Size: px
Start display at page:

Download ""

Transcription

1

2

3

4

5

6

7

8

9

10

11 ($ Millions) 300 (6 Months Ended March 31) $ $94 $ Laclede Gas Non-Regulated/Other Alagasco ($ Billions) (As of June 26, 2015) GAS ATO PNY LG SWX WGL OGS NJR SJI Legacy LG NWN Legacy Alagasco

12

13

14 ($ Millions) $300 $300 ~ $300/yr. $200 $ $100 $0 $109 $ (forecast) Year (forecast) Pipeline Replacement Distribution, Equipment, IT and Other 1 Capital spend includes one month of MGE in fiscal 2013 and twelve months in fiscal 2014, and one month of Alagasco in fiscal 2014.

15

16

17

18 Picture to be replaced

19

20

21

22

23 $3.50 $3.00 $2.50 $2.00 $1.50 $1.00 $0.50 $ $2.79 $ $ $ $ $ $ H H 2015 Gas Utility Gas Marketing Other 2 1 See Net Economic Earnings (Non-GAAP) Reconciliation in Appendix. ²Negative amounts not shown ($0.03) in 2013, ($0.09) in 2014, ($0.13) in 1H 2015 and ($0.01) in 1H 2014.

24 ($ Millions) (6 Months Ended March 31) $ $ $ EBITDA is Earnings Before Interest, Taxes, Depreciation and Amortization. See EBITDA Reconciliation in Appendix.

25 $1.90 $1.80 Payout Ratio 62.7% 58.1% 59.5% 59.2% 57.7% $1.76 Dividend Yield 3.5% 1 $ $1.70 $1.60 $1.58 $1.62 $1.66 $ % +4.5% $ % +2.5% +2.5% +2.4% $ Based on 2015 annualized dividend and LG closing stock price of $52.06 on June 30, Annualized dividend based on quarterly dividend of $0.46 per share effective January 5, 2015.

26 Laclede Group Unsecured Debt Laclede Gas First Mortgage Bonds Laclede Gas Commercial Paper Alagasco Unsecured Debt S&P BBB+ A A-2 A- Moody s Baa2 A1 P-2 A2 Fitch BBB+ A F2 Not Rated ¹For purposes of this calculation, long-term capitalization gives 100% equity treatment to notes issued as part of equity unit offering due to mandatory conversion feature. The current portion of long-term debt is considered a part of long-term capitalization since the Company plans to refinance this debt.

27 1 See Net Economic Earnings (Non-GAAP) Reconciliation in Appendix. Growth calculated on fiscal 2014 net economic earnings per share, excluding earnings benefit of $0.17 per share from abnormally cold weather in the second quarter.

28

29

30 1 See Net Economic Earnings (Non-GAAP) Reconciliation in Appendix. 2 See note of explanation on the following page.

31 Millions (except EPS) Earnings by Segment Gas Utility $ $ 80.5 Gas Marketing Other (5.5) (0.4) Net Economic Earnings (non-gaap) 1 $ $ 88.0 Acquisition-related costs (1.9) (2.2) Fair value adjustments Net Income (GAAP) $ $ 87.8 Earnings Per Share Net Economic Earnings $ $ 2.68 Net Income $ 3.26 $ 2.68 Shares Outstanding - End of Period Key Balance Sheet / Cash Flow Metrics Six Months Ended March 31, Cash Flow from Operating Activities $ $ Capital Expenditures $ $ 68.2 Long-term Debt $ 1,816.3 $ Short-term Debt $ $ 36.0 % Equity to LT Capitalization % 57.1% 1 See Net Economic Earnings (Non-GAAP) Reconciliation in Appendix. 2 Long-Term Capitalization gives 100% equity treatment to notes issued in 2014 as part of equity unit offering due to mandatory conversion feature, and includes current maturities of $80.0 million since the Company plans to refinance these debt securities.

32 $ Laclede Gas Rate Base Latest Filings MGE Rate Base Alabama Equity Alabama Debt 1 NEE is Net Economic Earnings; excludes Alagasco transaction costs. See Net Economic Earnings (Non-GAAP) Reconciliation in Appendix. 2 As filed, Laclede Gas (Case No. GR ) and MGE (Case No. GR ). 3 Average common equity for 12 months ended 9/30/14 and debt (long-term and short-term) at 9/30/14, both per RSE filing with Alabama Public Service Commission dated 10/24/14.

33 Missouri Alabama

34 Rate Base (millions) 1 $944 Allowed ROE (for ISRS) 9.70% Customers 2 642,200 Employees 3 1,929 6% 94% ¹Rate base as filed in 2013 general rate case. 2 Average customers for 12 months ended September 30, Employees supporting Laclede Gas and MGE combined, at fiscal year ended September 30, RESIDENTIAL COMMERCIAL & INDUSTRIAL

35 Rate Base (millions) 1 $565 Pre-tax WACC (for ISRS) 9.75% Customers 2 505,200 13% 87% RESIDENTIAL COMMERCIAL & INDUSTRIAL ¹Rate base as filed in general rate case concluded in Average customers for 12 months ended September 30, 2014.

36

37

38 Average Common Equity (millions) $391 Allowed ROE % Customers 415,800 Employees 943 7% 93% RESIDENTIAL COMMERCIAL & INDUSTRIAL ¹Average common equity for 12 months ended September 30, Average customers for the month of September 2014, the period of Laclede s ownership of Alagasco; Employees as of September 30, Allowed ROE effective fiscal year 2015.

39

40 O&M Equity Approved equity and retained earnings Up to 56.5% of total capitalization Rates based on approved budgeted balances; reviewed quarterly vs. actuals 10.8% ROE for Debt Includes short and long-term debt O & M Recurring operating costs (excludes certain one-time costs) Interest recovered in rates as a pass through of actual costs incurred Budgeted costs recovered in rates Rate review quarterly, adjusted for actual cost levels (only rate reductions allowed) 2007

41

42

43

44 FY Ended FY Ended FY Ended FY Ended FY Ended FY Ended 1H Ended 1H Ended Sept. 30 Sept. 30 Sept. 30 Sept. 30 Sept. 30 Sept. 30 Mar. 31 Mar. 31 (Millions, except per share amounts) Net economic earnings (Non-GAAP) $ 60.8 $ 56.1 $ 62.4 $ 62.6 $ 65.0 $ $ 88.0 $ Add: Unrealized gain (loss) on energy-related derivatives 3.4 (2.1) (0.5) Add: Low er of cost or market inventory adjustments (0.9) (0.2) Add: Realized (gain) loss on economic hedges prior to sale of commodity (0.2) (0.1) Add: Acquisition, divestiture and restructuring activities (0.1) (10.8) (17.3) (2.2) (1.9) Net Income (GAAP) $ 64.2 $ 54.0 $ 63.8 $ 62.6 $ 52.8 $ 84.6 $ 87.8 $ Net economic earnings per share excluding propane sale (Non-GAAP) $ 2.74 $ 2.36 $ 2.52 $ 2.79 $ 2.87 $ 3.05 $ 2.68 $ 3.31 Add: Sale of excess propane inventories (1) Net economic earnings per share (Non-GAAP) Add: Unrealized gain (loss) on energy-related derivatives 0.15 (0.09) (0.02) Add: Low er of cost or market inventory adjustments (0.03) (0.01) Add: Realized (gain) loss on economic hedges prior to sale of commodity (0.01) Add: Acquisition, divestiture and restructuring activities (0.01) (0.42) (0.48) (0.07) (0.05) Weighted Average Shares Adjustment (0.38) (0.27) - - Diluted Earnings per Share (GAAP) $ 2.89 $ 2.43 $ 2.86 $ 2.79 $ 2.02 $ 2.35 $ 2.68 $ 3.26 Amounts presented net of income taxes, which are calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of pre-tax reconciling items. Net economic earnings per share and net economic earnings per share excluding propane sale are calculated by replacing net income with net economic earnings and net economic earnings excluding propane sale in the GAAP diluted earnings per share calculation. Also, net economic earnings per share exclude the impact of the May 2013 and June 2014 equity offerings to fund the acquisitions of MGE and Alagasco, respectively. For the fiscal year ended September 30, 2013, the weighted average diluted shares used in the net economic earnings per share calculation was 22.5 million compared to 26.0 million in the GAAP EPS calculation. For the twelve months ended September , the weighted-average diluted shares used in the net economic earnings per share calculation were 32.7 million compared to 35.9 million in the GAAP EPS calculation. (1) Income tax expense associated with the sale of excess propane inventories was $3.9 million and $2.3 million for fiscal years 2011 and 2010, respectively.

45 6 Months Ended March 31, (Millions) EBITDA (Non-GAAP) $ $ $ Less: Depreciation and amortization (12.7) (40.1) (64.2) Less: Interest charges (22.2) (19.8) (38.3) Less: Income tax expense (27.8) (43.9) (67.3) Net Income (GAAP) $ 55.8 $ 87.8 $ 141.5

46

Third quarter fiscal 2018

Third quarter fiscal 2018 Third quarter fiscal 2018 Earnings conference call August 2, 2018 Participants on today s call Suzanne Sitherwood President and Chief Executive Officer Steven P. Rasche Executive Vice President and Chief

More information

Year end fiscal Earnings conference call. November 15, 2017

Year end fiscal Earnings conference call. November 15, 2017 Year end fiscal 2017 Earnings conference call November 15, 2017 Participants on today s call Suzanne Sitherwood President and Chief Executive Officer Steven L. Lindsey Executive Vice President and Chief

More information

Spire Reports 2017 Results

Spire Reports 2017 Results For Immediate Release Spire Reports 2017 Results Raises dividend 7.1 percent ST. LOUIS (November 15, 2017) - Spire Inc. (NYSE: SR) today reported results for its fiscal 2017 full year and fourth quarter

More information

First quarter fiscal 2018

First quarter fiscal 2018 First quarter fiscal 2018 Earnings conference call February 1, 2018 Participants on today s call Suzanne Sitherwood President and Chief Executive Officer Steven L. Lindsey Executive Vice President and

More information

Energy in motion. Year-end fiscal 2018 earnings results. November 15, 2018

Energy in motion. Year-end fiscal 2018 earnings results. November 15, 2018 Energy in motion Year-end fiscal 2018 earnings results November 15, 2018 Participants on today s call Suzanne Sitherwood President and Chief Executive Officer Steven L. Lindsey Executive Vice President

More information

Universe of Natural Gas Utilities From Value Line Issue 3 June 1

Universe of Natural Gas Utilities From Value Line Issue 3 June 1 Universe of Natural Gas Utilities From Issue 3 June 1 SourceGas LLC (Issued Bonds) BBB+ AUS Utility Report TICKER % REG Gas Rev June S&P Bond Rating AGL RESOURCES AGL 63 A ATMOS ENERGY CORP ATO 61 BBB+

More information

Energy in motion. Investor presentation January 2019

Energy in motion. Investor presentation January 2019 Energy in motion Investor presentation January 2019 2 S p i r e I n v e s t o r Pp r e s e n t a t i o n JD ae nc ue am rby e2r 02 109 1 8 Forward-looking statements and use of non-gaap measures This presentation

More information

Spire Reports Second Quarter Results Increases long-term earnings growth target to 4-7 percent

Spire Reports Second Quarter Results Increases long-term earnings growth target to 4-7 percent Investor Contact: Scott W. Dudley Jr. 314-342-0878 Scott.Dudley@SpireEnergy.com Media Contact: Jessica B. Willingham 314-342-3300 Jessica.Willingham@SpireEnergy.com For Immediate Release Spire Reports

More information

quarterly overview November 17, 2005

quarterly overview November 17, 2005 quarterly overview The information contained in the pages below speaks as of the date issued. Investors should not assume that statements made in these documents remain operative at a later time. View,

More information

CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)

CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited) GAAP Reconciliation Earnings Per Share By Year GAAP Reconciliation 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Reported earnings (loss) per share - GAAP ($0.30) $0.64 ($0.44)

More information

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013 Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense

More information

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc.

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc. Reconciliation of Non-GAAP Financial Measures 0 Non-GAAP Financial Measures This presentation contains references to Adjusted Net Income Attributable to G&W, Adjusted Diluted Earnings Per Common Share

More information

Financial Information Included in the Earnings Release. Consolidated Condensed Statement of Earnings

Financial Information Included in the Earnings Release. Consolidated Condensed Statement of Earnings quarterly overview November 19, 2003 The information contained in the pages below speaks as of the date issued. Investors should not assume that statements made in these documents remain operative at a

More information

Note Important Disclosures on Pages 5-6 Note Analyst Certification on Page 5

Note Important Disclosures on Pages 5-6 Note Analyst Certification on Page 5 COMPANY UPDATE / TARGET CHANGE ESTIMATE CHANGE Key Metrics SR - NYSE - as of 8/1/17 $73.40 Price Target $90.00 52-Week Range $59.54 - $73.70 Shares Outstanding (mm) 48.3 Market Cap. ($mm) $3,542.2 1-Mo.

More information

CMS ENERGY CORPORATION Reconciliation of Non-GAAP FFO to Average Debt Ratio (Unaudited)

CMS ENERGY CORPORATION Reconciliation of Non-GAAP FFO to Average Debt Ratio (Unaudited) GAAP Reconciliation Reconciliation of Non-GAAP FFO to Average Debt Ratio FUNDS FROM OPERATIONS 12/31/17 Year Ended In Millions Net Cash Provided by Operating Activities $ 1,705 Reconciling item: Securitization

More information

Blackstone s 3Q 18 Supplemental Financial Data

Blackstone s 3Q 18 Supplemental Financial Data Blackstone s 3Q 18 Supplemental Financial Data January 25, 2019 (Updated) Notes Effective as of and for the three months ended December 31, 2018, Blackstone senior management determined that segment Distributable

More information

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts

More information

Results for Q4 FY2014 (Quarter Ended March 31, 2014) Earnings Announcement: April 30, 2014

Results for Q4 FY2014 (Quarter Ended March 31, 2014) Earnings Announcement: April 30, 2014 Results for Q4 FY2014 (Quarter Ended March 31, 2014) Earnings Announcement: April 30, 2014 Risks and Non-GAAP Disclosures This presentation contains forward-looking statements, which are based on current

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) Three Months Ended Six Months Ended June 30 June 30 2018 2017 2018 2017 Sales $ 758 $ 774 $ 1,572 $ 1,584

More information

3 rd Quarter Earnings Call Thursday, November 1, 2018

3 rd Quarter Earnings Call Thursday, November 1, 2018 Delivering today for a brighter tomorrow 3 rd Quarter Earnings Call Thursday, November 1, 2018 P PPL Corporation 2018 1 Cautionary Statements and Factors That May Affect Future Results Any statements made

More information

First Quarter 2019 Earnings Presentation February 6, 2019

First Quarter 2019 Earnings Presentation February 6, 2019 First Quarter 2019 Earnings Presentation February 6, 2019 Cautionary statements This presentation contains forward-looking statements that are subject to known and unknown risks and uncertainties, many

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

2018 Second Quarter Earnings Call. May 8, 2018

2018 Second Quarter Earnings Call. May 8, 2018 2018 Second Quarter Earnings Call May 8, 2018 Forward Looking Statements / Non-GAAP Measures This presentation contains information about management's view of the Company's future expectations, plans and

More information

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing

More information

Appendix. Non-GAAP Adjustments

Appendix. Non-GAAP Adjustments Appendix Non-GAAP Adjustments Reconciliation of Reported (GAAP) to Adjusted (non GAAP) Financial Measures (Dollar amounts in millions, except per share data) 00 006 007 008 009 3 00 0 4 0 03 6 04 7 0 8

More information

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc.

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc. Reconciliation of Non-GAAP Financial Measures 0 Non-GAAP Financial Measures This presentation contains references to Adjusted Net Income Attributable to G&W, Adjusted Diluted Earnings Per Common Share

More information

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc.

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc. Reconciliation of Non-GAAP Financial Measures 0 Non-GAAP Financial Measures This presentation contains references to Adjusted Net Income Attributable to G&W, Adjusted Diluted Earnings Per Common Share

More information

Q Supplement. August 6, 2014

Q Supplement. August 6, 2014 Q2 2014 Supplement August 6, 2014 Disclaimer Please note that in this presentation, we may discuss events or results that have not yet occurred or been realized, commonly referred to as forward-looking

More information

2018 First Quarter Earnings Call. February 8, 2018

2018 First Quarter Earnings Call. February 8, 2018 2018 First Quarter Earnings Call February 8, 2018 Forward Looking Statements / Non-GAAP Measures This presentation contains information about management's view of the Company's future expectations, plans

More information

Fiscal 2019 First Quarter Results. October 30, 2018

Fiscal 2019 First Quarter Results. October 30, 2018 Fiscal 2019 First Quarter Results October 30, 2018 Safe Harbor This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section

More information

2 nd Quarter Earnings Call Tuesday, August 7, 2018

2 nd Quarter Earnings Call Tuesday, August 7, 2018 Delivering today for a brighter tomorrow 2 nd Quarter Earnings Call Tuesday, August 7, 2018 P PPL Corporation 2018 1 Cautionary Statements and Factors That May Affect Future Results Any statements made

More information

Results for Q4 Fiscal 2017

Results for Q4 Fiscal 2017 Results for Q4 Fiscal 2017 Earnings Announcement: April 27, 2017 (Quarter Ending March 31, 2017) Risks and Non-GAAP Disclosures This presentation contains forward-looking statements, which are based on

More information

Reconciliation of Non-GAAP Financial Measures 2 nd Quarter 2007 Earnings Conference Call

Reconciliation of Non-GAAP Financial Measures 2 nd Quarter 2007 Earnings Conference Call Reconciliation of Non-GAAP Financial Measures 2 nd Quarter 2007 Earnings Conference Call Reconciliation of Non-GAAP Financial Measures This earnings release contains the losses related to GWI s hurricane-damaged

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data) VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data) Three Months Ended 2017 2016 2017 2016 Sales $ 797 $ 816 $ 3,146 $ 3,161

More information

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross

More information

FINANCIAL OVERVIEW AL M I S T Y S Y N

FINANCIAL OVERVIEW AL M I S T Y S Y N FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER Forward-Looking Statement The presentations today will contain certain forward-looking statements," within the meaning

More information

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc.

Reconciliation of Non-GAAP Financial Measures. Genesee & Wyoming Inc. Reconciliation of Non-GAAP Financial Measures 0 Non-GAAP Financial Measures This presentation contains references to Adjusted Net Income Attributable to G&W, Adjusted Diluted Earnings Per Common Share

More information

DICK'S SPORTING GOODS, INC. GAAP to NON-GAAP RECONCILIATIONS (Dollars in thousands, except per share amounts) (unaudited)

DICK'S SPORTING GOODS, INC. GAAP to NON-GAAP RECONCILIATIONS (Dollars in thousands, except per share amounts) (unaudited) 13 Weeks Ended October 28, 2017 Other income Income before income taxes Net income GAAP Basis $ (10,768) $ 57,930 $ 36,913 $ 0.35 % of Net Sales (0.55)% 2.98% 1.90% Sales tax refund 8,104 (8,104) (5,024)

More information

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification (Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636

More information

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839 Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, 2016 (Unaudited, in thousands, except per share data) (announced Feb. 17, 2016) Preliminary FY 2015 Final

More information

Blackstone s 1Q 18 Supplemental Financial Data

Blackstone s 1Q 18 Supplemental Financial Data Blackstone s 1Q 18 Supplemental Financial Data April 19, 2018 Note: Effective January 1, 2018, Blackstone adopted new GAAP guidance on revenue recognition and implemented a change in accounting principle

More information

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts)

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 GAAP gross profit $ 405,995 6.9% 313,691 5.2% 416,455 6.8% 384,804

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A

More information

Blackstone s 3Q 18 Supplemental Financial Data

Blackstone s 3Q 18 Supplemental Financial Data Blackstone s 3Q 18 Supplemental Financial Data October 18, 2018 Note: Effective July 1, 2018, Fee Related Earnings, a Total Segment measure, has been redefined to include Fee Related Net Performance Revenues.

More information

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except share and per share data)

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except share and per share data) CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share data) Revenue Passenger ticket $ 659,117 $ 583,923 $ 1,655,666 $ 1,400,470 Onboard and other 247,900 213,962 681,306 569,479

More information

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands 4Q 2016 Earnings Webcast Solutions that Protect and Promote the World s Great Brands Net Sales (US$ millions) $500 $1,900 $1,835.2 $450 $1,800 $1,738.6 $1,741.6 $1,700 $400 $379.8 $373.8 $379.8 $373.8

More information

Verisign Q Earnings Conference Call. April 25, 2013

Verisign Q Earnings Conference Call. April 25, 2013 Verisign Q1 2013 Earnings Conference Call April 25, 2013 Safe Harbor Disclosure Statements in this announcement other than historical data and information constitute forward-looking statements within the

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current

More information

Second Quarter 2018 Earnings Presentation May 8, 2018

Second Quarter 2018 Earnings Presentation May 8, 2018 Second Quarter 2018 Earnings Presentation May 8, 2018 Cautionary statements This presentation contains forward-looking statements that are subject to known and unknown risks and uncertainties, many of

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product

More information

GENESIS ENERGY, L.P. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. TO AVAILABLE CASH BEFORE RESERVES - UNAUDITED

GENESIS ENERGY, L.P. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. TO AVAILABLE CASH BEFORE RESERVES - UNAUDITED GENESIS ENERGY, L.P. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. TO AVAILABLE CASH BEFORE RESERVES - UNAUDITED The calculation of Available Cash before Reserves for the quarters ended

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) 2018 2017 Sales $ 814 $ 810 Cost of sales (685) (681) Gross margin 129

More information

February 14, Q Earnings Presentation

February 14, Q Earnings Presentation February 14, 2019 Q4 2018 Earnings Presentation Certain statements contained in this presentation that are not historical facts, including any statements as to future market conditions, results of operations,

More information

WGL Holdings, Inc. Reports Second Quarter Fiscal Year 2012 Financial Results; Updates Fiscal Year 2012 Non-GAAP Guidance

WGL Holdings, Inc. Reports Second Quarter Fiscal Year 2012 Financial Results; Updates Fiscal Year 2012 Non-GAAP Guidance May 2, 2012 WGL Holdings, Inc. Reports Second Quarter Fiscal Year 2012 Financial Results; Updates Fiscal Year 2012 Non-GAAP Guidance Consolidated earnings per share $1.44 per share vs. $1.55 per share

More information

Forecasted 2008 Total Ongoing Segment and Other EBIT and EBITDA

Forecasted 2008 Total Ongoing Segment and Other EBIT and EBITDA Non-GAAP Reconciliation for SEC Regulation G Employee Incentive Targets 2008 presentation include a discussion of the 2007 and 2008 ongoing fully diluted earnings per share ( EPS ) employee incentive targets

More information

WGL HOLDINGS, INC. USE OF NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE (Unaudited)

WGL HOLDINGS, INC. USE OF NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE (Unaudited) WGL HOLDINGS, INC. USE OF NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE The attached reconciliations are provided to clearly identify adjustments made to diluted earnings (loss) per average common share

More information

Reconciliation of Non-GAAP Metrics and Definitions

Reconciliation of Non-GAAP Metrics and Definitions Reconciliation of Non-GAAP Metrics and Definitions Definitions of Non-GAAP Financial Measures Adjusted EBITDA GAAP net income excluding the following items: interest income; income taxes; depreciation

More information

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited) CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Twelve Months Ended October 31, Percent 2002 2001 Inc/(Dec) Orders $ 6,013 $ 6,414 (6%) Net revenue $ 6,010 $ 8,396

More information

Mar. 31, Jun. 30, 2017

Mar. 31, Jun. 30, 2017 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959

More information

NEW JERSEY RESOURCES REPORTS ANOTHER YEAR OF IMPROVED FINANCIAL PERFORMANCE; REAFFIRMS FISCAL 2014 EARNINGS GUIDANCE

NEW JERSEY RESOURCES REPORTS ANOTHER YEAR OF IMPROVED FINANCIAL PERFORMANCE; REAFFIRMS FISCAL 2014 EARNINGS GUIDANCE Page 12 of 16 RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES NEW JERSEY RESOURCES A reconciliation of Net income at NJR to Net financial earnings, is as follows: NJR ENERGY SERVICES The following table

More information

Results for Q2 Fiscal 2018

Results for Q2 Fiscal 2018 Results for Q2 Fiscal 2018 Earnings Announcement: October 26, 2017 (Quarter Ending September 29, 2017) Risks and Non-GAAP Disclosures This presentation contains forward-looking statements, which are based

More information

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED Total Segment Margin (1) $ 138,645 $ 144,881 Corporate general and administrative expenses (8,327) (11,358) Non-cash items

More information

Non-GAAP Definitions Masimo

Non-GAAP Definitions Masimo Non-GAAP Definitions Last Updated: May 2, 2018 Forward-Looking Statements Masimo Corporation ( Masimo, MASI, or the Company ) cautions you that statements included in this presentation that are not a description

More information

Forward Looking Statements

Forward Looking Statements Forward Looking Statements This presentation, as well as other statements made by Aptiv PLC (the Company ), contain forward-looking statements that reflect, when made, the Company s current views with

More information

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS December 31, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) 642,363 393,788 Accounts receivable, net 163,196 151,213 Inventories 119,184

More information

Forward-looking Statement Disclosure

Forward-looking Statement Disclosure Third Quarter 2017 Earnings Call Presentation Valmont Industries. Inc. 2017 Investor Day Forward-looking Statement Disclosure These slides contain (and the accompanying oral discussion will contain) forwardlooking

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 447,536 $ 571,640 Cost of revenues 307,413 388,535 Gross profit 140,123 183,105 Operating expenses

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711 Cost of revenues 326,312 322,587 646,572 630,000 Gross profit

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 474,795 $ 447,536 Cost of revenues 320,260 307,413 Gross profit 154,535 140,123 Operating expenses

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 571,640 $ 563,691 Cost of revenues 388,535 378,713 Gross profit 183,105 184,978 Operating expenses

More information

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED Total Segment Margin (1) $ 142,486 $ 98,567 Corporate general and administrative expenses (10,491) (13,953) Non-cash items

More information

2

2 News Release 1 2 3 4 5 6 Ashland Global Holdings Inc. and Consolidated Subsidiaries Table 1 STATEMENTS OF CONSOLIDATED INCOME (In millions except per share data - preliminary and unaudited) Three months

More information

Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and

Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics Three months ended March 29, 2015 Impact of the merger and Spansion Legacy Consolidated operations Cypress Revenue

More information

Fiscal 2014 Second Quarter Earnings Conference Call Presentation. April 29, 2014

Fiscal 2014 Second Quarter Earnings Conference Call Presentation. April 29, 2014 Fiscal 2014 Second Quarter Earnings Conference Call Presentation April 29, 2014 RockTenn s Fiscal 2014 Second Quarter Earnings Conference Call Presentation Page 1 Cautionary Statement Regarding Forward-Looking

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 470,103 $ 489,353 $ 918,350 $ 964,148 Cost of revenues 351,532 326,312 661,580 646,572 Gross profit

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 504,063 $ 615,555 $ 1,654,843 $ 1,791,647 Cost of revenues 332,266 438,559 1,103,196 1,237,722 Gross

More information

BRIGHT FIRST QUARTER 2017 BUSINESS UPDATE AND EARNINGS REVIEW. May 4, 2017 OUR ENERGY FUTURE

BRIGHT FIRST QUARTER 2017 BUSINESS UPDATE AND EARNINGS REVIEW. May 4, 2017 OUR ENERGY FUTURE BRIGHT OUR ENERGY FUTURE FIRST QUARTER 2017 BUSINESS UPDATE AND EARNINGS REVIEW May 4, 2017 Presented by: Terry Bassham Chairman, President and CEO Kevin Bryant SVP Finance and Strategy and CFO FORWARD-LOOKING

More information

Verisign. Q Earnings Conference Call. April 24, 2014

Verisign. Q Earnings Conference Call. April 24, 2014 Verisign Q1 2014 Earnings Conference Call April 24, 2014 Safe Harbor Disclosure Statements in this announcement other than historical data and information constitute forward-looking statements within the

More information

Safe Harbor. Non-GAAP Financial Information

Safe Harbor. Non-GAAP Financial Information 1 Safe Harbor This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including financial projections subject to risks, uncertainties

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of December 31, 2016 (unaudited)

More information

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited) EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2013 2012 2013 2012 Revenues:

More information

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data)

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data) CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data) Revenue Passenger ticket $ 415,399 $ 346,692 $ 1,815,869 $ 1,604,563 Onboard and other 184,946 156,479 754,425

More information

FINANCIAL SUPPLEMENT SECOND QUARTER Exhibit 99.2

FINANCIAL SUPPLEMENT SECOND QUARTER Exhibit 99.2 FINANCIAL SUPPLEMENT SECOND QUARTER 2018 Exhibit 99.2 Forward-Looking Statements Certain statements in this report, including information incorporated by reference, are forward-looking statements as that

More information

Verisign Q Earnings Conference Call. July 25, 2013

Verisign Q Earnings Conference Call. July 25, 2013 Verisign Q2 2013 Earnings Conference Call July 25, 2013 Safe Harbor Disclosure Statements in this announcement other than historical data and information constitute forward-looking statements within the

More information

The J. M. Smucker Company

The J. M. Smucker Company The J. M. Smucker Company Second Quarter Fiscal 2019 Earnings SUPPLEMENTARY INFORMATION November 28, 2018 Consolidated Results ($ in millions, except per share data) FY19 Q2 FY18 Q2 YoY Change Net Sales

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9

More information

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018 Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018 Cautionary statements This presentation contains forward-looking statements that are subject to known and unknown risks and uncertainties,

More information

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 Q2 FY18 GAAP gross profit $ 405,995 6.9% $ 313,691 5.2% $ 416,455

More information

Verisign. Q Earnings Conference Call April 23, 2015

Verisign. Q Earnings Conference Call April 23, 2015 Verisign Q1 2015 Earnings Conference Call April 23, 2015 Safe Harbor Disclosure Statements in this announcement other than historical data and information constitute forward-looking statements within the

More information

Second-Quarter Fiscal 2017 Earnings

Second-Quarter Fiscal 2017 Earnings Second-Quarter Fiscal 2017 Earnings April 25, 2017 / efficacy usability allure integrity profitability Forward-LookingStatements This presentation contains forward-looking statements within the meaning

More information

13-Week Period Change

13-Week Period Change Impact of Certain Items (In Thousands, Except for Share and Per Share Data) Sysco s results of operations are impacted by certain items which include charges from restructuring our executive retirement

More information

Q Financial Supplement

Q Financial Supplement Reconcilation of GAAP and Non-GAAP Financial Measures Non-GAAP Net Income and Non-GAAP EPS (in thousands except per share data) 2014 2015 Three Months Ending June 30, Low Range Guidance (1) High Range

More information

Supplemental financial information June 30, 2014

Supplemental financial information June 30, 2014 ABB presents the following financial measures to supplement its Interim Consolidated Financial Information (unaudited) which is prepared in accordance with United States generally accepted accounting principles

More information

Fourth Quarter and Fiscal 2018 Supplemental Information (1) (Dollars and shares in millions, except per share data, unaudited)

Fourth Quarter and Fiscal 2018 Supplemental Information (1) (Dollars and shares in millions, except per share data, unaudited) Fourth Quarter and Fiscal 2018 Supplemental Information (1) (Dollars and shares in millions, except per share data, unaudited) Q4FY18 Q4FY17 Y/Y Growth FY18 FY17 Y/Y Growth Revenues and Earnings Results

More information

Forward-looking Statement Disclosure

Forward-looking Statement Disclosure Fourth Quarter 2017 Earnings Call Presentation Valmont Industries. Inc. 2017 Investor Day Forward-looking Statement Disclosure These slides contain (and the accompanying oral discussion will contain) forwardlooking

More information

2

2 News Release 1 2 3 4 5 6 Ashland Global Holdings Inc. and Consolidated Subsidiaries Table 1 STATEMENTS OF CONSOLIDATED INCOME (LOSS) (In millions except per share data - preliminary and unaudited) Three

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid

More information

ACXIOM Q2 FY18 Conference Call. November 1, 2017

ACXIOM Q2 FY18 Conference Call. November 1, 2017 ACXIOM Q2 FY8 Conference Call November, 207 SAFE HARBOR STATEMENT Some of the matters discussed in this presentation contain forward-looking statements regarding the company s future business prospects

More information