National Collegiate Student Loan Trust
|
|
- Beverly Walters
- 6 years ago
- Views:
Transcription
1 National Collegiate Student Loan Trust Closing Date: December 11, 2003 Quarterly Distribution Report Collection Period 10/1/2011 to 10/31/2011 Quarterly Distribution Date 11/25/ /30/2011 Volume 48 I Asset and Liability Summary A. Student Loan Portfolio 9/30/2011 Change 10/31/ Student Loan Principal $ 294,956, $ (2,731,139.67) $ 292,225, Student Loan Accrued Interest $ 1,621, $ (14,027.42) $ 1,607, Pool Balance $ 296,578, $ (2,745,167.09) $ 293,833, Weighted Average Coupon (WAC) 4.94% 0.01% 4.93% 5 Weighted Average Maturity (WAM) Months 1.0 Months Months 6 Number of Loans 26, ,960 7 Number of Borrowers 24, ,807 B. Trust Accounts 9/30/2011 Change 10/31/ Future Distribution Account $ 982, $ 224, $ 1,206, Collection Account + Collections Receivable (a) $ 5,956, $ 2,297, $ 8,253, Reserve Account $ 3,773, $ $ 3,773, PreFunding Account $ $ $ 5 Total Trust Accounts $ 10,712, $ 2,521, $ 13,233, Pool Balance + Trust Accounts $ 307,290, $ (223,462.37) 37) $ 307,066, Reserve Account Balance after the 11/25/11 Monthly Distribution Date will be $3,672, C. Securities Cusip Index Spread Initial Debt Issued 9/30/2011 Change 10/31/2011 Change (a) 11/25/2011 % of Securities 1 Class A PAA4 Auction Rate NA $ 67,500, $ $ $ $ $ 2 Class A PAB2 Auction Rate NA $ 60,000, $ $ $ $ $ 3 Class A PAC0 Auction Rate NA $ 43,750, $ $ $ $ $ 4 Class A PAD8 Auction Rate NA $ 63,750, $ $ $ $ $ 5 Class A PAE6 Auction Rate NA $ 60,000, $ $ $ $ $ 6 Class A PAF3 Auction Rate NA $ 60,000, $ 17,450, $ $ 17,450, $ (7,650,000.00) $ 9,800, % 7 Class A PAG1 3M LIBOR 0.48% $ 250,000, $ 250,000, $ $ 250,000, $ $ 250,000, % 8 Class AIO 0.23% NA (b) (b) (b) (b) (b) (b) 9 Class B PAJ5 Auction Rate NA $ 41,250, $ 41,250, $ $ 41,250, $ $ 41,250, % 10 Class B PAK2 Auction Rate NA $ 41,250, $ 41,250, $ $ 41,250, $ $ 41,250, % 11 Total Securities $ 687,500, $ 349,950, $ $ 349,950, $ (7,650,000.00) $ 342,300, (a) Principal payment occurs on the Auction Payment Dates for Auction Rate Notes and on Quarterly Distribution Date for NonAuction Rate Notes. (b) The notional amount for Class AIO (interestonly) equals the outstanding balance of Class A7. NCSLT Distribution Report Page 1 of 7 F4B0D12
2 National Collegiate Student Loan Trust II Transactions and Accruals From 10/01/2011 to 10/31/2011 A. Student Loan Cash Principal Activity 1 Principal Payments Received $ (1,569,843.84) 2 Principal Cash Claim Payments (c) $ 3 Repurchased Principal $ 4 New Loan Additions $ 5 Other Adjustments (cancellations, consolidations and other) $ Total Principal Collections $ (1,569,383.92) B. Student Loan NonCash Principal Activity 1 Capitalized Interest $ 54, NonCash Claims on Unsecured Defaults $ (1,215,872.77) 3 Realized Losses $ 4 Repurchased Principal $ 5 New Loan Additions $ 6 Other Adjustments $ (22.19) 7 Total NonCash Principal Activity $ (1,161,755.75) C. Total Student Loan Principal Activity (II.A.6 + II.B.7) $ (2,731,139.67) D. Student Loan Cash Interest Activity 1 Interest Payments Received $ (1,150,573.08) 2 Interest Cash Claim Payments (c) $ 3 Repurchased Interest $ 4 New Loan Additions $ 5 Other Adjustments (cancellations, consolidations and other) $ 6 Total Interest Collections $ (1,150,573.08) E. Student Loan NonCash Interest Activity 1 Interest Accruals $ 1,226, NonCash Claims on Unsecured Defaults $ (35,992.66) 3 Capitalized Interest $ (54,139.21) 4 Realized Losses $ 5 Repurchased Interest $ 6 Other Adjustments $ (45.83) 7 Total NonCash Interest Activity $ 1,136, F. Total Student Loan Interest Activity (II.D.6 + II.E.7) $ (14,027.42) G. Student Loan Late Fees Activity 1 Cash Late Fees $ (7,200.86) 2 NonCash Late Fees $ 8, Net Late Fees Activity (II.G.1 + II.G.2) $ III Prepayment Data 12/31/2010 6/30/2011 Prepayment Rate 1.45% 1.95% Prepayment Rate will be updated in the July and January Monthly Distribution Reports for the 6month periods ending June and December, respectively. NCSLT Distribution Report Page 2 of 7 74FDD526
3 National Collegiate Student Loan Trust IV Collection Account Activity From 10/01/2011 to 10/31/2011 A. Collection Account 1 Collections by Servicers $ 2,719, Cash Claim Payments $ 3 Liquidation Proceeds and Recoveries $ 187, Sale Proceeds $ 5 Investment Earnings on Trust Accounts $ Excess of Specified Reserve Account Balance $ 100, Other Receipts (Late Fees and Other) (a) $ 7, Prior Month Allocation and Adjustments $ 6,548, Total Available Funds $ 9,564, B. Allocations through 11/30/2011 with Payments and Distributions for 11/25/2011 Total Available Remaining Reserve Funds Funds Transfer $ 9,564, $ 9,564, Payment of Trustee, Servicer, Administrator, BrokerDealer and Auction Agent Fees: (a) Payment of Trustee Fees & Expenses $ 5, $ 9,559, $ (b) Payment of Servicing Fees $ 108, $ 9,450, $ (c) Payment of Administration Fees $ 76, $ 9,374, $ (d) Payment of Broker Dealer Fees & Expenses $ 2, $ 9,372, $ (e) Payment of Auction Agent Fees & Expenses $ $ 9,372, $ 2 Allocation of Trustee, Servicer, Administrator, BrokerDealer and Auction Agent Fees: (a) Allocation of Trustee Fees & Expenses $ $ 9,372, $ (b) Allocation of Servicing Fees $ 88, $ 9,283, $ (c) Allocation of Administration Fees $ $ 9,283, $ (d) Allocation of Broker Dealer Fees & Expenses $ 2, $ 9,281, $ (e) Allocation of Auction Agent Fees & Expenses $ $ 9,281, $ 3 To Future Distribution Account, an amount necessary to cover 1 month's expected fees from #1 above $ 113, $ 9,168, $ 4 Payment of Other Fees $ $ 9,168, $ 5 Payment of Interest Distribution Amount to Class A Securities: (a) Class A1 $ $ 9,168, $ (b) Class A2 $ $ 9,168, $ (c) Class A3 $ $ 9,168, $ (d) Class A4 $ $ 9,168, $ (e) Class A5 $ $ 9,168, $ (f) Class A6 $ 50, $ 9,118, $ (g) Class A7 $ 505, $ 8,612, $ (h) Class AIO $ 146, $ 8,465, $ 6 Payment of Interest Distribution Amount to Class B Securities: (a) Class B1 $ 118, $ 8,346, $ (b) Class B2 $ 131, $ 8,215, $ 7 To Future Distribution Account, an amount necessary to cover 1 month's expected Class A interest $ 277, $ 7,938, $ 8 To Future Distribution Account, an amount necessary to cover 1 month's expected Class B interest $ 249, $ 7,688, $ 9 (a) Payment of supplemental origination fees $ $ 7,688, $ (b) Allocation of supplemental origination fees $ $ 7,688, $ 10 Transfer to Reserve Account to replenish Specified Reserve Account Balance $ $ 7,688, $ 11 Payment to purchase Rehabilitated Student Loans $ $ 7,688, $ (2) (3) 12 Payment of Principal Distribution Amount to Noteholders: (a) Class A1 $ $ 7,688, $ (b) Class A2 $ $ 7,688, $ (c) Class A3 $ $ 7,688, $ (d) Class A4 $ $ 7,688, $ (e) Class A5 $ $ 7,688, $ (f) Class A6 $ 7,650, $ 38, $ (g) Class A7 $ $ $ (h) Class B1 $ $ $ (i) Class B2 $ $ $ 13 Payment of Carryover amounts with respect to Class A Auction Rate Notes $ $ $ 14 Payment of Carryover amounts with respect to Class B Auction Rate Notes $ $ $ 15 Payment of any unpaid Fees, Expenses or Unreimbursed Advances (pro rata) (a) Payment to First Marblehead Corporation $ $ $ (b) Payment of Trustee Fees and Expenses $ $ $ (c) Payment of Servicer Indemnities and Expenses $ $ $ (d) Payment of Administration Fees $ $ $ (e) Payment of BrokerDealer Fees and Expenses $ $ $ (f) Payment of Auction Agent Fees and Expenses $ $ $ 16 On and after 10% Pool Balance Distribution Date or a TERI Trigger Event, (a) Payment of any remaining amounts of Principal to Noteholders $ $ $ 17 Payments to First Marblehead and Certificate holders (a) Payment of any unpaid Structured Advisory Fee to First Marblehead Corp. $ $ $ (b) If Release Trigger is satisfied, Payment to Certificate holders of any remaining amounts $ $ $ Payment of Interest can only be made on a Quarterly Distribution Date. (2) Payment of Principal Distribution on Class A7 Securities can only be made on a Quarterly Distribution Date. Payment of Principal on Auction Rate Notes can only be made on the next Auction Payment Date after a Quarterly Distribution Date. (3) Auction Rate Notes must be paid in denominations of $50,000. NCSLT Distribution Report Page 3 of 7 7BC5634
4 National Collegiate Student Loan Trust V Parity Calculations Parity 9/30/ /31/ Senior Parity ((Pool Balance + Trust Accounts) / Class A Securities) % % 2 Total Parity ((Pool Balance + Trust Accounts) / Total Securities) 87.81% 87.75% VI Portfolio Characteristics by Payment Status WAC # of Loans % Principal Amount % Payment Status 9/30/ /31/2011 9/30/ /31/2011 9/30/ /31/2011 9/30/ /31/2011 9/30/ /31/2011 Interim In School 5.09% 5.07% % 0.20% $ 936, $ 997, % 0.34% Total Interim % 0.20% $ 936, $ 997, % 0.34% Repayment Active Current 4.93% 4.92% 24,595 24, % 94.00% $ 271,588, $ 268,218, % 91.78% 3160 Days Delinquent 5.04% 5.04% % 1.72% $ 6,664, $ 6,518, % 2.23% 6190 Days Delinquent 5.09% 5.06% % 0.94% $ 3,433, $ 3,859, % 1.32% Days Delinquent 4.97% 5.04% % 0.58% $ 3,227, $ 2,396, % 0.82% Days Delinquent 4.89% 4.99% % 0.58% $ 1,789, $ 2,343, % 0.80% Days Delinquent 5.12% 4.94% % 0.44% $ 1,993, $ 1,749, % 0.60% > 180 Days Delinquent 4.97% 5.03% % 0.40% $ 1,232, $ 1,832, % 0.63% Forbearance 5.00% 4.96% % 1.13% $ 4,090, $ 4,309, % 1.47% Total Repayment 26,070 25, % 99.80% $ 294,020, $ 291,227, % 99.66% Grand Total 26,119 25, $ 294,956, $ 292,225, Loans in Interim Status have not yet had a scheduled payment. VII Portfolio Characteristics by Borrower Type and Program Type 9/30/ /31/2011 Borrower Type Principal Amount % Principal Amount % 1 Creditworthy Cosigned Loans $ 259,414, % $ 257,113, % 2 Creditworthy NonCosigned Loans $ 34,225, % $ 33,812, % 3 Creditready Loans $ 1,316, % $ 1,300, % Total $ 294,956, $ 292,225, /30/ /31/2011 Program Type Principal Amount % Principal Amount % 1 Continuing Education $ 6,436, % $ 6,395, % 2 Graduate $ 34,116, % $ 33,707, % 3 K12 $ 6,033, % $ 5,915, % 4 Medical $ 966, % $ 957, % 5 Undergraduate $ 247,403, % $ 245,250, % 6 Consolidation, Parent, Other $ $ Total $ 294,956, $ 292,225, NCSLT Distribution Report Page 4 of 7 2A613865
5 National Collegiate Student Loan Trust VIII Default Information, Claims, Net Losses and Related Information 09/30/11 10/31/11 Defaulted Loan Detail Principal Amount Principal Amount A. Cumulative Defaulted Loans $ 133,432, $ 134,968, B. Cumulative Cash Claim Payments Made $ 48,725, $ 48,725, C. Cumulative NonCash Claims on Unsecured Defaults $ 83,530, $ 84,746, D. Defaulted Loans in Process at Servicer $ 1,176, $ 1,496, Default Rates E. Cumulative Default Rate as a percentage of Loans in Repayment (2) 20.78% 21.02% F. Cumulative Default Rate as a percentage of Financed Student Loans at Closing Date (3) 25.41% 25.70% Related Information G. Has a Material Change to ChargeOff Method Occurred? No No H. Has a Material Change to Asset Terms, Fees, Penalties or Payments Occurred? No No I. Has a Material Breach of Pool Asset Representations or Warranties or Transaction Covenants Occurred? No No Cumulative Principal Balance of Defaulted Student Loans as of the last day of the Collection Period, less cumulative claims cancelled and returned to nondefault status. (2) (3) Section VIII.A divided by the Principal Balance of all Student Loans that have entered repayment status plus cumulative principal payments received by the Trust. Section VIII.A divided by the Principal Balance of Financed Student Loans as of Closing Date $525,153, Supplemental Information Cumulative Net Loss to the Trust on Defaulted Loans 10/31/11 J. Cumulative Defaulted Principal Amount (Section VIII.A) $ 134,968, K. Cumulative Defaulted Interest Amount $ 8,204, L. Cumulative Cash Claim Principal Payments Made (Section VIII.B) $ (48,725,086.72) M. Cumulative Cash Claim Interest Payments Made $ (3,370,196.27) N. Cumulative Principal and Interest Recoveries after Collection Costs (while under Trust ownership) (a) $ (5,141,388.30) O. Other (b) $ (3,245,271.98) P. Cumulative Net Loss $ 82,691, Q. Cumulative Net Loss rate as a percentage of Financed Student Loans at Closing Date (c) 15.75% (a) (b) (c) Includes recoveries on defaulted loans since the November 2010 transfer to the Trust from TERI pursuant to the Plan. See Section IX.8 details on TERI bankruptcy settlement. Includes additional cash received from TERI pursuant to the Plan for recoveries collected on defaulted loans that had not been deposited into the Pledge Fund and unsecured claim distributions being received periodically from the Plan Trust. See Section IX.8 details on TERI bankruptcy settlement. Cumulative Net Loss (Line P above) divided by the Principal Balance of Financed Student Loans as of Closing Date $525,153, NCSLT Distribution Report Page 5 of 7 5FCC9144
6 National Collegiate Student Loan Trust IX Trigger Tests and Other Information 1 Has a Specified Reserve Account Balance date occurred? Yes 2 TERI Trigger Event (Cumulative Default Rate is greater than 15% and TERI is no longer paying claims) (a) Has a TERI Trigger Event occurred? Yes If so, the date such trigger occurred. The trigger occurred on the 11/25/2009 Distribution Report. Is a TERI Turbo Trigger currently in effect? Yes, sequential paydown of notes will continue. 3 Has the Stepdown Date of February 25, 2009 occurred? Yes, but the Rating Agency Condition was not confirmed by Moody's, Fitch and Standard & Poors, therefore, the Notes will be paid sequentially. 4 Has an Event of Default occurred? No 5 Has the Parity Ratio reached its release point of 103%? No 6 Has the 10% Pool Distribution Date occurred? No 7 Has Trust exceeded annual fees or expense cap to Service Providers? No 8 On November 19, 2010, the Modified Fourth Amended Joint Plan of Reorganization of TERI and the Official Committee of Unsecured Creditors (the Plan) became effective, having been confirmed by the Bankruptcy Court in October Pursuant to the Plan s settlement provisions accepted by the Trust, the Trust received in November 2010: (i) all funds remaining in its Pledge Fund, (ii) all defaulted loans purchased from the Trust by TERI prior to April 7, 2008 using funds in the Pledge Fund (the Prepetition Loans ), (iii) all net recoveries realized, and rights to all net recoveries to be realized in the future, in respect of such Prepetition Loans, except for certain net recoveries received by TERI prior to April 7, 2008 and not deposited in the Pledge Fund (the Undeposited Recoveries ) and (iv) certain additional cash and an increase in its unsecured claim in settlement of disputes concerning certain defaulted loans purchased from the Trust by TERI using funds in its general reserves. In addition, the Trust has an unsecured claim against TERI s estate in the amount specified in the Plan. The Trust received payment of a portion of its unsecured claim in December 2010 and August Pursuant to the Plan, TERI released its claim against the Trust for payment of accrued and future guaranty fees, and the litigation filed by the Creditors Committee against the indenture trustee, the Trust and the administrator, FMDS, was dismissed with prejudice. Copies of the Plan and all other filings made in the TERI bankruptcy proceedings may be obtained at and if not available on such case website, then such filings may be obtained by contacting the Clerk at the Bankruptcy Court. (a) See VIII. Default Information, Net Losses and Related Information (above) for Cumulative Default Rate and calculation. NCSLT Distribution Report Page 6 of 7 80FAACE
7 National Collegiate Student Loan Trust Auction Rate Securities Paid Class Payment Date Notes Held Value Per Note Balance Interest Rate Start Date End Date No. of Days Interest Payment Broker/Dealer Fee Class A6 11/9/ $50,000 $17,450, % 10/12/ /8/ $ 50, $ Total $ 50, $ Class B1 11/10/ $50,000 $41,250, % 10/13/ /9/ $ 118, $ Total $ 118, $ Class B2 11/14/ $50,000 $41,250, % 10/14/ /13/ $ 131, $ 1, Total $ 131, $ 1, NCSLT Distribution Report Page 7 of 7 5F4BD2EA
National Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20062 Closing Date: June 8, 2006 Monthly Distribution Report Collection Period 04/01/11 to 04/30/11 Monthly Distribution Date 05/25/11 Volume 58 I Asset and Liability
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20072 Closing Date: June 14, 2007 Monthly Distribution Report Collection Period 09/01/2011 to 09/30/2011 Monthly Distribution Date 10/25/2011 Volume 51 I Asset and
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20062 Closing Date: June 8, 2006 Monthly Distribution Report Collection Period 08/01/2011 to 08/31/2011 Monthly Distribution Date 09/26/2011 Volume 62 I Asset and
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20063 Closing Date: September 28, 2006 Monthly Distribution Report Collection Period 06/01/11 to 06/30/11 Monthly Distribution Date 07/25/11 Volume 57 I Asset and
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20061 Closing Date: March 9, 2006 Monthly Distribution Report Collection Period 12/01/10 to 12/31/10 Monthly Distribution Date 01/25/11 Volume 57 I Asset and Liability
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20074 Closing Date: September 20, 2007 Monthly Distribution Report Collection Period 12/01/10 to 12/31/10 Monthly Distribution Date 01/25/11 Volume 39 I Asset and
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20072 Closing Date: June 14, 2007 Monthly Distribution Report Collection Period 06/01/10 to 06/30/10 Monthly Distribution Date 07/26/10 Volume 36 I Asset and Liability
More informationNational Collegiate Master Student Loan Trust I
Monthly Distribution Report Collection Period 4/1/2010 to 4/30/2010 Monthly Distribution Date 5/25/2010 I Asset and Liability Summary A. Student Loan Portfolio 3/31/2010 Change 4/30/2010 1 Student Loan
More informationNational Collegiate Master Student Loan Trust I New Monthly Distribution Schedule - See Notice on Page 6
New Monthly Distribution Schedule See Notice on Page 6 Monthly Distribution Report (Prior to 10/1/2009 issued on a Quarterly basis.) Collection Period 10/1/2009 to 10/31/2009 Monthly Distribution Date
More information8/31/ /30/ Portfolio Principal Balance. $ 580,618, $ (13,529,708.04) $ 567,088, Accrued Interest
Collegiate Funding Services Education Loan Trust 2003A Quarterly Servicing Report I. Series 2003A Asset and Liability Summary A. Student Loan Portfolio and Fund Balance 8/31/2006 11/30/2006 1 Portfolio
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 10/16/2013-1/15/2014 Collection Period: 10/1/ /31/2013
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 10/16/2013 1/15/2014 Collection Period: 10/1/2013 12/31/2013 College Loan Corporation Trust 20052 I. Deal Parameters
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2014-4/15/2014 Collection Period: 1/1/2014-3/31/2014
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2014 4/15/2014 Collection Period: 1/1/2014 3/31/2014 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationSLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report
SLM Private Education Loan Trust 2009CT (Group I) Monthly Servicing Report Distribution Date 02/16/2010 Collection Period 01/01/2010 01/31/2010 SLM Funding LLC Depositor Sallie Mae Inc. Servicer and Administrator
More informationiv Specified Reserve Account Balance $ 2,435, E is Capitalized Interest Account Balance $ 13,700, $ - $ 13,700,000.00
I. SLC TRUST 200502 Deal Parameters Student Portfolio Characteristics 02/28/2006 Activity 05/31/2006 A is Portfolio Balance $ 970,517,825.03 $ 23,088,823.79 $ 947,429,001.24 ii Interest to be Capitalized
More informationSMB Private Education Loan Trust 2015-A
SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 06/15/2016 Collection Period 05/01/2016-05/31/2016 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2004-5 Quarterly Servicing Report Distribution Date 10/27/2014 Collection Period 07/01/2014-09/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/27/2009-4/27/2009 Collection Period: 1/1/2009-3/31/2009
Quarterly Servicing Report Distribution Period: 1/27/2009 4/27/2009 Collection Period: 1/1/2009 3/31/2009 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2009 Activity 3/31/2009 A i Portfolio
More informationGoldman, Sachs & Co. JPMorgan RBS Greenwich Capital Joint Book-Runner Joint Book-Runner Joint Book-Runner
PROSPECTUS SUPPLEMENT (To Prospectus dated September 7, 2006) $1,025,000,000 THE NATIONAL COLLEGIATE STUDENT LOAN TRUST 2006-4 Issuing Entity THE NATIONAL COLLEGIATE FUNDING LLC Depositor and Sponsor Student
More informationSMB Private Education Loan Trust 2015-A
SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 05/15/2017 Collection Period 04/01/2017-04/30/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationiv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $
SLC 20052: Revised statement for the December 15, 2006 Distribution Date. Changed items: the remaining balance of the Capitalized Interest Account was withdrawn and deposited into the Collection Account,
More informationSMB Private Education Loan Trust 2015-A
SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationvi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 6/30/2018 Activity 7/31/2018 A i Portfolio Balance $ 528,851,719.82 $ 6,952,458.91 $ 521,899,260.91 ii Interest and Fees to be Capitalized
More informationCapitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 9/30/2018 Activity 10/31/2018 A i Portfolio Balance $ 506,784,378.31 $ 8,047,561.67 $ 498,736,816.64 ii Interest and Fees to be Capitalized
More informationReserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 8/31/2018 Activity 9/30/2018 A i Portfolio Balance $ 513,721,662.60 $ 6,937,284.29 $ 506,784,378.31 ii Interest and Fees to be Capitalized
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2010-4/15/2010 Collection Period: 1/1/2010-3/31/2010
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2010 4/15/2010 Collection Period: 1/1/2010 3/31/2010 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationNote Rate for current Accrual Period. Outstanding Amount as of 12/30/2013
Exhibit 99.1 Collegiate Funding Services Education Loan Trust 2004A Quarterly Servicing Report Beginning Collection Period December 1, 2013 Ending Collection Period February 28, 2014 Beginning Interest
More informationSMB Private Education Loan Trust 2018-A
SMB Private Education Loan Trust 2018-A Monthly Servicing Report Distribution Date 05/15/2018 Collection Period 03/21/2018-04/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/26/2012-4/25/2012 Collection Period: 1/1/2012-3/31/2012
Quarterly Servicing Report Distribution Period: 1/26/2012 4/25/2012 Collection Period: 1/1/2012 3/31/2012 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2012 Activity 3/31/2012 A i Portfolio
More information$1,676,640,000 THE NATIONAL COLLEGIATE STUDENT LOAN TRUST NCF GRANTOR TRUST Issuers. THE NATIONAL COLLEGIATE FUNDING LLC Depositor
PROSPECTUS SUPPLEMENT (To Prospectus dated May 20, 2005) 1,676,640,000 THE NATIONAL COLLEGIATE STUDENT LOAN TRUST 2005-3 NCF GRANTOR TRUST 2005-3 Issuers THE NATIONAL COLLEGIATE FUNDING LLC Depositor Securities
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 96,630,062.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 5/31/2017 Activity 6/30/2017 A i Portfolio Balance $ 94,218,501.81 $ 1,218,403.07 $ 93,000,098.74 ii Interest and fees
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 95,247,800.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 6/30/2017 Activity 7/31/2017 A i Portfolio Balance $ 93,000,098.74 $ 1,438,532.37 $ 91,561,566.37 ii Interest and fees
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 4/28/2015-7/27/2015 Collection Period: 4/1/2015-6/30/2015
Quarterly Servicing Report Distribution Period: 4/28/2015 7/27/2015 Collection Period: 4/1/2015 6/30/2015 I. Deal Parameters Student Loan Portfolio Characteristics 4/1/2015 Activity 6/30/2015 A i Portfolio
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationSLM Private Education Student Loan Trust 2012-C
SLM Private Education Student Loan Trust 2012-C Monthly Servicing Report Distribution Date 11/15/2017 Collection Period 10/01/2017-10/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLC Student Loan Trust
SLC Student Loan Trust 2008-01 Quarterly Servicing Report Distribution Date 03/15/2017 Collection Period 12/01/2016-02/28/2017 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics Principal
More informationSLC Student Loan Trust
SLC Student Loan Trust 200602 Quarterly Servicing Report Distribution Date 03/15/2018 Collection Period 12/01/2017 02/28/2018 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2017
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: May 25, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: May 25, 2018 North Carolina State Education Assistance Authority Student Loan
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: November 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: November 26, 2018 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: December 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: December 26, 2018 North Carolina State Education Assistance Authority Student
More informationSLC Student Loan Trust
SLC Student Loan Trust 200401 Quarterly Servicing Report Distribution Date 05/15/2017 Collection Period 02/01/2017 04/30/2017 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 01/31/2017
More informationSLM Private Education Student Loan Trust 2012-A
SLM Private Education Student Loan Trust 2012-A Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN 2013-2
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: December 27, 2016
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: December 27, 2016 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: May 25, 2017
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: May 25, 2017 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131 Series
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: August 25, 2017
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: August 25, 2017 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 03/17/2014 Collection Period 12/01/2013-02/28/2014 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2013
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/17/2013 Collection Period 03/01/2013-05/31/2013 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 02/28/2013
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: November 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: November 26, 2018 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: December 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: December 26, 2018 North Carolina State Education Assistance Authority Student
More informationNavient Student Loan Trust
Navient Student Loan Trust 2017-3 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationCanadian Pacer Auto Receivable Trust Monthly Investor Report
I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 798,433,012.68 47,314 45 Months Original Securities Note Interest Rate
More informationCanadian Pacer Auto Receivable Trust Monthly Investor Report
I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849,799.26 37,592 51 Months Original Securities Note Interest Rate
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 09/17/2018 Collection Period 06/01/2018-08/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation,
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/15/2018 Collection Period 03/01/2018-05/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation
More informationSLM Student Loan Trust
SLM Student Loan Trust 1998-2 Quarterly Servicing Report Distribution Date 10/25/2006 Collection Period 07/01/2006-09/30/2006 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and Administrator Deutsche
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: June 25, 2013
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: June 25, 2013 North Carolina State Education Assistance Authority Student
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: September 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: September 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: August 27, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: August 27, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: November 26, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: November 26, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Factor Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN
More informationNavient Private Education Refi Loan Trust 2018-D
Navient Private Education Refi Loan Trust 2018-D Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationSLM Student Loan Trust
SLM Student Loan Trust 2011-3 Monthly Servicing Report Distribution Date 12/26/2013 Collection Period 11/01/2013-11/30/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationNavient Private Education Loan Trust 2017-A
Navient Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 2000-2 Quarterly Servicing Report Collection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 Indenture Trustee: Deutsche Bank I. Deal Parameters A Student Loan Portfolio
More informationNavient Private Education Loan Trust
Navient Private Education Loan Trust 2014-AN Monthly Servicing Report Distribution Date Collection Period 10/23/2014-11/30/2014 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer and
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationNavient Private Education Student Loan Trust
Navient Private Education Student Loan Trust 2014-CT Monthly Servicing Report Distribution Date 03/15/2016 Collection Period 02/01/2016-02/29/2016 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 4/25/07 Reporting Period: 1/1/2007 3/31/2007
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 1/25/07 Reporting Period: 10/1/ /31/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 10/25/06 Reporting Period: 7/1/2006 9/30/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationNorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, Series 2006-A Monthly Servicing Report Report Date: October 25, 2006
Parity Financed Eligible Student Loans Accrued Interest: Total Portfolio Student Loan Portfolio 08/31/2006 Activity 09/30/2006 $558,285,848 ($1,980,244) $556,305,604 $32,750,491 $1,381,789 $34,132,280
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20101 Series Quarterly Report Distribution Date: April 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20101
More informationiv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00
I. SLC TRUST 200802 Deal Parameters Student Portfolio Characteristics 06/26/2008 Activity 08/31/2008 A is Portfolio Balance 2,035,540,136.01 44,308,247.07 1,991,231,888.94 ii Interest to be Capitalized
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More information$1,162,101,000 (Approximate) STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2007-BC1
PROSPECTUS SUPPLEMENT (To Prospectus dated November 13, 2006) $1,162,101,000 (Approximate) STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2007-BC1 Lehman Brothers Holdings
More informationStatement to Securityholder Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Summary 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN 2014-1
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-4 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Private Education Student Loan Trust 2014-A
SLM Private Education Student Loan Trust 2014-A Monthly Servicing Report Distribution Date 04/15/2014 Collection Period 03/06/2014-03/31/2014 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: July 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: July 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationNavient Private Education Loan Trust 2015-C
Navient Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2016-11/30/2016 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: April 25, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: April 25, 2018 North Carolina State Education Assistance Authority Student
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationSMB Private Education Loan Trust 2016-B
SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-B
SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 02/15/2019 Collection Period 01/01/2019-01/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More information