Monitise. FY14 growth on track. Focus on expanding the network. Guidance maintained for FY14. Valuation: Reflects growth potential.
|
|
- Jared Jenkins
- 5 years ago
- Views:
Transcription
1 Monitise FY14 growth on track H114 results Software & comp services In H114, Monitise made progress in signing new customers, expanding geographically, enhancing its product offering and increasing its sales reach through partnerships. With H1 revenues up 67% year-on-year, the company maintains its FY14 guidance; we have revised our forecasts to reflect the Pozitron acquisition, a different revenue mix and higher operating costs. We continue to forecast positive EBITDA in FY15, although we have reduced our forecast by 38% to reflect the company s continued focus on investing to gain market share. 26 February 2014 Price 78.88p Market cap 1,325m Net cash ( m) at end H Shares in issue 1,679.8m Free float 86% Code MONI Year end Revenue ( m) PBT* ( m) EPS* (p) 06/ (18.8) (2.4) 0.0 N/A N/A 06/ (32.5) (2.4) 0.0 N/A N/A 06/14e (25.5) (1.5) 0.0 N/A N/A 06/15e (9.7) (0.5) 0.0 N/A N/A DPS (p) Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments. P/E (x) Yield (%) Primary exchange Secondary exchange Share price performance AIM N/A Focus on expanding the network Monitise continues to focus on building out its network to support financial institutions, mobile network operators, payment networks and retailers in providing mobile banking, payments and commerce services to their customers. It is working on the implementation of several large contracts that should lead to material usergenerated revenues in the medium term, and recent sales partnerships have yet to generate significant new business. In H114, Monitise strengthened its offering by geography (Pozitron acquisition; Asia Pacific JV buyout) and product (Grapple acquisition, Vantage 5.1 launch in US). Registered users stand at 28 million (+40% y-o-y) with users signing up at a similar rate to H213. Guidance maintained for FY14 With 67% revenue growth and gross margins of 72.7% achieved in H114, the company continues to target 50% revenue growth and gross margins above 70% for FY14. We have revised our forecasts to reflect H114 results and the recent Pozitron acquisition; revenues increase by 2.3% in FY14 and 1.1% in FY15. Due to revenue mix and higher operating expenses, our FY14 EBITDA forecast falls from - 8.2m to m and our FY15 EBITDA forecast falls from 8.2m to 5.1m. Valuation: Reflects growth potential Monitise trades on an EV/sales multiple of 11.5x FY14e and 9.0x FY15e. In the absence of profitability metrics to support the valuation (we forecast EBITDA breakeven in FY15), share price appreciation will depend on Monitise achieving its stated targets. Future milestones include Visa Europe s and Visa Inc s customers adopting their services, direct sales progress in the US, leverage from sales partners such as IBM, service launches in Asia Pacific and evidence of adoption of m-commerce services. The planned move in CY14 to the London Stock Exchange s main market should provide support to the share price. % 1m 3m 12m Abs Rel (local) week high/low 79.5p 32.0p Business description Monitise provides a mass-market technology platform that enables banks, card schemes, telcos and other financial providers to offer mobile banking, payment and commerce services. Next event FY14 preliminary results September 2014 Analysts Katherine Thompson +44 (0) Dan Ridsdale +44 (0) tech@edisongroup.com Edison profile page Monitise is a research client of Edison Investment Research Limited
2 Review of H114 results Exhibit 1: Monitise half-yearly results H113 H213 H114 y-o-y y-o-y Revenues: Licences N/A (19.4% Subscriptions % 5.4% User-generated revenues % (6.3%) Development and integration revenues % 21.5% Total revenues % 3.5% Gross margins: User generated 86% 92% 91% 5% (1%) Development and integration 58% 53% 46% (12%) (7%) Total gross margin 72.1% 78.2% 72.7% 1% (5%) EBITDA (14.7) (4.6) (10.2) Depreciation and amortisation (3.2) (5.5) (5.6) Adj. operating profit (17.9) (10.0) (15.8) Reported EPS (p) (2.6) (1.2) (1.4) Net cash Source: Monitise Monitise reported strong y-o-y revenue growth of 67%, with the bulk coming from licence revenues. On a sequential basis, licence revenues were lower but subscription-based revenues grew 5.4%. Registered users grew from 24 million to 28 million over the last six months, implying a 670k monthly sign-up rate, unchanged from the previous period. At the gross profit level, user-generated gross margin was at a similar level to H213, whereas development and integration gross margin fell as certain large projects were undertaken. We assume the larger contracts are structured such that long-term subscription revenues are prioritised at the expense of margins on the initial implementation. The EBITDA loss widened sequentially, due to a combination of lower gross profit and a 5m step up in operating expenses (excluding depreciation and amortisation). The value of payments and transfers at year end increased to $71bn in an annualised basis, up from $31bn at the end of H113 and $50bn at the end of FY13. The volume of transactions (annualised) reached 3.5 billion at the end of H114, up from 2 billion a year ago and 3 billion at the end of FY13. This implies the average transaction value has increased from $15.50 a year ago to $20.29 now, and transactions per user have increased from 100 to 125 (annualised). Business update Progress with existing partners Visa Europe More than 30 member banks have signed up to use Visa Europe s person-to-person (P2P) payment solution. Five are live with the service (including RBS, NatWest, Ulster Bank and Allied Irish Bank), implying that registered user numbers will benefit as the other banks go live. To date, Monitise s activity in Europe has been predominantly in the UK. As Visa Europe member banks start to implement the P2P service, this could open up direct relationships for Monitise with European banks, although the more immediate focus is to pave the way for these banks to adopt m-commerce services. Monitise 26 February
3 Visa Inc Monitise is working with Visa Inc to support enhancements to its Visa DPS platform (including mobile deposit capture), Visa PayWave for contactless payments and a new mpos platform. IBM We understand that this relationship (announced in September 2013) has not yet led to any new contracts for Monitise, but with IBM prominently talking about its relationship with Monitise, it is likely to only be a matter of time before this happens. In the longer term, Monitise is keen to continue to focus on developing its technology and does not see implementation services as a core part of the business. This kind of partnership benefits Monitise in two ways IBM has strong relationships in the financial services sector and can sell Monitise s technology as part of its wider suite of services, and once these contracts have been signed, the customer has a strong implementation partner in IBM. In addition, IBM s Smarter Planet initiative, in particular its focus on mobile, data analytics, social business, smarter commerce and security intelligence, make it a key partner for Monitise. Telefonica Monitise continues to work on the implementation phase of this project, so it has not yet gone live with the planned mobile payments and mobile commerce services. Technology update The company has launched the Vantage 5.1 platform in the US. This combines on-premise and cloud-based software as some US banks prefer to keep their mobile banking infrastructure behind the firewall. The company has standardised its offering to make it easier to implement, which has the advantage of reducing both the cost and the time to market for the customer. New contract wins At the end of H114, the company won a five-year contract to supply mobile banking, payments and shopping services to a UK bank and financial services company. We would expect this to generate development and integration revenues in H214 before the service is launched. Post period-end, the company won a three-year contract to supply multi-language mpos services for the business customers of OP-Pohjola Group (Finland s leading banking group). Monitise Create (which incorporates the Grapple acquisition) helped create the Official FIFA App for this year s World Cup in Brazil. Outlook and changes to estimates The company continues to see increasing demand for its services and positive momentum across the group. Therefore, it sees the need for continued investment to maximise growth opportunities we assume this implies that the company is not wedded to a specific EBITDA break-even target date, and would rather continue to invest opportunistically to win market share. FY14 guidance is maintained: revenue growth of c 50% (we understand this is an organic growth target) with gross margins of at least 70%. The company continues to consider a move to the main market in CY14. Monitise 26 February
4 Changes to estimates Revenues: we have increased FY14 revenues by 2.5m to reflect the recent Pozitron acquisition (equivalent to y-o-y growth of 53.4%). We have increased our licence revenue forecast from 10m to 20m and reduced our subscription revenue forecast from 53.1m to 44.6m, reflecting slower growth in registered user numbers and ARPU than we were forecasting (as some larger contracts are still in the implementation phase). For modelling purposes, it is worth noting that increased usage of the Monitise service does not automatically result in high subscription revenues. In many cases, licences include transactions for a certain number of users, with additional subscription revenues only being earned above agreed levels, and some subscription agreements are structured in bands, distorting ARPU as user numbers move from one band to the next. We have increased our FY15 revenue forecast by 1.6m. Gross margin: FY14 gross margin increases from 72.4% to 73.2% reflecting a higher proportion of user generated revenues (which we estimate will achieve gross margins of 90%) and partially counteracted by lower gross margins for development and integration revenues (from 55% to 50%). Operating expenses: we have increased our FY14 forecast for operating expenses (excluding depreciation and amortisation) by 6.5m, reflecting the Pozitron acquisition and a higher runrate in the underlying business. EBITDA: our EBITDA loss forecast increases from 8.2m to 12.0m in FY14. We continue to expect EBITDA break-even in FY15, but reduce our forecast from 8.2m to 5.1m, reflecting a higher opex run-rate. EPS: we have factored in payment of the first tranche of contingent consideration for Grapple we assume this will be settled via the issue of shares in H115. Our FY14 EPS forecast widens from -1.37p to -1.48p and for FY15 from -0.43p to -0.54p. Exhibit 2: Changes to forecasts FY14e old FY14e new FY15e old FY15e new Revenues y-o-y y-o-y y-o-y y-o-y User-generated revenues % % % % Development & integration services % % % % Total revenues % % % % Gross profit Margin Margin Margin Margin User-generated revenues % % % % Development & integration services % % % % Total gross profit % % % % EBITDA (8.2) -7.5% (12.0) -10.7% % % Normalised operating profit (20.2) -18.5% (23.5) -21.0% (5.8) -4.0% (8.4) -5.8% Normalised PBT (22.2) (25.5) (7.0) (9.7) Normalised net income (22.2) (24.2) (7.0) (9.2) Normalised EPS (p) (1.37) (1.48) (0.43) (0.54) Net cash Source: Edison Investment Research Monitise 26 February
5 Exhibit 3: Financial summary 000s e 2015e Year end 30 June IFRS IFRS IFRS IFRS IFRS IFRS IFRS PROFIT & LOSS Revenue 2,658 6,019 15,277 36,087 72, , ,040 Cost of Sales (1,167) (2,213) (5,878) (12,132) (17,588) (29,964) (36,687) Gross Profit 1,491 3,806 9,399 23,955 55,208 81, ,353 EBITDA (11,767) (13,168) (11,888) (10,412) (19,305) (11,964) 5,096 Operating Profit (before GW and except) (11,977) (14,053) (12,558) (13,151) (27,924) (23,464) (8,404) Amortisation of acquired intangibles 0 (235) (281) (532) (6,555) (7,500) (7,500) Exceptionals ,100 (6,627) 1,323 0 Share based payments (1,754) (3,776) (1,740) (2,707) (5,333) (6,300) (6,300) Operating Profit (13,731) (17,108) (14,579) (11,290) (46,439) (35,941) (22,204) Share of post-tax loss of 0 0 (2,925) (6,034) (4,440) (2,500) (1,500) joint ventures Net Interest (173) Profit Before Tax (norm) (11,373) (13,988) (15,195) (18,773) (32,537) (25,464) (9,654) Profit Before Tax (FRS 3) (13,127) (17,043) (17,216) (16,912) (51,052) (37,941) (23,454) Tax , (251) 1, Profit After Tax (norm) (11,373) (13,715) (12,457) (18,246) (32,788) (24,174) (9,165) Profit After Tax (FRS 3) (13,127) (16,770) (14,478) (16,385) (51,303) (36,651) (22,965) Average Number of Shares ,350 1,630 1,687 Outstanding (m) EPS - normalised (p) (3.5) (3.0) (1.8) (2.4) (2.4) (1.5) (0.5) EPS - FRS 3 (p) (4.0) (3.7) (2.1) (2.1) (3.8) (2.2) (1.4) Dividend per share (p) Gross Margin (%) EBITDA Margin (%) N/A N/A N/A N/A N/A N/A 3.5 Operating Margin (before amort. and except.) (%) N/A N/A N/A N/A N/A N/A (5.8) BALANCE SHEET Fixed Assets 992 3,986 11, , , , ,319 Intangible Assets 659 2,725 6, , , , ,874 Tangible Assets ,827 5,621 8,049 10,549 12,549 Investments ,276 4, ,896 1,896 Current Assets 15,798 16,549 29,341 34, ,133 78,217 66,063 Stocks Debtors 1,227 3,945 7,174 14,908 17,363 36,000 50,000 Other 4, Cash 10,145 12,604 22,167 19,566 86,770 42,217 16,063 Current Liabilities (7,399) (5,218) (7,742) (42,070) (39,736) (51,736) (55,617) Creditors (4,020) (5,218) (7,742) (32,380) (39,482) (51,482) (55,363) Short term borrowings (3,379) 0 0 (9,690) (254) (254) (254) Long Term Liabilities (57) (1,098) (551) (26,554) (24,189) (29,627) (29,627) Long term borrowings (57) (880) (774) (774) Other long term liabilities 0 (1,098) (551) (26,554) (23,309) (28,853) (28,853) Net Assets 9,334 14,219 32, , , , ,138 CASH FLOW Operating Cash Flow (11,396) (14,071) (12,597) (11,605) (23,796) (19,773) 1,096 Net Interest (102) Tax (462) 0 0 Capex (307) (1,104) (6,815) (10,802) (14,158) (25,000) (26,000) Acquisitions/disposals 0 71 (500) (8,634) 749 1,554 0 Financing (including demerger 11,548 17,915 31,477 25, , adjustments) Dividends Net Cash Flow 449 3,088 12,462 (5,370) 81,622 (41,947) (24,654) Opening net debt/(cash) (7,213) (6,709) (12,604) (22,167) (9,876) (85,636) (41,189) HP finance leases initiated Other (953) 2,807 (2,899) (6,921) (5,862) (2,500) (1,500) Closing net debt/(cash) (6,709) (12,604) (22,167) (9,876) (85,636) (41,189) (15,035) Source: Monitise accounts, Edison Investment Research Monitise 26 February
6 Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt, Sydney and Wellington. Edison is authorised and regulated by the Financial Conduct Authority ( Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number ) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is not regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [ ] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [ ]. DISCLAIMER Copyright 2014 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Monitise and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is not registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are wholesale clients for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a personalised service and, to the extent that it contains any financial advice, is intended only as a class service provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited ( FTSE ) FTSE FTSE is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE s express written consent. Frankfurt +49 (0) Monitise Schumannstrasse 34b 26 February High Holborn 245 Park Avenue, 39th Floor Level 25, Aurora Place Level 15, 171 Featherston St Frankfurt Germany London +44 (0) London, WC1V 7EE United Kingdom New York , New York US Sydney +61 (0) Phillip St, Sydney NSW 2000, Australia Wellington +64 (0) Wellington 6011 New Zealand
TXT e-solutions. Steady growth in Q3. Growth for both businesses in Q3. Outlook and changes to forecasts
TXT e-solutions Steady growth in Q3 Q3 results Software & comp services TXT reported a strong set of results for Q316: organic growth in both businesses was boosted by the contribution from April s acquisition
More informationK3 Business Technology
K3 Business Technology Scandinavian retail software acquisition Acquisition Software & comp services K3 is acquiring DdD, a Danish point-of-sale (PoS) solution provider, for up to 10m/ 7.9m. The company
More informationUbisense. Geographic expansion. Ubisense acquires Asian partner. Expanding the opportunity in Asia. Changes to forecasts
Ubisense Geographic expansion Acquisition Tech hardware & equipment Ubisense has strengthened its position in the Asian market through the acquisition of Geoplan, its Asian partner. The deal provides Ubisense
More informationTXT e-solutions. Strong cash flow supports dividend boost. PACE acquisition boosts FY16 performance. Minor changes to earnings forecasts
TXT e-solutions Strong cash flow supports dividend boost FY16 results Software & comp services FY16 results confirmed that the PACE acquisition has been successfully integrated and TXT Next continues to
More informationOTC Markets Group. Record quarterly revenues. Q115 Corporate services revenue rises 54% Operating expenses rise 18% in Q115.
OTC Markets Group Record quarterly revenues Q115 results Financial services OTC Markets Group (OTCQX: OTCM) continued to perform well in Q115 with revenue rising as a result of its Corporate services initiative
More informationGB Group. PCA acquisition an excellent fit. PCA adds SME reach to address intelligence services. Earnings enhancing despite growth investment
GB Group PCA acquisition an excellent fit Acquisition Software & comp services The acquisition of PCA Predict is an excellent fit with GB Group s (GBG) address intelligence services, adding SME reach and,
More informationPaysafe Group. Growth normalises. Growth moderates in H117. Pro forma financials show potential impact of deals
Paysafe Group Growth normalises H117 results Software & comp services Paysafe s H117 results show that organic constant currency growth is moderating to low double-digit rates, after an exceptional period
More informationShanks Group. Global commodity crisis offsetting progress. Netherlands Commercial progress encouraging
Shanks Group Global commodity crisis offsetting progress Trading statement Industrial support services The trading statement on 3 February highlighted further progress in the Commercial division. However,
More informationQuixant. A very promising year ahead. Volume deliveries to new major customers. Current order book over double the prior year
Quixant A very promising year ahead 2013 final results Tech hardware & equipment Quixant s final results were slightly ahead of expectations and the outlook for 2014 is very positive, with the two major
More informationSealegs Corporation. Sea change. H1 update. Changing business mix. Valuation: New focus improves valuation. H1 results
Sealegs Corporation Sea change H1 results Industrial engineering Sealegs (SLG) reported better than expected H1 results, driven by tighter cost management and increased sales from the higher-margin amphibious
More informationartnet For art's sake FY15: Art fair partnerships and forays to China Intended reporting change Valuation: Overshadowed Q1 figures
artnet For art's sake Q1 figures Media The online element of the international fine art market has continued to appreciate in Q115, despite a duller auction market, and artnet s News platform has been
More informationGFT Group. IT services pure-play focused on banks. Disposal of emagine. Acquisition of Adesis Netlife SL. Forecasts: Adjusted for effects of the deals
GFT Group IT services pure-play focused on banks Acquisition and disposal Software & comp services GFT Group has disposed of emagine, its staffing business. The disposal transforms GFT into an IT services
More informationK3 Business Technology
K3 Business Technology Shifting from product to customer focus Interim results Software & comp services As previously flagged, delays in closing contracts in H117 hit profitability. Management launched
More informationAntofagasta. Q3 production and costs better than forecast. Q313 production ahead of forecast. FY13 EPS forecast upgraded
Antofagasta Q3 production and costs better than forecast Production update Metals & mining Antofagasta reported a third successive decline in copper production and a seventh successive rise in cash costs
More informationGLG Life Tech. Luo Han Guo drives revenue growth. Tate & Lyle LHG contract boosts top line. H3 and H4 leaf should improve stevia margins
GLG Life Tech Luo Han Guo drives revenue growth Q2 update Pharma & biotech While Q215 stevia revenue was below our forecasts, net results matched our expectations of an adjusted C$0.11 EPS loss. We expect
More informationAvalon Rare Metals. Refining Nechalacho s future. Nechalacho changing shape significantly. Agreement with Northwest Territory Métis Nation
Avalon Rare Metals Refining Nechalacho s future Refining agreement Metals & mining Avalon s announcement that it has entered into a refining agreement with Belgian chemicals company Solvay can be seen
More informationGear4music Holdings. Market share gains and margin boost. Strong pre-christmas trading. FY18 forecast maintained
Gear4music Holdings Market share gains and margin boost January trading statement Retail Gear4music s (G4M) Christmas trading statement shows it continuing to take share in its niche markets to generate
More informationEddie Stobart Logistics
Eddie Stobart Logistics Interims show delivery on growth plans Interim results Industrial support services Eddie Stobart Logistics (ESL) H1 numbers, well trailed at the trading update in July, showed high
More informationJackpotJoy plc. A transformational year. Revenue and EBITDA slightly ahead of estimates. Strong operating cash flow dividends from 2019
JackpotJoy plc A transformational year FY17 results Travel & leisure 2017 was a transformational year for JPJ, with a successful London listing followed by substantial improvements in the capital structure.
More informationTerraNet Holding. Irons in the fire. Five new strategic development orders won in Q317. Cash flow burn reflecting multi-project activity
TerraNet Holding Irons in the fire Q317 results release Software & comp services TerraNet (TERRNT) is an early-stage software group with a range of products under development deriving principally from
More informationThe Quarto Group. Good visibility into H2. Building on strengths. Group in improving shape for CFO transition. Valuation: Discount remains substantial
The Quarto Group Good visibility into H2 Interim results Media As in FY14, Quarto s FY15 results will be heavily H2-weighted. The strong order book means that we maintain our FY15 forecast for a 10% increase
More informationCentrale del Latte d'italia
Centrale del Latte d'italia Integration proceeding to plan Q316 results Food & beverages The domestic market remains challenging and beset by deflation, and Centrale del Latte d Italia s (CLI s) flat nine-month
More informationTourism Holdings. ROCE exceeds 14% long-term target. Key drivers remain positive. Deeper customer relationships to drive yield
Tourism Holdings ROCE exceeds 14% longterm target FY16 results Travel & leisure Tourism Holdings (THL s) FY16 NPAT of NZ$24.4m was in line with company guidance, 21% ahead of FY15 and 1.3% below our forecasts.
More informationExpert System. Building the foundations for growth. Contract wins delayed by integration efforts. Company confident that outlook remains positive
Expert System Building the foundations for growth H1 results Software & comp services The focus on integrating the TEMIS acquisition slowed the pace of customer wins in H116, resulting in a dip in revenues
More informationXP Power. Strong demand drives record performance in H1. H118 sees continuation of strong growth
XP Power Strong demand drives record performance in H1 H118 results Tech hardware & equipment XP Power reported strong H1 revenue and earnings growth, despite significant currency headwinds. Order intake
More informationPiteco. Bold entry into the US marketplace. Acquisition of US payments software provider. Forecasts: FY18 revenues rise by 34%, EPS by 12%
Piteco Bold entry into the US marketplace Acquisition Software & comp services Piteco is buying the principal assets of LendingTools (LT), a small, privately owned US payments software provider, for up
More informationCarr s Group. Diversification continues to give resilience. PBT up for H117 as UK farmers gain in confidence
Carr s Group Diversification continues to give resilience Interim results General industrials Once again, Carr s Group results demonstrate how diversification gives resilience to cyclicity in any one market.
More informationEvolva. EverSweet. Delivering on the new strategy. FY17 results. Valuation: Fair value of CHF0.60 per share. FY17 results.
Evolva EverSweet FY17 results Food & beverages The announcement that Cargill has officially started producing EverSweet brings commercial reality to Evolva s stevia product, after years of R&D. In line
More informationCeres Power Holdings. Progressing towards commercialisation. Progressing the technology. Securing routes to market
Ceres Power Holdings Progressing towards commercialisation Interims Alternative energy During FY15 Ceres Power made good progress towards commercialising its Steel Cell technology, which offers a route
More informationCentrale del Latte d'italia
Centrale del Latte d'italia Strong revenue growth H117 results Food & beverages Price increases implemented during the course of H117 have been successful and organic sales growth of 4.8% is impressive.
More informationCentrale del Latte d'italia
Centrale del Latte d'italia Sales improvement FY17 results Food & beverages Centrale del Latte d Italia s (CLI) price increases, implemented during H1, continue to drive revenue growth, with total revenue
More informationMondo TV. YooHoo! Netflix deal drives significant upgrades. Global deal with Netflix, new Chinese productions. Significant increase to five-year plan
Mondo TV YooHoo! Netflix deal drives significant upgrades Budget update Media Underpinned by its recently announced Netflix global deal for YooHoo and Friends, as well as a couple of major new productions
More informationPura Vida Energy. Reaction to drilling. Sharp sell-off on no news. Results expected no earlier than late July. Increased stock volatility not unusual
Pura Vida Energy Reaction to drilling Drilling reaction Oil & gas Since initiating on Pura Vida (PVD) on 26 May 2015, the company has commenced drilling of the MZ-1 well, offshore Morocco. Only three weeks
More informationCooks Global Foods. Focused on capital requirements results restated. CGF budgets for 650 stores, targets 800 by 2021
Cooks Global Foods Focused on capital requirements Company update Food & beverages Cooks Global Foods (CGF) has reaffirmed its 650-store budget for Esquires Coffee by March 2021, but has acknowledged that
More informationKEFI Minerals. Counting down to production. Outstanding matters. Valuation: 6.55p/sh in FY18 rising to 7.21p/sh in FY19.
KEFI Minerals Counting down to production Tulu Kapi update Metals & mining Since our last note, KEFI has: 1) raised 5.5m (US$7.4m) in equity; 2) signed a binding agreement with a consortium of Ethiopian
More informationReNeuron Group. US exclusivity deal - more than non-dilutive cash. FY18 results: Strong cash balance. Funded for a busy programme
ReNeuron Group US exclusivity deal - more than non-dilutive cash FY18 results Pharma & biotech ReNeuron ended FY18 with a healthy cash balance and the 11 July announcement of an exclusivity agreement worth
More informationADVA Optical Networking FY12 results
ADVA Optical Networking FY12 results Cautious start to the year ADVA reported Q4 revenues in line with guidance and better than expected profitability. However, guidance for Q113 was below our expectations
More informationGlobal Bioenergies. String of successes and new financing. Forecasts updated to reflect results & new financing
Global Bioenergies String of successes and new financing Trading update Alternative energy Global Bioenergies (GBE) has delivered a string of industrial and commercial successes, with completion of construction
More informationWANdisco. Cloud OEM agreement with Virtustream/Dell. Second OEM, first for cloud. Cloud credentials strengthened
WANdisco Cloud OEM agreement with Virtustream/Dell New OEM agreement Software & comp services WANdisco s second OEM partnership, with Virtustream, Dell/EMC s cloud platform and software business, significantly
More informationInternational Stem Cell
International Stem Cell Third cohort ready to go Financial update Pharma & biotech International Stem Cell (ISCO) recently announced that the data safety monitoring board for its Phase I trial of ISC-hpNSC
More informationAberdeen Asset Management
Aberdeen Asset Management Double-digit growth at a reasonable price Institutional update Investment companies In line with the sell-off in emerging markets, Aberdeen s share price has fallen c 20% since
More informationMedserv. Pieces fitting into place H118. On track to deliver growth. Valuation: Backlog underpins uplift. H118 results. Industrial support services
Medserv Pieces fitting into place H118 results Industrial support services Medserv has demonstrated the success of its broadened geographic reach with strong H118 revenue growth and improved profitability.
More informationHigh-impact exploration offshore Philippines
Otto Energy All clear for Hawkeye well spud in Q3 Farm-out deal Oil & gas Otto Energy (OEL) has announced a farm-out deal with independent E&P Red Emperor Resources (RMP) for a 15% working interest in
More informationCarclo. All going to plan. TP benefiting from expansion to support customers. FLTC acquisition supports further Wipac growth
Carclo All going to plan Pre-close trading update, contract award & acquisition Tech hardware & equipment Both of Carclo s larger divisions, Technical Plastics (TP) and LED Technologies, grew in line with
More informationCircle Property. Lifting estimates again. Revaluation gains and strong rent growth. Upside potential from refurbished assets
Circle Property Lifting estimates again Review of trading update Real estate Circle will publish results for the year to 31 March 2018 in June but recent updates show further strong momentum. Ongoing asset
More informationCarclo. Contract delays to affect H218 performance. Delayed placement of contracts by customers. Non-medical demand lower than forecast.
Carclo Contract delays to affect H218 performance Trading update Tech hardware & equipment Carclo has recently announced that its FY18 performance is likely to be lower than previously expected. This is
More informationSigma Capital Group. New funding structure to finance project growth. JV to deliver initial 200m portfolio of 2,000 homes.
Sigma Capital Group New funding structure to finance project growth Joint venture with Gatehouse Bank Real estate Sigma has secured its first JV based on its new institutional funding model. This has been
More informationEvolva. A cloudier picture. Production update agreement not yet reached. FY16 revenue lower than previously expected
Evolva A cloudier picture Stevia update Food & beverages The much-awaited stevia update has confirmed that EverSweet is still on track to be launched in 2018, and there is a new production plan. That said,
More informationKongsberg Automotive investment headwind, but technology wins results affected by investment, but progress
Kongsberg Automotive 2014 investment headwind, but technology wins Q4 and 2014 results Automobiles & parts Kongsberg Automotive s (KA) results showed an accelerated investment headwind in Q4 which, while
More informationSITO Mobile. A strong end to a transformational year. Transformational year ends on a high note. Pipeline looks promising
SITO Mobile A strong end to a transformational year Forecast change Software & comp services Fiscal 2014 finished on a high note for SITO Mobile with quarterly revenues up 43% y-o-y and all divisions performing
More informationProgress in a backward market
China Aviation Oil (Singapore) Progress in a backward market H117 results update Aviation services China Aviation Oil (Singapore) Corporation (CAO) has made good progress in the first half of the year,
More informationRegional REIT. Asset growth and refinancing completed. Further portfolio growth and diversification. Acquisition benefit offset by underlying revision
Regional REIT Asset growth and refinancing completed Completion of acquisitions Real estate RGL s acquisition of two property portfolios, first announced in early December, for an aggregate consideration
More informationNAHL Group. Maiden interims show strong profit growth. Significant rise in margins in H114. FY14e and FY15e PBT and EPS estimates raised
NAHL Group Maiden interims show strong profit growth Interim results Financial services NAHL s maiden interim results show underlying 26% continuing operating profit growth on a 6% growth in continuing
More informationThin Film Electronics
ADR research Thin Film Electronics R2R game changers Q216 results Tech hardware & equipment During Q216 Thin Film Electronics (Thinfilm) continued to build on the list of top brands looking to incorporate
More informationCaledonia Mining. Production in line, EPS down on macro factors. Record quarterly production. New (lower) gold price forecasts
Caledonia Mining Production in line, EPS down on macro factors Q3 results and site visit Metals & mining Caledonia Mining s (CMCL) third-quarter results indicate the Blanket mine operating in line with
More informationK3 Business Technology Update on preliminary results
K3 Business Technology Update on preliminary results Back to business Technology FY12 was a year of integration for K3, digesting the five acquisitions made in H112 and the four in FY11. Despite tough
More informationCooks Global Foods. Funded for growth. Growth plans. Interim results. Valuation: Upside in valuation. Interim results.
Cooks Global Foods Funded for growth Interim results Food & beverages Cooks Global Foods (CGF) has reported a net loss excluding impairment charges of NZ$1.556m for H116, a 31.7% increase year-on-year.
More informationTungsten Corporation. Focusing on growth and efficiency. AGM update. Outlook. Valuation. Company update. Financial services
Tungsten Corporation Focusing on growth and efficiency Company update Financial services Tungsten Corporation remains in its investment phase as it builds out its e-invoicing and related services. However,
More informationRegional REIT. Retail eligible bond 4.5% Regional markets have remained robust. Retail eligible bond offering. Launch of bond issue.
Regional REIT Retail eligible bond 4.5% 2024 Launch of bond issue Real estate Despite continuing Brexit uncertainty and some slowing of UK economic growth regional property markets have remained robust
More informationSNP Schneider-Neureither & Partner
SNP Schneider-Neureither & Partner Attractive business drivers are sustained Interim results Software & comp services While SAP S/4HANA transformation project deferrals impacted on H1 performance, SNP
More informationCeres Power Holdings. Strengthening customer engagement. Customer engagement intensifying. Engagement underpinned by technology advances
Ceres Power Holdings Strengthening customer engagement Interim results Alternative energy During H116 Ceres Power continued to make good progress towards commercialising its Steel Cell technology, which
More informationInMed Pharmaceuticals
InMed Pharmaceuticals Entering the clinic by the end of the year Development update Pharma & biotech InMed recently reported results for the second quarter of FY19 and is on track to bring INM-750 for
More informationAthersys. Progress on all fronts. Timeline for FDA approval accelerated. mrs shift analysis is primary endpoint. Moving forward in Japan
Athersys Progress on all fronts Regulatory update Pharma & biotech Recently, Athersys reported progress with both US and Japanese regulatory authorities. The company reached a deal with the FDA for the
More informationAFH Financial Group. Delivering on acquisitions and organic growth. FY15 results: Beating expectations on organic growth
AFH Financial Group Delivering on acquisitions and organic growth FY15 results to end October Financial services AFH s FY15 EPS was up 80% on FY14, driven by a 40% increase in turnover. Management highlights
More informationExpert System. Turning the AI hype into reality. Pace of new business accelerated in H2. Increasing interest in commercial application of AI
Expert System Turning the AI hype into reality FY16 results Software & comp services Expert System spent FY16 investing in its corporate structure post the TEMIS acquisition. While this led to a small
More informationRNTS Media. Scaling up with acquisitions. Mediation platform very well received. Product launches - growth should pick up in H2
RNTS Media Scaling up with acquisitions Forecast change Software & comp services FY14 revenue growth of 55% for RNTS Media softened in Q1 to 23% as the market moved towards rewarded video. Having built
More informationChina Water Affairs Group
China Water Affairs Group Site trip confirms opportunity Site visit Utilities Edison visited three water sites belonging to China Water Affairs Group (CWA) in the heavily industrialised Guangdong province
More informationHelma Eigenheimbau. Scale research report - Update. Market bottlenecks limiting momentum. H117 results showing moderate growth
Scale research report - Update Helma Eigenheimbau Market bottlenecks limiting momentum Home builders 14 September 2017 Price 41.60 Market cap 166m Helma s H117 results confirmed the anticipated slowdown
More informationaap Implantate AG Biomaterials for sale as LOQTEQ growth takes off Robust growth driven by LOQTEQ in FY14 Sale of Biomaterials under review
aap Implantate AG Biomaterials for sale as LOQTEQ growth takes off Trading update Healthcare equipment & services We expect aap to sustain solid growth driven by the international roll-out of LOQTEQ. Re-investing
More informationThe Quarto Group. 40 years young. Children s list delivers on promise. Investing in new titles, building IP for future sales
The Quarto Group 40 years young Final results Media At the start of its 41st year of operations, Quarto delivered a strong FY15 performance, as indicated by January s pre-close update. Revenue and margin
More informationLPE sector performance
LPE sector performance Outperforming through market uncertainty Financials Investors in European-listed private equity (LPE) have been presented with two sources of uncertainty recently: disclosures in
More informationMondo TV. Guidance raised for full year. H117 highlights: Strong licensing sales. Outlook: Net profit guidance raised
Mondo TV Guidance raised for full year Interims; raised guidance Media Mondo s licensing activities advanced significantly in the first half of the year, supporting a 67% increase in net profit. With Mondo
More informationBoku. Strong H1 supports future growth. Strong volume growth continues in H118. Investing for sustained growth. Valuation: Premium for growth
Boku Strong H1 supports future growth H118 results Software & comp services Boku saw continued strong growth in total payment volume (TPV) in H118, driving y-o-y revenue growth of 66% and a positive EBITDA
More informationVectron Systems. Scale research report - Update. Evolving the business. Boost from regulatory changes recedes. Increased focus on cloud services
Scale research report - Update Vectron Systems Evolving the business FY17 results reflected the declining impact of regulatory changes on demand in Germany. International sales continued to grow in FY17
More informationparagon Accelerating progress Q2 displays accelerating performance Guidance changes reflect growth initiatives Valuation: Rating not reflecting growth
paragon Accelerating progress H1 trading performance Automobiles & parts paragon continues to make strong progress, with Q218 showing a clear acceleration that should enable increased group FY18 revenue
More informationMercia Technologies. Good progress across the portfolio. 17.7% growth in direct investment portfolio. Commercial traction in key companies
Mercia Technologies Good progress across the portfolio H119 results Investment companies Mercia s H119 results reflected continued steady progress across the portfolio, with net assets rising slightly
More informationCarr's Group. Profits dip as expected with FY18 recovery underway. FY17 impacted by external factors. FY18 recovery underway
Carr's Group Profits dip as expected with FY18 recovery underway Preliminary results General industrials As flagged at the interim stage, group profits dipped during FY17 as a result of weak demand for
More informationPPHE Hotel Group. More of the same. Continued outperformance. Favourable asset management climate. Valuation: Closing the discount to NAV
PPHE Hotel Group More of the same Interim results Travel & leisure Premium RevPAR growth in London continues to drive PPHE. Robust trading and margin delivery saw the capital s H1 local currency EBITDA
More informationPolypipe Group. Strong Residential performance. Sector themes maintained, some portfolio tweaks. French disposal modestly dilutive to earnings
Polypipe Group Strong Residential performance FY17 results Construction and materials Newbuild residential was the standout sector for Polypipe in FY17 with relatively subdued performance in Commercial
More informationPhotocure. Nordic sales bounce back. Eight more blue light cystoscopy units placed in US. Hexvix/Cysview added to bladder cancer guidelines
Photocure Nordic sales bounce back Quarterly update Pharma & biotech Photocure announced the second quarter of record sales, NOK33.5m or 18% growth year-on-year and 26% growth in Hexvix/Cysview sales.
More informationBellus Health. Thallion deal likely as Jaguar backs revised CVRs. CVR revisions mostly modest; Jaguar supports bid
Bellus Health Thallion deal likely as Jaguar backs revised CVRs Revised CVRs for Thallion Pharma & biotech Bellus has amended the terms of the contingent value rights (CVRs) associated with its offer to
More informationTransGlobe Energy. EGPC receivables issue resolved. EGPC makes significant receivables reduction. Focus in Egypt shifts from seismic to drilling
TransGlobe Energy EGPC receivables issue resolved Market update Oil & gas TransGlobe Energy (TGA) has announced a raft of measures aimed at seeing it through the current weak oil price environment, reducing
More informationPDL BioPharma. An update on several fronts. Valeant has not been reporting or paying on time. Auvi-Q recalled, but there is an interest reserve
PDL BioPharma An update on several fronts Q315 earnings Pharma & biotech In its Q315 earnings release, PDL announced that Valeant may not have met some of the contractual obligations of its Depomed royalty
More informationTransContainer. Russian rail volumes continue to grow. Story intact: Runaway market growth. EBITDA growth set to continue
TransContainer Russian rail volumes continue to grow FY16 results Industrial support services TransContainer s (TRC) FY16 results announcement on 29 March was in line with Edison and market expectations.
More informationDeutsche Beteiligungs
Deutsche Beteiligungs Steady NAV growth in unquoted portfolio Half-year results Investment companies For the six months to 30 April 2014, Deutsche Beteiligungs (DBAG) reported a 6.7% ( 1.29) NAV total
More informationBionomics. PTSD programme on track for results in Q3. PTSD treatment complete, results coming. Agitation study ongoing
Bionomics PTSD programme on track for results in Q3 Earnings update Pharma & biotech The fiscal year 2018, which ended in June, was a major transition for Bionomics as it realigned itself to focus on disorders
More informationChatham Rock Phosphate
Chatham Rock Phosphate Delays and funding squeeze bite Mining Since our last update in May, Chatham Rock Phosphate s (CRP) momentum has slowed. Delays to regulatory approval processes have weighed on confidence
More informationS&U. Positioning for sustainable growth. H119 results. Adapting to market background. Valuation: Maintained on slightly lower estimates.
S&U Positioning for sustainable growth H119 results Financial services S&U s non-prime motor finance business has experienced a further increase in the rate of impairment as some of its customers have
More informationRecord. Maintaining client commitment. FY18 result. Outlook: Seeing well-diversified interest. Valuation. FY18 results. Financial services
Record Maintaining client commitment FY18 results Financial services Record is in its 35 th year and underlying its longevity are expertise and service levels that have sustained a client base through
More informationVislink. Conditional sale of hardware division. Industry evolution affected VCS performance. Group expected to return to profitability in FY17
Vislink Conditional sale of hardware division Conditional disposal and Interims Tech hardware & equipment Vislink has announced that it has entered into a conditional agreement to sell the assets of Vislink
More informationPan African Resources
Pan African Resources Déjà vu all over again full dividend reinstated FY13 results Metals & mining Headline earnings of 35.2m (+20.1% compared to FY12) were closely in line with Edison s estimate from
More informationEntertainment One. PJ Masks catching Peppa. Strong growth in profitability. PJ Masks joins Peppa as a global Family brand
Entertainment One PJ Masks catching Peppa Interim results Media eone s H118 results delivered a 36% increase in EBITDA driven by an outstanding performance in Family with Peppa Pig making its mark in China
More informationPantaflix. Scale research report Update. Name change reflects VOD strategy. Progressing its VOD strategy. Overview of H117 results
Scale research report Update Pantaflix Name change reflects VOD strategy Media & Technology 12 October 2017 Price 173.8 Market cap 201m Pantaflix has undergone significant transition over H117. The newly
More informationGLG Life Tech. Moving ahead with formal Luo Han Guo deal. Validation of firm s foray into the LHG market
GLG Life Tech Moving ahead with formal Luo Han Guo deal Update contract and results Pharma & biotech GLG has signed a 12-month agreement to sell between US$9m and US$12m of Luo Han Guo (LHG) extract to
More informationTopotarget. Only a delay. Minor delay to the filing of NDA. Belinostat complements Spectrum s Folotyn. Wider orphan drug strategy unaffected
Topotarget Only a delay Belinostat update Pharma & biotech The filing of belinostat with the FDA has been delayed until Q413, following a pre-nda meeting. No new data are required; however, Topotarget
More informationIntelligent Energy Holdings
Intelligent Energy Holdings Strong year-on-year revenue growth Interims Alternative energy Intelligent Energy Holdings' (IEH) interim results show strong revenue growth, driven by the DP&G division, which
More informationAstex Pharmaceuticals
Astex Pharmaceuticals SGI-110 moving along Pipeline update Pharma & biotech Astex has expanded its Phase II trial of SGI-110 to 200 patients, by adding a new cohort of relapsed/refractory (r/r) myelodysplastic
More informationRockhopper Exploration
Rockhopper Exploration Phase 1, a step closer to FID Sea Lion progress Oil & gas Premier Oil s (PMO) half-year results included several indications of the operator s intent to progress the development
More informationGLG Life Tech. Q314 results light, looking ahead. Q314 results below our forecasts. Luo Han Guo and Huinong 3 leaf to drive 2015 results
GLG Life Tech Q314 results light, looking ahead Update Q3 results Pharma & biotech Q314 results were below our expectations and we are reducing 2014 and 2015 estimates. We retain confidence in GLG s prospects,
More informationCanadian Overseas Petroleum
Canadian Overseas Petroleum Liberia on autopilot, Nigeria the next step Market update Oil & gas 2014 looks set to be a definitive year for Canadian Overseas Petroleum (COPL) with exploratory drilling on
More information