Financial Statements December 31, April 24, 2017
|
|
- Hector Parsons
- 5 years ago
- Views:
Transcription
1 Financial Statements December 31, 2016 April 24, 2017
2 Operating & Water Works & Wastewater Contributions to/(from) Reserves Summary General Deficit (Tax Stabilization Reserve $587,234) $ (879,759) (WSIB Future Benefit Cost $292,525) Water Works Deficit (Water Works Reserve) $ (152,355) Wastewater Works Deficit (Wastewater Works Reserve) $ (39,165) $(1,071,279) Other Transfers to/(from) Reserves: Parking Reserve Fund (YE Operating Deficit) ($ 10,074) Supplementary Taxation: Did not meet budget in 2016, therefore no contribution to Reserves was made. Page 2
3 Consolidated Statement of Financial Activities 2016 REVENUE Taxation 37.9% Grants and Transfers 33.6% Fees and Services 22.8% Other Municipalities 4.1% Other 1.6% 2016 Actual 2015 Actual Variance Taxation 67,791,862 66,611,892 1,179,970 Grants and Transfers 60,128,804 60,432, ,098 Fees and Services 40,752,898 40,417, ,297 Other Municipalities 7,311,669 7,051, ,713 Other 2,873,969 3,052, , ,859, ,566,928 1,292,274 Taxation Variance In 2016, Council approved a levy increase of 3.0% or $1.9M. The City saw growth of $1.7M, and a decrease of $945K in supplementary taxation. Grants Variance The decrease in Grants is related to reduced OMPF funding. The OMPF funding was reduced by 15% ($861K) from 2015, this decrease was partially off-set by Cornwall SDG Paramedic Services and the Community Para-Medicine Program; Police: Court Services upload. Fees & Services A decrease in Water billings ($14K) and an increase in Wastewater billings ($305K). Page 3
4 Consolidated Statement of Financial Activities 2016 EXPENDITURES Social & Family Services 37.7% Protection & Health 24.5% Transportation Services 12.9% Environmental Services 10.1% Recreation & Cultural Services 8.9% General Government 4.8% Planning and Development 1.2% 2016 Actual 2015 Actual Variance Social & Family Services 68,572,963 68,006, ,460 Protection & Health 44,518,524 42,796,541 1,721,983 Transportation Services 23,393,820 22,603, ,409 Environmental Services 18,431,302 17,627, ,255 Recreation & Cultural Services 16,098,301 15,404, ,829 General Government 8,705,654 8,133, ,196 Planning and Development 2,164,290 2,260,443-96, ,884, ,831,875 5,052,979 Protection and Health Increase costs related to salaries and benefits for Cornwall SDG Paramedic Services and the Community Para-Medicine Program which was offset by MoH revenue; an increase in overtime for Fire Services and future employment benefits. Environmental Services Increase costs in Water and Wastewater: related to LTD for Brookdale and the WWTP, additional funds for the Secondary Wastewater Treatment Plant. Page 4
5 2016 City Capital Fund Summary Capital Fund Jan 1, 2016 Roads Transit & Solid Protective Software Water & Infrastructure MW Garage Waste Facilities Parks Services GSDL Upgrade Sewer Total (229,204) (704,667) 234, ,720 (178,968) 1, ,372 70,655 (8,508,825) (8,695,123) Taxation 950, , , , ,676 59, ,626 87,649 2,641,868 Water Billings 57,414 2,967,641 3,025,055 Sewer Billings 17,500 3,403,821 3,421,321 Fed/Prov Gax Tax 3,042, , , ,000 3,607,224 Reserves 76,513 55, ,789 86, ,626 34,976 79, ,000 1,856,506 WWTP Prov. Funding - WWTP Fed. Funding - Provincial Funding 169, ,588 30,000 1,200,000 1,502,705 United Counties 67, , ,399 Recoveries 2,616 3,944 9, , ,601 Sale of Land (Si Miller) - Debt Financing 2,000,000 1,745, , ,000 13,400,000 18,225,000 Misc 8,811 13,959 22,770 TOTAL Revenue 6,238,888 2,213, ,660 1,013,799 1,265, , , ,803 21,681,318 34,824, Expenses (7,648,526) (2,178,634) (235,907) (1,088,407) (1,002,650) (1,271,951) (837,466) (377,899) (10,665,031) (25,306,471) Capital Fund Dec 31,2016 (1,638,842) (669,925) 421, ,112 84,348 (319,397) 93,471 84,559 2,507, ,855 Long-term financing for the expansion of secondary treatment at the Wastewater Treatment Plant (WWTP) has been secured in Page 5
6 Category of Reserves City Reserves & Reserve Funds 2015 Year End 2016 Year End Commentary Operating Reserves $6,655,523 $6,311,183 The reduction is primarily related to utilization of the Tax Stabilization Reserve (net $187k) and the purchase of a dispatch console ($160k)to be paid back over 4 years. Capital Reserves (105,018) (1,463,514) The City used the Land Reserve to repurchase land in the Business Park ($2.2M). The remaining capital reserve balances as a whole are in a positive position, but remain well below the target balance. This is an area that is frequently underfunded due to competing budgetary challenges. Restricted Reserves (Municipal Funding) Restricted Reserves (Funded Externally) $41,515,414 $40,909,940 Reserves restricted for certain uses; such as, the Water and Wastewater Works Reserves, Downtown Investment Fund and the Progress Fund. $5,635,403 $4,929,941 These reserves have been funded by senior levels of government or third parties for specific uses. A report on the status of City Reserves is provided to Council annually at the same time that the City s Financial Statements are presented. The report will provide Council details on the status of Reserves and how they are performing to target balances. Page 6
7 Consolidated Schedule of Tangible Capital Assets (by category) Assets In Service Accumulated Assets Under Net Book % (original cost) Amortization Construction Value of Cost Land $ 12,253,104 $ (74,176) $ - $ 12,178, % Yard 9,636,419 (2,811,221) - 6,825, % Buildings 173,828,074 (66,986,274) 256, ,098, % Infrastructure 152,201,790 (69,768,730) 1,914,176 84,347, % Water & Sewer 161,039,223 (40,544,462) 4,056, ,551, % Machinery/Equipment 120,774,038 (80,897,648) 281,015 40,157, % Computer 4,366,617 (2,894,188) 85,141 1,557, % Vehicles 21,385,226 (12,002,266) 397,972 9,780, % Office Furniture 5,427,272 (3,554,340) - 1,872, % Other 2,027,758 (1,051,273) - 976, % $ 662,939,521 $ (280,584,578) $ 6,991,113 $ 389,346, % The Net Book Value is the original cost of an asset less any accumulated amortization. Overall, the Net Book Value of City assets are 58.73% of the original asset cost. Page 7
8 Asset Management The Asset Management Plan was approved by Council in Nov 2016, and is summarized as follows: Financing Strategy State of Local Infrastructure 2016 Estimated replacement value, $1.3B Annual contribution for replacement of assets, $27.9M Current asset backlog, $92.3M Asset Management Strategy Expected Levels of Service Annual capital investment required to maintain current assets, $13.7M Currently, funding for capital maintains the current asset base but does not plan for the replacement of assets. Continuing in this manner will result in a funding shortfall of $53M over the next 10 years. The City s Long Term Financial plan will provide a framework of best practices and guidelines. It will measure the City s financial capacity to meet the strategic plan and capital works plan and provide planning for life cycle costing. Page 8
9 Long Term Liabilities Consolidated long-term liabilities at December 31, 2016 includes: Bank Loans $36,277,280 Capital Leases (Computer Equipment) $57,728 Cornwall Area Housing Corporation (mortgages funded from MMAH) $5,309,908 PSAB Liabilities (Future employment benefits ($6.7M); $8,416,170 Landfill Closure/Post-Closure Costs ($1.6M); Accrued interest ($27K) Long-term Accounts Payable (OMEX) $227,735 Internal Loan - Land in the Business Park $2,000,000 $52,288,821 Sources of future revenues to finance liabilities are as follows: General municipal revenue $34,343,460 Proceeds from the sale of land $2,000,000 Reserves and reserve funds $10,635,453 Provincial grant revenues $5,309,908 $52,288,821 Page 9
10 Long Term Liabilities Bank Loans Bank Loans at December 31, 2016 includes: Vehicles and Equipment Municipal Works $2,670,878 Fire Services $1,301,998 Police Services $423,390 Transit Services $1,226,236 EMS (Defibs) $93,476 Recreation Services $885,244 $6,601,222 Municipal Facilities Wastewater Treatment Plant $11,365,823 Benson Centre $8,827,854 EMS Facility $1,194,188 $21,387,865 Police Post-Employment Loan $1,504,933 LED Streetlighting $1,980,900 Brookdale Ave North Channel Bridge $1,985,227 Flood Reduction Initiative $2,817,133 Total $36,277,280 In 2016, annual repayment on principal for long-term debt is approximately $2.2M, of which $1.2M is funded from the tax base. Annual interest for bank loans is estimated to be $653K, of which $160K is funded from the tax base. Page 10
11 Annual Principal and Interest Payments Est. YE Department 2015 Principal Interest 2016 Total 2017 I.T. Services ,000 Fire Services (Vehicles) 330, ,052 22, , ,130 Police Services (Veh. & Sick Benefit) 379, ,699 59, , ,629 Municipal Works (Veh. & Equip.) 536, ,316 69, , ,440 Municipal Works (Yard) ,300 Recreation (Civic Complex Eqp, Riverdale Splashp 14,976 21,314 3,620 24, ,211 Parks and Landscaping (Emerald Ash Borer) 0 5,248 1,017 6, ,900 Infrastructure Planning (LED Project, Marleau) 0 19,100 3,666 22, ,400 1,261,449 1,179, ,966 1,339,695 2,420,010 Debt Repayment is funded by: Tax base Transit Services (Buses) 0 78,764 29, , ,042 EMS (facility & Defibs) 224, ,743 41, , ,387 Benson Centre 719, , , , ,388 Secondary WWTP 0 34,177 30,527 64, ,500 Brookdale (North Channel Bridge) 0 14,773 4,044 18, ,400 Fennel Cr. Pumping Station ,500 Cornwall Blue Print Initiatives 243, ,896 78, , , , , , ,683 1,575,113 Provincial Gas Tax 50% MoH, 30% County, 20% City (Tax base) Progress Fund interest Wastewater Billings Total 2,449,141 2,185, ,853 2,839,804 5,150,940 The City continues to benefit from low interest rates. Page 11
12 2016 Summary The City had an operating deficit of $879,759. This deficit was funded by transfers from the Tax Stabilization Reserve $587,234 and the WSIB Reserve $292,525. The City had a deficit in Water Services of $152,355. This deficit was funded from the Water Works Reserve. The City had a deficit in Wastewater Services of $39,165. This deficit was funded from the Wastewater Works Reserve. The City utilized $2.2M of the land reserve to purchase property in the business park. Temporary borrowings were obtained to fund the purchase with all proceeds from the future sale to be returned to the land reserve. The City entered into Financing Agreements (long-term debt) for the sum of $18,225,000 for the WWTP, Brookdale North Channel Bridge, LED Streetlighting, Riverdale Splash Pad, Equipment and Vehicles for MW, Police, Transit and borrowed for the Emerald Ash Borer project. City Reserves and Reserve Funds total $50.6M. Tax refunds related to Minutes of Settlement, as well as vacancies and adjustments were $2,322,495 ($803,000 in 2015). The City s financial position continues to be strong. Page 12
13 2017 Initiatives Financial Services is currently developing a 10-year Financial Plan relating to forecasted operating and capital requirements that would identify sources of available funding (such as: tax base, water and wastewater billings, debt financing, government grants, use of reserves, etc.). Financial Services is upgrading the City s Water and Wastewater billing and the Accounting systems. The Development Charges background study is being completed by Watson and Associates. The study will provide recommendations for a fee structure. Development Charges provides funds that would allow the City to finance capital works required for development. A review of the Building Permit Fee structure is being undertaken in It is anticipated that the new fee structure will expand on fee for service concepts and establish an annual inflation base increment mechanism. The city is looking to implement a new electronic data management system. This system would be a central depository for all city departments to store documents for short and long term uses. Page 13
Financial Statements December 31, April 25, 2016
Financial Statements December 31, 2015 April 25, 2016 Operating & Water Works & Waste Water Contributions to/(from) Reserves Summary General Surplus (Working Reserve $41,342) $ 666,342 (Winter Control
More informationCORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 December 31, 2014 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated Statement
More informationCity of Cornwall Summary of Projected Variances (Unfavourable) as at June 30, 2018
Summary of Projected Variances (Unfavourable) as at June 30, 2018 Schedule I General Taxation Corporate Variances (Work Stoppage) Estimated Savings Salaries & Benefits $933,487 Estimated Cost Salaries
More informationCity of Cornwall 2014 Capital Report First Quarter
C33093 '12 Nick Kaneb Dr Extension - Marleau to 10th St -2012 approved funding 75,000 55,749 19,251 0 Apr-14 notice of completion issued, final public review underway C33097 '13 Tenth St to Virginia to
More informationTHE CORPORATION OF THE CITY OF SAULT STE. MARIE
Consolidated Financial Statements of THE CORPORATION OF THE CITY OF SAULT STE. MARIE Consolidated Financial Statements Page Management s Responsibility for the Consolidated Financial Statements... 1 Independent
More informationCorporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017
Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's
More informationCORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2015
CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2015 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement
More informationCORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2016
CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2016 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement
More informationCorporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017
Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's
More informationThe Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement
More informationMUNICIPALITY OF MIDDLESEX CENTRE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016
FINANCIAL STATEMENTS FINANCIAL STATEMENTS -1- Independent Auditor's Report -2- Statement of Financial Position -3- Statement of Operations and Accumulated Surplus -4- Statement of Cash Flows -5- Statement
More informationSCHEDULE 70: Consolidated Financial Position
SCHEDULE 70: Consolidated Financial Position General Information This schedule reports financial assets, liabilities, non-financial assets, and the accumulated surplus. Report the assets and liabilities
More informationCity of Cornwall Development Charges Background Study. Council Presentation
City of Cornwall 2017 Development Charges Background Study Council Presentation June 12, 2017 Development Charges Purpose of Development Charges (D.C.) is to recover the capital costs associated with residential
More informationCORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011
CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers of the Corporation of the Town
More informationAudited Financial Statements and Other Financial Information of. The Corporation of the City of Kingston
Audited Financial Statements and Other Financial Information of The Corporation of the City of Kingston Audited Financial Statements and other Financial Information of The Corporation of the City Of Kingston
More informationStrategic Plan 2014 CONSOLIDATED FINANCIAL
Strategic Plan 2014 CONSOLIDATED FINANCIAL statements 1 TABLE OF CONTENTS Auditor's Report... 1 Consolidated Statement of Financial Position... 2 Consolidated Statement of Operations and Accumulated Surplus...
More informationAudited Financial Statements and Other Financial Information of. The Corporation of the City of Kingston
Audited Financial Statements and Other Financial Information of The Corporation of the City of Kingston Audited Financial Statements and other Financial Information of Year ended December 31, 2016 Table
More informationCapital and Debt. Capital Expenditures 2017 to 2021 Capital Plan. Capital Plan Introduction. PSAB Tangible Capital Asset Five year Capital Plan
Capital and Debt CAPITAL AND DEBT Capital Expenditures 2017 to 2021 Capital Plan Capital Plan Introduction Asset Management Plans Bringing it all Together The City of Regina is building an asset management
More informationTown of New Sampleford. Financial Statement Presentation for December 31, Introduction and Sample
Financial Statement Presentation for December 31, Introduction and Sample Applicable Accounting Standards The Municipal Government Act requires a municipality to prepare annual audited financial statements
More informationCORPORATION OF THE TOWN OF SOUTH BRUCE PENINSULA CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2011
CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2011 DECEMBER 31, 2011 CONTENTS Independent Auditors' Report 1 Consolidated Statement of Financial Position 2 Consolidated Statement of Operations 3 Consolidated
More informationCORPORATION OF THE CITY OF KINGSTON
AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION OF CORPORATION OF THE CITY OF KINGSTON AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION OF CORPORATION OF THE CITY OF KINGSTON Year
More informationMUNICIPALITY OF MISSISSIPPI MILLS. plan. December, 2016
MUNICIPALITY OF MISSISSIPPI MILLS plan December, 2016 PREFACE This Asset Management Plan is intended to describe the infrastructure owned, operated and maintained by the Municipality of Mississippi Mills
More informationTOWNSHIP OF SOUTH GLENGARRY FINANCIAL STATEMENTS
FINANCIAL STATEMENTS December 31, 2017 December 31, 2017 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Financial Activities 3 Statement
More informationProvince of Nova Scotia Service Nova Scotia and Municipal Relations
v2015-2016.01.01 Province of Nova Scotia Service Nova Scotia and Municipal Relations STATEMENT OF ESTIMATES ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality
More informationProvince of Nova Scotia Service Nova Scotia and Municipal Relations
v214-215.1.1 Province of Nova Scotia Service Nova Scotia and Municipal Relations FINANCIAL INFORMATION RETURN ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality
More informationTHE REGIONAL MUNICIPALITY OF NIAGARA CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at December 31, 2017 (In thousands of dollars) 2017 2016 FINANCIAL ASSETS Cash $ 143,765 $ 102,524 Investments (note 2) $ 480,130 $ 438,585 Accounts receivable
More informationIndependent Auditors' Report
Independent Auditors' Report To the Members of Council, Inhabitants and Ratepayers of The Corporation of the City of Stratford We have audited the accompanying consolidated financial statements of The
More informationTHE CORPORATION OF THE CITY OF WATERLOO
DRAFT May 9, 2016 Consolidated Financial Statements of THE CORPORATION OF THE CITY OF WATERLOO Consolidated Statement of Financial Position December 31, 2015, with comparative information for 2014 (note
More informationCORPORATION OF THE TOWNSHIP OF MALAHIDE. Consolidated Financial Statements
CORPORATION OF THE TOWNSHIP OF MALAHIDE Consolidated Financial Statements December 31, 2015 Consolidated Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Consolidated Statement
More informationDRAFT MULTI-YEAR Water and Wastewater & Treatment Budget December 17, ANNUAL UPDATE INVESTING IN OUR FUTURE. london.
6 MULTI-YEAR BUDGET FOR THE 2019 ANNUAL UPDATE INVESTING IN OUR FUTURE london.ca/budget DRAFT 2019 Water and Wastewater & Treatment Budget December 17, 2018 Table of Contents Recommendations... 1 WATER
More informationThe Corporation of the Town of Hanover Financial Statements For the year ended December 31, 2005
The Corporation of the Town of Hanover Financial Statements For the year ended Contents Auditors Report 1 Financial Statements Consolidated Statement of Financial Position 2 Consolidated Statement of Financial
More informationStrategic Plan CONSOLIDATED FINANCIAL
Strategic Plan 2017 CONSOLIDATED FINANCIAL statements 1 Table of Contents Independent Auditor's Report... 1 Consolidated Statement of Financial Position... 2 Consolidated Statement of Operations and Accumulated
More informationThe Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended December 31, 2017
The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements
More informationSARNIA CITY COUNCIL. MAY 28, :00 a.m. COUNCIL CHAMBERS, CITY HALL SARNIA, ONTARIO SPECIAL MEETING AGENDA
SARNIA CITY COUNCIL MAY 28, 2012 10:00 a.m. COUNCIL CHAMBERS, CITY HALL SARNIA, ONTARIO Page SPECIAL MEETING AGENDA Disclosures of Pecuniary Interest (Direct or Indirect) and the General Nature Thereof
More informationExecutive Summary Operating Budget and Forecast
Executive Summary The 2017 Budget Discussion Document presents the proposed 2017 operating budget, 2018-2019 forecasts and the 2017 Capital Budget for the Town of Oakville. The document represents the
More informationThe Corporation of the Municipality of Chatham-Kent
Consolidated financial statements of The Corporation of the Municipality of Table of contents Independent Auditor s Report... 1-2 Consolidated statement of financial position... 3 Consolidated statement
More informationTHE CORPORATION OF THE CITY OF WATERLOO
Consolidated Financial Statements of THE CORPORATION OF THE CITY OF WATERLOO KPMG LLP 115 King Street South 2nd Floor Waterloo ON N2J 5A3 Canada Tel 519-747-8800 Fax 519-747-8830 INDEPENDENT AUDITORS'
More informationReport to: Council. October 26, Submitted by: Marian Simulik, City Treasurer
2 Report to: Council October 26, 2011 Submitted by: Marian Simulik, City Treasurer Contact Person: Mona Monkman, Deputy City Treasurer, Corporate Finance Finance Department 613-580-2424 ext. 41723, Mona.Monkman@ottawa.ca
More informationClick to insert title. Standard and Poor s. Credit Rating Review April 18,
Click to insert title Standard and Poor s Credit Rating Review April 18, 2017 1 Planning Framework 2 Strategic Direction New Strategic Plan (2018-2021): One City, One Team Advancing the Official Community
More informationCORPORATION OF THE TOWN OF SOUTH BRUCE PENINSULA CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016
CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016 DECEMBER 31, 2016 CONTENTS Management's Responsibility for the Consolidated Financial Report 1 Independent Auditor's Report 2 Consolidated Statement of Financial
More informationCITY OF KAMLOOPS. Financial Statements for the Year-Ended 2013 December 31. Page 1 of 66
CITY OF KAMLOOPS Financial Statements for the Year-Ended 2013 December 31 Page 1 of 66 CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS 2 Independent Auditor's Report 3-4 Management's Responsibility
More informationTHE CORPORATION OF THE VILLAGE OF LUMBY
THE CORPORATION OF THE VILLAGE OF LUMBY CONSOLIDATED FINANCIAL STATEMENTS December 31, 2016 December 31, 2016 CONTENTS Page INDEPENDENT AUDITORS' REPORT 3 FINANCIAL STATEMENTS Consolidated Statement of
More information2014 FONOM/MMAH NORTHERN MUNICIPAL CONFERENCE ASSET MANGEMENT PLANNING: TIP SHEETS. May 8 th 2014
2014 FONOM/MMAH NORTHERN MUNICIPAL CONFERENCE ASSET MANGEMENT PLANNING: TIP SHEETS May 8 th 2014 Topics Introduction & Overview MFOA s work with MMAH Hemson s Involvement Asset Management Tip Sheets 1.
More informationCORPORATION OF THE VILLAGE OF POINT EDWARD CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2015 CONSOLIDATED FINANCIAL STATEMENTS December 31, 2015 TABLE OF CONTENTS Page Number MANAGEMENT'S REPORT 1 INDEPENDENT AUDITORS' REPORT 2-3 CONSOLIDATED
More informationMunicipality of Bluewater Draft Budget
Municipality of Bluewater - 2010 Draft Budget 1 Draft 2010 Budget Bluewater Municipal Council has approved a draft 2010 budget of $5,551,702, a 4.66% overall increase which protects the current levels
More information2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018
2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial
More informationIndependent Auditors Report
Independent Auditors Report To the Reeve and Members of Council of Rocky View County: We have audited the accompanying financial statements of Rocky View County, which comprise the statement of financial
More informationCondensed Unconsolidated Financial Statements of. The City of Spruce Grove
Condensed Unconsolidated Financial Statements of The City of Spruce Grove CONTENTS Management's Report...1 Condensed Unconsolidated Statement of Financial Position...2 Condensed Unconsolidated Statement
More informationCity of Lacombe Consolidated Financial Statements For the year ended December 31, 2017
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Auditors' Report 1 Consolidated Financial Statements Consolidated Statement of Financial
More informationNAME OF MUNICIPALITY. Consolidated Financial Statements For the Year Ended December 31, 2012
NAME OF MUNICIPALITY Consolidated Financial Statements For the Year Ended December 31, 2012 STATEMENT OF RESPONSIBILITY The accompanying Consolidated Financial Statements are the responsibility of the
More informationThe Corporation of the Town of Hanover Financial Statements For the year ended December 31, 2006
The Corporation of the Town of Hanover Financial Statements For the year ended The Corporation of the Town of Hanover Financial Statements For the year ended Contents The Corporation of the Town of Hanover
More informationThe following is a list of the City s Funds other than General Fund:
City of San Mateo The following is a list of the City s Funds other than General Fund: Fund # Fund Name 20 Grants Fund (Police)* 21 Solid Waste Fund 22 H.O.M.E. Fund 23 Community Development Block Grant
More informationCORPORATION OF THE VILLAGE OF POINT EDWARD CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 TABLE OF CONTENTS Page Number MANAGEMENT'S REPORT 1 INDEPENDENT AUDITORS' REPORT 2-3 CONSOLIDATED
More informationTHE CORPORATION OF THE TOWNSHIP OF RYERSON
THE CORPORATION OF THE TOWNSHIP OF RYERSON CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2014 CONTENTS Page Independent Auditor's Report 1-2 Consolidated Statement of Financial Position 3 Consolidated
More information2016 Financial Review. and Budget
2016 Financial Review and 2017 Budget THE CORPORATION OF THE TOWN OF KIRKLAND LAKE Postal Bag 1757, 3 Kirkland Street, Kirkland Lake, Ontario, Canada P2N 3P4 T (705) 567-9361 F (705) 567-3535 www.discoverkl.ca
More information2018 Operating Budget Schedule "A" Description Revenues Expenses 2018 Budget
2018 Operating Budget Schedule "A" Description Revenues Expenses 2018 Budget Revenue from Taxation $ (8,896,874) $ - $ (8,896,874) Payments in Lieu of Taxation (123,000) - (123,000) OMPF Funding (1,275,100)
More informationWATER and WASTEWATER & TREATMENT DRAFT October 30, 2017
WATER and WASTEWATER & TREATMENT DRAFT October 30, 2017 TABLE OF CONTENTS Recommendations... 1 WATER 2018-2019 Multi-Year Summary - Water... 5 2016-2019 Water Operating Overview... 6 2016-2019 Water Staffing
More informationCounty of Wetaskiwin No. 10 Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended ConsoLidated Financial Statements For the year ended Contents Independent Auditors Report 1 Consolidated Financial Statements Statement of Financial
More informationTHE CORPORATION OF THE TOWN OF NIAGARA-ON-THE-LAKE
Consolidated Financial Statements of THE CORPORATION OF THE TOWN OF NIAGARA-ON-THE-LAKE For the year ended December 31, 2011 KPMG LLP Chartered Accountants One St. Paul Street Suite 901 PO Box 1294 Stn
More informationAppendix A" 2016 Financial Statement Summary & Analysis
Appendix A" 2016 Financial Statement Summary & Analysis Significant events On January 1, 2016, the Town transferred the water/wastewater operations to InnServices Utilities Inc. Details of the assets and
More information2018 Draft Tax and Rate Supported Budgets. City Council November 8, 2017
2018 Draft Tax and Rate Supported Budgets City Council November 8, 2017 1 Overview Budget Directions All Tax & Rate Supported Operating Budget All Tax & Rate Supported Capital Budget Budget Timetable 2
More informationThriving Leading Budget. Investing in better outcomes for residents and businesses
Living Thriving Leading Investing in better outcomes for residents and businesses Adaptability and responsiveness to current trends and future needs 2018 Budget 2018 Budget 2018 Budget at a Glance The
More informationFinancial Report. Corporation of the City of Thorold
Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement
More informationCORPORATION OF THE TOWN OF WASAGA BEACH
CORPORATION OF THE TOWN OF WASAGA BEACH COUNTY OF SIMCOE CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016 DECEMBER 31, 2016 CONTENTS Management's Responsibility for the Consolidated Financial Report 1 Independent
More information2016 APPROVED BUDGET
18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860
More informationVulcan County 2017 ANNUAL OPERATING AND CAPITAL BUDGET
Vulcan County 2017 ANNUAL OPERATING AND CAPITAL BUDGET BUDGETED STATEMENT OF OPERATIONS REVENUE Net municipal taxes (schedule 3) $ 14,717,913 Government transfers (schedule 4) 694,241 Return on investments
More informationOperating Variance Report for the Twelve Month Period Ended December 31, 2016
EX26.29 REPORT FOR ACTION Operating Variance Report for the Twelve Month Period Ended December 31, 2016 Date: May 25, 2017 To: Budget Committee and Executive Committee From: Deputy City Manager & Chief
More informationCondensed Unconsolidated Financial Statements of. The City of Spruce Grove
Condensed Unconsolidated Financial Statements of The City of Spruce Grove For the Nine Months Ended 30, CONTENTS Management's Report...1 Condensed Unconsolidated Statement of Financial Position...2 Condensed
More informationConsolidated Financial Statements. City of Camrose. December 31, 2016
Consolidated Financial Statements City of Camrose December 31, 2016 December 31, 2016 Contents Consolidated Financial Statements Management's Responsibility for Financial Reporting 1 Independent Auditors'
More informationAppendix "B" to Report FCS14036 Page 1 of 66 FINANCIAL REPORT. City of Hamilton 71 Main Street West Hamilton, Ontario L8P 4Y5
Page 1 of 66 FINANCIAL REPORT 2014 City of Hamilton 71 Main Street West Hamilton, Ontario L8P 4Y5 Financial Report 2014 Page 2 of 66 Page 3 of 66 Contents 2014 City of Hamilton Five Year Financial and
More informationCity of Kamloops Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended Tel: 250 372 9505 Fax: 250 374 6323 www.bdo.ca BDO Canada LLP 300 275 Lansdowne Street Kamloops BC V2C 6J3 Independent Auditor's Report To the Members
More informationVillage of New Minas
New Minas, Nova Scotia Financial Statements Contents Section Consolidated Financial Statements Non-Consolidated Financial Statements Water Commission A B C New Minas, Nova Scotia Consolidated Financial
More informationTHE CORPORATION OF THE COUNTY OF BRANT CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS Millards Chartered Professional Accountants INDEX Page Management Report INDEPENDENT AUDITORS' REPORT 1 2 FINANCIAL STATEMENTS Consolidated Statement of Financial Position
More informationConsolidated financial statements. Municipality of the County of Colchester. March 31, 2012
Consolidated financial statements Municipality of the County of Colchester March 31, 2012 Municipality of the County of Colchester Contents Page Independent auditors report 1 Consolidated statement of
More informationCORPORATION OF THE MUNICIPALITY OF TRENT LAKES CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015
CORPORATION OF THE MUNICIPALITY OF TRENT LAKES CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015 CORPORATION OF THE MUNICIPALITY OF TRENT LAKES CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015 TABLE
More informationThe Corporation of Haldimand County. Consolidated Financial Statements
Consolidated Financial Statements December 31, 2016 Index to Consolidated Financial Statements December 31, 2016 Page INDEPENDENT AUDITORS' REPORT 2 CONSOLIDATED FINANCIAL STATEMENTS Management's Responsibility
More informationSTATEMENT OF FINANCIAL INFORMATION
INCLUDING BOARDS AND COMMISSIONS BRITISH COLUMBIA STATEMENT OF FINANCIAL INFORMATION DECEMBER 31, 2016 FINANCIAL STATEMENTS SCHEDULE OF DEBTS SCHEDULE OF GUARANTEE AND INDEMNITY AGREEMENTS SCHEDULE OF
More informationTOWNSHIP OF TYRONE LIVINGSTON COUNTY, MICHIGAN ANNUAL FINANCIAL REPORT YEAR ENDED MARCH 31, 2018
TOWNSHIP OF TYRONE LIVINGSTON COUNTY, MICHIGAN ANNUAL FINANCIAL REPORT YEAR ENDED MARCH 31, 2018 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 5 BASIC FINANCIAL
More informationOperating Variance Report for the Year Ended December 31, Deputy City Manager & Chief Financial Officer
BU8.3 STAFF REPORT ACTION REQUIRED Operating Variance Report for the Year Ended December 31, 2014 Date: April 23, 2015 To: From: Wards: Reference Number: Budget Committee Executive Committee Deputy City
More informationTHE CORPORATION OF THE CITY OF MARKHAM
Appendix A Consolidated Financial Statements of THE CORPORATION OF THE CITY OF MARKHAM December 31, 2015 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers Of the Corporation
More information2017 Mid-Year Financial Report
2017 Mid-Year Financial Report BACKGROUND The mid-year report provides information regarding the City of Regina s (City) financial performance. This report provides a high level summary on how the City
More informationTRUST AND CONFIDENCE
-2019- BU1.3 Torontonians City Council TRUST AND CONFIDENCE STRATEGY Public Service 2 2.9 million 3.1 million 3.8 million people call Toronto people call Toronto people will call Toronto home each night
More informationCity of Coquitlam. Statement of Financial Information 2016
City of Coquitlam Statement of Financial Information 2016 June 10, 2017 Notice to Reader The Financial Information Act requires municipalities and other Government organizations to prepare annual financial
More informationREPORT Finance and Information Technology
REPORT Finance and Information Technology To: Mayor Coté and Members of Council Date: 6/11/2018 From: Colleen Ponzini, CPA, CGA Acting Chief Financial Officer File: Item #: 253/2018 Subject: 2017 Statement
More informationCITY OF GREATER SUDBURY
Consolidated Financial Statements of CITY OF GREATER SUDBURY Consolidated Financial Statements Index Page Management s Responsibility for the Consolidated Financial Statements 1 Auditors' Report 2 Consolidated
More informationREGIONAL MUNICIPALITY OF WOOD BUFFALO
Consolidated Financial Statements of REGIONAL MUNICIPALITY OF WOOD BUFFALO Consolidated Financial Statements of REGIONAL MUNICIPALITY OF WOOD BUFFALO Management's Responsibility for the Consolidated Financial
More informationCORPORATION OF THE CITY OF TIMMINS
CORPORATION OF THE CITY OF TIMMINS CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2017 CORPORATION OF THE CITY OF TIMMINS INDEX INTRODUCTORY Mayor and Members of Council Municipal Officials
More informationTRUST AND CONFIDENCE
Torontonians City Council TRUST AND CONFIDENCE STRATEGY Public Service 2 2.9 million people call Toronto home each night 3.1 million people call Toronto home each day 3.8 million people will call Toronto
More informationReserve and Reserve Fund Policy
Reserve and Policy Approved through By-law 2014-6463 Reserve and Policy Policy Statement: The Municipal Act, 2001, section 290 provides that a municipality s budget shall set out amounts to be paid into
More informationThe Corporation of the Town of Parry Sound Consolidated Financial Statements Year ended December 31, 2016
Consolidated Financial Statements Year ended Contents Independent Auditor's Report 2 Consolidated Financial Statements Statement of Financial Position 3 Statement of Operations and Accumulated Surplus
More informationCORPORATION OF THE TOWNSHIP OF TUDOR AND CASHEL CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, Collins Barrow. Chartered Accountants
CORPORATION OF THE TOWNSHIP OF TUDOR AND CASHEL CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2012 CORPORATION OF THE TOWNSHIP OF TUDOR AND CASHEL CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2012 TABLE
More information2018 Operating and Capital Overview
2018 Operating and Capital Overview 33 2018 Operating Budget Total budget $ 378.2M Less: Non-tax revenues 137.7M Payments in lieu 16.3M Assessment growth 2.1M Supplementary taxes 1.8M 157.9M Net taxation
More information2019 City Manager Recommended City Budget
2019 City Manager Recommended City Budget Provide the City Council and public more detail on the proposed 2019 operating and capital budget for the City of Roseville and subsequent property tax impact
More informationVillage of Empress FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015
FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015 Auditor's Report To the Members of Council: Report on the Financial Statements We have audited the accompanying financial statements of the, which
More informationSUMMER VILLAGE OF SUNSET BEACH Consolidated Financial Statements Year Ended December 31, 2015
Consolidated Financial Statements Index to Consolidated Financial Statements INDEPENDENT AUDITOR'S REPORT 1 Page CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated
More informationVillage of Empress CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2014
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2014 Auditor's Report To the Members of Council: Report on the Consolidated Financial Statements We have audited the accompanying consolidated
More informationCITY OF WAUSAU 2017 BUDGET
CITY OF WAUSAU 2017 BUDGET PROPERTY TAX INCREASES Year Levy Dollar Change % Increase 2007 $20,121,923 $980,324 5.12% 2008 $21,242,811 $1,120,888 5.57% 2009 $21,979,852 $737,041 3.47% 2010 $22,803,079 $823,227
More informationGeneral Manager, Finance, Risk and Supply Chain Management
ADMINISTRATIVE REPORT Report Date: March 19, 2018 Contact: Melanie Kerr Contact No.: 604.871.6281 RTS No.: 12247 VanRIMS No.: 08-2000-20 Meeting Date: April 17, 2018 TO: FROM: SUBJECT: Vancouver City Council
More informationEX31.1 & EX31.2. Council Approved 2018 Operating Budget & Capital Budget & Plan
EX31.1 & EX31.2 Council Approved 2018 Operating Budget & 2018-2027 Capital Budget & Plan February 12, 2018 AGENDA City Manager s Overview 2018 Tax Impacts 2018 Council Approved Operating Budget Overview
More informationCITY OF FARGO, NORTH DAKOTA STATEMENT OF NET ASSETS DECEMBER 31, 2006
STATEMENT OF NET ASSETS Governmental Business-type Activities Activities Total ASSETS Cash $ 263,797 $ 1,267,834 $ 1,531,631 Investments 17,862,776 998,958 18,861,734 Equity in pooled cash and investments
More information