CORDUSIO RMBS 2 S.r.l.
|
|
- Willis Austin
- 5 years ago
- Views:
Transcription
1 CORDUSIO RMBS 2 S.r.l. INVESTOR REPORT Securitisation of a portfolio of performing mortgage "fondiari" loans by UniCredito Italiano S.p.A., Credito Italiano S.p.A. and UniCredit Banca S.p.A. Euro 500,000, Class A1 Mortgage Backed Floating Rate Notes due June 2035 Euro 1,892,000, Class A2 Mortgage Backed Floating Rate Notes due June 2035 Euro 45,700, Class B Mortgage Backed Floating Rate Notes due June 2035 Euro 96,000, Class C Mortgage Backed Floating Rate Notes due June 2035 Euro 10,688, Class D Mortgage Backed Floating Rate Notes due June 2035 Investor Report Date 07/01/2011 Quarterly Collection Period 01/09/ /11/2010 Interest Period 30/09/ /12/2010 Interest Payment Date 31/12/2010
2 This Investors Report (the Report ) has been prepared by UniCredit Bank AG, London Branch ( UCB ), a member of the UniCredit Group, in its role as Calculation/Computation Agent and is based, inter alia, on the Servicer Reports prepared by the Servicer as well as data provided to UCB by other third parties. Although such information has been obtained from sources believed to be reliable, neither UCB, nor its subsidiaries or affiliates, or any of their respective directors, managers, officers or employees makes any representation as to their fairness, accuracy, completeness or reliability or shall have any responsibility or liability for any loss or damage howsoever arising from or otherwise in connection with the use of this Report. This Report is not for retail customers (as defined by the European Markets in Financial Instruments Directive) and persons into whose possession or attention this document comes must inform themselves about, and strictly observe, any such restrictions. This Report is provided for information purposes only and does not constitute or form part of, nor may be construed so as to constitute or form part of, an offer, or the solicitation of any offer, to buy, sell or subscribe for any securities mentioned herein, nor is it intended to provide an evaluation of the risk related to an investment in such securities or for use by any person in making investment decisions. By accepting this Report, you agree to be bound by the foregoing restrictions. The information provided in the Report can not substitute the obtaining of independent financial advice. UniCredit Bank AG is supervised by the German Federal Financial Supervisory Authority (BaFIN). It is incorporated in Germany with limited liability. If this Report has been sent to you in electronic form, you are reminded that documents transmitted via this medium may be altered or changed during the process of electronic transmission and consequently none of UCB, its subsidiaries or affiliates or any of the directors, officers or employees thereof, accepts any liability or responsibility whatsoever in respect of any difference between the documents distributed to you in electronic format and the hard copy version available to you on request from UCB.
3 CORDUSIO RMBS 2 S.r.l. - DESCRIPTION OF THE NOTES Issuer: Issue Date: 10/07/2006 Sole Arranger: Joint Lead Managers: CORDUSIO RMBS SECURITISATION S.r.l. UniCredit Bank AG, London Branch Banc of America Securities Limited, UniCredit Bank AG and Société Générale Corporates & Investment Banking Series Amount issued Currency Final Maturity Date Listing Class A1 Class A2 Class B Class C Class D 500,000, ,892,000, ,700, ,000, ,688, Eur Eur Eur Eur Eur Jun-35 Jun-35 Jun-35 Jun-35 Jun-35 Irish Stock Exchange Irish Stock Exchange Irish Stock Exchange Irish Stock Exchange Irish Stock Exchange ISIN Code Common Code Clearing System Indexation Spread at Issuance Rating IT IT IT IT IT Clearstream Euroclear Clearstream Euroclear Clearstream Euroclear Clearstream Euroclear Clearstream Euroclear Euribor 3 M Euribor 3 M Euribor 3 M Euribor 3 M Euribor 3 M Fitch AAA AAA AA BBB+ Unrated Moodys Aaa Aaa Aa1 Baa2 Unrated Standard & Poor's AAA AAA AA BBB Unrated Originator / Servicer: Interest Day Count: Corporate Servicer: Computation Agent: Account Bank: Principal Paying Agent: Representative of Noteholders: Swap Counterparty: UniCredit S.p.A. Actual/360 UniCredit Credit Management Bank S.p.A. (formerly UniCredit Gestione Crediti S.p.A.) UniCredit Bank AG, London Branch UniCredit S.p.A. (formerly UniCredit Family Financing Bank S.p.A.) BNP Paribas Securities Services S.A. Securitisation Services S.p.A. UniCredit S.p.A.
4 CORDUSIO RMBS 2 S.r.l. - CLASS A1 NOTES (ISIN code IT ) Interest Period Interest Amount Accrued Before Payments Payments After Payments Start (included) End (excluded) Payment Date Coupon Days Interest Due Unpaid Interest Principal Interest Principal Unpaid Interest Principal 10/07/ /09/ /09/ % 81 3,463, ,000, ,463, ,000, /09/ /12/ /12/ % 91 4,330, ,000, ,330, ,000, /12/ /03/ /03/ % 91 4,767, ,000, ,767, ,000, /03/ /06/ /06/ % 91 5,010, ,000, ,010, ,000, /06/ /09/ /09/ % 91 5,326, ,000, ,326, ,000, /09/ /12/ /12/ % 94 6,235, ,000, ,235, ,000, /12/ /03/ /03/ % 91 6,085, ,000, ,085, ,000, /03/ /06/ /06/ % /06/ /09/ /09/ % /09/ /12/ /12/ % /12/ /03/ /03/ % /03/ /06/ /06/ % /06/ /09/ /09/ % /09/ /12/ /12/ % /12/ /03/ /03/ % /03/ /06/ /06/ % /06/ /09/ /09/ % /09/ /12/ /12/ %
5 CORDUSIO RMBS 2 S.r.l. - CLASS A2 NOTES (ISIN code IT ) Interest Period Interest Amount Accrued Before Payments Payments After Payments Start (included) End (excluded) Payment Date Coupon Days Interest Due Unpaid Interest Principal Interest Principal Unpaid Interest Principal 10/07/ /09/ /09/ % 81 13,490, ,892,000, ,490, ,892,000, /09/ /12/ /12/ % 91 16,815, ,892,000, ,815, ,892,000, /12/ /03/ /03/ % 91 18,470, ,892,000, ,470, ,892,000, /03/ /06/ /06/ % 91 19,388, ,892,000, ,388, ,892,000, /06/ /09/ /09/ % 91 20,584, ,892,000, ,584, ,892,000, /09/ /12/ /12/ % 94 24,039, ,892,000, ,039, ,892,000, /12/ /03/ /03/ % 91 23,458, ,892,000, ,458, ,498, ,836,501, /03/ /06/ /06/ % 91 22,598, ,836,501, ,598, ,492, ,754,008, /06/ /09/ /09/ % 92 22,838, ,754,008, ,838, ,322, ,673,685, /09/ /12/ /12/ % 92 22,592, ,673,685, ,592, ,651, ,586,034, /12/ /03/ /03/ % 90 12,343, ,586,034, ,343, ,425, ,516,609, /03/ /06/ /06/ % 91 6,406, ,516,609, ,406, ,674, ,441,935, /06/ /09/ /09/ % 92 4,643, ,441,935, ,643, ,784, ,373,150, /09/ /12/ /12/ % 92 3,084, ,373,150, ,084, ,238, ,309,912, /12/ /03/ /03/ % 90 2,773, ,309,912, ,773, ,543, ,250,368, /03/ /06/ /06/ % 91 2,449, ,250,368, ,449, ,409, ,186,959, /06/ /09/ /09/ % 92 2,711, ,186,959, ,711, ,469, ,133,489, /09/ /12/ /12/ % 92 2,954, ,133,489, ,954, ,234, ,080,254,806.40
6 CORDUSIO RMBS 2 S.r.l. - CLASS B NOTES (ISIN code IT ) Interest Period Interest Amount Accrued Before Payments Payments After Payments Start (included) End (excluded) Payment Date Coupon Days Interest Due Unpaid Interest Principal Interest Principal Unpaid Interest Principal 10/07/ /09/ /09/ % , ,700, , ,700, /09/ /12/ /12/ % , ,700, , ,700, /12/ /03/ /03/ % , ,700, , ,700, /03/ /06/ /06/ % , ,700, , ,700, /06/ /09/ /09/ % , ,700, , ,700, /09/ /12/ /12/ % , ,700, , ,700, /12/ /03/ /03/ % , ,700, , ,700, /03/ /06/ /06/ % , ,700, , ,700, /06/ /09/ /09/ % , ,700, , ,700, /09/ /12/ /12/ % , ,700, , ,700, /12/ /03/ /03/ % , ,700, , ,700, /03/ /06/ /06/ % , ,700, , ,700, /06/ /09/ /09/ % , ,700, , ,700, /09/ /12/ /12/ % , ,700, , ,700, /12/ /03/ /03/ % , ,700, , ,700, /03/ /06/ /06/ % 91 99, ,700, , ,700, /06/ /09/ /09/ % , ,700, , ,700, /09/ /12/ /12/ % , ,700, , ,700,000.00
7 CORDUSIO RMBS 2 S.r.l. - CLASS C NOTES (ISIN code IT ) Interest Period Interest Amount Accrued Before Payments Payments After Payments Start (included) End (excluded) Payment Date Coupon Days Interest Due Unpaid Interest Principal Interest Principal Unpaid Interest Principal 10/07/ /09/ /09/ % , ,000, , ,000, /09/ /12/ /12/ % , ,000, , ,000, /12/ /03/ /03/ % 91 1,073, ,000, ,073, ,000, /03/ /06/ /06/ % 91 1,119, ,000, ,119, ,000, /06/ /09/ /09/ % 91 1,180, ,000, ,180, ,000, /09/ /12/ /12/ % 94 1,360, ,000, ,360, ,000, /12/ /03/ /03/ % 91 1,326, ,000, ,326, ,000, /03/ /06/ /06/ % 91 1,317, ,000, ,317, ,000, /06/ /09/ /09/ % 92 1,387, ,000, ,387, ,000, /09/ /12/ /12/ % 92 1,433, ,000, ,433, ,000, /12/ /03/ /03/ % , ,000, , ,000, /03/ /06/ /06/ % , ,000, , ,000, /06/ /09/ /09/ % , ,000, , ,000, /09/ /12/ /12/ % , ,000, , ,000, /12/ /03/ /03/ % , ,000, , ,000, /03/ /06/ /06/ % , ,000, , ,000, /06/ /09/ /09/ % , ,000, , ,000, /09/ /12/ /12/ % , ,000, , ,000,000.00
8 CORDUSIO RMBS 2 S.r.l. - COLLECTIONS Collection Period (both dates included) Start End Principal Collected on Claims not Classified as Defaulted Claims (excluding prepayments) Interest Collected on Claims not Classified as Defaulted Claims * Recoveries on Defaulted Claims Pre-payments on Claims not Classified as Defaulted Claims (principal) 01/05/ /08/ ,679, ,838, ,782, , ,122, /09/ /11/ ,060, ,986, ,607, , ,238, /12/ /02/ ,633, ,965, ,359, , ,570, /03/ /05/ ,696, ,181, ,018, , ,630, /06/ /08/ ,115, ,498, , ,732, , ,947, /09/ /11/ ,479, ,615, , ,948, , ,715, /12/ /02/ ,538, ,464, , ,455, , ,425, /03/ /05/ ,997, ,596, , ,238, , ,660, /06/ /08/ ,214, ,906, , ,332, , ,326, /09/ /11/ ,980, ,600, , ,241, , ,847, /12/ /02/ ,339, ,745, , ,014, , ,687, /03/ /05/ ,154, ,461, , ,196, , ,193, /06/ /08/ ,310, ,844, , ,533, , ,273, /09/ /11/ ,507, ,841, , ,962, , ,972, /12/ /02/ ,322, ,965, , ,033, , ,118, /03/ /05/ ,460, ,362, , ,596, , ,992, /06/ /08/ ,701, ,101, , ,813, , ,352, /09/ /11/ ,792, ,971, , ,672, , ,181, Other Total Collections
9 CORDUSIO RMBS 2 S.r.l. - Issuer Available Funds Euro Euro TOTAL ISSUER INTEREST AVAILABLE FUNDS 12,505, TOTAL ISSUER PRINCIPAL AVAILABLE FUNDS 53,235, (a) Interest Components related to the Mortgage Loans received by the Issuer 9,695, (a) All Principal Components related to the Mortgage Loans received by the Issuer 51,465, (b) Without duplication of (a) above Interest Components invested in Eligible Investments - (b) Without duplication of (a) above Principal Components invested in Eligible Investments - (c) All net interest amounts on the Accounts received by the Issuer 23, (c) Any principal Deficiency Ledger Amount calculated at the Calculation Date 1,769, (d) All amounts received from the Swap Counterparty by the Issuer 2,786, (d) Funds Provisioned for Amortisation (up to the First Amortisation Interest Payment Date) (e) All amounts from any party to the Transaction Documents received by the Issuer - (e) Any proceeds deriving from the sale of Claims under the Transaction Documents (other than Defaulted Claims) - (f) All the Revenue Eligible Investments Amounts received by the Issuer - (f) Any amount credited and/or retained on each IPD under items (xiii) and (xv) of the (g) All other amounts standing to credit of the Collection Account and the Payments Account Pre-Enforcement Interest Priority of Payment - (excuding any Principal Available Funds) - (g) Any other amount received from the Originator under the Warranty and Indemnity Agreement - (h) Cash Reserve Excess available after repayment of the Subordinated Loan - (i) On the Calculation Date immediately preceding the Calculation Date after the Final Redemption (i) Amount withdrawn from the Cash Reserve if items (i) to (x) of the Pre-Enforcement Date, any amounts standing to the credit of the Expenses Account - Interest Priority of Payments (excluding items (vii) and (ix)) are not paid - (j) On the Calculation Date immediately preceding the Maturity Date, the amount standing to the credit of the Cash Reserve Account at such date - TOTAL ISSUER AVAILABLE FUNDS 63,971, Euro
10 CORDUSIO RMBS 2 S.r.l. - Priority of Payments PRE-ENFORCEMENT INTEREST PRIORITY OF PAYMENT Euro PRE-ENFORCEMENT PRINCIPAL PRIORITY OF PAYMENT Euro TOTAL ISSUER INTEREST AVAILABLE FUNDS 12,505, TOTAL ISSUER PRINCIPAL AVAILABLE FUNDS 53,235, First Taxes due and payable by the Issuer (if Expenses Account is insufficient or if not paid by UCI) - First All amounts under items (i) to (x) (excluding items (vii) and (ix)) of the Pre-Enforcement Interest Priority of Payments, to the extent not paid under the Pre-enforcement IPP - Second Issuer/RoN expenses a) Corporate fees, expenses of Issuer 55, Second Class A1 Principal: b) Fees, taxes, expenses and costs due for the listing, deposit or ratings of the Notes - (a) Up to the First Amoritisation Interest Payment Date to credit the Principal Account - c) Fees, expenses to be paid to the RoN 2, (b) Thereafter to pay Class A1 Principal - d) Amount necessary to replenish the Expenses Account up to Retention Amount Third Class A2 Principal 53,234, Third Third Party Fees and Expenses: a) Paying Agent and Listing Agent fees and expenses - Fourth Class B Principal - b) Agent Bank and Principal Paying Agent fees and expenses 2, c) Computation Agent fees and expenses 8, Fifth Class C Principal - d) Services fees and expenses 485, e) Corporate Servicer fees and expenses 12, Sixth Principal on the Subordinated Loan - f) Stichting Corporate Services Provider fees and expenses - g) Account Bank fees and expenses - Seventh Junior Notes Principal until the balance of the Junior Notes is 30, h) Custodian fees and expenses - Eighth Junior Notes Principal starting from the Final Redemption Date until the balance of the Junior Notes is zero - Fourth Amounts due to the Swap Counterparty 4,808, Nineth Junior Notes Additional Remuneration - Fifth Instalment Premiums payable to the Originator 8, Sixth Interest on Class A Notes Interest on Class A1 Notes - Interest on Class A2 Notes 2,954, Seventh Class A PDL reduction to 0 - Eighth Interest on Class B Notes (if Class B Trigger Event has not occurred) 129, Ninth Class B PDL reduction to 0 - Tenth Interest on Class C Notes if Class C Trigger Event has not occurred 387, Eleventh Cash Reserve Account replenishment till target amount (if any Rated Notes o/s) - Twelfth Reduction of Class C PDL to zero - Thirteenth Credit and/or retain the remainder of the Interest Available Funds to the Principal Account if Junior Notes Trigger Event has occurred (if any Rated Notes o/s) - Fourteenth Reduction of Junior Notes PDL to zero 1,769, Fifteenth Credit or retain an amount equal to the Principal Available Funds utilized under item (i) of the Pre-Enforcement Principal Priority of Payments - Sixteenth Any Swap termination payments - Seventeeth Any amounts due to: a) UCI under the terms of the Transfer Agreement - b) the Servicer of any Servicer's Arbitration Advance under the Servicing Agreement - Eighteenth Interest on the Subordinated Loan - Nineteenth Principal on the Subordinated Loan - Twentieth Any amounts due to UCI: a) in connection with a limited recourse loan under the terms of the Letter of Undertaking - b) under the terms of the Warranty and Indemnity Agreement - Twenty-first Other Issuer Creditor amounts - Twenty-second Interest on the Junior Notes (other than in (xxiii) below) 78, Twenty-third Junior Notes Additional Interest Amount 1,802, Interest amount available after the payment of interest on the Class C Notes 3,650,303.78
11 CORDUSIO RMBS 2 S.r.l. - CASH FLOW ALLOCATION POST-ENFORCEMENT PRIORITY OF PAYMENT TOTAL ISSUER INTEREST AVAILABLE FUNDS Euro not applicable First Taxes due and payable by the Issuer (if Expenses Account is insufficient or if not paid by UCB) not applicable Second Third Issuer/RoN expenses: a) Corporate fees, expenses of Issuer not applicable b) Fees, taxes, expenses and costs due for the listing, deposit or ratings of the Notes not applicable c) Fees, expenses to be paid to the RoN not applicable Third Party Fees and Expenses: a) Paying Agent fees and expenses not applicable b) Agent Bank fees and expenses not applicable c) Computation Agent fees and expenses not applicable d) Services fees and expenses not applicable e) Corporate Servicer fees and expenses not applicable f) Corporate Services Provider fees and expenses not applicable g) Account Bank fees and expenses not applicable h) Custodian fees and expenses Fourth Amount due to the Swap Counterparty not applicable Fifth Instalment Premiums payable to the Originator not applicable Sixth Interest on Class A Notes: Interest on Class A1 Notes Interest on Class A2 Notes not applicable not applicable Seventh Class A Principal not applicable Eighth Interest on Class B Notes not applicable Ninth Class B Principal not applicable Tenth Interest on Class C Notes not applicable Eleventh Class C Principal not applicable Twelfth Any Swap termination payments not applicable Thirteenth Any amounts due to the UCB a) in respect of the Originator's Claims under the Transfer Agreement not applicable b) in respect of the Servicer's Arbitration Advance under the Servicing Agreement not applicable Fourteenth Interest on the Subordinated Loan not applicable Fifteenth Principal on the Subordinated Loan not applicable Sixteenth Any amounts due to UCB: a) in connection with a limited recourse loan under the Letter of Undertaking not applicable b) under the terms of the Warranty and Indemnity Agreement not applicable Seventeeth Interest on the Junior Notes not applicable Eighteenth Principal on the Junior Notes not applicable Nineteenth Junior Notes Additional Interest not applicable
12 CORDUSIO RMBS 2 S.r.l. - PORTFOLIO PERFORMANCE PRINCIPAL DEFICIENCY LEDGER PDL at start Amount debited to the PDL Amount credited to the PDL PDL at end Class A Notes Class B Notes Class C Notes Class Junior Notes - 1,769, ,769, ARREAR CLAIMS Description Number of Amount % over the Portfolio Amount from 0 to 29 days 184 9,691, % from 30 days to 59 days 83 4,631, % from 60 days to 89 days 46 2,514, % from 90 days to 119 days 38 1,987, % from 120 days to 149 days 33 1,705, % from 150 days to 179 days 16 1,205, % from 180 days to 209 days , % from 210 days to 239 days , % from 240 days to 269 days 9 767, % from 270 days to 299 days 5 278, % from 300 days to 329 days 5 202, % from 330 days to 359 days 4 119, % above 360 days % Total ,464, % Amount of Claims in Arrears for more than 90 days (a) Initial Portfolio Amount (b) * > 90 Day Arrear Claims ratio (c) = (a)/(b) 7,627, ,544,388, % DEFAULTED CLAIMS Cumulative Amount of Defaulted Claims Initial Portfolio Amount (b) * Cumulative Defaulted Claims Ratio (c) = (a) (a)/(b) 23,840, ,544,388, % Junior Notes Trigger Event if (c) >=7% NOT OCCURRED Class C Notes Trigger Event if (c) >=8.5% NOT OCCURRED Class B Notes Trigger Event if (c) >=11% NOT OCCURRED PRE-PAYMENT Total Prepayments during previous Collection Period Portfolio Amount at start of previous Collection Period Annualised Prepayment rate during previous Collection Period 18,672, ,287,080, % Annualised Weighted Average Prepayment Rate since the beginning of the first Collection Period 7.60% CASH RESERVE Balance at Start of Collection Period Amounts paid in accordance with the Priority Amounts received in accordance with the Balance at end of Interest Payment Date of Payments Priority of Payments 6,360, ,360, Cash Reserve Release if: Check < 50% of Initial Balance of Notes Yes PDLs are equal to 0 Yes Cash Reserve not less than Target Cash Reserve Amount Yes Cumulative Defaulted Claims ratio <2.5% Yes > 90 Days Arrear Claims ratio < 5% Yes * The information refers to the outstanding balance of the portfolio as of the 30/04/2006
13 CORDUSIO RMBS 2 S.r.l. - PORTFOLIO DESCRIPTION a. General Information about the Portfolio (1) At the end of the current Collection Period At the end of the previous Collection Period 1 a.1 : 24,952 25,439 2 a.2 Oustanding Portfolio Amount: 1,233,845, ,287,080, a.3 Average Potfolio Amount: 49, , a.4 Weighted Average Seasoning (months): a.5 Weighted Average Current LTV: 39.78% 40.47% 6 a.6 Weighted Average Remaining Term (months): At the end of the current Collection Period b. amount 1 b.1 from 0 (included) to (excluded) Euro 1, % 8,621, % 1, % 7,570, % 2 b.2 from (included) to (excluded) Euro 5, % 91,657, % 5, % 91,729, % 3 b.3 from (included) to (excluded) Euro 8, % 298,953, % 8, % 302,863, % 4 b.4 from (included) to (excluded) Euro 5, % 345,208, % 5, % 352,578, % 5 b.5 from (included) to (excluded) Euro 2, % 255,018, % 3, % 274,022, % 6 b.6 from (included) to (excluded) Euro 1, % 169,422, % 1, % 184,773, % 7 b.7 from (included) to (excluded) Euro % 46,640, % % 52,149, % 8 b.8 from (included) to (excluded) Euro % 16,132, % % 18,241, % 9 b.9 over (included) Euro % 2,190, % % 3,151, % 10 b.10 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period c. Portfolio Seasoning (2) 1 c.1 from 18 (included) to 24 (excluded) months % % % % 2 c.2 from 24 (included) to 48 (excluded) months % % % % 3 c.3 from 48 (included) to 72 (excluded) months % % 2, % 146,397, % 4 c.4 from 72 (included) to 96 (excluded) months 18, % 974,657, % 18, % 964,100, % 5 c.5 from 96 (included) to 108 (excluded) months 4, % 180,155, % 2, % 121,079, % 6 c.6 from 108 (included) to 120 (excluded) months 1, % 59,867, % % 38,613, % 7 c.7 from 108 (included) to 120 (excluded) months % 19,164, % % 16,888, % 8 c.8 from 150 (included) to 180 (excluded) months % % % % 9 c.9 over 180 (included) months % % % % 10 c.10 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period d. Current LTV Ratio 1 d.1 from 0% (included) to 10% (excluded) 2, % 35,789, % 2, % 33,839, % 2 d.2 from 10% (included) to 20% (excluded) 4, % 120,505, % 4, % 121,664, % 3 d.3 from 20% (included) to 30% (excluded) 4, % 180,577, % 4, % 183,312, % 4 d.4 from 30% (included) to 40% (excluded) 3, % 218,276, % 4, % 224,174, % 5 d.5 from 40% (included) to 50% (excluded) 4, % 289,204, % 4, % 292,531, % 6 d.6 from 50% (included) to 60% (excluded) 4, % 354,613, % 4, % 371,283, % 7 d.7 from 60% (included) to 70% (excluded) % 34,878, % % 60,275, % 8 d.8 from 70% (included) to 80% (excluded) % % % % 9 d.9 Total 24, % 1,233,845, % 25, % 1,287,080, %
14 At the end of the current Collection Period e. Remaining Term (3) 1 e.1 from 0 (included) to 12 months (excluded) % 1,042, % % 1,047, % 2 e.2 from 12 (included) to 24 months (excluded) 1, % 15,142, % % 7,760, % 3 e.3 from 24 (included) to 48 months (excluded) 4, % 107,308, % 4, % 108,857, % 4 e.4 from 48 (included) to 72 months (excluded) % 17,514, % 1, % 33,420, % 5 e.5 from 72 (included) to 96 months (excluded) 3, % 137,699, % 2, % 95,603, % 6 e.6 from 96 (included) to 120 months (excluded) 5, % 260,054, % 6, % 319,955, % 7 e.7 from 120 (included) to 160 months (excluded) 4, % 313,196, % 3, % 225,869, % 8 e.8 from 160 (included) to 200 months (excluded) 4, % 371,523, % 6, % 484,272, % 9 e.9 over 200 (included) months % 10,364, % % 10,293, % 10 e.10 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period f. By Region of Originating Branch (4) 1 f.1 Abruzzo % 17,265, % % 18,169, % 2 f.2 Basilicata % 1,794, % % 1,985, % 3 f.3 Calabria % 7,820, % % 8,147, % 4 f.4 Campania 1, % 54,871, % 1, % 56,950, % 5 f.5 Emilia - Romagna 2, % 153,547, % 2, % 160,598, % 6 f.6 Friuli-Venezia Giulia 1, % 48,823, % 1, % 51,045, % 7 f.7 Lazio 2, % 140,998, % 2, % 147,001, % 8 f.8 Liguria % 24,445, % % 25,582, % 9 f.9 Lombardia 3, % 223,316, % 3, % 231,775, % 10 f.10 Marche % 29,851, % % 31,358, % 11 f.11 Molise % 2,989, % % 3,142, % 12 f.12 Piemonte 3, % 167,804, % 3, % 176,141, % 13 f.13 Puglia 1, % 49,169, % 1, % 51,294, % 14 f.14 Sardegna % 13,493, % % 13,925, % 15 f.15 Sicilia % 38,543, % 1, % 40,317, % 16 f.16 Toscana 1, % 66,162, % 1, % 68,842, % 17 f.17 Trentino - Alto Adige % 14,453, % % 14,983, % 18 f.18 Umbria % 7,670, % % 7,857, % 19 f.19 Valle d'aosta % 1,853, % % 1,899, % 20 f.20 Veneto 3, % 168,971, % 3, % 176,062, % 21 f.4 Total 24, % 1,233,845, % 25, % 1,287,080, %
15 At the end of the current Collection Period g. Payment Frequency 1 g.1 Monthly 24, % 1,211,504, % 24, % 1,263,701, % 2 g.2 Quarterly % 22,341, % % 23,379, % 3 g.3 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period h. Payment Methodology 1 h.1 Direct Debit 23, % 1,165,668, % 23, % 1,215,248, % 2 h.2 R.I.D. 1, % 56,372, % 1, % 59,317, % 3 h.3 Cash % 11,803, % % 12,514, % 4 h.4 Other % % % % 5 h.5 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period i. Type of Interest 1 i.1 Fixed 4, % 165,099, % 4, % 174,766, % 2 i.2 Floating 18, % 964,320, % 18, % 1,003,617, % 3 i.3 Optional currently Fixed (5) % 27,201, % % 29,524, % 4 i.4 Optional currently Floating (5) 1, % 77,225, % 1, % 79,172, % 5 i.5 Total 24, % 1,233,845, % 25, % 1,287,080, % At the end of the current Collection Period l. Interest Rate (Fixed and Optional currently Fixed) (5) 1 l.1 0% (included) - 3% (excluded) % 3,860, % % 2,970, % 2 l.2 3% (included) - 4% (excluded) % 15,488, % % 11,376, % 3 l.3 4% (included) - 5% (excluded) % 11,131, % % 11,966, % 4 l.4 5% (included) - 6% (excluded) 2, % 91,798, % 2, % 100,028, % 5 l.5 >=6% 1, % 70,020, % 1, % 77,948, % 6 l.6 Total 5, % 192,300, % 5, % 204,290, % At the end of the current Collection Period m. Spread (Floating and Optional currently Floating) (5) 1 m.1 0% (included) - 1% (excluded) % % % % 2 m.2 1% (included) % (excluded) 8, % 439,260, % 8, % 457,869, % 3 m % (included) - 1.5% (excluded) 7, % 386,694, % 7, % 402,216, % 4 m.4 1.5% (included) % (excluded) 3, % 163,769, % 3, % 169,351, % 5 m % (included) - 2% (excluded) % 43,504, % % 44,750, % 6 m.6 >=2% % 8,316, % % 8,601, % 7 m.7 Total 19, % 1,041,545, % 20, % 1,082,789, % (1) The information refers to the mortgages not classified as default as at the end of the collection period (2) The seasoning is calculated taking into consideration the difference between the date representing the end of the collection period and the origination date ("data di stipula") (3) Calculated as the difference between the maturity date and the date representing the end of the collection period (4) The information refers to the Region where the branch originating the loan is located (5) The nature of the optional loan (currently fixed or floating) is monitored as at the end of the collection period
16 3.00% DELINQUENCIES from 0 to 359 days from 0 to 329 days 2.50% from 0 to 299 days from 0 to 269 days 2.00% from 0 to 239 days from 0 to 209 days 1.50% from 0 to 179 days from 0 to 149 days 1.00% from 0 to 119 days from 0 to 89 days 0.50% from 0 to 59 days from 0 to 29 days 0.00% Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10
17 100.00% 98.00% DEFAULT TRIGGERS 5.00% 4.50% 96.00% 4.00% 94.00% 3.50% 92.00% 3.00% 90.00% 2.50% 88.00% 2.00% 86.00% 1.50% 84.00% 1.00% 82.00% 0.50% 80.00% Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Distance from Class B Notes Trigger Event (Left scale) Distance from Class C Notes Trigger Event (Left scale) Distance from Junior Notes Trigger Event (Left scale) Cumulative Amount of Defaulted Claims / Ptf Initial Amount (Right scale) 0.00%
18 10.00% WEIGHTED AVERAGE CPR 9.00% 8.00% 7.00% 6.00% 5.00% 4.00% Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10
Cordusio RMBS Securitisation S.r.l. - Series 2006
Cordusio RMBS Securitisation S.r.l. - Series 2006 INVESTOR REPORT Securitisation of a portfolio of performing mortgage "fondiari" loans by UniCredito Italiano S.p.A., Credito Italiano S.p.A. and UniCredit
More informationCORDUSIO RMBS 3 - UBCasa 1 S.r.l.
CORDUSIO RMBS 3 - UBCasa 1 S.r.l. INVESTOR REPORT Securitisation of a portfolio of performing mortgage "fondiari" loans by Banca per la Casa S.p.A., Euro 600,000,000.00 Class A1 Mortgage Backed Floating
More informationCordusio RMBS - UCFin S.r.l. - Series 2006
Cordusio RMBS - UCFin S.r.l. - Series 2006 INVESTOR REPORT Securitisation of a portfolio of performing mortgage "fondiari" loans by Banca per la Casa S.p.A., Euro 600,000,000.00 Class A1 Mortgage Backed
More informationCordusio RMBS - UCFin S.r.l. - Series 2006
Cordusio RMBS - UCFin S.r.l. - Series 2006 INVESTOR REPORT Securitisation of a portfolio of performing mortgage "fondiari" loans by Banca per la Casa S.p.A., Euro 600,000,000.00 Class A1 Mortgage Backed
More informationImpresa One S.r.l. INVESTOR REPORT
Impresa One S.r.l. INVESTOR REPORT Securitisation of a portfolio of performing secured and unsecured loans granted to Italian SMEs originated by UniCredit S.p.A. Euro Euro Euro Euro 5,156,100,000 Class
More informationConsumer One S.r.l. INVESTOR REPORT. Securitisation of a portfolio of performing personal loans
Consumer One S.r.l. INVESTOR REPORT Securitisation of a portfolio of performing personal loans Euro 2,956,200,000 Class A Asset Backed Floating Rating Notes due 2028 Euro 1,236,943,620 Class B Asset Backed
More informationF-E Mortgages S.r.l.
Cover Page 1 INVESTORS REPORT Payment Date: 15Mar2012 FE Mortgages S.r.l. Euro 682,000,000 Class A1 Residential Mortgage Backed Notes due December 2043 Euro 48,000,000 Class B Residential Mortgage Backed
More informationF-E Mortgages S.r.l.
Cover Page 1 INVESTORS REPORT Payment Date: 17Sep2012 FE Mortgages S.r.l. Euro 682,000,000 Class A1 Residential Mortgage Backed Notes due December 2043 Euro 48,000,000 Class B Residential Mortgage Backed
More informationCapital Mortgage Series
Cover - Page 1 INVESTORS REPORT - Payment Date: 30/10/2009 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2007 Euro 644,000,000 Class A2 Asset Backed
More informationCapital Mortgage Series
Cover - Page 1 INVESTORS REPORT - Payment Date: 30/04/2013 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2047 Euro 644,000,000 Class A2 Asset Backed
More informationCapital Mortgage Series
INVESTORS REPORT - Payment Date: 30/04/2009 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2007 Euro 644,000,000 Class A2 Asset Backed Floating
More informationF-E Mortgages Table of Contents. Page 5 Portfolio Performance Page 6
INVESTORS REPORT Payment Date: 03 May 2016 FE Mortgages 2005 Euro 951,600,000 Class A Residential Mortgage Backed Notes due October 2043 Euro 41,100,000 Class B Residential Mortgage Backed Notes due October
More informationInterest Period 27/10/ /01/2018. Payment Date 29/01/2018
S.r.l. INVESTORS REPORT Euro 966.000.000,00 Class A1 Asset Backed Floating Rate due 2064 Euro 300,000,000,00 Class A2 Asset Backed Floating Rate due 2064 Euro 434,500,000,00 Class A3 Asset Backed Floating
More informationCapital Mortgage Series
Cover - Page 1 INVESTORS REPORT - Payment Date: 30/07/2018 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2047 Euro 644,000,000 Class A2 Asset Backed
More informationInterest Period 27/04/ /07/2018. Payment Date 27/07/2018
S.r.l. INVESTORS REPORT Euro 966.000.000,00 Class A1 Asset Backed Floating Rate due 2064 Euro 300,000,000,00 Class A2 Asset Backed Floating Rate due 2064 Euro 434,500,000,00 Class A3 Asset Backed Floating
More informationCOVERED BOND INVESTOR REPORT Reference date 30/04/2018
Counterparties Issuer Sellers Guarantor Servicer Calculation Agent Liability Swap Provider Asset Swap Provider Italian Account Provider English Account Provider IW Bank S.p.A. and UBI Banca S.p.A. UBI
More informationCapital Mortgage Series
Cover - Page 1 INVESTORS REPORT - Payment Date: 30/01/2013 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2047 Euro 644,000,000 Class A2 Asset Backed
More informationConsumer Two S.r.l. INVESTOR REPORT. Securitisation of a portfolio of performing personal loans
Consumer Two S.r.l. INVESTOR REPORT Securitisation of a portfolio of performing personal loans Euro 250,000,000 Class A1 Asset Backed Floating Rate Notes due 2030 Euro 490,400,000 Class A2 Asset Backed
More informationSecuritisation of residential mortgage Receivables originated by the UBI Group
INVESTOR REPORT Securitisation of residential mortgage Receivables originated by the UBI Group Euro 2.085.600.000 Class A Asset Backed Floating Rate Notes due October 2070 Euro 113.800.000 Class B1 Asset
More informationBP COVERED BOND S.r.l.
To: Guarantor, Representative of the Covered Bondholders, Servicers, Corporate Servicer, Administrative Servicer, Calculation Agent * pursuant to Clause 6 (i) of the Cash Management and Agency Agreement
More informationBP COVERED BOND S.r.l.
To: Guarantor, Representative of the Covered Bondholders, Servicers, Corporate Servicer, Administrative Servicer, Calculation Agent * pursuant to Clause 6 (i) of the Cash Management and Agency Agreement
More informationBPM SECURITISATION 3 S.R.L.
External Parties Servicer Banca Popolare di Milano S.c. a.r.l. Collection Account Bank Banca Popolare di Milano S.c. a.r.l. Account Bank and PPA BNP Paribas Securities Services Arranger BNP Paribas S.A.
More informationCARIPARMA OBG S.R.L. Investor Report
CARIPARMA OBG S.R.L. Investor Report Guarantor Payment Date: 10/02/2015 Investor Report Date 28/01/2015 included included Collection Period 01/10/2014 31/12/2014 AMOUNTS IN EURO prepared by CA-CIB as Calculation
More informationBP COVERED BOND S.r.l.
To: Guarantor, Representative of the Covered Bondholders, Servicers, Corporate Servicer, Administrative Servicer, Calculation Agent * pursuant to Clause 6 (i) of the Cash Management and Agency Agreement
More informationGOLDEN BAR (Securitisation) Srl
From To: Calculation Agent Originator, Issuer, Subordinated Lender, Admistrative Agent, Corporate Administrator, Swap Counterparty, Transaction Account Bank, Servicer, Paying Agent, Representative of the
More informationBP COVERED BOND S.r.l.
To: Guarantor, Representative of the Covered Bondholders, Servicers, Corporate Servicer, Administrative Servicer, Calculation Agent * pursuant to Clause 6 (i) of the Cash Management and Agency Agreement
More informationInvestor Report CLARIS RMBS 2011 SRL. Cover Page. Pay Date: 29/02/2016. Primary Contacts:
Cover Page CLARIS RMBS 2011 SRL Investor Report Primary Contacts: Milan Office Via Carducci 31 Milan, 20123 Tel: +39 028 790 909837 Email:GCS_Milan@bnymellon.com Deal Specific CLARIS RMBS 2011 SRL CONTENTS
More informationBP COVERED BOND S.r.l.
To: Guarantor, Representative of the Covered Bondholders, Servicers, Corporate Servicer, Administrative Servicer, Calculation Agent * pursuant to Clause 6 (i) of the Cash Management and Agency Agreement
More informationMEDIOBANCA COVERED BOND S.R.L.
Euro 5.000.000.00 Covered Bond Programme First Series Issue Date: 17/10/2013 Euro 750.000.00 Unconditionally and irrevocably guaranteed as to payments of interest and principal by MEDIOBANCA COVERED BOND
More informationSecuritisation of SME Loans originated by Banca Popolare dell'alto Adige S.C.p.A.
Voba N. 6 S.r.l. Investors Report Securitisation of SME Loans originated by Banca Popolare dell'alto Adige S.C.p.A. Euro 100.000.000 Class A1 Asset Backed Floating Rate Notes duenovember 2060 Euro 257.400.000
More informationSecuritisation of SME Loans originated by Banca Popolare dell'alto Adige S.p.A.
Voba N. 6 S.r.l. Investors Report Securitisation of SME Loans originated by Banca Popolare dell'alto Adige S.p.A. Euro 100.000.000 Class A1 Asset Backed Floating Rate Notes duenovember 2060 Euro 257.400.000
More informationESTENSE COVERED BOND S.r.l. Initial Seller and Servicer Banca popolare dell'emilia Romagna Società Cooperativa. Investors Report
BANCA POPOLARE DELL'EMILIA ROMAGNA SOCIETÀ COOPERATIVA 5.000.000.000,00 Covered Bond Programme unsecured and guaranteed as to payments of interest and principal by ESTENSE COVERED BOND S.r.l. Initial Seller
More informationPB Domicilio DAC - Investor Notification
PB Domicilio 2007-1 DAC - Investor Notification Determination Date : Period : 13.12.2017 01.09.2017-30.11.2017 Interest Period on Notes : 09.10.2017-07.01.2018 Fixed Euribor : -0,32900% The Bank and Servicer
More informationINTESA SANPAOLO S.P.A ,00 Covered Bond Programme unsecured and guaranteed as to payments of interest and principal by ISP OBG S.r.l.
INTESA SANPAOLO S.P.A. 30.000.000.000,00 Covered Bond Programme unsecured and guaranteed as to payments of interest and principal by ISP OBG S.r.l. Sellers and Servicers Intesa Sanpaolo S.p.A. / Banco
More informationERIDANO SPV SERVICER REPORT. ViViBanca S.p.A. Eridano SPV S.r.l.; Zenith Service S.p.A.; BNP Paribas Securities Services, Milan branch; Moody's; DBRS
FROM: TO: ViViBanca S.p.A. Eridano SPV S.r.l.; Zenith Service S.p.A.; BNP Paribas Securities Services, Milan branch; Moody's; DBRS ERIDANO SPV SERVICER REPORT Subservicer Report Date: 30-set-18 Relating
More informationLarge Corporate One S.r.l.
Large Corporate One S.r.l. INVESTOR REPORT Securitisation of a portfolio of large corporate loans 897,000,000 Class A Notes 103,000,000 Class B Notes Investor Report Date 23/05/2014 Relevant Quarterly
More informationLarge Corporate One S.r.l.
Large Corporate One S.r.l. INVESTOR REPORT Securitisation of a portfolio of large corporate loans 897,000,000 Class A Notes 103,000,000 Class B Notes Investor Report Date 22/08/2014 Relevant Quarterly
More informationLarge Corporate One S.r.l.
Large Corporate One S.r.l. INVESTOR REPORT Securitisation of a portfolio of large corporate loans 897,000,000 Class A Notes 103,000,000 Class B Notes Investor Report Date 20/11/2015 Relevant Quarterly
More informationSiena Lease S.r.l.
Siena Lease 2016-2 S.r.l. Investors Report Securitisation of lease agreements entered into by Monte dei Paschi di Siena Leasing & Factoring, Banca per i Servizi Finanziari alle Imprese S.p.A. 761,300,000
More informationDriver Italia One. Deal name: Driver Italia One S.r.l Via A. Pestalozza, 12/ Milan - Italy. Issuer: Volkswagen Bank GmbH
Deal name: Issuer: Driver Italia One Driver Italia One S.r.l Via A. Pestalozza, 12/14 20131 Milan - Italy Originator of the receivables: Seller of the receivables: Servicer name: Volkswagen Bank GmbH Volkswagen
More informationLocat SV S.r.l. serie 2016
Locat SV S.r.l. serie 2016 INVESTORS REPORT 2,667,800,000.00 Class A Asset Backed Floating Rate Notes due 2042 1,116,288,048.00 Class B Asset Backed Variable Return Notes due 2042 Contacts Via V.Alfieri,
More informationMagellan Mortgages No. 2 plc
Magellan Mortgages No. 2 plc Euro 930,000,000 Class A Mortgage Backed Floating Rate Notes due 2036 Euro 40,000,000 Class B Mortgage Backed Floating Rate Notes due 2036 Euro 25,000,000 Class C Mortgage
More informationVOBA N.3 S.r.l. Securitisation of Residential Mortgages originated by:
From: Calculation Agent To: Issuer Representative of the Noteholders Paying Agent / Account Bank Transaction Account Bank / Cash Manager Servicer Rating Agencies Corporate Servicer Swap Counterparty VOBA
More informationAUTO ABS Italian Loans S.r.l Securitisation of Italian Auto Loans Banca PSA Italia S.p.A. INVESTOR REPORT
AUTO ABS Italian Loans 20181 S.r.l Securitisation of Italian Auto Loans Banca PSA Italia S.p.A. Issue Date 26 February 2018 Legal Maturity Date 27 January 2032 INVESTOR REPORT Timetable Initial Selection
More information2017 Popolare Bari SME S.r.l.
2017 Popolare Bari SME S.r.l. Investor Report Securitisation of mortgage loans and unsecured loans originated by Banca Popolare di Bari S.c.p.a. and Cassa di Risparmio di Orvieto S.p.a. Euro 500,000,000
More informationBOADILLA PROJECT FINANCE CLO (2008-1) LIMITED (Incorporated in Ireland with limited liability under Registered Number )
Class Initial Principal Amount (EUR) BOADILLA PROJECT FINANCE CLO (2008-1) LIMITED (Incorporated in Ireland with limited liability under Registered Number 461152) EUR 250,000 Class A Asset-Backed Credit
More informationLocat SV S.r.l. - Serie 2005 INVESTORS' REPORT
Originator: Issuer: Locat SV S.r.l. - Serie 2005 INVESTORS' REPORT (Euro) EURO 451.000.000 Class A1 Asset-Backed Floating Rate Notes due 2026 Issue Price: 100% EURO 1.349.000.000 Class A2 Asset-Backed
More informationNorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: January 25, 2017.
Asset Coverage Portfolio Principal Balance: Accrued Interest: Special Allowance (SAP) and Interest Subsidy payments (ISP) receivable Total Portfolio Student Loan Portfolio 11/30/2016 Activity 12/31/2016
More informationMarche Mutui 4 S.r.l.
Originator: Banca delle Marche S.p.A. 1.505.550.000 Class A Mortgage Backed Floating Rate Notes due 2055 454.450.000 Class J Mortgage Backed Floating Rate Notes due 2055 Investors Report Prepared by: www.securitisation-services.com
More informationQuadrivio RMBS 2011 S.r.l.
To: Quadrivio RMBS 2011 S.r.l. Representative of the Noteholders Hedging Counterparties Rating Agencies Arrangers DPP Holders Quadrivio RMBS 2011 S.r.l. Securitisation of Mortgages originated by: Credito
More information2012 Popolare Bari SME S.r.l.
2012 Popolare Bari SME S.r.l. INVESTORS REPORT 497,000,000 Class A1 Asset Backed Floating Rate Notes due October 2054 120,000,000 Class A2 Asset Backed Floating Rate Notes due October 2054 198,087,000
More informationBNP PARIBAS THE ROYAL BANK OF SCOTLAND CREDIT SUISSE FIRST BOSTON
OFFERING CIRCULAR DATED 16 OCTOBER 2001 CELTIC RESIDENTIAL IRISH MORTGAGE SECURITISATION NO. 7 PLC (incorporated in Ireland with limited liability under registered number 346988) E615,800,000 Class A Mortgage
More informationGolden Bar (Securitisation) S.R.L GB
External Parties Servicer & Originator Santander Consumer Bank S.p.A Rating Agency DBRS, Inc. Moody's Investors Service, Inc. Account Bank Banco Santander S.A AG, London Branch Table of Contents Page 1.
More informationGolden Bar (Securitisation) S.R.L GB
External Parties Servicer & Originator Santander Consumer Bank S.p.A Rating Agency DBRS, Inc. Moody's Investors Service, Inc. Account Bank Banco Santander S.A AG, London Branch Table of Contents Page 1.
More informationSecuritisation of leasing contracts originated by Banca IFIS S.p.A. (formerly IFIS Leasing S.p.A.)
Indigo Lease S.r.l. Investors Report Securitisation of leasing contracts originated by Banca IFIS S.p.A. (formerly IFIS Leasing S.p.A.) Euro 609,500,000 Class A Asset-Backed Floating Rate Notes due 2029
More informationVOBA N.5 S.r.l. - QUARTERLY SERVICER'S REPORT
VOBA N.5 S.r.l. - QUARTERLY SERVICER'S REPORT Quarterly Report Date 12/12/2016 Collection Period 01/09/2016 30/11/2016 Interest Period 21/09/2016 20/12/2016 Payment Date 20/12/2016 COLLECTIONS Total Interest
More informationQuadrivio Finance S.r.l.
To: Quadrivio Finance S.r.l. Representative of the Noteholders Paying Agent / Account Bank Collection Account Bank / Cash Manager Servicer Rating Agencies Corporate Servicer Quadrivio Finance S.r.l. Securitisation
More informationMagellan Mortgages No. 2 plc
Magellan Mortgages No. 2 plc Euro 930,000,000 Class A Mortgage Backed Floating Rate Notes due 2036 Euro 40,000,000 Class B Mortgage Backed Floating Rate Notes due 2036 Euro 25,000,000 Class C Mortgage
More informationGolden Bar (Securitisation) S.R.L GB
External Parties Servicer & Originator Santander Consumer Bank S.p.A Rating Agency DBRS, Inc. Moody's Investors Service, Inc. Account Bank Banco Santander S.A AG, London Branch Table of Contents Page 1.
More informationCO-ARRANGERS A & F S.A.
option of the Issuer at their Principal Amount Outstanding together with accrued interest to the date fixed for redemption under Condition 6.2 (Redemption for Taxation) and Condition 6.4 (Optional Redemption).
More informationABRUZZO 2015 RMBS S.r.l.
ABRUZZO 2015 RMBS S.r.l. Investors Report Euro 392.300.000 Class A Asset Backed Floating Rate Notes due November 2065 Euro 42.374.000 Class J1 Asset Backed Floating Rate and Additional Return Notes due
More informationSilver Arrow S.A., Compartment Silver Arrow UK
June 20, 208 - July, 208 Section Table of Contents Table of Contents 2 Contact Information 3 Overview Dates 4 Overview Counterparties 5 Events 6 Information Notes I 7 Information Notes II 8 Issuer Accounts
More informationHeadingley RMBS Monthly Investor Report
Reporting Date 11 Sep 2012 Reporting Period 1 to 31 Next Interest Payment Date 11 Sep 2012 Interest Period 12 to 11 Sep 2012 Contact Details Name Telephone email Mailing Address Tracey Hill +44 (0)113
More informationSiena Lease S.r.l.
Siena Lease 2016-2 S.r.l. Investors Report Securitisation of lease agreements entered into by Monte dei Paschi di Siena Leasing & Factoring, Banca per i Servizi Finanziari alle Imprese S.p.A. 761,300,000
More informationMagellan Mortgages No. 4 plc
Magellan Mortgages No. 4 plc Euro 1,413,750,000 Class A Mortgage Backed Floating Rate Notes due 2059 Euro 33,750,000 Class B Mortgage Backed Floating Rate Notes due 2059 Euro 18,750,000 Class C Mortgage
More informationINTESA SANPAOLO S.P.A.
INTESA SANPAOLO S.P.A. 20.000.000.000,00 Covered Bond Programme unsecured and guaranteed as to payments of interest and by ISP CB Ipotecario S.r.l. Seller and Servicer Intesa Sanpaolo S.p.A. INVESTOR REPORT
More informationPOPSO Covered Bond S.r.l.
INVESTORS REPORT Banca Popolare di Sondrio S.C.p.A. - Euro 5.000.000.000 Covered Bond Programme Contacts Via V.Alfieri, 1-31015 Conegliano (TV) Alessandro Folino / Igor Rizzetto E-mail: popso.cb@finint.it
More informationSilver Arrow S.A., Compartment 4 Period No: 32
Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties 4 Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection
More informationGolden Bar (Securitisation) S.R.L
External Parties Servicer & Originator Santander Consumer Bank S.p.A Rating Agency DBRS, Inc. Moody's Investors Service, Inc. Account Bank Banco Santander S.A AG, London Branch Table of Contents Page 1.
More informationCandide Financing 2008 B.V. Quarterly Information Report Report period: 22 December March 2016
Quarterly Information Report Report period: 22 December 2015-22 March 2016 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency
More informationSilk Road Finance Number One PLC
Silk Road Finance Number One PLC Issue Date 25 February 2010 Issuer Silk Road Finance Number One PLC Stock Exchange Listing London Report Publishing Date 31 March 2015 Report Period Start Date 01 February
More informationIntesaBci Sec. 2 S.r.l. (incorporated with limited liability under the laws of the Republic of Italy)
Offering Circular Pursuant to Article 2, paragraph 3 of Italian Law No. 130 of 30 April 1999 IntesaBci Sec. 2 S.r.l. (incorporated with limited liability under the laws of the Republic of Italy) Euro 2,026,500,000
More information26, ,485,475.00
EMERALD MORTGAGES NO:5 Limited INVESTOR REPORT From: Month Ending: Interest Payments Date: EBS Limited 31 August 215 15 September 215 Investor Contacts Mark Whelan Senior Manager EBS Limited 353 1 641
More informationPB Consumer PB Consumer GmbH Steinweg Frankfurt am Main Germany fax: +49 (0) Deutsche Postbank AG
Deal Name: Issuer: GmbH Steinweg 3-5 60313 Frankfurt am Main Germany fax: +49 (0)69 2992-5387 Seller of the Receivables: Servicer Name: Reporting Entity: Germany Contact Persons: Mr. Sven Thomas Mr. Thomas
More informationVOBA N.3 S.r.l. - QUARTERLY SERVICER'S REPORT
VOBA N.3 S.r.l. - QUARTERLY SERVICER'S REPORT Quarterly Report Date 13/02/2017 Collection Period 01/11/2016 31/01/2017 Interest Period 23/11/2016 23/02/2017 Payment Date 23/02/2017 COLLECTIONS Total Interest
More informationIssue Date 11/12/2017. Collection Period 01/04/ /06/2018 Interest Period 25/05/ /08/2018. Payment Date 27/08/2018
Brera Sec S.r.l. Investors Report Securitisation of Residential Mortgage contracts originated by Intesa Sanpaolo S.p.A.; Banco di Napoli S.p.A.; Cassa di Risparmio in Bologna S.p.A.; Cassa di Risparmio
More informationBP s impact on the economy in. A report by Oxford Economics December 2017
BP s impact on the economy in A report by Oxford Economics December 2017 1.2bn Gross value added contribution supported by BP in Italy BP supported 24,300 One in every 1,000 in Italy jobs BP s activity
More informationIssuer Quarterly Report
Bass Master Issuer N.V.S.A. te Collection Period October 2017 December 2017 Reference date 31 December 2017 te Calculation Date 5 January 2018 Next te Payment Date 15 January 2018 I. General Information
More informationVOBA N.3 S.r.l. - QUARTERLY SERVICER'S REPORT
VOBA N.3 S.r.l. - QUARTERLY SERVICER'S REPORT Quarterly Report Date 13/11/2017 Collection Period 01/08/2017 31/10/2017 Interest Period 23/08/2017 23/11/2017 Payment Date 23/11/2017 COLLECTIONS Total Interest
More informationMercia No. 1 PLC Investor Report
Investor Report Investors (or other appropriate third parties) can register at https://live.irooms.net/coventrybuildingsociety/ to download further disclosures in accordance with the Bank of England Market
More informationIMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE U.S.
IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE U.S. IMPORTANT: You must read the following before continuing. The following applies to the prospectus attached
More informationEMERALD MORTGAGES NO:5 D.A.C INVESTOR REPORT From: Month Ending: Interest Payments Date: EBS d.a.c 31 December 217 15 January 218 Investor Contacts Mark Whelan Senior Manager EBS d.a.c 353 1 641 7164 mark.whelan@mail.ebs.ie
More informationSinepia DAC Investor Report EUR 647,770, Notes due July 2035 Payment Date: 18-Jan-17 Cash Manager: HSBC Bank plc
Sinepia DAC Investor Report EUR 647,770,761.00 Notes due July 2035 Payment Date: 18-Jan-17 Cash Manager: HSBC Bank plc Contents Page Transaction Details 3 Bond Report 4 Issuer Account Balances 5 Available
More informationCandide Financing B.V. Quarterly Information Report Report period: 22 April July 2015
Quarterly Information Report Report period: 22 April 2015-22 July 2015 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency and
More informationMagellan Mortgages No. 4 plc
Magellan Mortgages No. 4 plc Euro 1,413,750,000 Class A Mortgage Backed Floating Rate Notes due 2059 Euro 33,750,000 Class B Mortgage Backed Floating Rate Notes due 2059 Euro 18,750,000 Class C Mortgage
More informationLloyds TSB Bank plc 30bn Global Covered Bond Programme Monthly Report April 2012
3bn Global Covered Bond Programme Monthly Report April 212 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be
More informationABRUZZO 2015 SME S.r.l.
ABRUZZO 2015 SME S.r.l. Investors Report Euro 322.900.000 Class A Asset Backed Floating Rate Notes due November 2065 Euro 154.920.000 Class J1 Asset Backed Floating Rate and Additional Return Notes due
More informationSilver Arrow S.A., Compartment 8
Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties 4 Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection
More informationSilver Arrow S.A., Compartment 8
Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection
More informationArkle Master Issuer. Monthly Report January 2014
Arkle Master Issuer Monthly Report January 214 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied
More information650,500, Globaldrive Auto Receivables 2017-A B.V. (incorporated under the laws of The Netherlands with its corporate seat in Amsterdam)
Before you purchase any notes, be sure you understand the structure and the risks. You should consider carefully the risk factors beginning on page 13 of this prospectus. The notes will be obligations
More informationEMERALD MORTGAGES NO:5 D.A.C INVESTOR REPORT From: Month Ending: Interest Payments Date: EBS d.a.c 31 July 217 15 August 217 Investor Contacts Mark Whelan Senior Manager EBS d.a.c 353 1 641 7164 mark.whelan@mail.ebs.ie
More informationNOT FOR DISTRIBUTION TO ANY U.S.S. IMPORTANT
IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON (AS DEFINED IN REGULATION S UNDER UNITED STATES SECURITIES ACT OF 1933, AS AMENDED) OR TO ANY PERSON OR ADDRESS IN THE U.S. IMPORTANT: You must
More informationBumper 7 S.A. Monthly Investor Report - October Amortising Period. Reporting Date: 18 October 2018
Monthly Investor Report - October 2018 Amortising Period Reporting Date: 18 October 2018 Leaseplan Deutchland GmbH Hellersbergstrasse 10b 41460 Neuss (Germany) Tel: +31 (0) 36 539 3911 Email: Bumper.IR@leaseplancorp.com
More informationPermanent Master Trust Monthly Investor Report
Reporting Date 15 Feb 2016 Reporting Period 1 Jan 2016 to 31 Jan 2016 Next Funding 2 Interest Payment Date 15 Apr 2016 Funding 2 Interest Period 15 Jan 2016 to 15 Apr 2016 Contact Details Name Telephone
More informationSilverstone Master Issuer plc
Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures
More informationGOLDEN BAR (SECURITISATION) S.R.L. (incorporated with limited liability under the laws of the Republic of Italy)
PROSPECTUS pursuant to article 2 of Italian Law No. 130 of 30 April 1999 GOLDEN BAR (SECURITISATION) S.R.L. (incorporated with limited liability under the laws of the Republic of Italy) 646,800,000 Class
More informationArran Residential Mortgages Funding plc.
Transaction Details Contact Details Reporting Date November 2014 Matthew Richardson (Debt Investor Relations) Quarterly Reporting Period Start 01 July 2014 +44 (0)20 7672 1762 (tel) Quarterly Reporting
More informationMoorland Covered Bond LLP
Moorland Covered Bond LLP Issue Date 20/Apr/09 Report Date Accrual Start Date 21/Jun/11 Accrual End Date Accrual Period 92 International Securities Number (ISIN) XS0425406922 Stock Exchange Listing London
More informationAuburn Securities 5 PLC (incorporated in England and Wales with limited liability under registered number )
Auburn Securities 5 PLC (incorporated in England and Wales with limited liability under registered number 5462531) 130,500,000 Class A1 Mortgage Backed Floating Rate Notes due December 2041 Issue Price
More information