RESULTS May 14 th, 2018
CONFERENCE CALL DETAILS LIVE EVENT: The Company will host a conference call for investors and analysts today at 12:00 (CET). Please find below conference call telephone numbers: Spain: +34 911 140 101 UK: +44 207 194 3759 US: +1 646 722 4916 Access code: 65955942# Access to the live event: http://event.onlineseminarsolutions.com/r.htm?e=1658814&s=1&k=342820cd0a91771b8c50f88b11878 9A9 WEBCAST REPLAY: A recording of the conference call will be available for 30 days on the following telephone numbers: Replay dial number: Spain: +34 910 387 490 UK: +44 203 364 5147 US: +1 (646) 722 4969 Conference Number: 418754723# Access to the Webcast Replay: http://event.onlineseminarsolutions.com/r.htm?e=1658814&s=1&k=342820cd0a91771b8c50f88b11878 9A9 2
This presentation has been produced by Indra for the sole purpose expressed therein. Therefore, neither this presentation nor any of the information contained herein constitutes an offer sale or exchange of securities, invitation to purchase or sale shares of the Company or any advice or recommendation with respect to such securities. Its content is purely for information purposes and the statement it contains may reflect certain forward-looking statements, expectations and forecasts about the Company at the time of its elaboration. These expectations and forecasts are not in themselves guarantees of future performance as they are subject to risks, uncertainties and other important factors beyond the control of the Company that could result in final results materially differing from those contained in these statements. The Company does not assume any obligation or liability in connection with the accuracy of the mentioned estimations and is not obliged to update or revise them. This document contains information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information. This disclaimer should be taken into consideration by all the individuals or entities to whom this document is targeted and by those who consider that they have to make decisions or issue opinions related to securities issued by Indra. 3
MAIN HEADLINES 1 Order Intake up +26% in local currency, with both T&D and IT posting growth. 2 Revenues up +15% in local terms, backed by the IT business, Defence & Security and ATM, although negatively affected by FX, Easter and IFRS 15. 3 4 EBITDA amounted to 48m (+1% vs ). Ex Tecnocom restructuring costs, EBITDA would have increased +15%. EBIT reached 26m ( 32m excluding Tecnocom restructuring costs) vs 33m in. EBIT margin was 3.6% in vs 5.2% in. EBIT Margin, excluding Tecnocom restructuring costs, Easter and IFRS 15 impacts would have reached 6.3% ( 46m). 5 FCF generation totalled -6m vs -5m in, counteracting the increase in CAPEX ( 14m in vs 5m in ). 6 Net Debt/EBITDA LTM up to 2.3x. Ex-acquisitions, it would have decreased to 1.3x. 7 Net Income totalled 11m vs 21m in. 2018 Guidance confirmed (revenues, EBIT and FCF pre working capital) 4 4
REVENUES UP +12% IN REPORTED TERMS Sales Growth Reported +12% Local Currency +15% Local Currency Ex FX and Easter & IFRS Effects +18% M 5 5
REVENUES AND ORDER INTAKE BY REGION Order Intake ( M) Local Currency / Reported Revenues ( M) Local Currency / Reported +26% / +22% 1.040 638 +15% / +12% 714 852 579 56% Spain 47% 300 +22% / +22% 366 51% 55% 465 +25% / +25% 21% 18% 6% 178 155 54 +28% / +13% -5% / -6% +118% / +110% 202 147 113 19% America 23% Europe 14% 18% AMEA 11% 11% 148 +9% / -4% 143 118 +9% / +9% 128 72 +11% / +6% 77 20% 18% 11% 6 6
EBIT MARGIN EVOLUTION EBIT ( M) Evolution EBIT Margin Evolution 33-22,4% 26 5,2% -1,6pp 3,6% EBIT ( M) and EBIT Margin Evolution excluding the impacts of Tecnocom restructuring costs, IFRS and Easter 46 Impacts amounted to 20m Impacts equivalent to 2.7pp 39,0% 33 5,2% 1,1pp 6,3% 7 7
T&D ORDER INTAKE AND REVENUES T&D Order Intake ( M) Local Currency / Reported Revenues ( M) Local Currency / Reported 269 +9% / +8% 292 267-3% / -4% 256 49% -19% / -19% 133 107 37% 48% 128 +6% / +6% 136 53% 51% 137 +37% / +35% 184 63% 139-11% / -13% 121 52% 47% Defence & Security Transport & Traffic 8 8
T&D MARGIN AND EBIT EVOLUTION T&D EBIT ( M) EBIT Margin (%) 33 32 12,3% +0,2pp 12,5% T&D EBIT ( M) and EBIT Margin Evolution excluding the impacts of IFRS and Easter 33 35 9 9
IT ORDER INTAKE AND REVENUES IT Order Intake ( M) Revenues ( M) Local Currency / Reported Local Currency / Reported 32% 37% 20% 11% 749 +34% / +29% 583 231 +31% / +25% 185 +44% / +39% 300 215 +8% / +6% 126 119 +56% / +44% 64 91 31% 40% 17% 12% 27% 35% 25% 13% 457 +28% / +23% 371 135 +38% / +32% 102 160 +29% / +25% 128 +19% / +15% 105 91 50 +23% / +16% 58 29% 35% 23% 13% Energy & Industry Financial Services PPAA & Healthcare Telecom & Media 10 10
IT MARGIN AND EBIT EVOLUTION IT EBIT ( M) EBIT Margin (%) 1 0,2% -1,5pp -6-1,3% TI EBIT ( M) and EBIT Margin Evolution excluding the impacts of Tecnocom restructuring costs, IFRS and Easter 12 1 11 11
BRAZIL AND IT DIVISION OPERATING MARGIN IT BRAZIL IT DIVISION (local currency) Variation Order Intake 197,9 261,0 +32% Operating Margin 1,4% 1,5% Revenues 187,0 194,4 +4% Other Operating Income & Expenses ( M) 1-4,7-12,8 EBIT 1,0 9,8 +916% EBIT Margin 0,2% -1,3% EBIT Margin 0,5% 5,1% +4.5pp 1. Other Operating Income & Expenses includes: staff reorganization, integration and acquisition costs, amortization of intangible assets (PPA from acquisitions) and equity based compensation, among others. 12 12
FCF GENERATION Quarterly FCF ( M) FY15: -50M FY16: 184M FY17: 186M 137 140 142 75 47 2-23 -5-5 -26-6 -79-85 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 2Q17 3Q17 4Q17 Accumulated FCF LTM ( M) 76 163 181 184 132 104 184 186 185-114 -136-50 1H15 9M15 FY15 1Q16 1H16 9M16 FY16 1H17 9M17 FY17 13 13
NET DEBT BRIDGE Net Debt Bridge Cash Flow ( M) FCF = -6M 14 14
NET WORKING CAPITAL EVOLUTION Net Working Capital (DoS) -1-11 10 +31 42-1 25 71-42 -81 94 10 29-82 +1-81 FY17 Accounts Receivable Accounts Payable Inventory 15 15
NET DEBT EVOLUTION (173) 837 Net Debt ( M) (187) 700 659 (187) 532 (187) 602 (187) Net Debt (Factoring) (1) 3Q15 4Q15 1Q16 6,6x Net Debt/EBITDA LTM (Times) 5,4x 4,7x 2,3x 2,3x ND/ EBITDA LTM 1,3x ND/ EBITDA LTM Ex Acquisitions (1) Non-recourse factoring 3Q15 4Q15 1Q16 16 16
DEBT STRUCTURE : DIVERSIFIED DEBT STRUCTURE Total 2017 % total Total L/T Debt 1.038 77% 1.016 79% S/T Debt 317 23% 271 21% Gross Debt 1.355 100% 1.287 100% Cost of Gross Debt 2,0% 2,2% % total Cash & Others 754 n.m. 699 n.m. Net Debt 602 n.m. 588 n.m. Cost of Net Debt 3,2% 3,0% Corporate Bonds Gross and Net Debt Structure 1,355 M 754 M 55 Gross Debt Maturity Profile Other available credit facilities: 198 M Convertible Bonds R+D Loans 398 110 567 187 602 M ( M) 270 266 448 Bank Loans 712 Factoring 185 187 602 EIB 1 Loans 80 Gross Debt Cash & Cash Equivalents Net Debt 1. European Investment Bank 2. Including 153 M Convertible Bond 3. Including 245 M Convertible Bond with 2023 maturity 2 2018 2019 2020 2021 2022 and above 3 17
Investor Relations irindra@indra.es Avda. de Bruselas 35 28108 Alcobendas, Madrid Spain T +34 91 480 98 00 www.indracompany.com