ARBICO PLC UNAUDITED FINANCIAL STATEMENT FOR HALF YEAR ENDED JUNE 30,

Size: px

Start display at page:

Download "ARBICO PLC UNAUDITED FINANCIAL STATEMENT FOR HALF YEAR ENDED JUNE 30,"

Cathleen Scarlett Gardner
5 years ago
Views:

1 ARBICO PLC UNAUDITED FINANCIAL STATEMENT FOR HALF YEAR ENDED JUNE 30,

2 Table of Content Results at a glance 3 Statement of comprehensive income 4 Statement of financial position 5 Statement of changes in equity 6 Statement of cash flows 7 Notes to the financial statements 8 2

3 Result at a Glance JUNE JUNE Turnover 1,998,398 2,153,014 Profit before tax 55,998 (17,037) Earnings Per Share 0.38 (0.11) BY ORDER OF THE BOARD COMPANY SECRETARY FRC/2013/ Th June

4 ARBICO PLC - HALF YEAR ENDED JUNE 2016 STATEMENT OF COMPREHENSIVE INCOME IAS 1.51 ( c) NOTES IAS 1.51(d) JUNE JUNE IAS 1.51 ( e) IAS 1.82 (a) REVENUE 3 1,998,398 2,153,014 IAS 103 COST OF SALES (1,655,525) (1,845,080) IAS 1.85, IAS GROSS PROFIT 342, ,933 IAS 1.85 FINANCE INCOME 4, SALE OF SCRAPS 1,454 3,006 RENT INCOME 27,186 7,436 SALE OF ASSETS 2, INCOME FROM EQUIPMENT RENTALS 24,429 2,075 IAS 1.85 INCOME FROM CHANGE IN INVENTORY (916) 7,648 IAS OPERATING EXPENSES (215,066) (229,530) IAS STAFF COST AND EMPLOYEES BENEFIT 4 (91,750) (99,772) OPERATING PROFIT 95,349 (756) MATERIAL NON - OPERATING ITEM REQIRIRING SEPARATE DISCLOSURE IAS 1.82 (b) Finance Cost (39,351) (16,281) PROFIT BEFORE TAX 55,998 (17,037) IAS 1.82 INCOME TAX EXPENSES - - IAS 1.82 (F) PROFIT FOR THE PERIOD 55,998 (17,037) EARNINGS PER SHARE Basic (k) 0.38 (0.11) 4

Afolabi Aiyeola Director FRC/2015/IODN/00000012842

5 Afolabi Aiyeola Director FRC/2015/IODN/ Otunba Tade Aranmolate Director FRC/2015/NSE/

6 6

7 ARBICO PLC STATEMENT OF CASH FLOWS FOR HALF YEAR ENDED 30 JUNE 2016 JUNE DEC Operating activities Profit/ (loss) before tax 57, ,722 Non-cash adjustments to reconcile profit before tax to net cash flows: Depreciation of property, plant and equipment 124, ,838 Amortisation of intangible asset 1,475 1,878 (Gain)/ loss on disposal of property, plant and equipment (2,843) (157) Finance income (901) (8,909) Working capital adjustments (Increase)/ decrease in trade and other receivables (724,443) (1,412,419) Decrease/ (Increase) in prepayments 3,095 3,886 Decrease/ (Increase) in inventories 4,505 7,872 Decrease/ (increase) in amounts due from customers for contract work 922,776 1,142,369 Increase in trade and other payables 312, ,074 (Decrease)/increase in advance from customers (656,743) (554,515) Increase in amounts due to customers for contract work 143,423 36,795 Income tax paid - - Net cash flows from operating activities 185, ,437 Investing activities Purchase of property, plant and equipment (3,228) (117,369) Finance income 901 8,909 Proceeds from sale of property, plant and equipment 2, Advance payment in fixed deposit (restricted) - (52,469) Net cash flows used in investing activities 516 (160,333) Net (decrease)/increase in cash and cash equivalents 185,942 (40,896) Cash and cash equivalents at the beginning of the year 298, ,775 Cash and cash equivalents at the end of the year 484, ,878 7

8 ARBICO PLC NOTES TO THE FINANCIAL STATEMENTS 1. Corporate information Arbico Plc is a company incorporated on 18 June 1958 in Nigeria and commenced business thereafter. The company s shares were quoted on the Stock Exchange on November 30, Its principal activities comprise construction and civil engineering as well as investment in and operation of infrastructure. The registered office is located at Plot D Block 7 Industrial Crescent Ilupeju, Lagos. 2. Basis of preparation The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), the provisions of the Financial Reporting Council of Nigeria Act, No , the provision of the Companies and Allied and Matters Act, CAP 20 and the Laws of the Federation of Nigeria 2004 as applicable. The financial statements have been prepared on a historical cost basis, except for land and buildings that have been measured at fair value. The financial statements are presented in Naira and all values are rounded to the nearest thousand (N 000), except when otherwise indicated. 3. Revenue The company principally operates fixed price contracts, if the outcome of such a contract can be reliably measured, revenue associated with the construction contract is recognized by reference to the stage of completion of the contract activity at year end (the percentage of completion method). The outcome of a construction contract can be estimated reliably when: (i) The total contract revenue can be measured reliably; (ii) It is probable that the economic benefits associated with the contract will flow to the entity; (iii) The costs to complete the contract and the stage of completion can be measured reliably; and (iv) the contract costs attributable to the contract can be clearly identified and measured reliably so that actual contract costs incurred can be compared with prior estimates. When the outcome of a construction cannot be estimated reliably (principally during early stages of a contract), contract revenue is recognized only to the extent of costs incurred that are expected to be recoverable. In applying the percentage of completion method, revenue recognized corresponds to the total contract revenue (as defined below) multiplied by the actual completion rate based on the proportion of total contract costs (as defined below) incurred to date and the estimated costs to complete. Contract revenue Contract revenue corresponds to the initial amount of revenue agreed in the contract and any variations in contract work, claims and incentive payments to the extent that it is probable that they will result in revenue; and they are capable of being reliably measured. Contract costs Contract costs include costs that relate directly to the specific contract and costs that are attributable to contract activity in general and can be allocated to the contract. Costs that relate directly to a specific contract comprise; site Labour costs (including site supervision); costs of materials 8

9 used in construction; costs of design, cost of depreciation on plant and machinery and technical assistance that is directly related to the contract. The company contracts are typically negotiated for the construction of a single asset or a group of assets which are closely interrelated or interdependent in terms of their design, technology and function. In certain circumstances, the percentage of completion method is applied to the separately identifiable components of a single contract or to a group of contracts together in order to reflect the substance of a contract or a group of contracts. Assets covered by a single contract are treated separately when: (a) The separate proposals have been submitted for each asset (b) Each asset has been subject to separate negotiation and the contractor and customer have been able to accept or reject that part of the contract relating to each asset (c) The costs and revenues of each asset can be identified A group of contracts are treated as a single construction contract when: (a) the group of contracts is negotiated as a single package; (b) the contracts are so closely interrelated that they are, in effect, part of a single project with an overall profit margin (c) the contracts are performed concurrently or in a continuous sequence The three criteria must be met before combination can occur. Losses on contracts are recognized in the period in which they first become foreseeable. Contract losses are determined to be the amount by which estimated direct and indirect costs of the contract exceed the estimated total revenues that will be generated by the contract. During the period until the percentage of completion calculation is completed, all contract costs are accumulated in contract work in progress. The costs of the contract attributable to the stage of contract completion are transferred to cost of sales. Where the costs incurred plus recognized profits are greater than the sum of the recognized losses and progress billings, then this amount is shown in debtors as amounts due from customers for contract work. Where the sum of recognized losses and progress billings is greater, then this amount is shown in creditors as amounts due to customers for contract work. Revenue Construction contracts 1,988,398 2,153, Staff cost & Employees Benefit Wages & Salaries 80,236 88,239 Medical 5,986 9,358 Staff Training 3,711 1,140 Staff Welfare 1,817 1,035 91,750 99,772 9

10 5. Plant Property & Equipment There are no restrictions on title to the items of property, plant and equipment. The Company has not pledged any item of property, plant and equipment as security for liabilities. The fair value of the company s buildings is in line with the carrying amount. However, revaluation of the buildings are done at management discretion 6. Unquoted Investment Arbico Plc acquired 2,000,000 units of ordinary shares of N1 each in Home Trust Limited, which is involved in building and management of properties, in As at 31 December 2015, Arbico Plc holds less than 20% of the equity interest of Home Trust Limited. Home Trust Limited is a private entity that is not listed on any public exchange. In line with IAS 39.46c, the investment is measured at cost since the Company s equity is not quoted in an active market and the fair value of the asset cannot be reliably measured. The company has no intention to dispose this investment in the foreseeable future. 7. Intangible Assets SUMMARY OF PPE JAN, 2016 JUNE, 2016 Carrying Value Additions Consumables Disposals Depreciation Carrying Value Intangible Assets 10,647 9,

11 8. Other Receivables Due From Service 29,759 - Withholding tax receivable 393, , , ,760 Withholding tax receivable (WHT) represent amount deducted at source by customers from payment to the Company in line the withholding tax law. The customer is expected to remit the amount withheld to the relevant tax authority and obtain withholding tax credit note in the name of Arbico Plc. The WHT credit note can be used to offset future tax liability. 9. Trade & other Payables Pension 19,205 21,176 Other Taxes 257, ,058 Suppliers and other Service providers 687, , , ,389 Other taxes payable include Pay-As-You-Earn (PAYE), value added tax payable and withholding tax payable. Accruals are with respect to job done by sub-contractors for which project certificate/invoices have not been received as agreed milestones have not been reached. 11

ARBICO PLC UNAUDITED FINANCIAL STATEMENT FOR NINE MONTHS ENDED SEPT 30TH,

ARBICO PLC UNAUDITED FINANCIAL STATEMENT FOR NINE MONTHS ENDED SEPT 30TH, UNAUDITED FINANCIAL STATEMENT FOR NINE MONTHS ENDED SEPT 30TH, 2016 1 Table of Content Results at a glance 3 Statement of comprehensive income 4 Statement of financial position 5 Statement of changes in