John Hancock Life Insurance Company (U.S.A.)

Transcription

1 Valuable Information About Your Life Insurance Illustration Flexible Adjustable Life Insurance The Flexible Adjustable Life Insurance policy which you are considering provides flexible death benefit protection and premium payment flexibility. The values in the insurance policy grow based on the amount and timing of each premium payment, plus interest credited to the policy, less insurance and other charges. For purposes of calculating your Protection, we will apply premiums retroactively to the beginning of the policy month in which they are received. benefit option changes, loans, withdrawals, rider termination or change, and/or face amount decreases will also affect the Protection feature. Certain aspects of the policy cannot be predicted with certainty. These nonguaranteed elements are described on the following pages. For example, the interest rate credited may exceed the guaranteed rate and monthly charges may be less than the maximum guaranteed charges. This is an illustration only and is not intended to predict actual performance. Protection This policy illustration shows the Protection feature guaranteeing the policy death benefit to the life insured s attained age 87. The maximum duration of this feature is age 100. As long as the Protection feature is in effect, your policy cannot lapse even if the Cash falls to zero or below. The Protection feature will stay in effect as long as the reference value called the Protection is greater than zero. Once terminated, the Protection feature can not be reinstated. The Protection is a reference value and is only used to determine whether or not the Protection feature will stay in effect. The policy owner cannot access the reference value. Like your, the Protection is directly affected by the timing and amounts of premiums paid. To ensure that you have the Protection feature in effect for the period illustrated, it is important that premium payments are paid when they are due, otherwise your policy may lapse. If a policy loan is outstanding, the Protection feature will not prevent your policy from lapsing if the falls to zero. If you pay only the illustrated Protection, you may be foregoing the advantage of building significant value in this policy, and your may be insufficient to keep this policy in force beyond the Protection period. In this event, premiums significantly higher than the Protection may be required to keep your policy from lapsing. The financial consequences of having little or no also include a potentially lower death benefit (under death benefit option 2), less available loan value, and less net surrender value available for partial withdrawals or a surrender of the policy. The life insurance provided in this illustration reflects a Total Initial of $250,000. The is composed of $250,000 in Face Amount (Option 1). The reflects any Debt (total loans plus any loan interest due). Outlay One of the advantages of Flexible Adjustable Life Insurance is premium payment flexibility, allowing you to vary the amount of your payments. This illustration assumes an initial outlay of $1, and that all subsequent premium payments are made at the beginning of each modal period. Reduced or discontinued premiums in future years are only possible if the premiums paid and interest credited are sufficient to cover the cost of insurance and administrative expenses. These factors, as well as any outstanding policy loans or withdrawals, Page 1 of 16

2 Valuable Information About Your Life Insurance Illustration (cont'd) could necessitate additional premiums to maintain your insurance coverage. Paying less than the planned premium can have a negative impact on the policy and its guarantees. Payments in excess of the planned premium are subject to underwriting approval. make partial cash withdrawals. You can surrender your policy for cash at any time. We will pay you the policy value less a Charge and any policy debts you may have. You can also borrow the available cash value at any time. Outlay Based on Guaranteed Assumptions Based on the initial death benefit shown in the illustration, the level annual premium to guarantee coverage for life is $2, option changes, loans, withdrawals, policy changes, and face amount changes will cause this premium to be recalculated. s are subject to maximum guidelines allowed by the Internal Revenue Code. Interest Rate Interest is illustrated at an initial assumed effective annual rate of 4.65%. We determine the rate of interest to be credited to the based on our assessment of investment yields and other considerations as outlined in your policy. The current rate may increase or decrease, but at no point will the interest credited to the policy be lower than the guaranteed annual rate of 3.00%. Illustrations will be shown at the guaranteed minimum interest rate, and an assumed rate (or rates). An assumed illustrated rate will never be higher than the current rate, or lower than the guaranteed minimum rate. s illustrated at the current or an assumed rate are not guarantees or estimates, but merely illustrate results on the basis of the selected assumption. The illustrated current rate shows the rate of interest increasing for policies that are still in force at the beginning of 11. We do not guarantee that there will be an increase in the interest rate at that time. Sometimes referred to as a "persistency bonus", we are currently illustrating this increase to be 0.65%. If there is an increase, it will be applied only to the un-loaned portion of. Accessing After your policy has been in force for one year, you can Interest Credited This is the interest earned on the including the amount of interest credited on the Loan Account. Loans loans may be taken against the at any time, and if projected on an illustration, are assumed to be taken at the beginning of the year. The maximum loan amount available is the less any indebtedness, one year of policy charges, and one year's loan spread. The net cost of a loan equals the loan interest rate charged less the loan interest rate credited to the portion of securing the loan. This differential is guaranteed to be no greater than 1.25% in s In subsequent years, the differential is currently 0.00%, and guaranteed not to exceed 0.25%. Loan interest is payable in arrears. The loan interest rate used in this policy illustration is shown in the Summary. Loan interest rates are variable and subject to change annually on the policy anniversary. Annual Loan Interest This is the interest charged on the outstanding Debt. In the event that you do not pay the loan interest charged in any, it will be borrowed against the policy and added to the Debt in arrears at the Anniversary. Withdrawals Withdrawals reduce the and the. Withdrawals, if illustrated, are assumed taken at the beginning of the year. Continuation at 121 Page 2 of 16

3 Valuable Information About Your Life Insurance Illustration (cont'd) Provided your coverage is in effect on the policy anniversary nearest the date on which the life insured reaches attained age 121, coverage will continue after age 121 and interest will be credited. No additional charges, other than those for any outstanding policy loans, will be deducted. The tax implications with respect to policies that continue beyond age 121 are not clear at the present time. We urge you to consult your tax advisor regarding this issue if there are questions about what happens after age 121. Overloan Protection Rider The Overloan Protection Rider will prevent your policy from lapsing when, on any policy month, the outstanding indebtedness on the policy equals or exceeds the multiplied by a certain percentage, not to exceed 95%. Exercise of this rider will result in a "paid up" status. In order to be eligible for this rider, the insured must be at least 75 years old and the policy must have been inforce for at least 15 years. In order for the rider to be invoked, the Indebtedness must exceed the Total Face Amount of your policy but be less than minus a one-time charge for exercising the rider. Upon the execution of this rider, a Level will apply to your policy. No additional policy transactions or policy changes will be allowed and no further monthly deductions will be taken. Your total will now be equal to the Total Face Amount plus any Required Additional less any indebtedness. This rider may not be available in all states. Taxation of Life Insurance The information contained in this illustration is based on certain tax and legal assumptions. We suggest that you seek professional counsel regarding the interpretation of current tax laws and accounting practices as they relate to your actual situation. The Technical and Miscellaneous Revenue Act (TAMRA) of 1988 classifies some policies as Modified Endowment Contracts (MECs). Distributions from these policies (excluding death benefits but including policy loans and withdrawals) are taxed differently and may be subject to an IRS 10% penalty tax. TAMRA testing has been performed on the current scale only. The initial annual 7-pay premium for this policy is $5, Based on our interpretation of TAMRA, this policy as illustrated would not be considered a Modified Endowment Contract (MEC). Employer-owned Life Insurance. Where the owner of the policy is the employer of the life insured, Section 101(j) of the Internal Revenue Code specifies a number of requirements that must be satisfied in order for life insurance death benefits to be excluded from income taxation. The life insureds must be the employer s directors and "highly compensated" employees (as is defined by law). If the life insured is not a director or highly compensated employee then the policy's death benefit must be paid out to the life insured (or to the life insured's designated beneficiary) or used to redeem an equity interest in the employer. Before the issuance of the policy, the insured must (1) be notified in writing that the employer/policy owner intends to insure the employee's life and the maximum face amount for which the employee could be insured; (2) give his/her written consent to being insured under the policy and agree that such coverage may continue after the life insured terminates employment; and (3) be informed in writing that the employer/policy owner will be a beneficiary of any proceeds payable upon the death of the life insured. Finally, the employer/policy owner is required to keep records and make an annual report concerning its employer-owned life insurance policies. Taxpayers should seek the counsel of qualified tax advisors to determine the applicability of IRC Section 101(j) or other provisions of federal tax law and/or compliance with the requirements of any such law or regulation. Other Considerations This is an illustration only. An illustration is not intended to predict actual performance. Unless otherwise stated, interest rates and values set forth in the illustration are not guaranteed. This illustration assumes that the currently Page 3 of 16

4 Valuable Information About Your Life Insurance Illustration (cont'd) illustrated nonguaranteed elements will continue unchanged for all years shown. This is not likely to occur, and the actual results may be more or less favorable. Future credits for interest and deductions for mortality and expenses can vary at the company's discretion depending upon factors such as death claims, investment earnings and expenses, as well as policy owner actions such as the timing and amount of premium payments, policy lapse and reinstatement, loans and withdrawals, and contractual changes. To ensure that your policy continues to meet your objectives, we suggest that in addition to reviewing annual statements, you periodically request in force illustrations. In force illustrations will provide an updated projection of policy performance. Premier Life is issued by John Hancock Life Insurance Company (U.S.A.) of Boston, MA John Hancock Life Insurance Company (U.S.A.) consistently receives high financial strength ratings from independent rating agencies. For more information, please visit our website at For more than a century, John Hancock has offered security and high quality products to its customers. The company's experience and resources allow it to provide first class financial solutions to customers in every market in which it operates. Page 4 of 16

5 Basic Illustration Summary Coverage Summary Initial Initial Coverage Description Amount Face Amount - Level for all years $250,000 $1, Additional Coverage On Insured Overloan Protection Rider Summary State Massachusetts Option 1 From 1 Thru 91 Definition of Life Insurance CVAT Payment Mode Annual Charges Current Assumed Interest Rate (includes non-guaranteed persistency bonus) 4.65% 5.30% From 1 Thru 10 From 11 Thru 91 Loan Interest Rate 5.00% From 1 Thru 91 Owner Tax Bracket 35.00% From 1 Thru 91 Initial 7-Pay Target $5, $2, Minimum Initial $52.30 Protection Period Based on Illustrated Assumptions 57 s Interest Adjusted Indexes on Insured at 5% Payment Cost Guaranteed Current Non-guaranteed Element Interest Adjusted Indexes These indexes provide a means for evaluating the comparative cost of the policy under stated assumptions. They can be useful in comparing similar plans of insurance, a lower index being better than a higher one. These indexes reflect the time value of money. Indexes are approximate because they involve assumptions, including the rate of interest used. If elected on the Coverage Details form. PRL11 Page 5 of 16

6 Numeric Summary GUARANTEED ASSUMPTIONS These policy benefits and values are GUARANTEED NON-GUARANTEED ASSUMPTIONS based on the guaranteed interest of SUMMARY YEARS ASSUMPTIONS Midpoint Scale Assumed Scale 3.00% and guaranteed charges. Based on your Outlay, the s Paid in Cash policy would remain in force until policy year 58, month 9*. NON-GUARANTEED ASSUMPTIONS Summary 5 These policy benefits and values are 2,913 3,050 3,188 based on non-guaranteed elements that 250, , ,000 are subject to change by the insurer. Actual results may be more or less Summary 10 favorable. 10,743 11,282 11,841 ASSUMED SCALE: 250, , ,000 benefits and values are based on the initial current interest rate of 4.65% Summary 20 and current charges. Based on your 28,527 32,030 35,956 Outlay, the policy 250, , ,000 would remain in force until age 121*. Summary 70 MIDPOINT SCALE: 47,635 85, ,949 Assumes the midpoint interest rate 250, , ,000 and charges which are halfway between current and guaranteed. Based on your Outlay, the policy would remain in force until policy year 61, month 6*. s are assumed to be paid at the beginning of each modal period. values, including surrender values and death benefits, are illustrated as of the end of the year, unless otherwise noted. * See Continuation at 121 on "Valuable Information" page. Representative's Address: Bob Rhodes, CLU ChFC 542 Main Street Worcester, MA (508) I have received a copy of this illustration and understand that any non-guaranteed elements illustrated are subject to change and could be either higher or lower. The representative has told me they are not guaranteed. <ins1si> <ins1dt> Applicant: Date: (Signature) (mm/dd/yyyy) I certify that this illustration has been presented to the applicant and that I have explained that any non-guaranteed elements illustrated are subject to change. I have made no statements that are inconsistent with the illustration. <asi> <adt> Representative: Date: (Signature) (mm/dd/yyyy) Page 6 of 16

7 Guaranteed and Nonguaranteed s , , , ,620 1, ,000 1, , ,620 2, ,000 3, , ,620 3,965 1, ,000 4,147 1, , ,620 5,023 2, ,000 5,298 3, , ,620 6,109 4, ,000 6,499 4, , ,620 7,223 5, ,000 7,751 6, , ,620 8,367 7, ,000 9,058 8, , ,620 9,540 9, ,000 10,421 9, , ,620 10,743 10, ,000 11,841 11, ,000 Totals: 16,200 End of Guaranteed Assumptions 3.00% Guaranteed Rate, Guaranteed Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges ,620 12,334 12, ,000 13,768 13, , ,620 13,965 13, ,000 15,790 15, , ,620 15,638 15, ,000 17,913 17, , ,620 17,353 17, ,000 20,140 20, , ,620 19,112 19, ,000 22,477 22, , ,620 20,912 20, ,000 24,927 24, , ,620 22,754 22, ,000 27,494 27, , ,620 24,637 24, ,000 30,185 30, , ,620 26,562 26, ,000 33,004 33, , ,620 28,527 28, ,000 35,956 35, ,000 Totals: 32, ,620 30,530 30, ,000 39,045 39, , ,620 32,083 32, ,000 42,278 42, , ,620 33,610 33, ,000 45,661 45, , ,620 35,106 35, ,000 49,197 49, , ,620 36,565 36, ,000 52,892 52, , ,620 37,981 37, ,000 56,754 56, , ,620 39,340 39, ,000 60,788 60, , ,620 40,635 40, ,000 65,000 65, , ,620 41,857 41, ,000 69,396 69, , ,620 43,006 43, ,000 73,980 73, ,000 Totals: 48,600 ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 7 of 16

8 Guaranteed and Nonguaranteed s (cont'd) ,620 44,075 44, ,000 78,750 78, , ,620 45,052 45, ,000 83,732 83, , ,620 45,922 45, ,000 88,936 88, , ,620 46,678 46, ,000 94,375 94, , ,620 47,304 47, , , , , ,620 47,779 47, , , , , ,620 48,079 48, , , , , ,620 48,177 48, , , , , ,620 48,040 48, , , , , ,620 47,635 47, , , , ,000 End of Guaranteed Assumptions 3.00% Guaranteed Rate, Guaranteed Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges ,383 45, , , , , ,681 42, , , , , ,456 39, , , , , ,635 35, , , , , ,125 31, , , , , ,815 25, , , , , ,573 19, , , , , ,243 12, , , , , ,629 3, , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ## ## ## 285, , , , , , , , ,334 ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 8 of 16

9 Guaranteed and Nonguaranteed s (cont'd) , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,602 End of Guaranteed Assumptions 3.00% Guaranteed Rate, Guaranteed Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,036,485 1,036,485 1,036, ,091,234 1,091,234 1,091, ,148,884 1,148,884 1,148, ,209,590 1,209,590 1,209, ,273,513 1,273,513 1,273,513 ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 9 of 16

10 Guaranteed and Nonguaranteed s (cont'd) ,340,824 1,340,824 1,340, ,411,888 1,411,888 1,411, ,486,718 1,486,718 1,486, ,565,514 1,565,514 1,565, ,648,486 1,648,486 1,648,486 End of Guaranteed Assumptions 3.00% Guaranteed Rate, Guaranteed Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 10 of 16

11 Midpoint s , , , ,620 1, ,000 1, , ,620 2, ,000 3, , ,620 4,055 1, ,000 4,147 1, , ,620 5,160 3, ,000 5,298 3, , ,620 6,302 4, ,000 6,499 4, , ,620 7,485 6, ,000 7,751 6, , ,620 8,708 7, ,000 9,058 8, , ,620 9,973 9, ,000 10,421 9, , ,620 11,282 11, ,000 11,841 11, ,000 Totals: 16,200 End of Midpoint Assumptions Midpoint Rate, Midpoint Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges ,620 13,035 13, ,000 13,768 13, , ,620 14,854 14, ,000 15,790 15, , ,620 16,742 16, ,000 17,913 17, , ,620 18,700 18, ,000 20,140 20, , ,620 20,732 20, ,000 22,477 22, , ,620 22,838 22, ,000 24,927 24, , ,620 25,018 25, ,000 27,494 27, , ,620 27,276 27, ,000 30,185 30, , ,620 29,613 29, ,000 33,004 33, , ,620 32,030 32, ,000 35,956 35, ,000 Totals: 32, ,620 34,528 34, ,000 39,045 39, , ,620 36,868 36, ,000 42,278 42, , ,620 39,260 39, ,000 45,661 45, , ,620 41,701 41, ,000 49,197 49, , ,620 44,191 44, ,000 52,892 52, , ,620 46,728 46, ,000 56,754 56, , ,620 49,308 49, ,000 60,788 60, , ,620 51,928 51, ,000 65,000 65, , ,620 54,586 54, ,000 69,396 69, , ,620 57,280 57, ,000 73,980 73, ,000 Totals: 48,600 Refer to 'Guaranteed and Non-guaranteed s' page for guaranteed values and benefits and other important information. ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 11 of 16

12 Midpoint s (cont'd) ,620 60,005 60, ,000 78,750 78, , ,620 62,767 62, ,000 83,732 83, , ,620 65,560 65, ,000 88,936 88, , ,620 68,385 68, ,000 94,375 94, , ,620 71,242 71, , , , , ,620 74,127 74, , , , , ,620 77,035 77, , , , , ,620 79,965 79, , , , , ,620 82,908 82, , , , , ,620 85,856 85, , , , ,000 End of Midpoint Assumptions Midpoint Rate, Midpoint Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges ,265 87, , , , , ,564 88, , , , , ,724 89, , , , , ,714 90, , , , , ,495 91, , , , , ,027 92, , , , , ,260 92, , , , , ,140 92, , , , , ,598 91, , , , , ,562 90, , , , , ,942 88, , , , , ,544 86, , , , , ,211 83, , , , , ,814 78, , , , , ,137 73, , , , , ,882 65, , , , , ,820 56, , , , , ,199 45, , , , , ,320 30, , , , , ,151 11, , , , ,334 Refer to 'Guaranteed and Non-guaranteed s' page for guaranteed values and benefits and other important information. ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 12 of 16

13 Midpoint s (cont'd) ## ## ## 320, , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,602 End of Midpoint Assumptions Midpoint Rate, Midpoint Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,036,485 1,036,485 1,036, ,091,234 1,091,234 1,091, ,148,884 1,148,884 1,148, ,209,590 1,209,590 1,209, ,273,513 1,273,513 1,273,513 Refer to 'Guaranteed and Non-guaranteed s' page for guaranteed values and benefits and other important information. ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 13 of 16

14 Midpoint s (cont'd) ,340,824 1,340,824 1,340, ,411,888 1,411,888 1,411, ,486,718 1,486,718 1,486, ,565,514 1,565,514 1,565, ,648,486 1,648,486 1,648,486 End of Midpoint Assumptions Midpoint Rate, Midpoint Charges End of Non-Guaranteed Assumptions 4.65% Initial Current Rate, Current Charges Refer to 'Guaranteed and Non-guaranteed s' page for guaranteed values and benefits and other important information. ## Indicates that the policy has lapsed under the illustrated assumption. Additional premium would be required to maintain policy benefits. Page 14 of 16

15 Glossary of Terms Contract Charge Contract Charge is a $ charge per $1,000 of Face Amount each month for the first 10 s. Cost Of Insurance Current insurance charges are based on Company experience. The current rates may change, but are guaranteed never to exceed the 2001 CSO Sex and Smoker Distinct Nearest Birthday Ultimate Mortality Table. Option Option 1 provides a level amount of coverage. It will increase only when necessary to maintain the definition of life insurance. Option 2 provides coverage equal to the Face Amount plus the plus any amount necessary to maintain the definition of life insurance. Face Amount The Face Amount is the coverage provided by the base policy. Any decreases to the Face Amount after the first must fall within policy minimums. Monthly Administrative Charge A monthly Administrative Charge of $15.00 will be assessed in all years, current and guaranteed. The illustrated is the Face Amount plus any Required Additional. This is the value that is payable upon the death of the insured as stated on the front page of the policy. The actual amount payable may be decreased by loans or increased by additional insurance benefits. s are illustrated as of the end of the year. reflects the total loan plus any loan interest due. Income Income reflects any illustrated withdrawal, policy loan and/or loan interest due. The is the less Charge(s), and is illustrated as of end of the year. This amount is shown net of withdrawals and total loans plus interest due. During the Charge period, there is a Charge assessed if all or part of the Face Amount is reduced. If the policy terminates for any reason, the amount of any outstanding loan (that was not previously considered income) could result in a considerable tax. Under certain situations involving large amounts of outstanding loans, you might find yourself having to choose between high premium requirements to keep your policy from lapsing and a significant tax burden if you allow the lapse to occur. Please consult your tax advisor for further information. Outlay The Outlay is the amount which the policyholder plans to pay. This illustration assumes that planned premiums are paid at the beginning of each modal period indicated. Additional premiums may be paid while the policy is in force, subject to our minimum and maximum limits. When premiums are paid, the balance, after premium charges are deducted, goes into the. The is credited daily with a guaranteed interest rate of 3.00% or the current rate, whichever is greater. Also, once each month, administrative and insurance charges are deducted. Required Additional The death benefit will automatically be increased if necessary to maintain the minimum amount of insurance needed to comply with current federal tax law (Section 7702 of the Internal Revenue Code). This will ensure that your policy maintains the favorable tax treatment associated with being a life insurance policy. Risk Class Classifications represent groups of people with similar risk characteristics and help to determine the cost of Page 15 of 16

16 Glossary of Terms (cont'd) insurance. Final risk classification for a proposed insured is determined upon completion of the underwriting process, and may vary from what is shown on this illustration. If so, you will receive a Revised Basic Illustration prior to or upon delivery of your insurance contract. Page 16 of 16

17 Illustration , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,000 Totals: 16,200 Face Amount Required Additional Total , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,000 Totals: 32, , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,000 Totals: 48,600

18 Illustration (cont'd) , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,000 Face Amount Required Additional Total , , , , ,000 1, , , , ,000 6, , , , ,000 11, , , , ,000 17, , , , ,000 22, , , , ,000 28, , , , ,000 33, , , , ,000 39, , , , ,000 46, , , , ,000 52, , , , ,000 58, , , , ,000 65, , , , ,000 72, , , , ,000 80, , , , ,000 88, , , , ,000 96, , , , , , , , , , , , , , , , , , ,334

19 Illustration (cont'd) , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,602 Face Amount Required Additional Total , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,485 1,036,485 1,036,485 1,036, , ,234 1,091,234 1,091,234 1,091, , ,884 1,148,884 1,148,884 1,148, , ,590 1,209,590 1,209,590 1,209, ,000 1,023,513 1,273,513 1,273,513 1,273,513

20 Illustration (cont'd) ,000 1,090,824 1,340,824 1,340,824 1,340, ,411, ,411, ,486, ,486, ,565, ,565, ,648, ,648,486 Face Amount Required Additional Total