Canadian Pacer Auto Receivable Trust Monthly Investor Report

Size: px
Start display at page:

Download "Canadian Pacer Auto Receivable Trust Monthly Investor Report"

Transcription

1 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849, , Months Original Securities Note Interest Rate Final Scheduled Distribution Day Class A1 Notes 104,000, ,180, % 10/21/2019 Class A2a Notes 181,748, ,491, % 6/21/2021 Class A2b Notes 50,252, ,835, M LIBOR % * 6/21/2021 Class A3 Notes 151,000, ,820, % 12/19/2022 Class A4 Notes 51,475, ,413, % 8/21/2023 Class B Notes 17,095, ,055, % 1/19/2024 Class C Notes 14,245, % 3/19/ ,815, ,175, Note * : The interest rate for the Class A2b Notes will be a rate based on OneMonth LIBOR; provided, that if the sum of OneMonth LIBOR plus 0.20% is less than 0.00% for any Interest Period, then the interest rate for the Class A2b Notes for such Interest Period will be deemed to be 0.00%. II. AVAILABLE FUNDS (For the given Collection period) Interests Interests Collections 2,784, Principals Principal Collections (excluding prepayments in full) 16,272, Prepayments in Full 5,876, Liquidation Proceeds 67, Recoveries Sub 22,216, Total Collection 25,001, Repurchase Amounts Repurchase Amounts Related to Principal 36, Repurchase Amounts Related to Interest Sub 36, Clean Up Call Reserve Account Draw Amount Total Available Funds 25,037, Page 1

2 III. DISTRIBUTIONS Distribution Amount Payable Distributions Shortfall Carryover Shortfall (1) Trustee Fees and Expenses 5, , (2) Servicing Fee (3) Class A Note Interest (1) 1,263, ,263, (4) First Priority Principal Payment (2) (5) Class B Note Interest (1) 58, , (6) Second Priority Principal Payment (2) 3,267, ,267, (7) Class C Note Interest (1) 55, , (8) Reserve Account replenishment (9) Regular Principal Payment and Senior Swap Termination Payment, if any (2) (10) Subordinated Swap Termination Payment (11) Additional Trustee Fees and Expenses (12) Other Expenses (3) (13) Deferred Purchase Price to the Seller 2,007, ,007, ,037, ,037, Note Liquidation Account Amount deposited by Swap Counterparty or Administrative Agent 18,060, Amounts to be distributed from Note Liquidation Account to Class A Notes Class A Note Interest (4) 1,183, ,777, ,960, First Priority Second Priority 3,267, Regular 21,646, Amounts to be distributed from Note Liquidation Account to Class B Notes Class B Note Interest (4) 51, , Second Priority 3,267, Regular 21,646, Amounts to be distributed from Note Liquidation Account to Class C Notes Class C Note Interest (4) 48, , Regular (1) US amount to pay interest on the Class A Notes is obtained through Swap Agreement or by conversion of CDN by the Administrative Agent if a Swap Termination Event has occurred and deposited to Class A Note Liquidation Account. (2) US amount to pay principal on the Class A Notes is obtained through Swap Agreement or by conversion of CDN by the Administrative Agent if a Swap Termination Event has occurred, and deposited to the Class A Note Liquidation Account. Page 2

3 (3) Other expenses include Administrative Agent Fees and Expenses, Tax Payments and Beneficiary Payments. (4) Pro rata among Class A Notes based on the principal amount of the Offered Notes as of the end of the prior Distribution Day. (5) Paid sequentially by Class. IV. NOTEHOLDER PAYMENTS Noteholder Interest Payments Noteholder Principal Payments Total Payment US Amounts Class A1 Notes 64, ,777, ,842, Class A2a Notes 454, , Class A2b Notes 104, , Class A3 Notes 411, , Class A4 Notes 147, , Class B Notes 51, , Class C Notes 48, , Total 1,283, ,777, ,060, Page 3

4 V. NOTES BALANCE Beginning of Period End of Period Notes Balance (US ) Balance Note Factor Balance (US ) Balance Note Factor Class A1 Notes 32,799, ,318, ,022, ,671, Class A2a Notes 181,748, ,491, ,748, ,491, Class A2b Notes 50,252, ,835, ,252, ,835, Class A3 Notes 151,000, ,820, ,000, ,820, Class A4 Notes 51,475, ,413, ,475, ,413, Class B Notes 17,095, ,055, ,095, ,055, Class C Notes 14,245, ,245, ,614, ,312, ,837, ,666, VI. POOL INFORMATION Pool Information Beginning of Period End of Period Weighted average APR 4.91% 4.91% Weighted average Remaining Term 47 Months 47 Months Number of Receivables Outstanding 36,244 35,793 Pool Balance 659,175, ,864, Adjusted Pool Balance (Pool Balance YSOC Amount) 643,312, ,666, Pool Factor VII. OVERCOLLATERALIZATION INFORMATION Yield Supplement Overcollateralization Amount 15,198, Overcollateralization Amount (End of Period Pool Balance End of Period Note Balance) 15,198, VIII. RECONCILIATION OF RESERVE ACCOUNT Beginning Reserve Account Balance (as of Closing) 3,675, Reserve Account Deposits Made Reserve Account Draw Amount Ending Reserve Account Balance 3,675, Specified Reserve Account Balance Page 4

5 IX. DELINQUENT RECEIVABLES Delinquent Receivables # of Receivables Amount % of End of Period Pool Balance Days Delinquent 112 2,399, % Days Delinquent , % Days Delinquent , % Over 120 Days Delinquent , % Total Delinquent Receivables 230 5,026, % Repossession Inventory # of Receivables Amount Beginning of Period Repossession Inventory , Repossessions in the Current Collection Period , Vehicles removed from Inventory in Current Collection Period (3) (160,140.94) End of Period Repossession Inventory 46 1,166, Number of 61+ Delinquent Receivables % of End Of Period Number of Receivables Current Collection Period 0.33% Preceding Collection Period 0.28% Second preceding Collection Period 0.17% Three month simple average (current and two prior Collection Periods) 0.26% X. NET LOSSES Current Collection Period Losses # of Receivables Amount Realized Losses (chargeoffs) 2 (Recoveries) Net Losses for Current Collection Period Ratio of net losses for current Collection Period to beginning of Collection Period Pool Balance (annualized) 0.11% Cumulative Losses Cumulative Realized Losses (Chargeoffs) (Cumulative Recoveries) Cumulative Net Losses for all Collection Periods Ratio of Cumulative Net Losses for all Collection Periods to Initial Pool Balance 0.01% Ratio of Net Losses to the Average Pool Balance (annualized) Current Collection Period 0.11% Prior Collection Period 0.00% Second preceding Collection Period 0.00% Three month simple average (current and two prior Collection Periods) 0.04% Average Realized Loss (chargeoff) for Receivables that have experienced a Realized Loss 28, Average Net Loss for Receivables that have experienced a Realized Loss 28, Page 5

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 798,433,012.68 47,314 45 Months Original Securities Note Interest Rate

More information

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report Canadian Pacer Auto Receivable Trust 20182 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849,799.26 37,592 51 Months

More information

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report Canadian Pacer Auto Receivable Trust 20171 Foreign Currency Exchange Rate (US 1.00 = CDN x.xxxx) 1.2159 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial

More information

Securitized Term Auto Receivables Trust Monthly Investor Report

Securitized Term Auto Receivables Trust Monthly Investor Report Securitized Term Auto Receivables Trust 20171 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) 1,129,060,116.86 56,508 46 months

More information

Securitized Term Auto Receivables Trust Monthly Investor Report

Securitized Term Auto Receivables Trust Monthly Investor Report Securitized Term Auto Receivables Trust 20181 I. INITIAL PARAMETERS US $ Amount CDN $ Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) $739,058,504.34 35,794 47

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2008-01 Quarterly Servicing Report Distribution Date 03/15/2017 Collection Period 12/01/2016-02/28/2017 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics Principal

More information

vi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23

vi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23 I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 6/30/2018 Activity 7/31/2018 A i Portfolio Balance $ 528,851,719.82 $ 6,952,458.91 $ 521,899,260.91 ii Interest and Fees to be Capitalized

More information

Capitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -

Capitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ - I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 9/30/2018 Activity 10/31/2018 A i Portfolio Balance $ 506,784,378.31 $ 8,047,561.67 $ 498,736,816.64 ii Interest and Fees to be Capitalized

More information

Reserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%

Reserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25% I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 8/31/2018 Activity 9/30/2018 A i Portfolio Balance $ 513,721,662.60 $ 6,937,284.29 $ 506,784,378.31 ii Interest and Fees to be Capitalized

More information

v Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 96,630,062.

v Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 96,630,062. I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 5/31/2017 Activity 6/30/2017 A i Portfolio Balance $ 94,218,501.81 $ 1,218,403.07 $ 93,000,098.74 ii Interest and fees

More information

iv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00

iv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00 I. SLC TRUST 200802 Deal Parameters Student Portfolio Characteristics 06/26/2008 Activity 08/31/2008 A is Portfolio Balance 2,035,540,136.01 44,308,247.07 1,991,231,888.94 ii Interest to be Capitalized

More information

v Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 95,247,800.

v Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 95,247,800. I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 6/30/2017 Activity 7/31/2017 A i Portfolio Balance $ 93,000,098.74 $ 1,438,532.37 $ 91,561,566.37 ii Interest and fees

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2016-11/30/2016 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

iv Specified Reserve Account Balance $ 2,435, E is Capitalized Interest Account Balance $ 13,700, $ - $ 13,700,000.00

iv Specified Reserve Account Balance $ 2,435, E is Capitalized Interest Account Balance $ 13,700, $ - $ 13,700,000.00 I. SLC TRUST 200502 Deal Parameters Student Portfolio Characteristics 02/28/2006 Activity 05/31/2006 A is Portfolio Balance $ 970,517,825.03 $ 23,088,823.79 $ 947,429,001.24 ii Interest to be Capitalized

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2014-11/30/2014 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

Navient Private Education Loan Trust

Navient Private Education Loan Trust Navient Private Education Loan Trust 2014-AN Monthly Servicing Report Distribution Date Collection Period 10/23/2014-11/30/2014 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer and

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/16/2015 Collection Period 02/01/2015-02/28/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 02/17/2015 Collection Period 01/01/2015-01/31/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

Mercedes-Benz Auto Lease Trust 2017-A Investor Report Page 1 of 7. Actual/360 Days 31. Balance 381,831, % 411,202,

Mercedes-Benz Auto Lease Trust 2017-A Investor Report Page 1 of 7. Actual/360 Days 31. Balance 381,831, % 411,202, Page 1 of 7 Dates Collection Period No. Collection Period (from... to) Determination Date Record Date Payment Date Interest Period of the Class A-1, A-2b Notes (from... to) Interest Period of the Class

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

SLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report

SLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report SLM Private Education Loan Trust 2009CT (Group I) Monthly Servicing Report Distribution Date 02/16/2010 Collection Period 01/01/2010 01/31/2010 SLM Funding LLC Depositor Sallie Mae Inc. Servicer and Administrator

More information

iv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $

iv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $ SLC 20052: Revised statement for the December 15, 2006 Distribution Date. Changed items: the remaining balance of the Capitalized Interest Account was withdrawn and deposited into the Collection Account,

More information

SLM Private Education Student Loan Trust 2014-A

SLM Private Education Student Loan Trust 2014-A SLM Private Education Student Loan Trust 2014-A Monthly Servicing Report Distribution Date 04/15/2014 Collection Period 03/06/2014-03/31/2014 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and

More information

Navient Private Education Loan Trust 2017-A

Navient Private Education Loan Trust 2017-A Navient Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer

More information

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

SLM Private Education Student Loan Trust 2012-C

SLM Private Education Student Loan Trust 2012-C SLM Private Education Student Loan Trust 2012-C Monthly Servicing Report Distribution Date 11/15/2017 Collection Period 10/01/2017-10/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Servicer

More information

Honda Auto Receivables Owner Trust. American Honda Receivables LLC, American Honda Finance Corporation

Honda Auto Receivables Owner Trust. American Honda Receivables LLC, American Honda Finance Corporation UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

SLM Private Education Student Loan Trust 2012-B

SLM Private Education Student Loan Trust 2012-B SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer

More information

SLM Private Education Student Loan Trust 2012-B

SLM Private Education Student Loan Trust 2012-B SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer

More information

SLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005

SLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005 SLM Student Loan Trust 2000-2 Quarterly Servicing Report Collection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 Indenture Trustee: Deutsche Bank I. Deal Parameters A Student Loan Portfolio

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 2004-5 Quarterly Servicing Report Distribution Date 10/27/2014 Collection Period 07/01/2014-09/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

Navient Private Education Student Loan Trust

Navient Private Education Student Loan Trust Navient Private Education Student Loan Trust 2014-CT Monthly Servicing Report Distribution Date 03/15/2016 Collection Period 02/01/2016-02/29/2016 Navient Credit Funding, LLC - Depositor Navient Solutions

More information

Navient Private Education Loan Trust 2015-B

Navient Private Education Loan Trust 2015-B Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer

More information

Navient Private Education Loan Trust 2015-B

Navient Private Education Loan Trust 2015-B Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer

More information

Sallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96

Sallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 Sallie Mae Student Loan Trust 1996-1 Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 I. Deal Parameters A Student Loan Portfolio Characteristics 9/30/96 Activity 12/31/96

More information

Navient Private Education Refi Loan Trust 2018-D

Navient Private Education Refi Loan Trust 2018-D Navient Private Education Refi Loan Trust 2018-D Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions

More information

SLM Private Education Student Loan Trust 2012-A

SLM Private Education Student Loan Trust 2012-A SLM Private Education Student Loan Trust 2012-A Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer

More information

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN 2013-2

More information

SMB Private Education Loan Trust 2016-A

SMB Private Education Loan Trust 2016-A SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-A

SMB Private Education Loan Trust 2016-A SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-A

SMB Private Education Loan Trust 2016-A SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-B

SMB Private Education Loan Trust 2016-B SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-B

SMB Private Education Loan Trust 2016-B SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 02/15/2019 Collection Period 01/01/2019-01/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-A

SMB Private Education Loan Trust 2017-A SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 05/15/2017 Collection Period 04/01/2017-04/30/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2018-A

SMB Private Education Loan Trust 2018-A SMB Private Education Loan Trust 2018-A Monthly Servicing Report Distribution Date 05/15/2018 Collection Period 03/21/2018-04/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-A

SMB Private Education Loan Trust 2017-A SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 06/15/2017 Collection Period 05/01/2017-05/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-C

SMB Private Education Loan Trust 2016-C SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-A

SMB Private Education Loan Trust 2017-A SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 02/15/2018 Collection Period 01/01/2018-01/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-A

SMB Private Education Loan Trust 2017-A SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 01/16/2018 Collection Period 12/01/2017-12/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-A

SMB Private Education Loan Trust 2016-A SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date Collection Period 10/01/2017-10/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and Administrator

More information

Navient Student Loan Trust

Navient Student Loan Trust Navient Student Loan Trust 2017-3 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and

More information

Navient Private Education Loan Trust 2015-C

Navient Private Education Loan Trust 2015-C Navient Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer

More information

SMB Private Education Loan Trust 2016-C

SMB Private Education Loan Trust 2016-C SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2016-C

SMB Private Education Loan Trust 2016-C SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 04/16/2018 Collection Period 03/01/2018-03/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SLM Student Loan Trust Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/04-9/30/04

SLM Student Loan Trust Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/04-9/30/04 SLM Student Loan Trust 19992 Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/049/30/04 I. Deal Parameters Student Loan Portfolio Characteristics 6/30/2004 Activity 9/30/2004 A

More information

SMB Private Education Loan Trust 2015-C

SMB Private Education Loan Trust 2015-C SMB Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-C

SMB Private Education Loan Trust 2015-C SMB Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2018-B

SMB Private Education Loan Trust 2018-B SMB Private Education Loan Trust 2018-B Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2018-B

SMB Private Education Loan Trust 2018-B SMB Private Education Loan Trust 2018-B Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-A

SMB Private Education Loan Trust 2017-A SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2017-B

SMB Private Education Loan Trust 2017-B SMB Private Education Loan Trust 2017-B Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2018-C

SMB Private Education Loan Trust 2018-C SMB Private Education Loan Trust 2018-C Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2018-C

SMB Private Education Loan Trust 2018-C SMB Private Education Loan Trust 2018-C Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-A

SMB Private Education Loan Trust 2015-A SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 06/15/2016 Collection Period 05/01/2016-05/31/2016 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-B

SMB Private Education Loan Trust 2015-B SMB Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 06/15/2016 Collection Period 05/01/2016-05/31/2016 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-B

SMB Private Education Loan Trust 2015-B SMB Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 07/15/2016 Collection Period 06/01/2016-06/30/2016 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-B

SMB Private Education Loan Trust 2015-B SMB Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 04/15/2016 Collection Period 03/01/2016-03/31/2016 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-A

SMB Private Education Loan Trust 2015-A SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

SMB Private Education Loan Trust 2015-A

SMB Private Education Loan Trust 2015-A SMB Private Education Loan Trust 2015-A Monthly Servicing Report Distribution Date 05/15/2017 Collection Period 04/01/2017-04/30/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

I. DEAL PARAMETERS. C. Notes and Certificates CUSIP Spread to Index June 30, 2000 September 30, 2000

I. DEAL PARAMETERS. C. Notes and Certificates CUSIP Spread to Index June 30, 2000 September 30, 2000 I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding June 30, 2000 Activity September 30, 2000 i. Portfolio Balance $ 1,149,676,400.02 $ 373,623.40 $ 1,150,050,023.42 B. Other Portfolio Statistics

More information

SMB Private Education Loan Trust 2015-B

SMB Private Education Loan Trust 2015-B SMB Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 10/15/2018 Collection Period 09/01/2018-09/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Factor Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN

More information

SMB Private Education Loan Trust 2015-B

SMB Private Education Loan Trust 2015-B SMB Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 01/16/2018 Collection Period 12/01/2017-12/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and

More information

I. DEAL PARAMETERS. SMS Student Loan Trust 2000-B Page 1

I. DEAL PARAMETERS. SMS Student Loan Trust 2000-B Page 1 I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding March 31, 2000 Activity September 30, 2000 i. Portfolio Balance $ 970,727,457.00 $ (12,602,960.76) $ 958,124,496.24 B. Other Portfolio Statistics

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 09/17/2018 Collection Period 06/01/2018-08/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation,

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/15/2018 Collection Period 03/01/2018-05/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 200602 Quarterly Servicing Report Distribution Date 03/15/2018 Collection Period 12/01/2017 02/28/2018 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2017

More information

10/31/2015 Balances Reported by Trustee

10/31/2015 Balances Reported by Trustee Monthly Distribution Report for Student Loan AssetBacked Notes, Series 2014 A1 and B1 Collection Period: 10/01/2015 10/31/2015 A 10/31/2015 Balances Reported by Trustee 1 Capitalized Interest Fund $ 6,523,513.00

More information

A 9/30/2015 Balances Reported by Trustee

A 9/30/2015 Balances Reported by Trustee Monthly Distribution Report for Student Loan AssetBacked Notes, Series 2014 A1 and B1 Collection Period: 9/01/2015 9/30/2015 A 9/30/2015 Balances Reported by Trustee 1 Capitalized Interest Fund $ 6,523,513.00

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 200401 Quarterly Servicing Report Distribution Date 05/15/2017 Collection Period 02/01/2017 04/30/2017 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 01/31/2017

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 2012-1 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 03/17/2014 Collection Period 12/01/2013-02/28/2014 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2013

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/17/2013 Collection Period 03/01/2013-05/31/2013 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 02/28/2013

More information

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

8/31/ /30/ Portfolio Principal Balance. $ 580,618, $ (13,529,708.04) $ 567,088, Accrued Interest

8/31/ /30/ Portfolio Principal Balance. $ 580,618, $ (13,529,708.04) $ 567,088, Accrued Interest Collegiate Funding Services Education Loan Trust 2003A Quarterly Servicing Report I. Series 2003A Asset and Liability Summary A. Student Loan Portfolio and Fund Balance 8/31/2006 11/30/2006 1 Portfolio

More information

College Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2010-4/15/2010 Collection Period: 1/1/2010-3/31/2010

College Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2010-4/15/2010 Collection Period: 1/1/2010-3/31/2010 College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2010 4/15/2010 Collection Period: 1/1/2010 3/31/2010 College Loan Corporation Trust 20052 I. Deal Parameters Student

More information

SLM Student Loan Trust Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/04-03/31/04

SLM Student Loan Trust Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/04-03/31/04 SLM Student Loan Trust 19982 Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/0403/31/04 I. Deal Parameters Student Loan Portfolio Characteristics 12/31/2003 Activity 3/31/2004

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 13 Mar 2015 Pool Notice Date 19 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 21 Aug 2012 Pool Notice Date 21 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 2012-4 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator

More information

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 1998-2 Quarterly Servicing Report Distribution Date 10/25/2006 Collection Period 07/01/2006-09/30/2006 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and Administrator Deutsche

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 2011-3 Monthly Servicing Report Distribution Date 12/26/2013 Collection Period 11/01/2013-11/30/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator

More information

SLM Student Loan Trust

SLM Student Loan Trust SLM Student Loan Trust 2013-5 Monthly Servicing Report Distribution Date 10/25/2018 Collection Period 09/01/2018-09/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator

More information

CNH CAPITAL CANADA RECEIVABLES TRUST SERIES Portfolio Report for Collection Period Ending December 31, 2015

CNH CAPITAL CANADA RECEIVABLES TRUST SERIES Portfolio Report for Collection Period Ending December 31, 2015 CNH CAPITAL CANADA RECEIVABLES TRUST SERIES 20121 Portfolio Report for Collection Period Ending December 31, 2015 DATE INFORMATION Period Start Date December 1, 2015 Period End Date December 31, 2015 Current

More information

Countrywide Securities Corporation

Countrywide Securities Corporation PROSPECTUS SUPPLEMENT (To Prospectus dated August 13, 2007) $1,356,326,100 (Approximate) CWABS, Inc. Depositor Sponsor and Seller Countrywide Home Loans Servicing LP Master Servicer CWABS Asset-Backed

More information

CNH CAPITAL CANADA RECEIVABLES TRUST SERIES Portfolio Report for Collection Period Ending March 31, 2018

CNH CAPITAL CANADA RECEIVABLES TRUST SERIES Portfolio Report for Collection Period Ending March 31, 2018 CNH CAPITAL CANADA RECEIVABLES TRUST SERIES 20141 Portfolio Report for Collection Period Ending March 31, 2018 DATE INFORMATION Period Start Date March 1, 2018 Period End Date March 31, 2018 Current Monthly

More information