018 Bayer Interim Report as of September 30, 208 Condensed Consolidated Interim Financial Statements 29 Bayer Group Consolidated Income Statements Condensed Consolidated Interim Financial Statements as of

More information

UBS Transport Conference

UBS Transport Conference UBS Transport Conference Christoph Nanke / Head of Finance & IR Tanja Nagel / IR September 10, 2018 / Frankfurt Disclaimer This document has been prepared by Fraport solely for use in this presentation.

More information

Business Services, Leisure & Transport Conference London May, 2016

Business Services, Leisure & Transport Conference London May, 2016 Business Services, Leisure & Transport Conference London May, 2016 Stefan J. Rüter Head of Finance & IR Florian Fuchs IR 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation.

More information

9M Group Interim Report. January 1 to September 30, 2015

9M Group Interim Report. January 1 to September 30, 2015 9M Group Interim Report January 1 to September 30, 2015 Contents Group Interim Management Report 1 Group Interim Financial Statements 22 Overview of Business Development 2 Situation of the Group 3 Changes

More information

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER ENDESA, S.A. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 31 DECEMBER AND 31 DECEMBER ASSETS 31 December 31 December

More information

Consolidated Statement of Financial Position

Consolidated Statement of Financial Position Consolidated Statement of Financial Position as at 31 December 2013 Assets Non-current assets 31.12.2013 31.12.2012 Intangible assets (1) 461,311 455,812 Property, plant and equipment (2) 60,968 60,196

More information

FY2014. Frankfurt March 19, Dr Stefan Schulte CEO. Dr Matthias Zieschang CFO

FY2014. Frankfurt March 19, Dr Stefan Schulte CEO. Dr Matthias Zieschang CFO FY2014 Frankfurt March 19, 2015 Dr Stefan Schulte CEO Dr Matthias Zieschang CFO Slide 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained

More information

APPENDICE 1 - Consolidated income statement

APPENDICE 1 - Consolidated income statement APPENDICE 1 - Consolidated income statement (in millions of euros) 2008 Net sales 2 514 3 554 Metal price effect* (430) (1 135) Sales at constant metal prices* 2 085 2 419 Cost of sales (2 134) (3 065)

More information

ITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2013

ITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2013 Consolidated Interim Financial Statements as of March 31, 2013 Consolidated Financial Statements as of March 31, 2013 Table of Contents Page Consolidated Financial Statements: Balance Sheets 2-3 Statements

More information

ITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2014

ITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2014 Consolidated Interim Financial Statements as of March 31, 2014 Consolidated Financial Statements as of March 31, 2014 Table of Contents Page Consolidated Financial Statements: Balance Sheets 2-3 Statements

More information

REPORT A GLOBAL APPROACH TO SUSTAINABILITY CARMEUSE HOLDING S.A.

REPORT A GLOBAL APPROACH TO SUSTAINABILITY CARMEUSE HOLDING S.A. A GLOBAL APPROACH TO SUSTAINABILITY 2016 Q1 REPORT CARMEUSE HOLDING S.A. AND SUBSIDIARIES NATURAL SOLUTIONS Twilight on Carmeuse Chicago Michelle Keim Interim report For the 3 months period ended March

More information

Table 1 HARRIS CORPORATION FY '19 First Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)

Table 1 HARRIS CORPORATION FY '19 First Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited) Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME September 28, September 29, (In millions, except per share amounts) Revenue from product sales and services $ 1,542 $ 1,410 Cost of product sales and

More information

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Jun. 30, 2012 Jun. 30, 2011 Jun. 30, 2012 Jun. 30, 2011 Sales of products 15'501 15'207 8'078 8'154

More information

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2017 ENDESA, S.A. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 30 JUNE 2017 AND 31 DECEMBER 2016 (*) Unaudited ASSETS

More information

dbaccess Berlin Conference

dbaccess Berlin Conference dbaccess Berlin Conference Dr. Matthias Zieschang / CFO Christoph Nanke / Head of Finance & IR June 6, 2018 / Berlin Disclaimer This document has been prepared by Fraport solely for use in this presentation.

More information

BioLineRx Ltd. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

BioLineRx Ltd. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (UNAUDITED) CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION December 31, Assets CURRENT ASSETS Cash and cash equivalents 5,544 4,584 Short-term bank deposits 42,119 40,423 Prepaid expenses 229 466

More information

KCE Electronics Public Company Limited and its subsidiaries

KCE Electronics Public Company Limited and its subsidiaries Statements of financial position Consolidated Separate financial financial 31 December 31 December Assets Note 2012 2011 2012 2011 Current assets Cash and cash equivalents 7 397,177,878 535,535,464 94,974,827

More information

2013 CONSOLIDATED ACCOUNTS

2013 CONSOLIDATED ACCOUNTS havas.com 1 Consolidated balance sheet ASSETS (in euro million) 12.31.13 Net 12.31.12 12.31.11 Non-current assets Goodwill 1 593 1 603 1 559 Other intangible assets 36 37 41 Property and equipment 255

More information

Foreword by the Management Board

Foreword by the Management Board Interim Report as of March 31, 2017 2 PVA TePla AG Interim Report January 1 st March 31 st, 2017 Foreword by the Management Board Dear shareholders and business partners, The PVA TePla Group had a good

More information

Group statement of comprehensive income (IFRS) Restated

Group statement of comprehensive income (IFRS) Restated Group income statement (IFRS) EUR million Q1-Q4 Q1-Q3 Q1-Q2 Q1 Net sales 2,321.2 1,745.6 1,161.3 546.8 Cost of goods sold -1,949.2-1,462.6-972.9-462.8 Gross profit 372.0 283.0 188.4 84.0 Other operating

More information

Consolidated Balance Sheet - 1/2

Consolidated Balance Sheet - 1/2 Consolidated Balance Sheet March 31, 212 ASSETS CURRENT ASSETS: Cash and cash equivalents (Notes 8 and 19) Time deposits over three months (Note 19) Receivables (Note 19): Trade notes (Note 11) Trade accounts

More information

ATTACHMENTS TO THE PRESS RELEASE

ATTACHMENTS TO THE PRESS RELEASE ATTACHMENTS TO THE PRESS RELEASE ALTERNATIVE PERFORMANCE MEASURES In this press release in addition to the conventional financial performance measures established by IFRS, certain alternative performance

More information

Financial Statement Balance Sheet

Financial Statement Balance Sheet Financial Statement Balance Sheet Provided by: RUENTEX INDUSTRIES LIMITED Finacial year: Yearly Unit: NT$ thousand Accounting Title 2016/12/31 2015/12/31 Balance Sheet Assets Current assets Cash and cash

More information

April 2017 / Dublin. Roadshow Dublin. Florian Fuchs / IR Maximilian Schultheis / IR. Fraport AG

April 2017 / Dublin. Roadshow Dublin. Florian Fuchs / IR Maximilian Schultheis / IR. Fraport AG April 2017 / Dublin Roadshow Dublin Florian Fuchs / IR Maximilian Schultheis / IR Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in

More information

st IFRS Consolidated Financial Statements

st IFRS Consolidated Financial Statements 2461 2018 1st IFRS Consolidated Financial Statements Balance Sheet Balance Sheet Unit: NT$ thousand Accounting Title 2018/03/31 2017/12/31 2017/03/31 Assets Current assets Cash and cash equivalents 1,552,283

More information

ASPEED TECHNOLOGY INC. AND SUBSIDIARIES

ASPEED TECHNOLOGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars) June 30, 2018 December 31, 2017 (Audited) June 30, 2017 June 30, 2018 December 31, 2017 (Audited) June 30, 2017 ASSETS Amount % Amount %

More information

Accounting Title 2016/3/ /12/ /3/31 Balance Sheet

Accounting Title 2016/3/ /12/ /3/31 Balance Sheet Financial Statement Balance Sheet Accounting Title 2016/3/31 2015/12/31 2015/3/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 626,334 624,357 540,732 Current

More information

Preliminary Consolidated Financial Statements 2017

Preliminary Consolidated Financial Statements 2017 Preliminary Consolidated Financial Statements 2017 7 The following results and amounts are preliminary statements that have not yet been approved or adopted by the Supervisory Board. Preliminary Consolidated

More information

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756 Condensed Interim Consolidated Income Statement For the quarter ended September 30 Continuing operations Revenue 328,071 258,941 Cost of sales 248,516 207,668 Gross profit 79,555 51,273 Selling, general

More information

IFX Day Campeon June 24, 2010 Dr. Marco Schröter Member of the Management Board Chief Financial Officer, Labor Director

IFX Day Campeon June 24, 2010 Dr. Marco Schröter Member of the Management Board Chief Financial Officer, Labor Director IFX Day 2010 Campeon June 24, 2010 Dr. Marco Schröter Member of the Management Board Chief Financial Officer, Labor Director Infineon Your Investment Is in Good Hands Page 2 Table of Contents Explaining

More information

STATEMENT JANUARY TO MARCH 2018

STATEMENT JANUARY TO MARCH 2018 QUARTERLY STATEMENT JANUARY TO MARCH 2018 A good first quarter Organic sales growth (5 percent) thanks to higher volumes (1 percent) and prices (4 percent) Overall, sales grew by 1 percent to 3.7 billion

More information

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 Q2 FY18 GAAP gross profit $ 405,995 6.9% $ 313,691 5.2% $ 416,455

More information

Summary of Consolidated Financial Results For the Second Quarter Ended September 30, 2014 Based on Japanese GAAP

Summary of Consolidated Financial Results For the Second Quarter Ended September 30, 2014 Based on Japanese GAAP Note: Please note that this document is a Japanese-English translation of the summary of the official announcement in Japanese Kessan Tanshin for reference purposes only. Summary of Consolidated Financial

More information

PROPERTY, PLANT AND EQUIPMENT, net 74,597 69,612. OTHER INTANGIBLE ASSETS, net 49,195 68,226 GOODWILL 177, ,486

PROPERTY, PLANT AND EQUIPMENT, net 74,597 69,612. OTHER INTANGIBLE ASSETS, net 49,195 68,226 GOODWILL 177, ,486 ASSETS ORBOTECH LTD. CONDENSED CONSOLIDATED BALANCE SHEETS U. S. dollars in thousands September 30, December 31, 2018 2017 CURRENT ASSETS: Cash and cash equivalents $383,875 $315,803 Marketable securities

More information

Accounting Title 2013/12/ /12/ /1/1 Balance Sheet

Accounting Title 2013/12/ /12/ /1/1 Balance Sheet Financial Statement Balance Sheet Accounting Title 2013/12/31 2012/12/31 2012/1/1 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 471,574 507,692 394,913 Notes

More information

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013 Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense

More information

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2014

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2014 Condensed Consolidated Interim Financial Statements as of September 30, 2014 Condensed Consolidated Financial Statements as of September 30, 2014 Table of Contents Page Balance Sheets 2-3 Statements of

More information

Interim consolidated statement of financial position as of 30 September 2018 (Amounts expressed in Turkish Lira ( TL ) unless otherwise indicated.

Interim consolidated statement of financial position as of 30 September 2018 (Amounts expressed in Turkish Lira ( TL ) unless otherwise indicated. Interim consolidated statement of financial position as of 30 September ASSETS Unaudited Audited Notes 30 September 31 December Current assets: Cash and cash equivalents 4 531.105.722 227.960.860 Financial

More information

Giti Tire Pte. Ltd. & Its Subsidiaries. Financial Statements FY2015. (Unaudited Management Accounts)

Giti Tire Pte. Ltd. & Its Subsidiaries. Financial Statements FY2015. (Unaudited Management Accounts) Giti Tire Pte. Ltd. & Its Subsidiaries Financial Statements FY (Unaudited Management Accounts) CONSOLIDATED STATEMENT OF PROFIT OR LOSS For the 12 months period Dec 31, Revenue 19,467 Cost of sales (14,066)

More information

COMMON SIZE ANALYSIS EXERCISE SOLUTION

COMMON SIZE ANALYSIS EXERCISE SOLUTION Department of Management and Law COMMON SIZE ANALYSIS EXERCISE SOLUTION Dr. Camilla Falivena falivena@economia.uniroma2.it Common-Size Income Statement Common-Size Income Statement for William Demant

More information

Roadshow USA. April 2015

Roadshow USA. April 2015 Roadshow USA April 2015 Slide 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information contained in this document has not been independently verified.

More information

ASSETS 31 March December 2017

ASSETS 31 March December 2017 Condensed Consolidated Interim Balance Sheet as at 31 March 2018 Audited ASSETS 31 March 2018 31 December 2017 Current Assets Cash and Cash Equivalents 7.500 7.132 Financial Investments 198 736 Trade Receivables

More information

Consolidated Balance Sheet - 1/2

Consolidated Balance Sheet - 1/2 Consolidated Balance Sheet March 31, ASSETS CURRENT ASSETS (Note 3): Cash and cash equivalents (Notes 9 and 21) Time deposits over three months (Note 21) Receivables (Note 21): Trade notes (Note 13) Trade

More information

Preliminary Consolidated Financial Statements 2018

Preliminary Consolidated Financial Statements 2018 Preliminary Consolidated Financial Statements 2018 8 The following results and amounts are preliminary statements that have not yet been approved or adopted by the Supervisory Board. Preliminary Consolidated

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A

More information

XYZ PLC. Statement of Comprehensive Income (Single statement approach, analyzed by function of expense) For the year ended 31 March 2013

XYZ PLC. Statement of Comprehensive Income (Single statement approach, analyzed by function of expense) For the year ended 31 March 2013 Statement of Comprehensive Income (Single statement approach, analyzed by function of expense) For the year ended 31 March 2013 Note 2013 2012 Rs'000 Rs'000 Revenue 4 x, xxx x, xxx Cost of Sales (xx) (xx)

More information

ASSETS 31 December December 2014

ASSETS 31 December December 2014 Consolidated Balance Sheet as at 31 December ASSETS 31 December 2015 31 December 2014 Current Assets Cash and Cash Equivalents 2.617 1.474 Financial Investments 180 201 Trade Receivables -Trade Receivables

More information

The Siam Cement Public Company Limited and its Subsidiaries

The Siam Cement Public Company Limited and its Subsidiaries 1 The Siam Cement Public Company Limited and its Subsidiaries Consolidated financial statements Consolidated statement of financial position As at 31 December 2017 Assets 2 Current assets Cash and cash

More information

Road Show North America September 2016

Road Show North America September 2016 Road Show North America September 2016 Stefan J. Rüter Head of Finance & IR Florian Fuchs IR 2 Disclaimer This document has been prepared by Fraport solely for use in this presentation. The information

More information

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2013

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2013 Condensed Consolidated Interim Financial Statements as of September 30, 2013 Condensed Consolidated Financial Statements as of September 30, 2013 Table of Contents Page Balance Sheets 2-3 Statements of

More information

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2016

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2016 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2016 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements As of 2016 Table

More information

US DOLLAR SUPPLEMENT TO THE UNILEVER SECOND QUARTER AND HALF YEAR RESULTS 2006

US DOLLAR SUPPLEMENT TO THE UNILEVER SECOND QUARTER AND HALF YEAR RESULTS 2006 US DOLLAR SUPPLEMENT TO THE UNILEVER SECOND QUARTER AND HALF YEAR RESULTS 2006 1 This document is a supplement to the Unilever second quarter half year results 2006 is prepared for reference purposes only,

More information

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016 CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS

More information

Financial results Full year

Financial results Full year Financial results 2013-2014 Full year Consolidated financial statements Consolidated income statement Revenue 247 135 262 863 Cost of sales (302 835) (278 434) Gross profit (55 700) (15 571) Sales and

More information

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2014

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2014 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2014 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2014 Table

More information

BOARD APPROVES INTERIM REPORT ON THE 1 st HALF OF Cembre (STAR): consolidated sales up 10.1% in the 1st Half of 2018

BOARD APPROVES INTERIM REPORT ON THE 1 st HALF OF Cembre (STAR): consolidated sales up 10.1% in the 1st Half of 2018 Press release BOARD APPROVES INTERIM REPORT ON THE 1 st HALF OF 2018 Cembre (STAR): consolidated sales up 10.1% in the 1st Half of 2018 In the of 2018 sales on Italian market grew by 11.7% while sales

More information

11-Year Consolidated Financial Highlights

11-Year Consolidated Financial Highlights 11-Year Consolidated Financial Highlights As of March 31, 2017 2007.3 2008.3 2009.3 2010.3 Net Sales ( million) 1,376,958 1,487,496 1,660,162 1,415,718 Operating Profit ( million) 162,315 70,048 65,204

More information

Santander EuroLatam Infrastructure & Utilities Conference, New York Sept 2016

Santander EuroLatam Infrastructure & Utilities Conference, New York Sept 2016 Santander EuroLatam Infrastructure & Utilities Conference, New York 2728 Sept 2016 Stefan J. Rüter Head of Finance & IR Florian Fuchs IR 2 Santander EuroLatam Infrastructure & Utilities Conference, New

More information

Summary of Consolidated Financial Results of Sumitomo Osaka Cement Co., Ltd. for the First Half of Fiscal 2019, Ending March 31, 2019 (Japan GAAP)

Summary of Consolidated Financial Results of Sumitomo Osaka Cement Co., Ltd. for the First Half of Fiscal 2019, Ending March 31, 2019 (Japan GAAP) Summary of Consolidated Financial Results of Sumitomo Osaka Cement Co., Ltd. for the First Half of Fiscal 2019, Ending March 31, 2019 (Japan GAAP) Company: Sumitomo Osaka Cement Co., Ltd. Fiscal 2018 :

More information

Half-year consolidated financial statements

Half-year consolidated financial statements Half-year consolidated financial statements Key figures (in millions) First half 2018 First half 2017 Change first half 2018/2017 Full year 2017 Revenue (*) 19,758 18,513 6.7 % 40,248 Revenue generated

More information

Marel Food Systems hf. Consolidated Financial Statements for the year 2009

Marel Food Systems hf. Consolidated Financial Statements for the year 2009 Marel Food Systems hf. Consolidated Financial Statements for the year 2009 Index Pages Consolidated Statement of Comprehensive Income... 1 Consolidated Statement of Financial Position... 2 Consolidated

More information