Fourth Quarter and Full Year 2017 Results. March 1, 2018

Transcription

1 Fourth Quarter and Full Year 07 Results March, 08

2 Cautionary Statement Regarding Forward Looking Statements This report contains forward looking statements that are intended to enhance the reader s ability to assess the future financial and business performance of Liberty Mutual Holding Company Inc., the parent corporation of the Liberty Mutual Insurance group of entities (the "Company" or "LMHC"). Forward looking statements include, but are not limited to, statements that represent the Company s beliefs concerning future operations, strategies, financial results or other developments, and contain words and phrases such as may, expects, should, believes, anticipates, estimates, intends or similar expressions. Because these forward looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company s control or are subject to change, actual results could be materially different. Some of the factors that could cause actual results to differ include, but are not limited to the following: the occurrence of catastrophic events (including terrorist acts, hurricanes, hail, tornados, tsunamis, earthquakes, floods, snowfall and winter conditions); inadequacy of loss reserves; adverse developments involving asbestos, environmental or toxic tort claims and litigation; adverse developments in the cost, availability or ability to collect reinsurance; disruptions to the Company s relationships with its independent agents and brokers; financial disruption or a prolonged economic downturn; the performance of the Company s investment portfolios; a rise in interest rates; risks inherent in the Company s alternative investments in private limited partnerships ( LP ), limited liability companies ( LLC ), commercial mortgages and natural resource working interests; difficulty in valuing certain of the Company s investments; subjectivity in the determination of the amount of impairments taken on the Company s investments; unfavorable outcomes from litigation and other legal proceedings, including the effects of emerging claim and coverage issues and investigations by state and federal authorities; the Company s exposure to credit risk in certain of its business operations; the Company s inability to obtain price increases or maintain market share due to competition or otherwise; inadequacy of the Company s pricing models; changes to insurance laws and regulations; changes in the amount of statutory capital that the Company must hold to maintain its financial strength and credit ratings; regulatory restrictions on the Company s ability to change its methods of marketing and underwriting in certain areas; assessments for guaranty funds and mandatory pooling arrangements; a downgrade in the Company s claims-paying and financial strength ratings; the ability of the Company s subsidiaries to pay dividends to the Company; inflation, including inflation in medical costs and automobile and home repair costs; the cyclicality of the property and casualty insurance industry; political, legal, operational and other risks faced by the Company s international business; potentially high severity losses involving the Company s surety products; loss or significant restriction on the Company s ability to use credit scoring in the pricing and underwriting of personal lines policies; inadequacy of the Company s controls to ensure compliance with legal and regulatory standards; changes in federal or state tax laws; risks arising out of the Company s securities lending program; the Company s utilization of information technology systems and its implementation of technology innovations; difficulties with technology or data security; insufficiency of the Company s business continuity plan in the event of a disaster; the Company's ability to successfully integrate operations, personnel and technology from its acquisitions; insufficiency of the Company s enterprise risk management models and modeling techniques; and changing climate conditions. The Company s forward looking statements speak only as of the date of this report or as of the date they are made and should be regarded solely as the Company s current plans, estimates and beliefs. For a detailed discussion of these and other cautionary statements, visit the Company s Investor Relations website at The Company undertakes no obligation to update these forward looking statements.

3 Liberty Mutual Overview Strategic Business Units (SBUs) Global Consumer Markets Commercial Insurance Global Specialty U.S. Consumer Markets (USCM) Global Consumer Markets (GCM) East West Business Insurance National Insurance Other Commercial Insurance Liberty Specialty Markets (LSM) Specialty, Commercial and Reinsurance Liberty International Underwriters (LIU) Liberty Mutual Surety (LM Surety) Ironshore Mutual holding company structure 4 th largest P&C writer in the U.S. $4.5B of assets and $39.4B of revenues in 07 4 th largest commercial lines writer in the U.S. The most diversified P&C insurer 6 th largest personal lines writer in the U.S. 75 th among Fortune 500 companies 6 th largest global P&C insurer 3 7 th largest surplus lines carrier in the U.S. 4 Based on 06 revenue as reported. Based on 06 DWP. 3 Based on 06 GWP, excludes state-owned companies. 4 Based on 06 DWP, including Ironshore full-year 06 results. 3

4 Liberty Mutual s Global Presence Liberty Mutual operates in 30 countries and economies around the globe Europe Americas United States (HQ) Bermuda Brazil Canada Chile Colombia Ecuador Mexico Peru Puerto Rico France Germany Ireland Italy Netherlands Portugal Russia Spain Switzerland Turkey U.K. Asia/ Pacific Australia China Hong Kong India Malaysia Singapore Thailand UAE Vietnam Headquarters GCM East West (Local Operations) Global Specialty GCM East West & Global Specialty Effective September 30, 05, the Company deconsolidated its Venezuelan operations. On January, 08, the Company s Spanish subsidiary entered into an agreement to sell its entire 99.44% interest in its Turkish insurance affiliate to Talanx International. 4

5 Analysis of Consolidated Net Written Premium NWP NWP by SBU NWP by Line of Business Corporate & Other % Global Specialty 7% Commercial Insurance % GCM East West % U.S. Consumer Markets 50% Full Year 07 Workers Comp 5.6% Commercial Multiple-Peril 5.8% Surety.% Global Specialty Reinsurance 3.9% General Liability Commercial 4.3% Auto 5.4% Global Specialty Inland Marine.5% Commercial Property.0% Specialty Insurance 9.8% Corporate Reinsurance.0% Other 4.% Private Passenger Auto 37.3% Homeowners 7.% 3 Global Consumer Markets NWP in 07 totaled $36.8 billion, an increase of 8.7% over 06. Specialty insurance is reported within Global Specialty and includes marine, energy, construction, aviation, property, casualty, warranty and indemnity, excess casualty, directors and officers, errors and omissions, environmental impairment liability, railroad, trade credit, excess and surplus property, crisis management, contingent lines and other. NWP associated with internal reinsurance, net of corporate external placements. 3 Primarily includes NWP from allied lines, domestic inland marine, and life and health reported within Global Consumer Markets East West. 5

6 Consolidated Results ($ Millions) Fourth Quarter Full Year Change Change 6 NWP $8,86 $8,45 8.8% $36,789 $33, % Pre-tax operating income (loss) before partnerships, LLC and other equity method income (loss) $65 $49 (6.5%) ($,004) $,485 NM Partnerships, LLC and other equity method income (loss) 00 (30) NM 570 NM Net realized gains (losses) (74) NM 468 (5) NM Consolidated net income (loss) from continuing operations 53 8 (5.5) (94) 95 NM Discontinued operations, net of tax Net income attributable to LMHC $05 $ % $7 $,006 (98.3%) Cash flow provided by operations before Ironshore Reinsurance and pension contributions $365 $839 (56.5%) $,78 $3,07 (7.8%) Ironshore Reinsurance (550) - NM Pension contributions (5) () NM (408) (805) (49.3) Cash flow provided by continuing operations $360 $838 (57.0%) $,84 $, (7.5%) ($ Millions) As of December 3, 07 December 3, 06 Change Total equity $0,688 $0,387.5% Partnerships, LLC and other equity method income (loss) includes LP, LLC and other equity method income (loss) within net investment income in the accompanying Consolidated Statements of Income and revenues and expenses from the production and sale of oil and gas. Ironshore reinsurance agreement ( Ironshore Reinsurance ). NM = Not Meaningful

7 Consolidated Results Fourth Quarter Fourth Quarter Change (Points) Full Year Full Year Change (Points) Claims and claim adjustment expense ratio 64.8% 6.6%. 64.5% 6.7%.8 Underwriting expense ratio (.3) (.4) Combined ratio before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation Catastrophes Net incurred losses attributable to prior years: - Asbestos and environmental (0.3) All other - (0.9) (0.6).5 Current accident year re-estimation Total combined ratio % 97.0% % 98.3% 7.3 Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. Net of earned premium and reinstatement premium attributable to prior years. 3 Re-estimation of the current accident year loss reserves for the nine months ended September 30, 07 and 06, respectively. 4 The combined ratio, expressed as a percentage, is a measure of underwriting profitability. This measure should only be used in conjunction with, and not in lieu of, underwriting income and may not be comparable to other performance measures used by the Company s competitors. The combined ratio is computed as the sum of the following property and casualty ratios: the ratio of claims and claim adjustment expense less managed care income to earned premium; the ratio of insurance operating costs plus amortization of deferred policy acquisition costs less third-party administration income and fee income (primarily related to the Company s involuntary market servicing carrier operations) and installment charges to earned premium; and the ratio of policyholder dividends to earned premium. Provisions for uncollectible premium and reinsurance are not included in the combined ratio unless related to an asbestos and environmental commutation and certain other run off. Restructuring and Ironshore acquisition and integration costs are not included in the combined ratio. 7

8 Global Consumer Markets ($ Billions) $5.0 $0.0 $5.0 $0.0 $5.0 $0. NWP & PTOI $. $ NWP PTOI Segment Highlights Operates in 7 countries and economies ($ Millions) $,500 $,000 $,500 $,000 $500 6 th largest writer of personal lines in the U.S. 3 rd largest personal lines independent agency writer in the U.S. 3 A market leader in affinity marketing, with over,00 sponsored affinity relationships $0 ($ ($ Millions) Fourth Quarter Full Year Change Change NWP $5,388 $5,74 4.% $,30 $,07 5.9% PTOI before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation $67 $65 7.4% $,476 $,68 9.% Catastrophes 4 (75) (6) NM (,) (,7) 8.0 Net incurred losses attributable to prior years Current accident year re-estimation 5 (56) (0) NM Pre-tax operating (loss) income ($94) $456 NM $98 $,057 (7.8%) Combined ratio before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation Claims and claim adjustment expense ratio Change (Points) Change (Points) 63.3% 6.9% % 63.7% 0.4 Underwriting expense ratio (0.6) (0.9) Subtotal (0.) (0.5) Catastrophes Net incurred losses attributable to prior years Financial Performance Fourth Quarter Fourth Quarter Full Year Full Year (0.) - (0.) (0.) (0.) (0.) Current accident year re-estimation Total combined ratio 03.8% 93.7% % 97.4% 3.6 As reported. Based on 06 DWP. 3 Based on Q3 07 DWP (rolling -months). 4 Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. 5 Re-estimation of the current accident year loss reserves for the nine months ended September 30, 07 and 06, respectively. On September 30, 06, the Company completed the sale of substantially all the assets and liabilities of its Polish operation resulting in an immaterial gain. The results of the Polish operation are presented in the Corporate and Other section and are no longer reported in Global Consumer Markets East West. All prior periods have been adjusted to reflect this change. NM = Not Meaningful 8

9 Global Consumer Markets NWP Distribution NWP by Market Segment NWP by Line of Business Global Consumer Markets East West 8% Full Year 07 Intl. Private Passenger Auto % Intl. Other 7% U.S. Consumer Markets 8% U.S. Homeowners & Other 3% U.S. Private Passenger Auto 50% YOY Change in NWP YOY Change in NWP 4.7% U.S. Consumer Markets 5.9% U.S. Private Passenger Auto.9% U.S. Homeowners & Other.9% Global Consumer Markets East West 4.% Intl. Private Passenger Auto NWP in 07 totaled $.3 billion, an increase of 5.9% over 06. Premium related to life and health, commercial auto, homeowners, and other personal and commercial lines including personal accident, bonds, workers compensation, small and medium enterprise, marine and cargo, and commercial property lines of business. YOY: year-over-year 9

10 U.S. Consumer Markets: Financial Performance ($ Millions) Change Change NWP $4,365 $4,54.6% $8,363 $7, % PTOI before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation $657 $ % $,467 $,77 8.3% Catastrophes (75) (66) NM (,) (,5) 8.3 Net incurred losses attributable to prior years () (6) (57.7) (4) (7) (80.6) Current accident year re-estimation (56) (0) NM Pre-tax operating (loss) income ($5) $433 NM $3 $980 (76.3%) Change (Points) Change (Points) Claims and claim adjustment expense ratio 63.4% 6.3%. 63.8% 63.% 0.6 Underwriting expense ratio (0.9) (.) Combined ratio before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation Fourth Quarter Fourth Quarter Full Year Full Year (0.5) Catastrophes Net incurred losses attributable to prior years (0.3) (0.4) Current accident year re-estimation Total combined ratio 04.% 9.5%.6 00.% 95.8% 4.4 Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. Re-estimation of the current accident year loss reserves for the nine months ended September 30, 07 and 06, respectively. NM = Not Meaningful 0

11 U.S. Consumer Markets: Renewal Rate, Retention, & PIF 8.% 8.3% 8.6% 8.6% 8.4% 8.% 8.0% 8.7% 5.% 5.% 5.3% 6.3% 6.5% 6.9% 8.% 7.8% Renewal Rate Retention Q 06 Q 06 Q3 06 Q4 06 Q 07 Q 07 Q3 07 Q4 07 Private Passenger Auto Homeowners Q 06 Q 06 Q3 06 Q4 06 Q 07 Q 07 Q3 07 Q4 07 Renewal Rate 5.8% 6.% 6.5% 8.3% 8.6% 9.4% 0.4% 9.4% Retention 8.% 8.3% 8.5% 8.5% 8.% 80.6% 80.4% 80.0% PIF growth.%.6%.8%.5%.% 0.7% 0.3% (0.5%) Renewal Rate 4.4% 4.% 3.6% 3.3% 3.4% 3.6% 4.4% 5.0% Retention 8.3% 8.3% 8.5% 8.7% 8.6% 8.5% 8.4% 8.% PIF growth.0%.3%.5%.5%.6%.7%.9%.6% PIF: policies in-force. Retention is in-force. Renewal rate reported on a -month rolling basis. Prior periods Retention and PIF growth have been restated.

12 Global Consumer Markets East West: Financial Performance ($ Millions) Change Change NWP $,03 $90.% $3,957 $3,535.9% Pre-tax operating income (loss) before catastrophes and net incurred losses attributable to prior years Fourth Quarter Full Year $4 ($0) NM $9 ($9) NM Catastrophes - 4 (00.0) - () (00.0) Net incurred losses attributable to prior years 7 9 (4.4) (35.) Pre-tax operating income $3 $3 34.8% $66 $77 (4.3%) Fourth Quarter Change (Points) Full Year Change (Points) Claims and claim adjustment expense ratio 63.3% 66.4% (3.) 65.6% 66.% (0.5) Underwriting expense ratio (0.5) (.) Combined ratio before catastrophes and net incurred losses attributable to prior years (3.6) (.6) Catastrophes - (0.4) (0.) Net incurred losses attributable to prior years (.7) (3.3).6 (.5) (.6). Total combined ratio 0.8% 04.4% (.6) 04.6% 05.% (0.6) Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. NM = Not Meaningful

13 Global Consumer Markets East West: Global Presence ($ Millions) West 07 NWP 06 P&C Rank 06 P&C Share Brazil $95 0 th 3.6% Spain $77 6 th.9% Chile $36 st 5.4% Portugal $300 5 th 6.8% Colombia $98 4 th 7.% Ireland* $63 0 th.6% Ecuador $53 8 th 3.8% East 07 NWP 06 P&C Rank 06 P&C Share China $ 39 th 0.% Thailand $77 0 th.9% Malaysia $9 4 th 3.5% Hong Kong $07 6 th.% India $98 5 th 0.4% Singapore $97 8 th 3.9% Russia $68 33 rd 0.4% Turkey $5 4 th 0.6% Vietnam $4 6 th.5% Source: Axco Global Statistics *Ireland s P&C rank and market share are based on 05 results 3

14 Commercial Insurance ($ Billions) $8.0 $7.5 $7.0 $6.5 $6.0 NWP & PTOI/(L) $7.4 $7.5 $ NWP PTOI/(L) Segment Highlights ($ Millions) $,00 $700 $00 ($300) ($800) As an SBU, 7 th largest U.S. P&C commercial lines insurer measured by DWP - $8.B Equipped to underwrite and service a wide spectrum of exposures, from small proprietors to multi-nationals Approximately 5,700 active P&C independent agents and brokers in 3,300 locations $ ($ Millions Millions) ($ Millions) Financial Performance First Quarter Full Year Change Change NWP $,848 $,8.0% $7,698 $7,506.6% PTOI before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation $9 $90 (5.%) $577 $79 (7.%) Catastrophes 3 (4) (39) 7.7 (893) (96) NM Net incurred losses attributable to prior years 4 (3) (6) (80.) (37) (43) 60. Current accident year re-estimation5 (38) (38) Pre-tax operating (loss) income ($) ($3) NM ($688) $353 NM Combined ratio before catastrophes, net incurred losses attributable to prior years and current accident year re-estimation Claims and claim adjustment expense ratio Fourth Quarter Fourth Quarter Change (Points) First Quarter Full Year Change (Points) 70.4% 63.4% % 6.0% 4.7 Underwriting expense ratio (.3) (.0) Dividend ratio Subtotal 0.7% 97.9% % 97.3%.8 Catastrophes Net incurred losses attributable to prior years (4.8) Current accident year re-estimation (0.) Total combined ratio 07.7% 07.7% - 6.5% 03.% 3.3 As reported (excluding Liberty Mutual Benefits). Based on 06 DWP. 3 Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. 4 Net of earned premium and reinstatement premium attributable to priors years of ($4) million and $8 million for the three and twelve months ended December 3, 07 and $3 million and ($6) million for the same periods in Re-estimation of the current accident year loss and loss adjustment expense reserves for the nine months ended September 30, 07 and 06, respectively. NM = Not Meaningful 4

15 Commercial Insurance NWP Distribution NWP by Market Segment NWP by Line of Business Other Commercial Insurance % National Insurance 4% Business Insurance 56% Full Year 07 General Liability 6% Commercial Property 9% Commercial Auto % Commercial Multi-Peril 8% Workers Comp - Voluntary 4% Workers Comp - Involuntary % YOY Change in NWP YOY Change in NWP 4.5% Business Insurance.5%.0% Commercial Multi-Peril Workers Comp 7.9% Commercial Auto (.%) National Insurance.4% General Liability (.0%) Commercial Property NWP in 07 totaled $7.7 billion, an increase of.6% over 06. YOY: Year-over-Year 5

16 Commercial Insurance: Rate & Retention 85.% 8.% 83.8% 85.% 84.% 8.7% 83.% 8.5% Rate Retention.0%.8%.%.9%.9% 3.4% 3.% 3.8% Q 06 Q 06 Q3 06 Q4 06 Q 07 Q 07 Q3 07 Q4 07 Q 06 Q 06 Q3 06 Q4 06 Q 07 Q 07 Q3 07 Q4 07 YTD 06 YTD 07 Business Insurance Rate 3.6% 3.3% 3.5% 3.% 3.9% 4.% 4.5% 4.9% 3.4% 4.4% Retention 83.3% 83.4% 83.% 84.4% 8.8% 8.8% 8.% 8.5% 83.6% 8.% National Insurance Rate - (0.5%) 0.6% 0.5%.6%.%.5%.3% 0.%.9% Retention 87.% 80.8% 84.4% 86.% 85.8% 8.6% 85.% 8.6% 84.7% 83.8% Commercial Insurance P&C Rate.0%.8%.%.9%.9% 3.4% 3.% 3.8%.0% 3.3% Retention 85.% 8.% 83.8% 85.% 84.% 8.7% 83.% 8.5% 84.% 8.9% 6

17 Global Specialty NWP & PTOI/(L) Financial Performance ($ Billions) $7.0 $6.0 $5.0 $4.0 $3.0 $.0 $.0 $0.0 $6.4 $4.9 $ * ($ Millions) $800 $600 $400 $00 $0 ($00) ($400) ($ $ Millions) 07* 06 Change 07* 06 Change NWP $,579 $, % $6,404 $4,94 9.6% PTOI before catastrophes and net incurred losses attributable to prior years Fourth Quarter Full Year $8 $47 3.% $644 $ % Catastrophes 5 (0) (67) 79. (999) (47) NM Net incurred losses attributable to prior years (8.8) 7 7 (86.6) Pre-tax operating income (loss) $9 $4 (9.3%) ($338) $540 NM NWP PTOI/(L) Fourth Quarter Full Year Segment Highlights Combined ratio before catastrophes and net incurred losses attributable to prior years 07* 06 Change (Points) 07* 06 Change (Points) A premier specialty casualty lines underwriter 4 th largest Lloyd s Syndicate nd largest surety writer in the U.S. 3 7 th largest Surplus lines carrier in U.S. 4 Business sold through broker and independent agent channels Claims and claim adjustment expense ratio 6.6% 56.% % 58.%.9 Underwriting expense ratio (4.0) (.6) Dividend Ratio (0.) (0.) Subtotal 94.4% 93.0% % 93.5%. Catastrophes Net incurred losses attributable to prior years 6 (.8) (3.0). (0.) (.8).6 Total combined ratio 99.7% 95.7% 4.0.0% 93.9% 7. As reported. Based on 06 GWP, including Ironshore full-year 06 results. 3 Based on 06 NWP, including Ironshore full-year 06 results. 4 Based on 06 DWP, including Ironshore full-year 06 results. 5 Catastrophes are defined as a natural catastrophe or terror event exceeding $5 million in estimated ultimate losses, net of reinsurance, and before taxes. Catastrophe losses, where applicable, include the impact of accelerated earned catastrophe premiums and earned reinstatement premiums. 6 Net of earned premium and reinstatement premium attributable to priors years of ($) million and ($3) million for the three and twelve months ended December 3, 07, and ($9) million and ($7) million for the same periods in 06. * 07 amounts include post acquisition Ironshore results. NM = Not Meaningful 7

18 Global Specialty NWP Distribution NWP by Market Segment NWP by Line of Business LM Surety % Ironshore 3% Other 4% LIU 6% LSM 45% Full Year 07 Surety % Reinsurance 3% Inland Marine 9% Specialty Insurance 56% YOY Change in NWP YOY Change in NWP 3.0% LSM 43.6% Specialty Insurance 9.% LIU 5.% Reinsurance.8% Surety.5% LM Surety 0.4% Inland Marine LIU excludes LIU U.S. figures. Ironshore includes LIU U.S. figures. 3 Determined by assuming constant foreign exchange rates between periods. YOY: year-over-year NWP in 07 totaled $6.4 billion, an increase of 9.6% over 06 (or an increase of 9.7% 3 excluding FX over 06). 8

19 Global Specialty: Rate & Retention 86.6% 8.5% 8.6% 77.7% 78.6% 75.9% 74.7% 8.3% 0.5% (.9%) (3.6%) (.%) (.0%) (.8%) (.7%) (0.%) Rate * * Retention Q 06 Q 06 Q3 06 Q4 06 Q 07 Q 07 Q3 07 Q4 07 Q Q Q3 Q4 Q Q 07 Q3 07 Q4 YTD YTD Specialty Insurance Rate* (.5%) (3.4%) (.%) (0.9%) (.0%) (.9%) (0.6%) 0.7% (.4%) (.3%) Retention* 68.7% 76.4% 75.4% 75.6% 84.% 8.7% 8.% 79.6% 78.7% 8.% Reinsurance Rate* (4.4%) (4.3%) (.9%) (.3%) (.6%) (.%).6% 0.3% (3.7%) (0.8%) Retention* 8.3% 83.% 89.8% 78.7% 89.8% 84.9% 87.9% 90.7% 88.% 87.9% Rate Change and Retention reported on a one month lag. YTD includes timing adjustments that are not retro-actively applied in prior periods. *Rate and Retention figures do not include Ironshore; include LIU US. 9

20 Net Investment Income ($ Millions) LP, LLC and other equity method income Net investment income excluding LP, LLC and other equity method income $,96 $,849 $64 $46 $,703 $,67 $433 $5 $48 $544 $ $4 Q4 06 Q4 07 Q4 06 YTD Q4 07 YTD 0

21 Investment Mix.3% 0.7%.3% 6.8% Fixed maturities 8.8% Equity securities 3.7% LP, LLC and other equity method investments Commercial mortgage loans 76.4% Short-term investments Other investments Cash and cash equivalents Total invested assets as of December 3, 07: $70.7 Billion

22 Capitalization ($ Millions) December 3, 07 December 3, 06 Total debt $8,35 $7,603 Adjusted debt $7,35 $6,603 Total equity $0,688 $0,387 Less: AOCI ($,06) ($,304) Total equity ex. AOCI $,74 $,69 Total capital ex. AOCI $30,039 $9,94 Adjusted debt-to-capital capitalization (ex. AOCI) 4.4%.5% Statutory surplus $7,493 $9,58 Assumes that the Series A and B Junior Subordinated Notes receive 00% equity credit, as per Standard and Poor s.

23 Holding Company Interest Coverage ($ Millions) Preferred dividends $80 Remaining dividend capacity $, dividend capacity $,678 Estimated PTI from LMG service companies/fees $380 Total available funding $,058 Interest expense 3 $369 Holding company interest coverage 5.6x Represents the estimated maximum allowable dividend without prior regulatory approval in the state of domicile. Dividends paid January, 07 through December 3, 07 were $85 million. In 07 we established an information technology service entity which increased expected servicing fees by $90M. 3 Represents the 08 Plan for debt expense at Liberty Mutual Group Inc. 3

24 Reconciliation of Statement of Income to Combined Ratio For the three months ended December 3, 07 Combined ratio components: Statement of income Presentation reclass Less: Life and annuity business Less: Non-underwriting expenses and other adjustments 3 ($ Millions) Combined Ratio Premiums earned $9,3 $ - ($4) ($) $9,306 Benefits, claims and claim adjustment expenses 6,589 - (9) () 6,569 Operating costs and expenses,849 (3) (55) (87),504 Amortization of deferred policy acquisition costs,83 - (3),8 Dividends to policyholders N/A 3 () 3 Total combined ratio 00.5% For the three months ended December 3, 06 Combined ratio components: Statement of income Presentation reclass Less: Life and annuity business Less: Non-underwriting expenses and other adjustments 3 ($ Millions) Combined Ratio Premiums earned $8,394 $ - ($3) ($) $8,379 Benefits, claims and claim adjustment expenses 5,59 - (7) (4) 5,58 Operating costs and expenses,74 (3) (3) (36),37 Amortization of deferred policy acquisition costs,43 - (7),37 Dividends to policyholders N/A 3 () 4 Total combined ratio 97.0% Dividends to policyholders. Life and annuity business excluded from P&C combined ratio. 3 Includes adjustments for non-underwriting expenses primarily related to the Company s energy production and service operations, fee income, and installment charges. 4

25 Reconciliation of Statement of Income to Combined Ratio For the twelve months ended December 3, 07 Combined ratio components: Statement of income Presentation reclass Less: Life and annuity business Less: Non-underwriting expenses and other adjustments 3 ($ Millions) Combined Ratio Premiums earned $35,789 $ - ($5) $ - $35,737 Benefits, claims and claim adjustment expenses 7,89 - (58) () 7,9 Operating costs and expenses 6,644 (3) () (969) 5,54 Amortization of deferred policy acquisition costs 5,06 - (6) - 5,046 Dividends to policyholders N/A Total combined ratio 05.6% For the twelve months ended December 3, 06 Combined ratio components: Statement of income Presentation reclass Less: Life and annuity business Less: Non-underwriting expenses and other adjustments 3 ($ Millions) Combined Ratio Premiums earned $3,987 $ - ($50) ($) $3,936 Benefits, claims and claim adjustment expenses,5 - (49) (),64 Operating costs and expenses 6,54 () (00) (,0) 5,380 Amortization of deferred policy acquisition costs 4,85 - (7) - 4,834 Dividends to policyholders N/A () Dividends to policyholders. Life and annuity business excluded from P&C combined ratio. 3 Includes adjustments for non-underwriting expenses primarily related to the Company s energy production and service operations, fee income, and installment charges. Total combined ratio 98.3% 5

26 Changes in Statutory Surplus ($ Millions) Full Year 07 Balance at beginning of the year Statutory net loss $9,58 (,076) Change in deferred income taxes (580) Net affiliated unrealized losses (5) Net unaffiliated unrealized losses (0) Other changes in statutory surplus 9 Balance at end of the period $7,493 6

27 About Liberty Mutual Insurance Boston-based LMHC, the parent corporation of the Liberty Mutual Insurance group of entities, is a diversified global insurer and fourth largest property and casualty insurer in the U.S. based on 06 direct written premium. The Company also ranks 75 th on the Fortune 00 list of largest corporations in the U.S. based on 06 revenue. As of December 3, 07, LMHC had $4.50 billion in consolidated assets, $.84 billion in consolidated liabilities, and $ billion in annual consolidated revenue. LMHC, through its subsidiaries and affiliated companies, offers a wide range of property and casualty insurance products and services to individuals and businesses alike. In 00 and 00, the Company formed a mutual holding company structure, whereby the three principal mutual insurance companies, Liberty Mutual Insurance Company, Liberty Mutual Fire Insurance Company and Employers Insurance Company of Wausau, each became separate stock insurance companies under the ownership of LMHC. Functionally, the Company conducts substantially all of its business through the SBUs, with each operating independently of the others with dedicated sales, underwriting, claims, actuarial, financial and certain information technology resources. Management believes this structure allows each business unit to execute its business strategy and/or to make acquisitions without impacting or disrupting the operations of the Company s other business units. LMHC employs more than 50,000 people in over 800 offices throughout the world. For a full description of the Company s business operations, products and distribution channels, please visit Liberty Mutual s Investor Relations web site at 7

28 Additional Notes The Company s financial results, management's discussion and analysis of operating results and financial condition, accompanying financial statements and other supplemental financial information for the three and twelve months ended December 3, 07 are available on the Company's Investor Relations website at The Company s discussions related to net income are presented in conformity with U.S. generally accepted accounting principles ( GAAP ) on an after-tax basis. All other discussions are presented on a pre-tax GAAP basis, unless otherwise noted. Further, the Company notes that it may make material information regarding the Company available to the public, from time to time, via the Company s Investor Relations website at (or any successor site). The Company s annual audited financial statements and the Report of Independent Registered Public Accounting Firm on the Effectiveness of Internal Control Over Financial Reporting are also published on the Company s Investor Relations website at 8

29 9