Q4 AND FY 2015 FINANCIAL RESULTS CONFERENCE CALL August 20, 2015 at 5:00 pm ET

Similar documents
Q3 FY 2015 FINANCIAL RESULTS CONFERENCE CALL April 30, 2015 at 5:00 pm ET

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

Q1 FY17 FINANCIAL RESULTS CONFERENCE CALL November 7, 2016 at 5:00 pm ET

CFO COMMENTARY Q3 FY 2018

CFO COMMENTARY Q4 FY 2018

INVESTOR PRESENTATION SEPTEMBER 2015

CFO COMMENTARY Q1 FY 2019

CFO COMMENTARY Q2 FY 2018

INVESTOR PRESENTATION NOVEMBER 2015

Q1 FY 2014 FINANCIAL RESULTS CONFERENCE CALL. October 24, 2013 at 5:00 pm ET

RAYMOND JAMES TECHNOLOGY INVESTORS CONFERENCE DECEMBER 6, 2016

INVESTOR PRESENTATION FEBRUARY 2016

INVESTOR PRESENTATION DECEMBER 2018

INVESTOR PRESENTATION FEBRUARY 2019

INVESTOR PRESENTATION AUGUST 2018

INVESTOR PRESENTATION SEPTEMBER 2017

INVESTOR PRESENTATION JUNE 2018

INVESTOR PRESENTATION NOVEMBER 2017

INVESTOR PRESENTATION NOVEMBER 2014

Q3 Fiscal Year 2019 Financial Highlights

Q1 Fiscal Year 2019 Financial Highlights

Fiscal 2019 First Quarter Results. October 30, 2018

October 26, Earnings Summary Third Quarter FY 2016

Safe Harbor. Non-GAAP Financial Information

Twitter. 1Q 2014 Earnings Report

Q Financial Results

Second Quarter 2013 Results. July 25, 2013

Fiscal 2018 Fourth Quarter Results. July 26, 2018

Q Financial Results

Supplementary Materials. For use in conjunction with the November 2, 2016 Earnings Call

First Quarter 2019 Earnings Presentation February 6, 2019

2018 First Quarter Earnings Call. February 8, 2018

Q Financial Results

Supplementary Materials First Quarter Fiscal 2018 Earnings Call

Illumina Q Financial Results April 25, Illumina, Inc. All rights reserved.

2018 Second Quarter Earnings Call. May 8, 2018

Q Financial Results

Q Financial Results

Q Supplemental Financial Information. February 1, 2018

McKesson Corporation Q2 Fiscal 2019 Financial Performance. Financial Results and Company Highlights October 25, 2018

SECOND QUARTER 2018 BUSINESS REVIEW. Jonathan W. Painter, President & CEO Michael J. McKenney, Executive Vice President & CFO

4 th Quarter 2018 Earnings Release Conference Call

3 rd Quarter 2018 Earnings Release Conference Call

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

Polycom Announces Financial Results for Fourth Quarter and Fiscal Year 2015

Electronic Arts Inc. Q1 FY 2014 Results. July 23, 2013

CIRCOR Reports Fourth-Quarter and Year-End 2013 Financial Results

Q1 19 Earnings Presentation. January 30, 2019

Illumina Q Financial Results August 1, Illumina, Inc. All rights reserved.

Groupon Announces Fourth Quarter and Fiscal Year 2013 Results

Second Quarter 2017 Earnings Conference Call August 2, 2017

Transcat Reports Fiscal 2015 Second Quarter Record Revenue of $31.1 Million; Earnings per Diluted Share Up 20%

Technology Investors

Ooma Reports Fourth Quarter and Fiscal Year 2018 Financial Results

Bruker Corporation (NASDAQ: BRKR)

Q Financial Results

4 TH QUARTER AND FULL YEAR 2015 RESULTS FEBRUARY 11, :00AM ET NYSE: NLSN

Q Supplement. August 6, 2014

2018 FOURTH QUARTER EARNINGS CALL

CIRCOR Reports Fourth-Quarter and Year-End 2018 Financial Results

Electronic Arts Inc. Q4 FY 2013 Results. May 7, 2013

CADENCE REPORTS FOURTH QUARTER AND FISCAL YEAR 2017

Fourth Quarter 2016 Conference Call. January 25, 2017

FORM 8 K. JOHN WILEY & SONS, INC. (Exact name of registrant as specified in its charter)

FIRST QUARTER 2018 EARNINGS CONFERENCE CALL MAY 9, 2018

Q3 Fiscal Year 2019 Investor Presentation Financial Results Conference Call

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

II-VI Incorporated Reports Q1 Fiscal 2019 Results

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Beacon Roofing Supply Reports Fourth Quarter and Fiscal Year 2017 Results

2016 Financial Update and 2017 Outlook. Webcast Presentation December 13, 2016

Safe Harbor Non-GAAP Financial Information

Cautionary Statement Regarding Forward-Looking Information

Forward-Looking Statement and Legends

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

2018 Outlook. Webcast Presentation December 13, 2017

Q Investors Presentation

ACXIOM Q2 FY18 Conference Call. November 1, 2017

Fiscal Fourth Quarter Ended June 30, 2018

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

CDW Corporation. Webcast Conference Call February, CDW.com

Q Financial Supplement

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

F O U R T H Q U A R T E R R E S U L T S February 13, 2019

4Q 2017 Presentation. February 27, 2018

Financial results for Q January 26, 2017

Sanmina. Q1 FY 19 Results. January 28, 2019 WHAT WE MAKE, MAKES A DIFFERENCE

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

CDW Corporation. Webcast Conference Call May 2, CDW.com

Fourth Quarter & Full Year 2018 Results. February 26, 2018 (U.S. Eastern Time) February 27, 2018 (Singapore / Hong Kong Time)

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

Fourth Quarter and FY 2017 Earnings Presentation November 29, 2017

Inspired Entertainment, Inc. Reports Strong Third Quarter FY2018 Results and Completion of its Debt Refinancing

Advanced Flow Solutions Energy Fluid Handling. Fourth Quarter Investor Review. Presented February 28, 2018

1Q15 Earnings May 2015

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

First Quarter Fiscal Quarter Ended December 31, 2016

Electronic Arts Inc. Q3 FY 2017 Results. January 31, 2017

Teradyne, Inc. Certain Non-GAAP financial measures discussed during the Third Quarter of 2011 Earnings Conference Call October 2011

Transcription:

Q4 AND FY 2015 FINANCIAL RESULTS CONFERENCE CALL August 20, 2015 at 5:00 pm ET

SAFE HARBOR This presentation may contain certain comments, which are forward-looking statements that involve plans, strategies, economic performance and trends, projections, expectations, costs or beliefs about future events and other statements that are not descriptions of historical facts, may be forwardlooking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking information is inherently subject to risks and uncertainties; these statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. Any number of factors could cause actual results to differ materially from anticipated results. For more information concerning factors that could cause actual results to differ from anticipated results, see the Risk Factors included in the Company s annual report on Form 10-K for the fiscal year ended June 30, 2014, as well as the quarterly report on Form 10-Q for the quarter ended March 31, 2015, filed with the Securities and Exchange Commission ( SEC ). Although ScanSource believes the expectations in its forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievement. ScanSource disclaims any intentions or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by law. In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ( GAAP ), the Company also discloses certain non-gaap measures, including non-gaap operating income, non-gaap operating margin, non-gaap net income, non-gaap diluted earnings per share, return on invested capital ( ROIC ) and the percentage change in net sales excluding the impact of foreign currency exchange rates. A reconciliation of the Company's non-gaap financial information to GAAP financial information is provided in the Appendix and in the Company s Form 8-K, filed with the SEC, with the quarterly earnings press release for the period indicated. 2

HIGHLIGHTS Q4 FY15 Record net sales of $857 million, up 13% Y/Y, and non-gaap diluted EPS of $0.66*, up 5% Y/Y; both above expected range Worldwide Barcode & Security sales unchanged Y/Y; up 7% Y/Y excluding FX Record sales for Worldwide Communications & Services, up 37% Y/Y; up 13% Y/Y excluding acquisitions and FX Implementation of SAP ERP system in North America in early July 2015 Over 80% of business worldwide using global platform Returned cash to shareholders through share repurchases Fourth quarter 2015 return on invested capital of 15.2%* * See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 3

ANNOUNCES AGREEMENT TO ACQUIRE KBZ Description Key Vendor/ Focus Key Talent/ Employees Premier Cisco video conferencing distributor in the United States, formerly Tandberg s largest distributor Specialized focus on video, cloud and services Sales for the TTM ended 6/30/15 ~ over $225 million Established in 1987; HQ in Doylestown, PA Exclusive focus on Cisco (~90%) and complementary vendors Cisco Americas Collaboration Distributor of the Year in 2014 Cisco Americas Cloud Distributor of the Year in 2015 Specialized public sector team for Federal, state and local Currently ~ 75 employees Operations in US with regional sales teams Kyle Zorzi, KBZ s Vice President, to serve as SVP of KBZ, a ScanSource Company Accretion/ Closing Expected to be accretive to EPS and ROIC in the first year after closing, excluding one-time acquisition costs Announced 8/18/15; expect to close in the quarter ending 9/30/15 4

HIGHLIGHTS FOURTH QTR In millions, except EPS GAAP Q4 FY15 Non- GAAP* GAAP Q4 FY14 Non- GAAP* Y/Y Change (non-gaap): Net sales $856.7 $856.7 $758.1 $758.1 13% increase; 18% excl. FX Gross profit 91.3 91.3 74.0 74.0 23% increase Gross profit margin % (of net sales) 10.7% 10.7% 9.8% 9.8% 90 bp margin increase SG&A expenses 60.4 60.4 47.8 47.8 26% higher SG&A SAP-related ERP costs 2.3 2.3 -- -- Amortization of intangible assets 2.1 -- 1.1 -- Change, FV contingent consideration 1.4 -- 0.1 -- Acquisition costs/legal recovery 0.1 -- (15.5) -- Operating income 25.0 28.6 40.4 26.2 9% increase Operating income % (of net sales) 2.9% 3.3% 5.3% 3.5% 11 bp margin decrease Net income $16.4 $19.0 $27.1 $18.2 5% increase Diluted EPS $0.57 $0.66 $0.94 $0.63 5% increase * See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 5

HIGHLIGHTS FULL YEAR FY15 FY14 In millions, except EPS GAAP Non-GAAP* GAAP Non-GAAP* Y/Y Change (non-gaap): Net sales $3,218.6 $3,218.6 $2,913.6 $2,913.6 10% increase; 13% excl. FX Gross profit 327.1 327.1 301.1 301.1 9% increase Gross profit margin % (of net sales) 10.2% 10.2% 10.3% 10.3% 17 bp margin decrease SG&A expenses 208.2 208.2 188.6 188.6 10% higher SG&A SAP-related ERP costs 4.9 4.9 -- -- Amortization of intangible assets 6.6 -- 3.9 -- Change, FV contingent consideration 2.7 -- 2.3 -- Acquisition costs/legal recovery 3.3 -- (15.5) -- Operating income 101.4 114.0 121.8 112.5 1% increase Operating income % (of net sales) 3.2% 3.5% 4.2% 3.9% 32 bp margin decrease Net income $65.4 $75.1 $81.8 $76.1 1% decrease Diluted EPS $2.27 $2.61 $2.86 $2.66 2% decrease * See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 6

SALES GROWTH SUMMARY FOURTH QTR: Q4 FY15 Y/Y % CHANGE As Reported Excluding FX Impact Excluding FX and Acquisitions WW Barcode & Security -0.2% 7.0% 7.0% WW Comms. & Services 37.2% 38.3% 13.2% Consolidated 13.0% 18.1% 9.2% FULL YEAR: FY15 Y/Y % CHANGE As Reported Excluding FX Impact Excluding FX and Acquisitions WW Barcode & Security 2.1% 6.1% 6.1% WW Comms. & Services 25.5% 26.3% 8.8% Consolidated 10.5% 13.3% 7.1% 7

WW BARCODE & SECURITY Net Sales, $ in millions Down 0.2% Excluding FX, Up 7.0% $491 $490 $ in millions Q4 FY15 Q4 FY14 Net sales $489.6 $490.5 Gross profit $44.4 $41.7 Gross margin 9.1% 8.5% Operating income $12.2 $12.8 Operating income % 2.5% 2.6% Non-GAAP operating income $13.4 $13.5 Non-GAAP operating income % 2.7% 2.7% Q4 FY14 Q4 FY15 Non-GAAP operating income excludes amortization of intangibles and change in fair value of contingent consideration. See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 8

WW BARCODE & SECURITY Net Sales, $ in millions Up 2.1% Excluding FX, Up 6.1% $ in millions FY15 FY14 $1,873 $1,912 Net sales $1,912.4 $1,873.2 Gross profit $168.1 $168.2 Gross margin 8.8% 9.0% Operating income $48.6 $51.5 Operating income % 2.5% 2.8% Non-GAAP operating income $52.2 $56.1 Non-GAAP operating income % 2.7% 3.0% FY14 FY15 Non-GAAP operating income excludes amortization of intangibles and change in fair value of contingent consideration. See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 9

WW COMMUNICATIONS & SERVICES Net Sales, $ in millions Up 37.2% Excluding FX and Acquisitions, Up 13.2% $268 $367 Acqs. $ in millions Q4 FY15 Q4 FY14 Net sales $367.1 $267.6 Gross profit $46.9 $32.3 Gross margin 12.8% 12.1% Operating income $12.9 $12.2 Operating income % 3.5% 4.5% Non-GAAP operating income $15.2 $12.7 Non-GAAP operating income % 4.1% 4.7% Q4 FY14 Q4 FY15 Non-GAAP operating income excludes amortization of intangibles and change in fair value of contingent consideration. See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 10

WW COMMUNICATIONS & SERVICES Net Sales, $ in millions Up 25.5% Excluding FX and Acquisitions, Up 8.8% $1,040 $1,306 Acqs. $ in millions FY15 FY14 Net sales $1,306.3 $1,040.5 Gross profit $159.0 $132.9 Gross margin 12.2% 12.8% Operating income $56.1 $54.8 Operating income % 4.3% 5.3% Non-GAAP operating income $61.8 $56.3 Non-GAAP operating income % 4.7% 5.4% FY14 FY15 Non-GAAP operating income excludes amortization of intangibles and change in fair value of contingent consideration. See Appendix for calculation of non-gaap measures and reconciliations to GAAP measures. 11

Q4 FY15 KEY MEASURES $ in millions Q4 FY15 Q3 FY15 Q4 FY14 Return on invested capital ( ROIC )* 15.2% 12.1% 14.0% Cash and cash equivalents (Q/E) $121.6 $93.6 $194.9 Operating cash flow, trailing 12-months $75.5 $39.1 $47.7 Days sales outstanding in receivables 55 57 55 Inventory (Q/E) $553.1 $485.6 $504.8 Inventory turns 5.9 5.4 5.6 Paid for inventory days 6.1 12.3 10.9 Shares repurchased # of shares 409,860 69,965 -- Shares repurchased dollars $16.1 $2.7 -- * Excludes non-gaap adjustments and change in fair value of contingent consideration. See Appendix for calculation of ROIC, a non-gaap measure. 12

Q1 FY16 OUTLOOK* For the quarter ending September 30, 2015, excluding amortization of intangible assets, change in fair value of contingent consideration, and acquisition costs: Net Sales Range from $820 million to $880 million Non-GAAP Diluted Earnings Per Share Range from $0.50 to $0.58 per share * Outlook as of August 20, 2015. Non-GAAP diluted EPS excludes amortization of intangible assets, change in fair value of contingent consideration, and acquisition costs. Reflects the following FX rates: $1.10 to EUR 1.00 for the Euro, $0.295 to R$1.00 for the Brazilian real (R$3.39 to $1), and $1.56 to GBP 1.00 for the British pound. 13

Q4 FY15 SALES MIX By Technology By Geography 43% Communications & Services 57% Barcode & Security 27% International 73% North America* Barcode & Security = Worldwide Barcode and Security Communications & Services = Worldwide Communications and Services As a % of Q4 FY15 net sales of $856.7 million * Includes the United States and Canada. 14

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) Quarter Ended June 30, 2015 Operating Income Pre-tax income Net income Diluted EPS GAAP measure $ 24,977 $ 24,911 $ 16,447 $ 0.57 Adjustment: Amortization of intangible assets 2,091 2,091 1,450 0.05 Change in fair value of contingent consideration 1,406 1,406 955 0.03 Acquisition costs (a) 138 138 138 0.01 Non-GAAP measure $ 28,612 $ 28,546 $ 18,990 $ 0.66 Operating Income Quarter Ended June 30, 2014 Pre-tax income Net income Diluted EPS GAAP measure $ 40,439 $ 40,880 $ 27,105 $ 0.94 Adjustment: Amortization of intangible assets 1,117 1,117 740 0.03 Change in fair value of contingent consideration 93 93 61 - Legal recovery, net of attorney fees (15,490) (15,490) (9,756) (0.34) Non-GAAP measure $ 26,159 $ 26,600 $ 18,150 $ 0.63 (a) Acquisition costs are nondeductible for tax purposes. 15

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) Year Ended June 30, 2015 Operating Income Pre-tax income Net income Diluted EPS GAAP measure $ 101,441 $ 99,906 $ 65,419 $ 2.27 Adjustment: Amortization of intangible assets 6,641 6,641 4,599 0.16 Change in fair value of contingent consideration 2,667 2,667 1,842 0.06 Acquisition costs (a) 3,254 3,254 3,254 0.12 Non-GAAP measure $ 114,003 $ 112,468 $ 75,114 $ 2.61 Operating Income Year Ended June 30, 2014 Pre-tax income Net income Diluted EPS GAAP measure $ 121,786 $ 123,107 $ 81,789 $ 2.86 Adjustment: Amortization of intangible assets 3,880 3,880 2,550 0.09 Change in fair value of contingent consideration 2,311 2,311 1,525 0.05 Legal recovery, net of attorney fees (15,490) (15,490) (9,756) (0.34) Non-GAAP measure $ 112,487 $ 113,808 $ 76,108 $ 2.66 (a) Acquisition costs are nondeductible for tax purposes. 16

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) Quarter Ended June 30, 2015 WW Barcode & Security WW Comms. & Services Corporate Consolidated Net sales $ 489,559 $ 367,126 $ - $ 856,685 GAAP operating income $ 12,168 $ 12,947 $ (138) $ 24,977 Adjustments: Amortization of intangible assets 431 1,660-2,091 Change in fair value of contingent consideration 806 600-1,406 Acquisition costs - - 138 138 Non-GAAP operating income $ 13,405 $ 15,207 $ - $ 28,612 GAAP operating income % (of net sales) 2.5% 3.5% n/m 2.9% Non-GAAP operating income % (of net sales) 2.7% 4.1% n/m 3.3% Quarter Ended June 30, 2014 WW Barcode & Security WW Comms. & Services Corporate Consolidated Net sales $ 490,505 $ 267,608 $ - $ 758,113 GAAP operating income $ 12,789 $ 12,160 $ 15,490 $ 40,439 Adjustments: Amortization of intangible assets 591 526-1,117 Change in fair value of contingent consideration 93 - - 93 Legal recovery, net of attorney fees - - (15,490) (15,490) Non-GAAP operating income $ 13,473 $ 12,686 $ - $ 26,159 GAAP operating income % (of net sales) 2.6% 4.5% n/m 5.3% Non-GAAP operating income % (of net sales) 2.7% 4.7% n/m 3.5% n/m = not meaningful 17

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) Year Ended June 30, 2015 WW Barcode & Security WW Comms. & Services Corporate Consolidated Net sales $ 1,912,352 $ 1,306,274 $ - $ 3,218,626 GAAP operating income $ 48,612 $ 56,083 $ (3,254) $ 101,441 Adjustments: Amortization of intangible assets 1,994 4,647-6,641 Change in fair value of contingent consideration 1,636 1,031-2,667 Acquisition costs - - 3,254 3,254 Non-GAAP operating income $ 52,242 $ 61,761 $ - $ 114,003 GAAP operating income % (of net sales) 2.5% 4.3% n/m 3.2% Non-GAAP operating income % (of net sales) 2.7% 4.7% n/m 3.5% Year Ended June 30, 2014 WW Barcode & Security WW Comms. & Services Corporate Consolidated Net sales $ 1,873,177 $ 1,040,457 $ - $ 2,913,634 GAAP operating income $ 51,523 $ 54,773 $ 15,490 $ 121,786 Adjustments: Amortization of intangible assets 2,306 1,574-3,880 Change in fair value of contingent consideration 2,311 - - 2,311 Legal recovery, net of attorney fees - - (15,490) (15,490) Non-GAAP operating income $ 56,140 $ 56,347 $ - $ 112,487 GAAP operating income % (of net sales) 2.8% 5.3% n/m 4.2% Non-GAAP operating income % (of net sales) 3.0% 5.4% n/m 3.9% n/m = not meaningful 18

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) Q4 FY15 Q3 FY15 Q4 FY14 Return on invested capital (ROIC), annualized (a) 15.2% 12.1% 14.0% Reconciliation of Net Income to EBITDA Net income - GAAP $ 16,447 $ 12,943 $ 27,105 Plus: Income taxes 8,464 6,878 13,775 Plus: Interest expense 509 891 33 Plus: Depreciation and amortization 3,947 3,710 1,985 EBITDA 29,367 24,422 42,898 Change in fair value of contingent consideration 1,406 285 93 Acquisition costs 138 292 - Legal recovery, net of attorney fees - - (15,490) Adjusted EBITDA (numerator for ROIC)(non-GAAP) $ 30,911 $ 24,999 $ 27,501 Invested Capital Calculation Equity - beginning of the quarter $ 799,051 $ 818,748 $ 772,786 Equity - end of quarter 808,985 799,051 802,643 Add: Change in fair value of contingent consideration, net of tax 955 200 61 Add: Acquisition costs, net of tax 138 292 - Less: Legal recovery, net of attorney fees, net of tax - - (9,756) Average equity 804,565 809,146 782,867 Average funded debt (b) 10,377 32,046 5,429 Invested capital (denominator for ROIC)(non-GAAP) $ 814,942 $ 841,192 $ 788,296 Notes: (a) Calculated as net income plus interest expense, income taxes, depreciation and amortization (EBITDA), annualized divided by invested capital for the period. Adjusted EBITDA reflects other adjustments for non-gaap measures. (b) Average daily amounts outstanding on short-term and long-term interest-bearing debt. 19

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) WW Barcode & Security WW Comms. & Services Consolidated Q4 FY15 net sales, as reported $ 489,559 $ 367,126 $ 856,685 Foreign exchange impact 35,446 2,902 38,348 Q4 FY15 net sales, excluding FX impact 525,005 370,028 895,033 Less: Acquisitions - (67,197) (67,197) Q4 FY15 net sales, excluding FX and acquisitions $ 525,005 $ 302,831 $ 827,836 Q4 FY14 net sales, as reported $ 490,505 $ 267,608 $ 758,113 Y/Y % Change: As reported -0.2% 37.2% 13.0% Excluding FX impact 7.0% 38.3% 18.1% Excluding FX and acquisitions 7.0% 13.2% 9.2% 20

APPENDIX: NON-GAAP FINANCIAL INFORMATION ($ in thousands) WW Barcode & Security WW Comms. & Services Consolidated FY15 net sales, as reported $ 1,912,352 $ 1,306,274 $ 3,218,626 Foreign exchange impact 74,712 7,401 82,113 FY15 net sales, excluding FX impact 1,987,064 1,313,675 3,300,739 Less: Acquisitions - (181,138) (181,138) FY15 net sales, excluding FX and acquisitions $ 1,987,064 $ 1,132,537 $ 3,119,601 FY14 net sales, as reported $ 1,873,177 $ 1,040,457 $ 2,913,634 Y/Y % Change: As reported 2.1% 25.5% 10.5% Excluding FX impact 6.1% 26.3% 13.3% Excluding FX and acquisitions 6.1% 8.8% 7.1% 21