Danske Bank Markets Copenhagen Winter Seminar Royal Unibrew A/S By CEO Hans Savonije and CFO Lars Jensen 11 December 217 1
Performance improvements in line with expectations Overall market positions maintained Volume 2% lower at 7.3 mhl Net revenue unchanged at DKK 4.9bn EBIT increased by 4% to DKK 862m EBIT-margin increase from 16.9% to 17.7% Free cash flow DKK 711m (DKK 835m including 1Q16 Aarhus sale DKK 16m) Acquisition of Italian Terme di Crodo closing expected end year Outlook 217 confirmed 2
Increasing earnings Volume HL Change -1.7% 8. 6. 4. 2. Net revenue mdkk - Change -.1% 5. 4. 3. 2. 1. - -124 7.457 7.333 1-3Q16 Change 1-3Q17-5 4.874 4.869 1-3Q16 Change 1-3Q17 EBITDA mdkk Margin 21.6% 22.1% 1.2 1. 8 6 4 2 EBIT mdkk - 24 1.52 1.76 1-3Q16 Change 1-3Q17 Margin 16.9% 17.7% 1. 8 6 4 2-37 825 862 1-3Q16 Change 1-3Q17 3
Market position in Italy considerably reinforced by the acquisition of the Freedea Lemonsoda business from Gruppo Campari The acquisition of Freedea Lemonsoda doubles the number of muststock products in the Italian business The acquisition leads to economies of scale in Royal Unibrew s total supply and value chain Gives access to the category of non-alcoholic products in Italy The acquisition is expected to strengthen Royal Unibrew s earnings per share (EPS) already in 218 Acquisition price based on an enterprise value of DKK.6 billion is financed through bank borrowings The acquisition is expected realised by the end 217 4
Lemonsoda: The majority of the business LEMONSODA IS the historical Italian lemonade. Since 194, Lemonsoda has quenched the Italian s thirst thanks to a unique and tasty recipe, which was able to seduce all generations of consumers. In the 8 s and 9 s, thanks to a strong advertising, Lemonsoda acquired the status of iconic brand, entering deeply in daily life of the Italian people. 7 years later, Lemonsoda continues to be a strong player in the CSD market with 87% of Awareness and more than 3MM of regular consumers. Owned by CAMPARI GROUP since 1999, it is expected that Lemonsoda will join RU by the end of 217. 5
The Plant 3 water sources 5 filling lines 1 canning 2 PET 2 glass bottles (one dedicated and owned by Campari) 73 experienced employees 1 one premise warehouse A lot of spare capacity room for growth Expected to bring operational synergies 6
Terme di Crodo Pro-forma financial highlights and ratios 216 Terme di Crodo Volumes, thousand hectolitres 53 Revenue (DKK million) 245 EBITDA (DKK million) 45 EBIT (DKK million) 35 EBITDA margin (%) 18.4% EBIT margin (%) 14.3% Employees 73 7
Earnings increase in Western Europe and Baltic Sea Western Europe Volume +3%, NR -2% incl. snacks, EBIT +4% Denmark & Germany market positions strengthened PepsiCo snacks distribution in Denmark developing as planned Italy increasing product offerings, market positions slightly weakened Baltic Sea Volume -5%, NR +2%, EBIT +8%. Unfavorable high season weather Finland positive effect from value management Finnish market positions declining on value focus. Investment in new specialty brewery Baltic consumer price increases and declining consumption on excise increase Baltic branded market positions strengthened. PepsiCo soft drink business developing as planned Malt Beverages & Export Volume +3%, NR -1%, EBIT -9% Difficult macro-economics and FX in a number of markets Sell-out progressing as planned Continued investment in the organization and market positions Selective support of market positions where FX driven competitiveness under pressure 5 4 3 2 1 4 3 2 1 1 8 6 4 2 Western Europe Baltic Sea 19.5% 19.5% 48 431 449 1-3Q15 1-3Q16 1-3Q17 14.4% 14.4% 311 331 Malt & Export 356 1-3Q15 1-3Q16 1-3Q17 23.1% 23.9% 83 88 2.7% 15.2% 22.% 1-3Q15 1-3Q16 1-3Q17 EBIT Margin 8 8
Improved financial performance mdkk 1-3Q17 1-3Q16 Change P&L ITEMS Net revenue 4,869 4,874-5 Gross margin 52.5% 52.7% -.2pp EBITDA 1,76 1,52 24 EBITDA margin 22.1% 21.6%.5pp EBIT 862 825 37 EBIT margin 17.7% 16.9%.8pp Profit before tax 853 818 35 Net profit 668 641 27 mdkk 1-3Q17 1-3Q16 Change BALANCE SHEET ITEMS Net interest bearing debt 1,62 1,53 9 Net working capital -82-791 -11 Total assets 6,13 6,26-13 Equity 2,8 2,895-95 Equity ratio 45.7% 46.2% -.5pp Invested capital 4,13 4,17-67 ROIC ex. goodwill 3.1% 26.3% 3.8pp ROIC incl. goodwill 19.6% 17.5% 2.1pp 9
Cash flow in line with expectations Cash Flow mdkk 12 1 8 6 4 2 1,76 EBITDA -118 Interest, tax, dividend received, other non-cash items 958 Cash from operations before changes in NWC -87-16 711 Changes in NWC Net Capex Free cash flow 216: 1,52-83 969-192 58 835 1
Outlook 217 confirmed mdkk Outlook August 217 Outlook March 217 Realised 216 Net revenue 6,25-6,35 6,25-6,45 6,34 EBITDA 1,32-1,37 1,285-1,385 1,36 EBIT 1,3-1,8 98-1,8 1,1 11
Q&A-session 12
Appendix 13
Facts about Royal Unibrew Royal Unibrew is the second biggest brewer in the Nordic and Baltic region Revenue in 216 of DKK 6.34 billion EBITDA in 216 of DKK 1,36 million Approximately 2,35 employees worldwide Export to approx. 85 countries worldwide 5 breweries and 2 stoft drink/water facilities Market Cap end December 216 of DKK 14.7 billion or EUR 2. billion Daily average liquidity last 12 months approx. DKK 29 million or EUR 3.9 million 14
Royal Unibrew s goal is to be an efficient regional beverage player Positions, mainstream and niche Category, brands and international partnerships Growth agenda Commercial agenda Efficiency agenda Financial, competitive and strategic flexibility and capital structure Our Leadership DNA 15
A Leading Regional Beverage Group Royal Unibrew Core markets Niche markets Associated companies, other assets Full range of beverages, own breweries and distribution Specialty beverages, export markets, third party distribution Other assets Denmark Germany Finland Lithuania Latvia Estonia Italy Markets for malt beverages and export of beer: Caribbean, Africa, South America, major metropolitan areas in England and USA Norway: Hansa Borg Breweries 25% Greenland: Nuuk Imeq A/S 32% Royal Unibrew is a leading regional beverage group 16
Strategic priorities Innovation Craft Beer Consumer Activation Operational Efficiency Identifying trends for products, brands, packaging, preferences & moment of consumption Tapping into craft value. Establishing a new craft brewery & craft brew organisation Engaging the consumer on shared passions & common goals supportive of brand equity Continuous efficiency improvements 17
Strong key figure performance Profit margins ROIC Free Cash Flow NIBD % % mdkk mdkk 25 2 15 1 5 1-3Q13 1-3Q14 1-3Q15 1-3Q16 1-3Q17 35 3 25 2 15 1 5 1-3Q13 1-3Q14 1-3Q15 1-3Q16 1-3Q17 9 8 7 6 5 4 3 2 1 1-3Q13 1-3Q14 1-3Q15 1-3Q16 1-3Q17 3 25 2 15 1 5 1-3Q13 1-3Q14 1-3Q15 1-3Q16 1-3Q17 EBITDA margin (reported) ROIC EBIT margin (reported) ROIC ex. Goodwill 18
Western Europe: Continued earnings increase Volume +3%, NR -2% incl. snacks, EBIT +4% Denmark & Germany market positions strengthened PepsiCo snacks distribution in Denmark developing as planned Italy increasing product offerings, market positions slightly weakened HL mdkk Volume 3. 2.5 2. 1.5 1. 5 Revenue 2.5 2. 1.5 1. 5 2,779 2,872 2,944 + 3.4% + 2.5% 1-3Q15 1-3Q16 1-3Q17 2,96 2,29 2,173 + 5.4% - 1.6% 1-3Q15 1-3Q16 1-3Q17 IT D&G IT D&G mdkk EBIT 5 4 3 2 1 19.5% 19.5% 2.7% 48 431 449 1-3Q15 1-3Q16 1-3Q17 WE Margin 19
Baltic Sea: Earnings increase on value & efficiency focus Volume -5%, NR +2%, EBIT +8%. Unfavorable high season weather Finland positive effect from value management. Finnish market positions declining on value focus Investment in new specialty brewery Baltic consumer price increases and declining consumption on excise increase Baltic branded market positions strengthened PepsiCo soft drink business developing as planned HL mdkk mdkk Volume 5. 4. 3. 2. 1. Revenue 2.5 2. 1.5 1. 5 EBIT 4 3 2 1 3,56 4,61 3,849 + 14.1% - 5.2% 1-3Q15 1-3Q16 1-3Q17 2,156 2,296 2,331 + 6.5% + 1.5% 1-3Q15 1-3Q16 1-3Q17 14.4% 14.4% 15.2% 311 331 356 1-3Q15 1-3Q16 1-3Q17 Baltic Finland Baltic Finland EBIT Margin 2
Malt Beverages and Exports: Performance in line with expectations Volume +3%, NR -1%, EBIT -9% Difficult macro-economics and FX in a number of markets Sell-out progressing as planned Continued investment in the organization and market positions Selective support of market positions where FX driven competitiveness under pressure Volume HL mdkk mdkk 6 5 4 3 2 1 Revenue 4 3 2 1 EBIT 1 8 6 4 2 525 -.4% 524 + 3.1% 54 1-3Q15 1-3Q16 1-3Q17 358 + 3.4% 369-1.2% 365 1-3Q15 1-3Q16 1-3Q17 23.1% 23.9% 22.% 83 88 8 1-3Q15 1-3Q16 1-3Q17 EBIT Margin 21
Solid performance to peers 216 EBIT margin (comparable region) Free cash flow - % of revenue Return on invested capital* Cash return to shareholders** % % % % 18 18 21 12 15 15 18 1 12 9 6 12 9 6 15 12 9 6 8 6 4 3 3 3 2 RU Peer 1 Peer 2 Peer 3 216 215 214 RU Peer 1 Peer 2 Peer 3 216 215 214 RU Peer 1 Peer 2 Peer 3 216 215 214 RU Peer 1 Peer 2 Peer 3 216 215 214 * Based on average invested capital ** Percentage of net profit the year before 22
Shareholder distribution Dividend for 216 of DKK 427m paid to shareholders Dividend of DKK 8.15 per share DKK 56m share buy-back initiated on March 8, 217 Safe harbour program Maximum 12 month period EPS and free cash flow per share 18, 16, 14, 12, 1, 8, Share buy-back as per September 3, 217 (existing and previous program) 1,181,378 shares bought at at total value of DKK 356m 6, 4, 2,, 1-3Q13 1-3Q14 1-3Q15 1-3Q16 1-3Q17 EPS (@DKK2) Free cash flow per share (@DKK2) 23
Financial targets March 217 revised target November 215 revised target August 214 revised target Post Hartwall acquisition target* Earnings EBIT margin 16% EBIT margin 15% EBIT margin 14% EBIT margin 13% Equity ratio Minimum 3% Minimum 3% Minimum 3% Minimum 3% NIBD/EBITDA Maximum 2.5x Maximum 2.5x Maximum 2.5x Maximum 2.5x Distribution policy: Dividends 4-6% of net profit Share buy-back to adjust capital structure * Amortization from the acquisition decreased EBIT-margin by approx. 5bp 24
Significant organic improvement 212 to 216 Net revenue bridge 212-216 mdkk mdkk 7 6 5 4 3 3,43 EBIT bridge 212-216 11 9 7 5 Net revenue 212 485-1 Not allocated & divestment 2,356 Acq. HW, proforma FY 213 28 44 WE organic 119 45 169 Baltic Sea organic Malt & Export organic 16 29 6,34 Net revenue 216 1,1 3 EBIT 212 Not allocated & divestment Acq. HW, proforma FY 213 WE organic Baltic Sea organic Malt & Export organic EBIT 216 25
Business segment overview FY 216 Volume FY 216 Net revenue FY 216 EBIT Malt Beverages & Export; 7% Malt Beverages & Export; 8% Malt Beverages & Export; 11% Western Europe; 39% Western Europe; 45% Western Europe; 51% Baltic Sea; 54% Malt Beverages & Export; 8% Baltic Sea; 47% Malt Beverages & Export; 12% Baltic Sea; 38% Malt Beverages & Export; 16% Baltic Sea; 31% 212 Western Europe; 61% Baltic Sea; 17% 212 Western Europe; 71% Baltic Sea; 5% 212 Western Europe; 79% 26
Management Hans Savonije President & CEO BA Business administration Lars Jensen CFO Diploma in Business Economics, Informatics and Management Accounting. Joined Royal Unibrew in 1993 Joined the Executive Board on 29 September 28 Past experience Beverage Partners Worldwide, Coca-Cola & Nestlé, CEO SVP Global Markets, Remy Cointreau Associés, CEO, France World Lotteries Association, CEO, Switzerland Joined the Executive Board on 3 November 211 Past experience Head of Finance, Royal Unibrew A/S xx 27
Disclaimer This Presentation contains forward-looking statements, including statements about the Group s sales, revenues, earnings, spending, margins, cash flow, inventory, products, actions, plans, strategies, objectives and guidance with respect to the Group s future operating results. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the following words or phrases believe, anticipate, expect, estimate, intend, plan, project, will be, will continue, likely to result, could, may, might, or any variations of such words or other words with similar meanings. Any such statements involve known and unknown risks, estimates, assumptions and uncertainties that could cause the Group s actual results, performance, or industry results to differ materially from the results expressed or implied in such forward-looking statements. The Group assumes no obligation to update any such forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements. Some important risk factors that may have direct bearing on the Group s actual results include, but are not limited to: economic and political uncertainty (including interest rates and exchange rates), financial and regulatory developments, development in the demand for the Group s products, introduction of and demand for new products, the competitive environment and the industry in which the Group operates, changes in consumer preferences, increasing industry consolidation, the availability and pricing of raw materials and packaging materials, cost of energy, production- and distribution-related issues, information technology failures, breach or unexpected termination of contracts, price reductions resulting from market-driven price reductions, determination of fair value in the opening balance sheet of acquired entities, litigation, environmental issues and other unforeseen factors. New risk factors can emerge in the future, which the Group cannot predict. Furthermore, the Group cannot assess the impact of each factor on the Group s business or the extent to which any individual risk factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Accordingly, forward-looking statements should not be relied on as a prediction of actual results. 28