KG Denim Ltd BSE Scrip Code:
|
|
- Corey Randall
- 5 years ago
- Views:
Transcription
1 KG Denim Ltd BSE Scrip Code: Textiles September 24, 2012 Equity Statistics Current Market Price Rs. 52 Week High / Low Rs. Market Capitalisation Rs. crores Free Float Rs. crores Dividend Yield % One Year Regression Beta Times BSE Volumes Trend - Average = 7.75 Thousand in '000s / Business Summary KG Denim Ltd (KGDL) is into the business of manufacturing denim apparels and garments, wherein the company manufactures and exports denim fabrics, cotton woven fabrics, home textiles and apparels. From FY07 onwards, KGDL is also engaged in the non-denim business of processing cotton based fabric and home textiles. As at the end of March 2012, KGDL had an installed capacity of 160 looms which can process upto 21 mn meters of denim fabric per annum at Coimbatore, Tamil Nadu. KGDL also has a cogeneration plant with a capacity to generate 3 megawatt (MW) of power p.a. The denim business continues to be the major revenue earner for the company. In FY12, KGDL reported net sales of Rs crore and net profit of Rs.7.5 crore. KGDL is currently trading at 3.3 times FY12 EPS Relative Returns Sensex K G Denim Returns (%) 1M 3M 6M 1Yr Absolute 8% -12% 4% -3% Relative to Sensex 2% -21% -5% -17% Shareholding Pattern 100% 50% 0% Sep '11 Dec '11 Mar '12 Jun '12 Promoter DII FII Others Board of Directors Person Role Qualification KG Baalakrishnan Executive B.Com., B.L. Chairman B Sriramulu MD B.E., M.S. B Srihari MD B.E., M.E, M.Tech G V S Desikan NED, B.Sc. G P Muniappan NED, M.A., C.A.I.I.B., P.G.D.B.M. K N V Ramani NED, B.L., M.A. V Jagadisan NED, B.Com, F.C.A. T Anandhi NED - M J Vijayaraaghavan NED F.C.A. Surinder Chhibber M.Sc, P.G.D.B.M ED M.Sc A Velusamy WTD B.Sc., B.L. S Muthuswamy Company Secretary B.Com, F.C.A., A.I.C.W.A, A.C.S. Source: AR and CARE Research Note: MD: Managing Director, WTD: Whole time Director ED: Executive Director, NED: Non Executive Director, 1 Initiative of the BSE Investors Protection Fund
2 Background KGDL was incorporated in the year 1992 by Mr K. Govindaswamy Naidu. The company is now managed by his son Mr K. G. Baalakrishnan, Chairman, and grandsons Mr B. Sriramulu and Mr B. Srihari, the Managing Directors of the company. KGDL has a wholly-owned subsidiary, namely, Trigger Apparels Ltd. (TAL), the retailing arm of the group which concentrates on denim apparel manufacturing and retailing in domestic market. The company s products include denim, home textiles, apparels and apparel fabric. Another subsidiary KG Denim (USA) Inc. did not have any operations during FY11. KGDL is certified with ISO 9001:2008, ISO 14001:2004, OHSAS 18001:2007, Oeko-Tex Standard 100 Class I certification & ISO certifications, GOTS Certification for Organic production, EKO Sustainable Textile Standards-Standards for the processing of fibers from certified Organic agriculture etc. The laboratory is certified by NABL. Business overview KGDL derives much of the revenue from sale of denim fabric which contributed nearly 90% of net sales in FY11. The sale of garments contributed 8% of net sales in FY11. KGDL has export operations also, wherein the income from exports was Rs.107 crore, representing almost one-third of the revenue of the company. During FY11, domestic sales registered a y-o-y growth rate of 27% as against growth rate of 24% achieved in export sales. Cotton, yarn, chemicals and dyes are the major raw material for the company and formed approximately 69% of the total cost to the company during FY12. Strengths and growth drivers KGDL, one of the early entrants and leading denim manufacturers in the country, has an integrated presence in the textile value chain and is backed by a team of well-experienced promoters and management team. Established and longstanding relationships with clients in domestic as well as export markets. Risk and concerns Working capital intensive and cyclical nature of business. Raw material price volatility and fluctuation in foreign exchange rates. Future strategy and expansion plans Plans to concentrate and increase sales in home textiles division. Increasing visibility, especially in overseas market through participation in international trade fairs. Industry outlook Denim industry is cyclical in nature. The industry witnessed a downturn globally in FY09 and part of FY10 on account of excess supply, over demand. The denim industry is characterized by fragmented players and high level of competition. Adding to this, capacity additions are noted in the denim industry since recovery in FY10, which will add to the existing competition levels. The industry is also impacted by volatility in cotton and yarn prices and foreign exchange fluctuation. On the back of change in fashion trends and higher level of urbanization, the industry recorded a recovery since January The denim industry is growing at a CAGR of 10% and is expected to reach about 530 million meters by The denim industry in India is expected to grow, capitalizing on a favourable demographic profile as shown by the median age of Indian population (around 28 years) and demand arising from women. Increasing urbanization, rising disposable income and preference for ready-to-wear apparels are expected to drive the growth in the near term. However, continued weak demand in global demand scenario is a serious cause of concern for the industry. 2 Initiative of the BSE Investors Protection Fund
3 Peer comparison Year ended March 31, 2012 Income statement (Rs. crore) KG Denim Aarvee *Ashima Total income Net sales EBITDA Ordinary PAT (12.0) Adjusted PAT (10.7) Per share data (Rs.) Adjusted BVPS NA Diluted EPS (4.3) Growth (Y-o-Y) (%) Growth in total income (8.4) Growth in net sales (5.5) Growth in EBITDA NM Growth in adjusted PAT 73.0 NM NM Growth in EPS* 95.3 (57.8) NM Profitability ratio (%) EBITDA margin Adjusted PAT margin (4.4) Valuation ratios (Times) Price/EPS (P/E) NM Price/Book value (P/BV) NA Enterprise value (EV)/EBITDA Note: Aarvee: Aarvee Denim & Exports Ltd., Ashima: Ashima Ltd. *based on working results (standalone numbers) Quarterly financials Quarter ended June 30, 2012 Income statement (Rs. crore) Q1FY13 Q4FY12 Q3FY12 Q2FY12 Q1FY12 Total income Net sales EBITDA Ordinary PAT Adjusted PAT Growth (Q-o-Q) (%) Growth in net sales NM 15.0 Profitability ratio (%) EBITDA margin Adjusted PAT margin Quarterly financials are based on standalone numbers. 3 Initiative of the BSE Investors Protection Fund
4 Financial analysis The company has registered 12% y-o-y in FY12, reporting revenue from the operations of Rs crore. During the period FY08-FY12, the revenue from the operations has grown at a CAGR of 15.88%. EBITDA margin has improved from 9.0% in FY11 to 10.5% in FY12. The profitability has improved since FY11 owing to increase in realization for denim fabric manufactured by the company. The capital structure is leveraged with a total debt of Rs crore as on March 31, 2012, as against a net worth of Rs crore on March 31, The company has incurred losses till FY10 due to weak demand scenario and high interest cost. The company has paid a dividend of Rs.0.75 per share for FY12, resulting in a dividend yield of 7.7% at the current market price of Rs.9.7 per share. Annual financial statistics FY08 FY09 FY10 FY11 *FY12 Income statement (Rs. crore) Total income Net sales EBITDA Depreciation and amortisation EBIT (6.0) (12.6) Interest PBT (11.8) (19.0) (1.0) Ordinary PAT (8.2) (13.5) (1.3) Adjusted PAT (8.1) (13.3) (1.1) Balance sheet (Rs. crore) Adjusted networth Total debt Cash and bank Investments Net fixed assets (incl. CWIP) Net current assets (excl. cash, cash equivalents) Per share data (Rs.) Adjusted BVPS Diluted EPS* (3.2) (5.3) (0.5) DPS Growth (Y-o-Y) (%) Growth in total income Growth in net sales Growth in EBITDA NM NM Growth in adjusted PAT 63.4 NM NM 73.0 Growth in EPS* 63.9 NM NM 95.3 Key financial ratio EBITDA margin (%) Adjusted PAT margin (%) NM NM NM RoCE (%) NM RoE (%) NM NM Gross debt - equity (times) Net debt - equity (times) Interest coverage (times) NM NM Current ratio (times) Inventory days Receivable days *based on working results (standalone). Financial year (FY) refers to the period between April 1 and March Initiative of the BSE Investors Protection Fund
5 DISCLOSURES Each member of the team involved in the preparation of this grading report, hereby affirms that there exists no conflict of interest that can bias the grading recommendation of the company. This report has been sponsored by the BSE Investors Protection Fund. DISCLAIMER CARE Research, a division of Credit Analysis & REsearch Limited [CARE] has taken utmost care to ensure accuracy and objectivity while developing this report based on information available in public domain or from sources considered reliable. However, neither the accuracy nor completeness of information contained in this report is guaranteed. Opinions expressed herein are our current opinions as on the date of this report. Nothing in this report can be construed as either investment or any other advice or any solicitation, whatsoever. The subscriber / user assumes the entire risk of any use made of this report or data herein. CARE specifically states that it or any of its divisions or employees do not have any financial liabilities whatsoever to the subscribers / users of this report. This report is for personal information only of the authorised recipient in India only. This report or part of it should not be reproduced or redistributed or communicated directly or indirectly in any form to any other person or published or copied for any purpose. PUBLISHED BY CARE Research is an independent research division of CARE Ratings, a full-service rating company. CARE Research is involved in preparing detailed industry research reports with 5-year demand and 2-year profitability outlook on the industry besides providing comprehensive trend analysis and the current state of the industry. CARE Research also offers research that is customized to client requirements. Credit Analysis & REsearch Ltd. (CARE) is a full service rating company that offers a wide range of rating and grading services across sectors. CARE has an unparallel depth of expertise. CARE Ratings methodologies are in line with the best international practices. Head Office: 4th Floor Godrej Coliseum, Off Eastern Express Highway, Somaiya Hospital Road, Sion East, Mumbai Tel: Fax: Regional Offices: New Delhi Kolkata Ahmedabad Bangalore Hyderabad Chennai Pune Published on behalf of The Stock Exchange Investors' Protection Fund First Floor, P J Towers, Dalal Street, Mumbai. Tel: /34
Volant Textile Mills Ltd BSE Scrip Code:
Volant Textile Mills Ltd BSE Scrip Code: 531865 Textiles October 09, 2012 Equity Statistics Current Market Price Rs. 3.11 52 Week High/Low Rs. 3.55/1.34 Market Capitalisation Rs. Crores 23.31 Free Float
More informationBDH Industries Limited BSE Scrip Code:
BDH Industries Limited BSE Scrip Code: 524828 Pharmaceuticals October 23, 2012 Equity Statistics Current Market Price Rs. 16.95 52 Week High/Low Rs. 21.00/13.15 Market Capitalisation Rs. Crores 9.76 Free
More informationRoyal India Corporation Limited BSE Scrip Code:
Royal India Corporation Limited BSE Scrip Code: 512047 Other Apparels & Accessories September 13, 2012 Equity Statistics Current Market Price Rs. 78.1 52 Week High / Low Rs. 97.9/58.5 Market Capitalisation
More informationS R K Industries Ltd. BSE Scrip Code:
S R K Industries Ltd. BSE Scrip Code: 531307 Textiles March 15, 2013 Equity Statistics Current Market Price Rs. 28.4 52 Week High/Low Rs. 32.65/2.90 Market Capitalisation Rs. Crores 10.71 Free Float Rs.
More informationIST Ltd BSE Scrip Code:
IST Ltd BSE Scrip Code: 508807 Other Apparels & Accessories September 13, 2012 Equity Statistics Current Market Price Rs. 170.3 52 Week High / Low Rs. 209/124 Market Capitalisation Rs. crores 98.7 Free
More informationWires & Fabriks (SA) Limited BSE Scrip Code:
Wires & Fabriks (SA) Limited BSE Scrip Code: 507817 Textiles September 17, 2012 Equity Statistics Current Market Price Rs. 77.0 52 Week High / Low Rs. 106.80/68.50 Market Capitalisation Rs. crores 23.5
More informationSignet Industries Ltd BSE Scrip Code:
Signet Industries Ltd BSE Scrip Code: 512131 Comm. Trading & Distribution September 21, 2012 Equity Statistics Current Market Price Rs. 52 Week High / Low Rs. Market Capitalisation Rs. crores Free Float
More informationEquity Statistics Current Market Price Rs Week High/Low Rs /9.01 Market Capitalisation Rs. Crores Dividend Yield %
MILTON PLASTICS LTD BSE Scrip Code: 526143 Containers & Packaging March 14, 2013 Equity Statistics Current Market Price Rs. 9.7 52 Week High/Low Rs. 15.81/9.01 Market Capitalisation Rs. Crores 12.13 Free
More informationShalimar Wires Industries Ltd. BSE Scrip Code:
Shalimar Wires Industries Ltd. BSE Scrip Code: 532455 Paper Machine Clothing and EMD Wires October 15, 2012 Equity Statistics Current Market Price Rs. 7.61 52 Week High/Low Rs. 14.00/6.72 Market Capitalisation
More informationReligare Technologies Ltd BSE Scrip Code:
Religare Technologies Ltd BSE Scrip Code: 533525 IT Consulting & Software October 15, 2012 Equity Statistics Current Market Price Rs. 17.05 52 Week High/Low Rs. 44.90/13.70 Market Capitalisation Rs. Crores
More informationButterfly Gandhimathi Appliances Ltd. BSE Scrip Code:
Butterfly Gandhimathi Appliances Ltd. BSE Scrip Code: 517421 Household Appliances September 05, 2012 Equity Statistics Current Market Price Rs. 355.0 52 Week High / Low Rs. 420/240 Market Capitalisation
More informationNirlon Ltd BSE Scrip Code:
Nirlon Ltd BSE Scrip Code: 500307 Misc. Commercial Services September 14, 2012 Equity Statistics Current Market Price Rs. 44.5 52 Week High / Low Rs. 61.75/30.50 Market Capitalisation Rs. crores 319.7
More informationHawkins Cookers Ltd BSE Scrip Code:
Hawkins Cookers Ltd BSE Scrip Code: 508486 Houseware September 05, 2012 Equity Statistics Current Market Price Rs. 1,667.5 52 Week High / Low Rs. 1759.9/1215 Market Capitalisation Rs. crores 881.7 Free
More informationLippi Systems Ltd BSE Scrip Code:
Lippi Systems Ltd BSE Scrip Code: 526604 Industrial Machinery October 30, 2012 Equity Statistics Current Market Price Rs. 4.8 52 Week High/Low Rs. 7.24/4.01 Market Capitalisation Rs. Crores 3.4 Free Float
More informationAditya Gears Ltd. BSE Scrip Code:
Aditya Gears Ltd. BSE Scrip Code: 53677 Auto Parts & Equipment March 5, 23 Last Traded Price* Rs. 52 Week High/Low Rs. Market Capitalisation* Free Float Dividend Yield % One Year Regression Beta Equity
More informationKrypton Industries Ltd BSE Scrip Code:
Krypton Industries Ltd BSE Scrip Code: 523550 Auto Tyres & Rubber Products October 19, 2012 Equity Statistics Current Market Price Rs. 14.3 52 Week High/Low Rs. 17.74/11.55 Market Capitalisation Rs. Crores
More informationUpdate for Quarter and Year ended 31 st March, 2012
Independent Equity Research Other Agricultural Products BSE Scrip Code: 524226 CMP Rs. 20.5 1 July 9, 2012 Update for Quarter and Year ended 31 st March, 2012 Decline in revenue in Q4FY12 For Q4FY12 (refers
More informationD.S. KULKARNI DEVELOPERS LTD REAL ESTATE INDUSTY BSE Scrip Code:
Independent Equity Research D.S. KULKARNI DEVELOPERS LTD REAL ESTATE INDUSTY BSE Scrip Code: 523890 CMP Rs.55 1 July 20, 2012 Update for Quarter and Year ended 31 st March, 2012 Decline in revenue D. S.
More informationAcrysil Ltd. BSE Scrip Code:
Acrysil Ltd. BSE Scrip Code: 524091 Plastic Products September 14, 2012 Equity Statistics Current Market Price Rs. 131.2 52 Week High / Low Rs. 149/87.35 Market Capitalisation Rs. crores 39.0 Free Float
More informationMahaveer Infoway Ltd BSE Scrip Code:
Mahaveer Infoway Ltd BSE Scrip Code: 590117 IT Consulting & Software October 18, 2012 Equity Statistics Current Market Price Rs. 7.19 52 Week High/Low Rs. 21.15/7.10 Market Capitalisation Rs. Crores 3.96
More informationAnkit Metal & Power Ltd BSE Scrip Code:
Ankit Metal & Power Ltd BSE Scrip Code: 532870 Steel- Sponge Iron September 17, 2012 Business Summary Ankit Metal & Power Limited (AMPL), a Kolkata-based company, promoted by Mr Suresh Kumar Patni, is
More informationAmrutanjan Health Care Ltd. BSE Scrip Code:
Amrutanjan Health Care Ltd. BSE Scrip Code: 590006 Pharmaceuticals September 13, 2012 Equity Statistics Current Market Price Rs. 791.2 52 Week High/Low Rs. 881.00/610.10 Market Capitalisation Rs. Crores
More informationLahoti Overseas Ltd. BSE Scrip Code:
Lahoti Overseas Ltd. BSE Scrip Code: 531842 Comm, Trading and Distribution January 29, 2016 Current Market Price Rs. 52 Week High/Low Rs. Market Capitalisation Free Float Dividend Yield % Equity Statistics
More informationENGLISH INDIAN CLAYS LIMITED Industry: Commodity Chemicals/Diversified BSE Scrip Code:
CARE Independent Equity Research ENGLISH INDIAN CLAYS LIMITED Industry: Commodity Chemicals/Diversified BSE Scrip Code: 526560 ENGLISH INDIAN CLAYS LTD. CMP Rs. 33.4 1 21 st November 2011 Update for Quarter
More informationKPIT Cummins Infosystems Ltd. BSE Scrip Code:
KPIT Cummins Infosystems Ltd. BSE Scrip Code: 532400 IT Consulting & Software September 14, 2012 Equity Statistics Current Market Price Rs. 127.9 52 Week High / Low Rs. 142.00/68.30 Market Capitalisation
More informationMount Shivalik Industries Ltd BSE Scrip Code:
Mount Shivalik Industries Ltd BSE Scrip Code: 507522 Breweries & Distilleries October 11, 2012 Equity Statistics Current Market Price Rs. 38 52 Week High/Low Rs. 49.30/19.00 Market Capitalisation Rs. Crores
More informationSuryachakra Power Corporation Ltd BSE Scrip Code:
Suryachakra Power Corporation Ltd BSE Scrip Code: 532874 Power-Generation/Distribution October 12, 2012 Equity Statistics Current Market Price Rs. 1.73 52 Week High/Low Rs. 10.67/0.94 Market Capitalisation
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT BRONZE INFRA- TECH LTD. December 19, 2012 www.careratings.com F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this report,
More informationReliance Chemotex Industries Ltd BSE Scrip Code:
Reliance Chemotex Industries Ltd BSE Scrip Code: 503162 Textile - Spinning January 22, 2016 Equity Statistics Current Market Price Rs. 45.5 52 Week High/Low Rs. 57.95/36.10 Market Capitalisation Rs. Crore
More informationAndhra Petrochemicals Ltd BSE Scrip Code:
Andhra Petrochemicals Ltd BSE Scrip Code: 500012 Crude Oil February 12, 2016 Current Market Price Rs. 52 Week High/Low Rs. Market Capitalisation Free Float Dividend Yield % Equity Statistics Rs. Crores
More informationSINTEX INDUSTRIES LIMITED
EQUI-GRADE Analytical Power for Investment Decisions Sintex Industries Limited Plastics and Textiles SINTEX INDUSTRIES LIMITED December 29, 2011 Very Good Fundamentals; Considerable Upside Potential CMP:
More informationSarda Plywood Industries Limited BSE Scrip Code:
Sarda Plywood Industries Limited BSE Scrip Code: 516003 Plywood and tea January 28, 2016 Equity Statistics Current Market Price Rs. 53.1 52 Week High/Low Rs. 75.00/26.60 Market Capitalisation Free Float
More informationCompany Overview. Financial Performance
CMP: 14.00 February 11, 2016 Stock Details BSE code 521167 BSE ID FRONTBUSS Face value ( ) 5 No of shares (m) 21.3 52 week H/L 31.3/12.1 Market cap ( m) 298.5 30 days avg vol (No) 42,670 Free float ( m)
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Shri Jagdamba Polymers Ltd. CMP: 44.2 January 15, 216 Stock Details BSE code 512453 BSE ID SHRJAGP Face value
More informationEQUI-GRADE Analytical Power for Investment Decision
Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 EQUI-GRADE Analytical Power for Investment Decision Iron & Steel and Lighting Products November 28, 2013 Good Fundamentals,
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Nimbus Projects Limited CMP: 34. December 4, 15 Stock Details BSE code 511714 BSE ID NIMBSPROJ Face value ( ) 1 No of
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Anisha Impex Ltd CMP: 11.85 December 31, 2015 Stock Details BSE code 537785 BSE ID Face value ( ) 10 No of shares (m)
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT BCB FINANCE LTD. November 27, 2012 www.careratings.com F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this report, hereby
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Trade Wings Limited CMP: 105.00 January 29, 2016 Stock Details BSE code 509953 BSE ID TRADWIN Face value ( ) 10 No of
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/ Apr/15 May/ Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/ Dec/15 Parnax Lab Limited CMP: 53.90 January 08, 2016 Stock Details BSE code 506128 BSE ID PARNAXLAB Face value ( ) 10 No of shares
More informationINDIAN TERRAIN FASHIONS LTD.(ITFL)
INDIAN TERRAIN FASHIONS LTD.(ITFL) Date :23 rd October, 2012 Stock Performance Details Background Current Price : Rs. 58.0** Face Value : Rs. 10 per share 52 wk High / Low : Rs. 127.00 / Rs. 47.65 Total
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 CMP: 32.30 February 11, 2016 Stock Details BSE code 526558 BSE ID JAMEHOT Face value ( ) 10 No of shares (m) 8.0 52 week
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 CMP: 25.20 December 30, 2015 Stock Details BSE code 524440 BSE ID CAMEXLTD Face value ( ) 10 No of shares (m) 10.2 52
More informationCompany Overview. Industry Overview. Financial Performance
CMP: 6.31 January 25, 2016 Stock Details BSE code 533100 BSE ID PEIL Face value ( ) 10 No of shares (m) 41 52 week H/L 17.70/4.03 Market cap ( m) 261 30 days avg vol (No) 1,156 Free float ( m) 89 Stock
More informationKPR Mills Ltd 1QFY18 Result Update Target: Rs 944. Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards
KPR Mills Ltd 1QFY18 Result Update Target: Rs 944 Previous Rating: Accumulate Current Rating: Accumulate Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards CMP (Rs) 806 Target
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Eastern Treads Ltd CMP: 91.20 February 11, 2016 Stock Details BSE code 531346 BSE ID EASTRED Face value ( ) 10 No of
More informationEverest Kanto Cylinder Ltd.
Industrial Goods CMP Rs. 82 August 16, 2011 BSE Code 532684 BSE ID EKC High/Low 1Y (Rs.) 133 / 68 Avg. vol (3m) 98,219 Market Cap (Rs Cr) 879 Net IB Debt (Rs Cr) 286 Enterprise value(rs Cr) 1,166 Shareholding
More informationCompany Overview. Financial Performance
CMP: 7.89 January 28, 2016 Stock Details BSE code 539046 BSE ID MNKCMILTD Face value ( ) 1 No of shares (m) 66 52 week H/L 18.85/2.33 Market cap ( m) 261 30 days avg vol (No) 12,435 Free float ( m) 89
More informationSilicon Valley Infotech Limited
Other Financial Services November 09, 2012 CMP Rs. 0.3 BSE Code 531738 BSE ID SILICON High/Low 1Y (Rs.) 0.34 / 0.18 Average Volume (3M) 17,606 Market Cap (Rs. Cr.) 3 Shareholding % Sep-12 Jun-12 Promoters
More informationCompany Overview. Financial Performance
Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Feb/16 Mar/16 Monarch Networth Capital Limited CMP: 26.00 March 23, 2016 Stock Details BSE code 511551 BSE ID MONARCH Face value (
More informationHitech Plast Ltd. Q4FY11 First Cut. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q4FY11 First Cut Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationGlance Finance Ltd. Other Financial Services. . Company Overview. Company Fundamentals. Key Strengths. CMP Rs BSE Code BSE ID
Other Financial Services Nov 15, 2012 CMP Rs. 19.55 BSE Code 531199 BSE ID GLANCE High/Low 1Y (Rs.) 35.15/ 16.55 Average Volume (3M) 279 Market Cap (Rs. Cr.) 6 Shareholding % Sep-12 Jun-12 Promoters 74.83
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 KMC Speciality Hospitals India Ltd CMP: 7.61 January 21, 2015 Stock Details BSE code 524520 BSE ID KMCSHIL Face value
More informationCompany Overview. Industry Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 CMP: 27.80 January 20, 2016 Stock Details BSE code 534623 BSE ID JUPITERIN Face value ( ) 10 No of shares (m) 10 52 week
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 1025.45 Target Price 1160.00 INDO COUNT INDUSTRIES LTD Result Update (PARENT BASIS): Q2 FY16 DECEMBER 1 st 2015 ISIN: INE483B01018 Index Details Stock Data Sector Textiles BSE Code 521016 Face
More informationThe Varhad Group. Prag Bosimi Synthetics Ltd. Company Overview. FY15 and recent performance CMP: INR5.56. Stock data. Stock performance (%)
Textiles l BSE Research Prag Bosimi Synthetics Ltd. CMP: INR5.56 Stock data BSE code 500192 BSE ID PRAGBOS Face value (INR) 10.0 No of shares (m) 74.4 Market cap (INRm) 413.6 3m avg. daily vol (No) 2,491.6
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials (Consolidated) Source: Company, Varhad Research
Specialty Chemicals l BSE Research Ultramarine & Pigments Ltd. CMP: INR112.90 Stock data BSE code 506685 BSE ID ULTRAMAR Face value (INR) 2.0 No of shares (m) 29.2 Market cap (INRm) 3,296.7 3m avg. daily
More informationCompany Overview. FY15 and recent performance. Company declared dividend of INR1.0 per share for FY15. Table 1: Key financials
Comm. Trading & Distribution l SME Research Ricoh India Ltd. CMP: INR945.25 Stock data BSE code 517496 BSE ID RICOHQ Face value (INR) 10 No of shares (m) 39.8 Market cap (INRm) 37,590.9 3m avg. daily vol
More informationOmega Interactive Technologies Ltd
IT Software & Products November 05, 2012 CMP Rs. 2.4 BSE Code 511644 BSE ID OMEGAIN High/Low 1Y (Rs.) 4.6/ 2.4 Average Volume (3M) 609 Market Cap (Rs. Cr.) 1 Shareholding % Sep-12 Jun-12 Promoters 8.42
More informationCompany Fundamentals
IT Software Products November 16, 2012 *CMP Rs.0.24 BSE Code 532403 BSE ID 4THGEN High/Low 1Y (Rs.) 0.62/0.22 Average Volume (3M) 6457 Market Cap (Rs. Cr.) 1 Shareholding % Sep-12 Jun-12 Promoters 15.32
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Superior Industrial Enterprises Limited CMP: 19.6 December 24, 215 Stock Details BSE code 519234 BSE ID SIEL Face value
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Electronic Components l BSE Research SPEL Semiconductor Ltd. CMP: INR13.88 Stock data BSE code 517166 BSE ID SPELS Face value (INR) 10.0 No of shares (m) 46.1 Market cap (INRm) 640.1 3m avg. daily vol
More informationCompany Overview. FY15 and recent performance. The company has operating profit of INR65.2m in Q2FY16. Table 1: Key financials
IT Software Products l BSE Research ABM Knowledgeware Ltd. The Varhad Group CMP: INR265.40 Stock data BSE code 531161 BSE ID ABMKNO Face value (INR) 10.0 No of shares (m) 10.0 Market cap (INRm) 2,654.3
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Plastic Products l BSE Research Caprihans India Ltd. The Varhad Group CMP: INR92.15 Stock data BSE code 509486 BSE ID CAPRIHANS Face value (INR) 10 No of shares (m) 13.1 Market cap (INRm) 1,210.3 3m avg.
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT JUPITER INFOMEDIA LTD. July 5, 2012 F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this grading report, hereby affirms that
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationOrbit Exports Limited
Orbit Exports Limited Date: 5 th January, 2016 Stock Performance Details Shareholding Details September 2015 Current Price : ` 387.9^ Face Value : ` 10 per share 52 wk High / Low : ` 494.8 / 302.2 Total
More informationCMP Rs. 27. Usha Martin Limited. Iron & Steel. Key highlights of the quarter and FY12
Iron & Steel CMP Rs. 27 May 1, 212 BSE Code 517146 BSE ID USHAMARTIN High/Low 1Y (Rs.) 6 / 22 Avg. vol (3m) 122,74 Market Cap (Rs Cr) 812 Net IB Debt (Rs Cr) 1,943 Enterprise value(rs Cr) 2,755 Shareholding
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Chemtech Industrial Valves Limited CMP: 25.00 February 02, 2016 Company Overview Stock Details BSE code 537326 BSE ID
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationQuick take. Aditya Birla Nuvo BUY. Deep Value. Valuation Methodology. Exhibit 1: ABNL s Business Structure
Deep Value Quick take BUY CMP Rs811 Target Price Rs1,166 (ABNL), a diversified business conglomerate, emerged from the three-way merger of Indian Rayon, Birla Global Finance and Indo Gulf in 2005. ABNL
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 CMP: 31.25 December 24, 2015 Stock Details BSE code 523878 BSE ID TOTEX Face value ( ) 10 No of shares (m) 8.1 Market
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Movies & Entertainment l BSE Research JMD Telefilms Industries Ltd. The Varhad Group CMP: INR2.82 Stock data BSE code 511092 BSE ID JMDTELEFILM Face value (INR) 1 No of shares (m) 144.3 Market cap (INRm)
More informationInox Wind BUY. Performance Highlights. CMP Target Price `390 `505. 2QFY2016 Result Update Capital Goods. 3 year price chart
2QFY2016 Result Update Capital Goods October 27, 2015 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 2QFY16 2QFY15 % chg (yoy) 1QFY16 % chg (qoq) Revenues 1,008 543 85.6 636 58.6
More informationCompany Overview. Industry Overview. Financial Performance
CMP: 30.50 January 29, 2016 Stock Details BSE code 537669 BSE ID SIVI Face value ( ) 10 No of shares (m) 6 52 week H/L 49.50/20 Market cap ( m) 175 30 days avg vol (No) 300 Free float ( m) 49 Stock performance
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationBUY. KDDL LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price AUGUST 22 nd 2015 ISIN: INE291D01011
BUY CMP 280.10 Target Price 322.00 KDDL LTD Result Update (PARENT BASIS): Q1 FY16 AUGUST 22 nd 2015 ISIN: INE291D01011 Index Details Stock Data Sector Other Apparels & Accessories BSE Code 532054 Face
More informationJasch Industries Ltd.
Other Apparels & Accessories October 16, 2012 *CMP 11.79 BSE Code 500220 BSE ID JASCH High/Low 1Y (Rs.) 15.60/11.15 Average Volume (3M) 14,103 Market Cap (Rs. Cr.) 13 Shareholding % Jun-12 Mar-12 Promoters
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationBirla Precision Technologies
Industrial Machinery September 21, 2012 CMP Rs. 6.67 BSE Code 522105 BSE ID BIRLAPREC High/Low 1Y (Rs.) 9.0 / 4.0 Average Volume (3M) 9 Market Cap (Rs. Cr.) 21 Shareholding % Jun-12 Mar-12 Promoters 54.25
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 422.40 Target Price 480.00 HARITA SEATING SYSTEMS LTD Result Update (PARENT BASIS): Q2 FY16 NOVEMBER 12 th, 2015 ISIN: INE939D01015 Index Details Stock Data Sector Auto Parts & Equipment BSE Code
More informationCompany Overview. FY15 and recent performance. In Q2FY16, revenue has increased by 18% YoY to INR801.8m. Table 1: Key financials
Edible Oils l BSE Research Kriti Nutrients Ltd. CMP: INR20.90 Stock data BSE code 533210 BSE ID KRITINUT Face value (INR) 1 No of shares (m) 50.1 Market cap (INRm) 1,047.2 3m avg. daily vol (No) 23,990.3
More informationSUN TV Network NEUTRAL. Performance Highlights CMP. `297 Target Price - 1QFY2013 Result Update Media. Investment Period -
1QFY2013 Result Update Media August 8, 2012 SUN TV Network Performance Highlights Quarterly data (Standalone) (` cr) 1QFY13 1QFY12 % yoy 4QFY12 %qoq Revenue 426 454 (6.2) 427 (0.3) EBITDA 323 366 (11.7)
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 CMP: 43.00 January 11, 2015 Stock Details BSE code 526301 BSE ID MEDINOV Face value ( ) 10 No of shares (m) 9 52 week
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationCompany Fundamentals
Plastic Products November 01, 2012 CMP Rs. 14.4 BSE Code 531287 BSE ID NATPLASTI High/Low 1Y (Rs.) 18.70/13.40 Average Volume (3M) 1,075 Market Cap (Rs. Cr.) 8 Shareholding % Sep-12 Jun-12 Promoters 48.51
More informationCentury Plyboards (I)
Leading branded plywood player Visit note - Not rated 19 June 2014 Institutional Equities Century Plyboard (CPBI), India s leading plywood manufacturer with the highest-selling plywood brand, expects housing
More informationTelephones NAYAN M. VALA SECURITIES PVT. LTD /74/ / , Cosmos Court
Key Indicators as on 20/07/2010 Closing Price (`) 38.50 EPS (`) 1.2 P/E 32.58 BV per Share (`) 57.20 PB 0.69 Mkt Cap (` Crore) 379.06 EBDITA (` Crore) FY10 107.58 Equity Capital (` Crore) 49.23 FV (`)
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationLakshmi Finance and Industrial Corporation Ltd
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Consolidated Securities Ltd CMP: 78 December 31, 2015 Stock Details BSE code 530067 BSE ID CNSDSEC Face value (र ) 10
More information