MUTUAL OF OMAHA INSURANCE COMPANY. As of December 31, 2015

Similar documents
Forward Looking Statements 2. Condensed Consolidated Financial Statements

GENERAL DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NLV Financial Corporation and Subsidiaries Quarterly Performance Review and Financial Statements Second Quarter 2015

Management's Discussion and Analysis

BANK OF AMERICA MERRILL LYNCH 2018 INSURANCE CONFERENCE New York, NY

SYMETRA REPORTS SECOND QUARTER 2015 RESULTS AND ANNOUNCES SPECIAL DIVIDEND OF $0.50 PER SHARE

Delivering on our Commitments Today and Tomorrow. Investor Presentation

(See Annex A for definitions of certain terms used in this Management s Discussion and Analysis)

Building on our STRENGTHS. Investing in our FUTURE.

Plan to Transfer Conseco Senior Health Insurance Company to Independent Trust. August 11, 2008

Management's Discussion and Analysis

BMO Capital Markets 2018 Fixed Income Financial Services Conference. Gord Menzie, SVP, Corporate Finance & Treasury

* * Management's Discussion and Analysis

Report of Independent Registered Public Accounting Firm

PRUDENTIAL FINANCIAL, INC.

Voya Financial. Positioned for Leadership Sale of CBVA & Annuities. December 21, 2017

Trustmark Insurance Company Year Ended December 31, 2016

Report of Independent Registered Public Accounting Firm

Allstate Life Insurance Group Combined Management Discussion and Analysis For the Year Ended December 31, 2011

Credit Opinion: New York Life Insurance Company

BMO Fixed Income Conference

American Financial Group, Inc.

American Financial Group, Inc.

PRUDENTIAL FINANCIAL, INC.

American Equity Investment Life Holding Company. Investor Financial Overview March 31, 2018

Investment Materials. February 9, Genworth Financial, Inc. All rights reserved.

Financial and operating results for the period ended March 31, 2016

American Life & Security Corp.

Management s Discussion and Analysis. For the year 2016

The Guardian Life Insurance Company of America. Information Memorandum dated as of June 16, 2014

Meghan Lantier Brighthouse Financial (212)

NEW YORK LIFE INSURANCE COMPANY FINANCIAL STATEMENTS (STATUTORY BASIS) DECEMBER 31, 2016 and 2015

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

A+ (2 of 16) AA- (4 of 21) A2 (6 of 21) A+ (5 of 21) A+ (2 of 16) A+ (5 of 21) A2 (6 of 21) A+ (5 of 21)

American Financial Group, Inc.

U.S. Mortgage Insurance Comprehensive Capital Plan

American Financial Group, Inc. Investor Supplement Fourth Quarter 2016

J.P Morgan Fixed Income Conference. March 2004

Mutual of Omaha Insurance Company and Subsidiaries

Symetra Financial Corporation

PRUDENTIAL FINANCIAL, INC.

Bank of America/Merrill Lynch Insurance Conference Wednesday, February 24, 2010

American Financial Group, Inc.

THE HARTFORD FINANCIAL SERVICES GROUP, INC. (Exact name of registrant as specified in its charter)

American Financial Group, Inc.

Third Quarter Earnings Summary. November 2, Genworth Financial, Inc. All rights reserved.

BMO FIXED INCOME INSURANCE CONFERENCE. June 15, 2017 Marlene Van den Hoogen Treasurer and Head of Capital Planning

NEW YORK LIFE INSURANCE COMPANY FINANCIAL STATEMENTS (STATUTORY BASIS) DECEMBER 31, 2017 and 2016

FIDELITY & GUARANTY LIFE HOLDINGS, INC. Unaudited Condensed Consolidated Financial Statements

American Financial Group, Inc.

On target. Delivering growth. Manulife Financial Corporation Annual Report

CNO reports third quarter 2011 net income of $196.0 million, or 66 cents per share

Lincoln Financial Group Reports Third Quarter 2014 Results and Announces Increase in Dividend

MANAGEMENT S DISCUSSION AND ANALYSIS

PRUDENTIAL FINANCIAL, INC. ANNOUNCES 2007 RESULTS; UPDATES 2008 EARNINGS GUIDANCE

BB&T Corporation. Dodd-Frank Act Company-run Mid-cycle Stress Test Disclosure BB&T Severely Adverse Scenario

Mutual of Omaha Insurance Company and Subsidiaries

Voya Financial. Fourth Quarter 2018 Investor Presentation. February 6, 2019

LINCOLN FINANCIAL GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS

Lincoln Financial Group Reports First Quarter 2010 Results

THE PRUDENTIAL RETIREMENT INSURANCE AND ANNUITY COMPANY (PRIAC)

FINANCIAL & OPERATING RESULTS

Report of Independent Auditors

MetLife, Inc. Acquisition of ALICO. March 8, 2010

* * Mutual of Omaha Insurance Company

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES

Fixed Income Investor Presentation May 2018

Basel Pillar 3 Disclosures

ING US STATISTICAL SUPPLEMENT

American International Group, Inc.

BMO Capital Markets Fixed Income Insurance Conference June Gord Menzie Senior Vice-President, Corporate Finance and Treasury

CNO reports second quarter 2011 net income of $59.5 million, or 21 cents per share

Q Supplemental Information Package For Analysts and Investors (Unaudited)

Prudential Financial, Inc. Announces Third Quarter 2017 Results

American Financial Group, Inc.

(205) (205)

Credit Suisse Financial Services Forum

Quarterly Report to Shareholders. Second Quarter Results

CUNA Mutual Holding Company and Subsidiaries

Deutsche Bank's 23rd Annual Leveraged Finance Conference. September 29, 2015

PRUDENTIAL FINANCIAL, INC. ANNOUNCES FIRST QUARTER 2008 RESULTS

LINCOLN FINANCIAL GROUP REPORTS FIRST QUARTER 2018 RESULTS

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PRUDENTIAL INSURANCE

FINANCIAL RESULTS SUMMARY

Assets and liabilities measured at fair value Table 77 As at October 31, 2015

Conseco Reports Third Quarter Results

PRUDENTIAL FINANCIAL, INC. FEBRUARY 2018

Q Supplemental Information Package For Analysts and Investors (Unaudited)

Quarterly Report to Shareholders. First Quarter Results

N E W S R E L E A S E

Genworth Financial. Bill Goings President & CEO, Life Insurance. AIFA Annual Conference March 6, 2007

Supplemental Information Package For Analysts and Investors (Unaudited) Q1 2016

Third Quarter Earnings Summary. November 4, Genworth Financial, Inc. All rights reserved.

2Q18 Financial and operating results for the period ended June 30, 2018

THE HARTFORD FINANCIAL SERVICES GROUP, INC. (Exact name of registrant as specified in its charter)

Guardian Life Global Funding: Funding Agreement-Backed Global Notes Program

Quarterly Report to Shareholders. Second Quarter Results

American Equity Investment Life Holding Company. Investor Financial Overview September 30, 2017

TCF to Discontinue Indirect Auto Originations, Authorizes New Share Repurchase Program

Transcription:

MUTUAL OF OMAHA INSURANCE COMPANY As of December 31, 2015

Forward-Looking Statements This document contains certain forward-looking statements about Mutual of Omaha Insurance Company and certain of its subsidiaries (collectively, the Company ). Forward-looking statements include, but are not limited to, statements that represent the Company s beliefs concerning future operations, strategies, financial results or other developments with respect to the Company, and contain words and phrases such as may, expects, should or similar expressions in this document. Forward-looking statements are not guarantees of future performance, involve risks and uncertainties, and actual results may differ materially from those in any forward-looking statement as a result of various factors. The following uncertainties, among others, may have such an effect: continued difficult conditions in the global capital markets and the economy; sustained periods of low interest rates or a sudden spike in interest rates; declining or volatile residential mortgage-backed securities values due to prepayment risks; adverse regulatory developments, including those resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act, limitations on premium levels, mandated benefits, increases in minimum capital and reserves, and other financial viability requirements; adverse credit market conditions; significant market valuation fluctuations of certain of the Company s investments that are relatively illiquid; difficulties as to valuation of securities in the Company s investment portfolio; exposure to below investment grade bonds; defaults on mortgage loans held by the Company; exposure to certain specific asset classes, including commercial and residential mortgage-backed securities, real estate and alternative investments; declines in the performance or valuation of real estate properties owned by the Company; heightened competition in the insurance or banking business, including, specifically, the intensification of price competition, the entry of new competitors and the development of new products by new and existing competitors; downgrades or potential downgrades in the Company s ratings; the sensitivity of the amount of statutory capital the Company must hold to factors outside the Company s control; subjectivity in determining the amount of allowances and impairments taken on certain of the Company s investments; changes in the federal Medicare program and other adverse regulatory developments, including those resulting from the recently enacted Patient Protection and Affordable Care Act, that could adversely affect the demand for the Company s Medicare supplement insurance policies or the Company s competitive position in the Medicare supplement marketplace; impact on the Company s reported statutory surplus or net income that could result from the adoption of certain accounting standards issued by the National Association of Insurance Commissioners or pursuant to applicable laws and regulations; impact on the Company s reported GAAP equity or net income that could result from the adoption of the requirements of certain accounting pronouncements issued by authoritative bodies; tax law changes impacting the tax treatment of insurance and investment products; repeal of the federal estate tax; uncertainty as to the price and availability of reinsurance on business the Company currently writes or intends to write in the future; adequacy and recoverability of reinsurance that the Company has purchased; the failure of the Company s distribution channels to obtain new customers or retain existing customers; deviations from assumptions regarding persistency, mortality, or morbidity; losses due to the financial impairment of, or defaults by, others, including bank borrowers, issuers of investment securities or reinsurance and derivative instrument counterparties; deviations from assumptions regarding future mortality, morbidity and interest rates used in calculating reserve amounts and pricing our products; requirements to post collateral or make payments related to declines in market value of specified assets, and possible declines in the value of securities available for posting as collateral; unanticipated losses resulting from the Company s stable value wrap program; accelerated amortization of deferred acquisition costs; adverse results relating to the mixed-use real estate development adjacent to the Company s home office property; regulatory restrictions, financial viability and other risks in connection with the Company s ownership of Mutual of Omaha Bank; liquidity and other risks in connection with the Company s securities lending program; impact of international tension between the United States and other nations, terrorist attacks, and ongoing military and other actions, or a large scale pandemic; changes in tax laws and the interpretation thereof; litigation and regulatory investigations; and a computer system failure or security breach. Consequently, such forward-looking statements should be regarded solely as the Company s current plans, estimates and beliefs. The Company does not intend to undertake, and does not undertake, any obligation to update any forward-looking statements to reflect future events or circumstances after the date of such statements. All subsequent written and oral forward-looking information attributable to the Company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements contained or referred to in this section. The information contained in this document is accurate only as of the date of this document regardless of the time of delivery. 2

Key Investment Highlights Well-known and respected brand Commitment to mutual structure built on 100+ year history of serving policyholders and long-term value creation Leader in targeted markets and product segments Diversified insurance portfolio across health, life and fixed annuity products Powerful multi-channel distribution Established community bank franchise Strong operating performance GAAP operating income of $500mm in 2015 (2011-2015 CAGR of 41%) Solid capital position and balance sheet RBC ratio of 476% as of December 31, 2015 Financial Strength Ratings of AA- (Stable) from S&P; A1 (Stable) from Moody s; A+ (Stable) from A.M. Best High quality, diversified investment portfolio ~97% of Mutual of Omaha bond portfolio is investment grade Talented and experienced senior management team 3

BUSINESS OVERVIEW 4

Company History 1909 Mutual of Omaha founded 1926 United of Omaha incorporated 1994 Mutual of Omaha s statutory surplus reached $1bn 2003 Exited individual major medical and variable annuity businesses 2007 Entered banking industry as a Thrift Holding Company and acquired three community banks 2007 Exited Group Medical businesses, effectively completing the Company s exit from non-core health products 2008 Mutual of Omaha Bank acquired $3bn of deposits and operations in an FDIC sponsored transaction 2014 Mutual of Omaha produced record annual GAAP operating results of $510mm 2015 Mutual of Omaha s consolidated GAAP assets reached a record $36bn 5

Organization and Business Overview Overview of Business Entities Mutual of Omaha is comprised of two primary insurance companies and a banking operation Mutual of Omaha: Health Insurance United of Omaha: Health, Life & Annuities Omaha Financial Holdings: Banking The insurance operations in Mutual of Omaha and United of Omaha are run jointly through two business units Individual Financial Services (IFS): distributes individual products through career agents, independent brokers, and directly by telemarketing and mail Group Benefit Services (GBS): distributes group products and services through sales representatives who work with brokers and employee benefit consultants The bank operation delivers banking services through its community banks to commercial and retail customers Simplified Organizational Structure United of Omaha Life Insurance Company Statutory Surplus: $1.4bn Net Admitted Assets: $19.6bn GBS Retirement Plans, 8% GBS Benefit Solutions 15% Mutual of Omaha Insurance Company Statutory Surplus: $2.9bn Net Admitted Assets: $6.9bn Bank 4% IFS Life 22% Other 1% Omaha Financial Holdings, Inc. GAAP Equity: $0.7bn GAAP Assets: $7.1bn (Banking Operations) 2015 Consolidated GAAP Revenues IFS Other 2% IFS Annuity 3% IFS Medicare Supplement 40% IFS Long-term Care 5% Total: $7.2bn 6

Individual Financial Services Overview Individual Financial Services ( IFS ) offers a broad portfolio of products designed to provide income and asset protection for middle income consumers IFS products have been designed to meet the needs of target markets with efficient and cost-effective strategies for pricing, distributing, promoting, positioning and improving products and services IFS employs multiple channels to distribute and market products to targeted customer segments including career agents, direct-to-consumer and brokerage Key Products Large Medicare supplement business that provides coverage for most gaps in Medicare Traditional life insurance sold primarily as a final expense product with a face amount of up to $40,000 Interest sensitive life insurance that provides features for accumulation, lifetime guarantees and estate planning. A new indexed universal life product was introduced in 2016. Long term care insurance focused on limited benefit periods, lower inflation options and gender distinct rates 2015 Earned Premium by Product Fixed Annuities 1% LTC 5% ¹ Includes Supplemental Health, Disability Income, Supplemental Contracts, and Other 2 For Mutual of Omaha and United of Omaha Life 29% Total: $4.8bn 2015 Annualized New Business Premium by Distribution Channel 2 Other 10% Direct to Consumer Brokerage 24% 71% Career Agency 20% Medicare Supplement 59% Brokerage 46% Total: $0.8bn Other Other 2 4% 1 6% 7

Group Benefit Services Overview Group Benefit Services ( GBS ) offers benefits and financial service products to employer groups and individuals through a fully integrated sales organization GBS is organized around two key business areas: Benefit Solutions Focuses on multi-line, packaged sales to employer groups between 10 and 1,000 employees Retirement Plans Includes 401(k) and group annuity product lines Key products Core product segments include: Term life Accidental Death & Dismemberment ( AD&D ) Long-term disability ( LTD ) Short-term disability ( STD ) 401(k) products 2015 Earned Premium by Product Other 1 6% Retirement Plans 34% Life & AD&D 30% Group Disability 30% Total: $1.5bn Distribution GBS has a diversified set of distribution channels Group Insurance products sold through an internal distribution force of approximately 90 sales representatives Special Risk Products are distributed by a home office sales staff through specialized general agents and producer networks Retirement Plans sold through preferred venders with intermediaries (including TPA s, benefit brokers, banks and financial advisors) ¹ Includes Special Risk Health and Dental 8

Omaha Financial Holdings (OFHI) Overview Entered banking business in 2007 to capitalize on strength / affinity of brand and expanded product offerings to policyholders Opportunistically built bank through selective acquisitions in 2007 and 2008 As of December 31, 2015, OFHI has total assets of $7.1bn and equity of $727mm For the year ended December 31, 2015: Operating income of $67mm Net income of $43mm Net interest margin of 3.1% $7.5 $6.0 $4.5 $3.0 $1.5 $0.0 $4.6 Total Deposits ($bn) $4.9 $5.3 $5.3 $6.0 2011 2012 2013 2014 2015 Community Banking Footprint Net Income ($mm) $50 $43 $39 $40 $34 $35 $30 $23 $20 $10 $0 2011 2012 2013 2014 2015 9

STRATEGY/ AREAS OF FOCUS 10

Our Strategy Our mission: We help our customers protect what they care about and achieve their financial goals. Our vision: For every customer a financial future imagined, planned and secured. Our values: We exist for our customers We act with integrity We are Innovating We are accountable for results Together we achieve greatness 11 We are a customer focused organization. We will work as a cohesive team, empowered and enabled to create a culture that puts the customer at the center of all we do. We will seek to understand what our customers want, create the products and services they need and serve them beyond their expectations.

FINANCIAL OVERVIEW 12

Strong Operating Performance Consolidated GAAP as of December 31, 2015 Key Highlights Operating Income ($mm) Diversified earnings base and leadership in target markets has delivered strong growth in profits GAAP operating income has grown at a 40.6% CAGR from 2011-2015 As of December 31, 2015 GAAP total equity of $5.1bn Stable growth, with 4.1% CAGR since 2011 Net Income ($mm) $600 $400 $200 $0 $492 $510 $500 $406 $128 2011 2012 2013 2014 2015 Total Equity ($bn) $400 $200 $112 $284 $359 $292 $333 $6.0 $4.0 $4.4 $4.6 $4.7 $5.1 $5.1 $0 2011 2012 2013 2014 2015 $2.0 2011 2012 2013 2014 2015 13

Solid Capital and Liquidity Position Mutual of Omaha as of December 31, 2015 Key Highlights $2.9bn of statutory surplus and 476% RBC Statutory Surplus and Consolidated Risk-Based Capital ($bn) High credit ratings (financial strength ratings) AA-/Stable from S&P; A1/Stable from Moody s; A+/Stable from A.M. Best $3.1 $2.9 $2.8 $2.9 Conservative investment portfolio with stable returns 97% of Mutual of Omaha Insurance Company s bond portfolio is investment grade¹ High levels of liquidity at Mutual of Omaha $2.7 $2.5 $2.3 448% $2.3 450% $2.4 $2.7 489% 484% 476% $1.9bn portfolio of liquid assets² $150mm of undrawn unsecured revolving credit lines for Mutual of Omaha and United on a joint basis Unutilized repurchase agreements and internal borrowing arrangements Dividend capacity of $154mm from United of Omaha without prior regulatory approval Ability to utilize FHLB funding ¹ Investment grade is defined as NAIC SVO categories 1 or 2 2 Consists of publicly traded investment grade bonds, cash and cash equivalents, short-term investments and non-affiliate common stock $2.1 $1.9 $1.7 $1.5 2011 2012 2013 2014 2015 Statutory Surplus Consolidated RBC 14

Consistent Top-Line Growth Mutual of Omaha Total Income ($bn) 1 United of Omaha Total Income ($bn) 1 OFHI Revenue ($mm) 2 $3.0 $2.5 $2.0 $1.5 $1.0 $2.1 $2.2 $2.3 $2.4 $2.6 $5.0 $4.0 $3.0 $2.0 $3.9 $4.2 $4.2 $3.6 $4.5 $300 $250 $200 $150 $100 $209 $236 $257 $253 $239 $0.5 $1.0 $50 $0.0 '11 '12 '13 '14 '15 $0.0 '11 '12 '13 '14 '15 $0 '11 '12 '13 '14 '15 1 Statutory basis financials 2 GAAP basis financials; calculated as Net Interest Income after Provision for Loan Losses plus Noninterest Income 15

Supported by a Growing Asset Base Mutual of Omaha Admitted Assets ($bn) 1 United of Omaha Admitted Assets ($bn) 1 OFHI Assets ($bn) 2 $7.0 $6.0 $5.0 $4.0 $3.0 $2.0 $5.2 $5.5 $5.8 $6.4 $6.9 $21.0 $18.0 $15.0 $12.0 $9.0 $6.0 $15.7 $16.7 $18.1 $18.8 $19.6 $8.0 $7.0 $6.0 $5.0 $4.0 $3.0 $2.0 $5.6 $6.0 $6.5 $6.7 $7.1 $1.0 $3.0 $1.0 $0.0 '11 '12 '13 '14 '15 $0.0 '11 '12 '13 '14 '15 $0.0 '11 '12 '13 '14 '15 1 Statutory basis financials 2 GAAP basis financials 16

Diversified Investment Portfolio As of December 31, 2015 Statutory GAAP Mutual United OFHI RMBS 5% Cash and equivalents 4% CMBS 7% Mortgage Loans 3% Other 1 7% LPs 1% Corporate Bonds 36% Equity Investments in Affiliates 37% Cash and equivalents 3% RMBS 6% CMBS 6% ABS 11% Mortgage loans 12% LPs 1% Other 2 5% Corporate Bonds 56% Corporate Bonds 1% Other 3 CMBS 4% RMBS 13% 1% Net Loans 81% 4 Total: $6,125mm Total: $15,805mm Total: $6,618mm ¹ Includes other Bonds (non-cmbs, non-rmbs, non-corporate); Real Estate; non-affiliates Stock; Securities Lending Collateral, and Other Invested Assets. 2 Includes other Bonds (non-cmbs, non-rmbs, non-abs, non-corporate); Real Estate; Stocks; Contract Loans; Derivatives; Securities Lending Collateral, and Other Invested Assets 3 Includes other Bonds (non-cmbs, non-rmbs, non-abs, non-corporate) 4 Based on Net Loans after Allowance for Loan Losses and Deferred Loan Fees 17

With a High Quality Bond Portfolio As of December 31, 2015 Mutual of Omaha Bond Portfolio NAIC Designations 1 United of Omaha Bond Portfolio NAIC Designations 1 NAIC 3 3% NAIC 4-6 1% NAIC 3 4% NAIC 4-6 1% NAIC 2 39% NAIC 1 57% NAIC 2 41% NAIC 1 54% Total Bond Portfolio: $3.2bn Total Bond Portfolio: $12.7bn ¹ NAIC 1 designation equivalent to rating agency designation of AAA to A-, NAIC 2 designation equivalent to rating agency designation of BBB+ to BBB-, NAIC 3 designation equivalent to rating agency designation of BB+ to BB-, NAIC 4 designation equivalent to rating agency designation of B+ to B-, NAIC 5 designation equivalent to rating agency designation of CCC+ to C-, and NAIC 6 designation equivalent to rating agency designation of In or Near Default 18

Strong Capital Adequacy and Asset Quality Mutual of Omaha Bank Total Risk Based Capital Ratio¹ Tier 1 Leverage Ratio² 14.0% 12.5% 11.0% 10.5% 11.5% 11.7% 12.3% 11.5% 10.0% 9.0% 8.0% 7.7% 8.6% 8.7% 9.0% 9.0% 9.5% 7.0% 8.0% 2011 2012 2013 2014 2015 6.0% 2011 2012 2013 2014 2015 Non Performing Assets / Total Loans ³ Loan Loss Reserves / Gross Loans 4.5% 3.5% 2.5% 1.5% 0.5% 2.8% 3.3% 2.4% 2.2% 1.5% 2011 2012 2013 2014 2015 1.1% 1.2% 1.2% 1.2% 1.1% ¹ Risk Based Capital consists of total equity less unrealized investment gains (losses) less goodwill and core deposit intangibles plus allowance for loan losses. Total Risk Based Capital Ratio is the quotient of Total Risk-Based Capital divided by Risk-Weighted Assets 2 Tier 1 Leverage Ratio consists of total equity less unrealized investment gains (losses), goodwill, certain other intangible assets and certain disallowed assets. Tier 1 Capital Ratio is equal to Tier 1 Core Capital divided by Adjusted Total Assets 3 Non Performing Assets to Total Loans ratio is the quotient of the sum of loans 90 or more days past due and real estate acquired in foreclosure divided by the carrying amount of outstanding loans held for investment 2.0% 1.0% 0.0% 2011 2012 2013 2014 2015 19

Key Investment Highlights Well-known and respected Mutual of Omaha brand name Leader in targeted markets and product segments Strong operating performance Solid capital position and balance sheet High quality, diversified investment portfolio Talented and experienced senior management team 20

APPENDIX 21

Historical Financial Performance Mutual of Omaha Mutual of Omaha Statutory Financial Data ($mm) As of and for the Year Ended December 31, 2015 2014 2013 2012 2011 Statement of Operations Total Revenue $2,639 $2,389 $2,309 $2,173 $2,102 Total Benefits and Expenses 2,617 2,329 2,149 1,966 2,030 Net Gain from Operations Before Taxes and Net Realized Capital Gains / (Losses) $22 $60 $160 $206 $71 Federal Income Taxes 13 19 27 67 6 Net Gain from Operations Before Net Realized Capital $9 $41 $133 $139 $65 Gains / (Losses) Net Realized Capital Gains (Losses), Net of Tax 2 (11) (27) (83) (32) Net Income $11 $30 $106 $57 $33 Balance Sheet Data Total Admitted Assets $6,945 $6,427 $5,795 $5,550 $5,247 Surplus Notes 710 719 584 584 584 Total Liabilities 4,082 3,631 3,121 3,144 2,933 Total Surplus 2,863 2,796 2,675 2,406 2,315 22

Business Entity Financial Performance Financial Data by Business Entity ($mm) As of and for the Year Ended December 31, 2015 2014 2013 2012 2011 Mutual of Omaha (Statutory Basis) Net Health and Accident Premiums $2,412 $2,186 $2,071 $1,947 $1,909 Net Income 11 30 106 57 33 Assets 6,945 6,427 5,795 5,550 5,247 Surplus 2,863 2,796 2,675 2,406 2,315 United of Omaha (Statutory Basis) Net Premium and Annuity Considerations $3,572 $2,712 $3,428 $3,408 $3,139 Net Income / (Loss) 154 164 72 (31) (209) Assets 19,623 18,787 18,122 16,657 15,738 Surplus 1,442 1,423 1,227 1,025 1,036 OFHI (GAAP Basis) Net Interest Income 1 $213 $220 $209 $190 $190 Net Income 43 35 39 34 23 Assets 7,066 6,674 6,472 6,030 5,594 Equity 727 689 647 627 597 ¹ Net interest income after provision for loan losses 23