City of Albany Industrial Development Agency

Similar documents
1. R o l l C a l l Present Absent Victor Cain (Chair) Paul Mancino (Vice-Chair) Rev. James LeFebvre Richard Tucker Melvenia Jenkins Paul Mance

MINUTES OF THE MEETING OF THE VILLAGE OF PORT CHESTER INDUSTRIAL DEVELOPMENT AGENCY

WATER POLLUTION CONTROL AUTHORITY TOWN OF SOUTH WINDSOR REGULAR MEETING AGENDA 7:00 P.M. SPRENKEL ROOM MAY 5, 2015

BOARD MEMBERS. District No. 2 Thomas Kosich, President May 2018 AGENDA

CALL TO ORDER Chairman Stahl called the meeting to order and roll call was taken.

Others present: Joan Adams, Esq., Planning Board Solicitor; Michael Mueller, Planning Board Planner; and Susanne H. Rhudy, Planning Board Secretary.

PUBLIC EMPLOYEES RETIREMENT BOARD EDUCATION SESSION AND MEETING MINUTES FOR. Thursday, June 21, June 21, 2018 Education Session

PUBLIC EMPLOYEES RETIREMENT BOARD EDUCATION SESSION AND MEETING MINUTES FOR. Thursday, April 19, 2018

West New York Board of Education Work Session/Business Meeting Minutes May 9, 2016, 6:00 p.m.

MINUTES OF THE MEETING OF THE MEMBERSHIP OF THE ERIE COUNTY INDUSTRIAL DEVELOPMENT AGENCY (ECIDA)

FENTON DOWNTOWN DEVELOPMENT AUTHORITY PROCEEDINGS. The meeting was called to order at 6 p.m. by Board Chairman Stiles.

JOINT MEETING MINUTES. July 18, Holliston Street. Medway, MA Present. Absent

MINUTES OF THE SPECIAL MEETING OF THE IRVINE COMMUNITY LAND TRUST SEPTEMBER 23, 2013

Committee on Legislation. Committee Room, 148 Martine Avenue, 8th Floor, White Plains, NY 10601

City of Syracuse Industrial Development Agency 201 East Washington St, 7 th Floor Syracuse, NY Tel (315)

DAVID H. PRINCE Tel. (760) Retirement Administrator Fax (760) BRIEF MINUTES

Laborers and Retirement Board Employees Annuity and Benefit Fund of Chicago Minutes of Regular Board Meeting # 943 November 19, 2013

Village of Crete Police Pension Fund Board of Trustees 524 W. Exchange Street Crete, IL 60417

WINDING CYPRESS COMMUNITY DEVELOPMENT DISTRICT COLLIER COUNTY REGULAR BOARD MEETING APRIL 5, :00 P.M.

CENTURY PARK PLACE COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY REGULAR BOARD MEETING APRIL 10, :30 A.M.

DRAFT. BOARD OF DIRECTORS of Connecticut Innovations, Incorporated Minutes Regular Meeting Monday, November 23, 2015

Rams Horn Village Owners Association Board of Managers Meeting Wednesday, March 25, 2015 Minutes of the Meeting

TOWN OF WELLINGTON 3735 CLEVELAND AVENUE P.O. BOX 127 WELLINGTON, CO TOWN HALL (970) FAX (970)

MINUTES OF THE PROCEEDINGS REGULAR MEETING OF THE RETIREMENT BOARD OF THE POLICEMEN'S ANNUITY & BENEFIT FUND HELD THURSDAY SEPTEMBER 25, 2014

JOURNAL OF PROCEEDINGS BOARD OF TRUSTEES OF THE POLICE AND FIRE RETIREMENT SYSTEM OF THE CITY OF DETROIT 9:00 A.M.

OCEAN COUNTY MUNICIPAL JOINT INSURANCE FUND MINUTES OCTOBER 11, 2018 TOMS RIVER MUNICIPAL BUILDING 3:00 P.M.

IT WAS MOVED (DENNIS) AND SECONDED (MARK) TO APPROVE THE MINUTES OF THE OCTOBER 14, 2014 MEETING, AS PRESENTED. MOTION CARRIED UNANIMOUSLY.

SOUTH DRAKE ROAD CORRIDOR IMPROVEMENT AUTHORITY Board of Directors. Oshtemo Township Hall 7275 West Main Street. Thursday July 27, :00 p.m.

BOARD OF TRUSTEES DOWNERS GROVE FIREFIGHTERS PENSION FUND MEETING

MINUTES OF THE PROCEEDINGS REGULAR MEETING OF THE RETIREMENT BOARD OF THE POLICEMEN'S ANNUITY & BENEFIT FUND HELD THURSDAY SEPTEMBER 24, 2015

THE CHARTER TOWNSHIP OF OSHTEMO. South Drake Road Corridor Improvement Authority (SoDA) July 20, 2016

Doña Ana Mutual Domestic Water Consumers Association Mailing Address: P.O. Box 866 Doña Ana, NM Physical Address: 5535 Ledesma Dr.

WOODLAND ESTATES 850 W. Middle Avenue - Morgan Hill, CA Telephone:

PUBLIC EMPLOYEES RETIREMENT BOARD EDUCATION SESSION AND MEETING MINUTES FOR Tuesday, April 15 and Wednesday, April 16, 2008

JEA BOARD AGENDA. DATE: February 20, 2018 TIME: 12:00 PM PLACE:

Town of Colonie Industrial Development Agency

GARDEN GROVE PLANNING COMMISSION B Room, Community Meeting Center Stanford Avenue, Garden Grove, CA 92840

Chairman Stahl called the meeting to order and roll call was taken.

Fountain Hills Community Association Board of Directors Meeting June 1, 2017

PLEASE POST FOR EMPLOYEE VIEWING

GREATER GLENS FALLS LOCAL DEVELOPMENT CORPORATION BOARD OF DIRECTORS. September 20, 2012 MEETING MINUTES

TRANSIT AUTHORITY OF NORTHERN KENTUCKY Board of Directors March 14, 2018

West New York Board of Education Work Session/Business Meeting Minutes April 28, 2016, 6:00 p.m.

The meeting was called to order at the hour of 3: 00 p. m. by President Umberto Davi.

PUBLIC EMPLOYEES RETIREMENT BOARD MEETING MINUTES FOR Wednesday, June 15, 2011

CITY OF CORAL SPRINGS POLICE OFFICERS PENSION BOARD MEETING DECEMBER 3, 2018

HOLLYWOOD SANDS RESORT OWNERS ASSOCMTION, INC. BOARD OF DIRECTORS MEETING MINUTES March 19, 2013

KENT COUNTY WATER AUTHORITY MINUTES OF THE REGULAR MEETING OF THE BOARD. February 21, 2019

BOARD OF RETIREMENT FRESNO COUNTY EMPLOYEES RETIREMENT ASSOCIATION. October 4, 2017 REGULAR MEETING ACTION SUMMARY MINUTES

ROUND LAKE VILLAGE BOARD OF TRUSTEE MEETING HELD MARCH 4, 2015

Agenda Item. Agenda Item Approval of Minutes from January 24, 2019

Tompkins County IDA Meeting Minutes October 1, 2010 Scott Heyman (Old Jail) Conference Room Ithaca, NY

PUBLIC EMPLOYEES RETIREMENT BOARD EDUCATION SESSION AND MEETING MINUTES FOR. Wednesday, April 15, 2015

OKLAHOMA HORSE RACING COMMISSION REGULARLY SCHEDULED MEETING JUNE 19, 2014 MINUTES

1. R o l l C a l l Present Absent Victor Cain (Chair) Paul Mancino (Vice-Chair) Rev. James LeFebvre Richard Tucker Melvenia Jenkins Paul Mance

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

MINUTES OF THE PROCEEDINGS REGULAR MEETING OF THE RETIREMENT BOARD OF THE POLICEMEN'S ANNUITY & BENEFIT FUND HELD THURSDAY APRIL 24, 2014

3. Analysis of Investments-Wells Fargo/Madison followed by discussion and possible Board action related to investments

City of Littleton Page 1

PUBLIC NOTICE MISSION ROYALE COMMUNITY FACILITIES DISTRICT BOARD MEETS MONDAY, JUNE 20, :30 P.M. COUNCIL CHAMBERS 510 E. FLORENCE BOULEVARD

NEFRC. PERSONNEL, BUDGET & FINANCE POLICY COMMITTEE Meeting. March 1, :00 a.m.

Meeting Agenda GLWater.org AGENDA. Park Billing

DISSOLUTION COMMITTEE FOR THE FORMER BOARD OF DALLAS COUNTY SCHOOLS TRUSTEES

RENO-TAHOE AIRPORT AUTHORITY BRIEF OF MINUTES MEETING OF THE BOARD OF TRUSTEES June 10, :15 a.m. Mary Simmons, Vice Chair/Treasurer

PLEASE POST FOR EMPLOYEE VIEWING

VISTA COMMUNITY DEVELOPMENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MARCH 2, :00 A.M.

Geneseo Central School District 4050 Avon Road Geneseo, New York Board of Education Meeting Minutes

MINUTES OF THE REGULAR MEETING OF THE BOARD OF DIRECTORS OF THE NAPA COUNTY FAIR ASSOCIATION THURSDAY, MAY 12, 2016

Chairman Darmanin called the meeting to order at 12:00 noon. Roll call was taken.

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33

Dear Chairman Eck and Members of the Board of Fire Commissioners:

CVE MASTER MANAGEMENT CO. INC. BOARD OF DIRECTORS MEETING AUGUST 15, 2013

INVESTMENT SUBCOMMITTEE BOARD OF TRUSTEES UNIVERSITY OF VERMONT AND STATE AGRICULTURAL COLLEGE

Four Lakes Condominium Association B Minutes of the Board of Director s Meeting June 18, 2018

JOURNAL OF PROCEEDINGS BOARD OF TRUSTEES OF THE POLICE AND FIRE RETIREMENT SYSTEM OF THE CITY OF DETROIT 9:00 A.M.

MONMOUTH MUNICIPAL JOINT INSURANCE FUND MINUTES OCTOBER 11, 2018 WALL TOWNSHIP MUNICIPAL BUILDING 1:30 P.M.

Greater New Haven Water Pollution Control Authority 260 East Street New Haven, CT p f

A quorum was present and the meeting was called to order at 9:00 a.m. by Madam Chair Slater.

MOREHEAD STATE UNIVERSITY

SAIF CORPORATION BOARD OF DIRECTORS MEETING. 10:00 a.m. Salem, Oregon

Planning Commission Work Meeting Minutes Thursday, August 4, 2016 City Council Chambers 220 East Morris Avenue Time 6:30 p.m.

RAPIDES PARISH POLICE JURY SPECIAL SESSION SEPTEMBER 17, 2018

Massachusetts Port Authority Employees Retirement System Board Meeting Minutes March 29, 2018

Board of Regents MEMORIAL UNIVERSITY OF NEWFOUNDLAND

Rich John, Jennifer Tavares, Mike Sigler, John Guttridge, Laura Lewis, Martha Robertson

2. C o m m u n i t y F o r u m : T h e r e w e r e n o r e q u e s t s f r o m t h e C o m m u n i t y t o a d d r e s s t h e B o a r d.

Chairman Valentino called the Second Budget Public Hearing to order at 5:02 p.m.

Bettina M. Martin (Chair), Raymond E. Carlton, Norine H. Clarke, James L. Desjardins and Stephen G. Donahue

RESOLUTIONS & ORDINANCES:

SAIF CORPORATION BOARD OF DIRECTORS MEETING. 10:00 a.m. Salem, Oregon

Absent: Ray Sutherland (Resident, Appointed by the Commission); Brian Damon (Resident, Appointed by the Commission).

PUBLIC EMPLOYEES RETIREMENT BOARD EDUCATION SESSION AND MEETING MINUTES FOR. Thursday, August 20, August 20, 2015 Education Session

Minutes of the Davidson County Board of Adjustment Meeting Davidson County, North Carolina

Board of Directors. Public Minutes December 16, 2014

FRIDAY, SEPTEMBER 27, 2013 Local Government Center

LCOG BUDGET COMMITTEE Chris Pryor, Chair Steve Recca, Secretary Sherry Duerst-Higgins Matt Keating

C.1 Copper Mountain Ranch CFD - June 20, 2016 District Clerk

THE TOWERS OF KEY BISCAYNE, INC. THE AUDITORIUM 1121 CRANDON BOULEVARD KEY BISCAYNE, FL SPECIAL BOARD OF DIRECTORS MEETING APRIL 10, 2014

MINUTES OF THE REGULAR MEETING OF THE BOARD OF INVESTMENTS LOS ANGELES COUNTY EMPLOYEES RETIREMENT ASSOCIATION

Massachusetts Port Authority Employees Retirement System Board Meeting Minutes October 25, 2018

Transcription:

Tracy Metzger, Chair Susan Pedo, Vice Chair Darius Shahinfar, Treasurer Lee Eck, Secretary Dominick Calsolaro Robert Schofield Jahkeen Hoke City of Albany Industrial Development Agency 21 Lodge Street Albany, New York 12207 Telephone: (518) 4342532 Fax: (518) 4349846 Sarah Reginelli, Chief Executive Officer Mark Opalka, Chief Financial Officer William Kelly, Agency Counsel To: Tracy Metzger Sarah Reginelli Date: August 10, 2018 Darius Shahinfar William Kelly Susan Pedo Joe Scott Robert Schofield Mark Opalka Lee Eck Joe Landy Dominick Calsolaro Andy Corcione Jahkeen Hoke Alison Matthews IDA REGULAR MEETING AGENDA A Regular Meeting of the City of Albany Industrial Development Agency Board of Directors will be held on Thursday, August 16 th at 12:15 PM at 21 Lodge Street, Albany, NY 12207 (Large Conf. Room) Roll Call Reading of Minutes of the Board Meeting of July 19, 2018 Approval of Minutes of the Board Meeting of July 19, 2018 Report of Chief Financial Officer A. Financial Report Unfinished Business None New Business None Other Business A. Agency Update B. Project Update C. Liberty Park Update D. NYS Comptroller Audit Update E. Other Business Adjournment The next regularly scheduled Board Meeting will be held Thursday, September 20, 2018 at 21 Lodge Street, Albany, NY. Please check the website www.albanyida.com for updated meeting information.

Albany Industrial Development Agency 21 Lodge Street Albany, New York 12207 Telephone: (518) 4342532 Fax: (518) 4349846 Tracy Metzger, Chair Susan Pedo, Vice Chair Darius Shahinfar, Treasurer Lee Eck, Secretary Dominick Calsolaro Robert Schofield Jahkeen Hoke Sarah Reginelli, Chief Executive Officer Mark Opalka, Chief Financial Officer William Kelly, Agency Counsel IDA MINUTES OF REGULAR MEETING Thursday, July 19, 2018 Attending: Absent: Also Present: Tracy Metzger, Dominick Calsolaro, Jahkeen Hoke, Susan Pedo, and Darius Shahinfar Lee Eck and Robert Schofield Sarah Reginelli, Bill Kelly, Mark Opalka, Joe Landy, Andy Corcione, Joseph Scott, Richard Weisz, Mike Bohne, Ashley Mohl and Alie Matthews Chair Tracy Metzger called the Regular Meeting of the IDA to order at 12:16 p.m. Roll Call Chair Tracy Metzger reported that all Board members, with the exception of Lee Eck and Robert Schofield were present. Reading of Minutes of the June 21, 2018 Board Meeting Since the minutes of the June 21, 2018 meeting had been distributed to Board members in advance for review, Chair Tracy Metzger made a proposal to dispense with the reading of the minutes. Approval of Minutes of the June 21, 2018 Board Meeting Chair Tracy Metzger made a proposal to approve the minutes of the Board Meeting of June 21, 2018. A motion to accept the minutes, as presented, was made by Darius Shahinfar and seconded by Dominick Calsolaro. A vote being taken, the minutes were accepted unanimously. Reports of the Chief Financial Officer Staff reviewed the monthly financial report that was provided in advance for review. Unfinished Business West Mall Office Center, LLC Staff provided an overview of the project. The applicants and their representative were present to provide project information and answer any questions. Chair Tracy Metzger presented the Project Synopsis West Mall Office Center LLC Project, the SEQR Resolution West Mall Office Center LLC Project, the Commercial/Retail Findings Resolution West Mall Office Center LLC Project, and the Approving Resolution West Mall Office Center LLC Project to the Board. A motion to adopt SEQR Resolution West Mall Office Center LLC Project was made by Susan Pedo and seconded by Darius Shahinfar. A vote being taken, the resolution passed unanimously. A motion to adopt the Commercial/Retail Findings Resolution West Mall Office Center LLC Project was made by Darius Shahinfar and seconded by Susan 1

Pedo. A vote being taken, the resolution passed unanimously. A motion to adopt the Approving Resolution West Mall Office Center LLC Project was made by Darius Shahinfar and seconded by Susan Pedo. There was a brief discussion regarding language in the Description of the Project Evaluation and Expected Public Benefits chart in the Approving Resolution. A vote being taken, the resolution passed unanimously. New Business Morris Place, LLC Chair Tracy Metzger presented the Public Hearing Resolution Morris Place, LLC Project to the Board. A motion to approve the resolution was made by Susan Pedo and seconded by Darius Shahinfar. A vote being taken, the resolution passed unanimously. Procurement Ratification Chair Tracy Metzger presented the City of Albany Industrial Development Agency Resolution Approving Schwartz Heslin Group, Inc. as Consultant to the Board. Staff noted that, as directed by the Finance Committee, a contract had been executed for professional services in relation to analysis of a loan payoff request. The Board had a robust discussion regarding the proposal. Staff informed the Board that the cost for the proposed services would not exceed $1,100. It was noted that staff would review the findings of the proposed services with the Agency s independent auditor prior to discussing possible next steps with the Board. A motion to approve the resolution was made by Dominick Calsolaro and seconded by Darius Shahinfar. A vote being taken, the resolution passed unanimously. Other Business Correspondence Staff reviewed the discussion from the March 22, 2018 Board meeting during which the Board requested that staff generate a letter to Dilek, LLC regarding the underreporting of jobs and potential consequences. Subsequently, a letter had been generated and sent to the project representative. The project representative s written response to that letter had been distributed to Board members in advance for review. The Board had a robust discussion regarding the correspondence. The Board stressed that the current shortfall regarding the FTEs required is unacceptable. While the correspondence noted extenuating circumstances regarding the shortfall, the Board determined that if the job creation numbers did not significantly improve within six months, then the Board will pursue further investigation determining recourse. NYS Comptroller Audit There was no new update to present to the Board. Liberty Park Update Staff briefly introduced the matter, pending an update of Capitalize Albany s current activities at the site and an overview of the CAIDA S previous discussions regarding the matter. Staff asked Attorney Scott to provide a general discussion of the authority of the Agency to acquire property by eminent domain. Mr. Scott distributed to the Board members a copy of an excerpt of the IDA Statute and reviewed with the Board the general powers of the Agency, including the power of eminent domain. Mr. Scott then introduced his partner, Richard Weisz, who was attending the meeting for the purposes of providing more detail on this matter to the Board. Before directing Mr. Weisz to provide his report, Chair Tracy Metzger asked for a motion to go into Executive Session. A motion to go into Executive Session was made by Darius Shahinfar and seconded by Susan Pedo. The basis for going into Executive Session was to discuss the possible acquisition of real estate, the public discussion of which may impact the price of such real estate, potential litigation and attorney advice. The Board entered into Executive Session at 12:55 p.m. Board members, staff and counsel remained in the room. The Board 2

left Executive Session at 1:37 p.m. and returned to its regular session. No action was taken during the Executive Session. Staff provided a general update on IDA project activity and citywide economic development. There being no further business, Chair Tracy Metzger adjourned the meeting at 1:37 p.m. Respectfully submitted, Lee Eck, Secretary 3

City of Albany IDA 2018 Monthly Cash Position July 2018 Actual Projected January February March April May June July August September October November December YTD Total Beginning Balance $ 1,874,123 $ 2,075,438 $ 1,990,547 $ 2,022,036 $ 2,187,837 $ 2,328,732 $ 2,408,850 $ 2,361,744 $ 2,553,817 $ 2,444,078 $ 2,443,807 $ 2,415,272 $ 1,874,123 Revenue Fee Revenue Application Fee $ $ $ $ $ 3,000 $ $ $ $ $ $ $ $ 3,000 Agency Fee 51,835 166,500 185,000 358,787 220,642 28,262 $ 1,011,026 Administrative Fee 500 500 500 1,500 Modification Fee Subtotal Fee Revenue $ 52,335 $ $ 166,500 $ 500 $ 188,000 $ 359,287 $ $ 220,642 $ $ 28,262 $ $ $ 1,015,526 Other Revenue Project Benefit Agreement $ 100,000 $ $ $ $ $ $ $ $ $ $ $ $ 100,000 9% LIHTC Fee 10,000 10,000 Interest Income 844 751 800 836 875 825 988 980 1,060 1,014 1,014 1,002 10,989 CRC 50,778 50,778 NYS BIC Misc 188,294 188,294 Subtotal Other Revenue $ 151,622 $ 751 $ 800 $ 199,131 $ 875 $ 825 $ 988 $ 980 $ 1,060 $ 1,014 $ 1,014 $ 1,002 $ 360,062 Total Revenue $ 203,957 $ 751 $ 167,300 $ 199,631 $ 188,875 $ 360,112 $ 988 $ 221,622 $ 1,060 $ 29,276 $ 1,014 $ 1,002 $ 1,375,587 Expenditures Management Contract $ $ 29,049 $ 58,097 $ 29,049 $ 29,049 $ 29,049 $ 29,048 $ 29,049 $ 29,049 $ 29,048 $ 29,049 $ 29,048 $ 348,582 Consulting Fees 500 500 Strategic Activities 1,000 1,000 Audits 2,500 4,500 7,000 Agency Counsel 42,000 42,000 84,000 ED Support 62,500 62,500 62,500 62,500 250,000 Sublease AHCC 14,593 17,120 18,268 18,750 18,750 87,481 NYS BIC D & O Insurance 1,564 1,564 Misc. 188,294 188,294 Legal Expenses 13,370 20,000 33,370 Other Expenses 142 843 282 247 150 278 500 500 500 500 500 4,443 Total Expenditures $ 2,642 $ 85,642 $ 135,811 $ 33,830 $ 47,980 $ 279,993 $ 48,094 $ 29,549 $ 110,799 $ 29,548 $ 29,549 $ 172,798 $ 1,006,234 Ending Balance $ 2,075,438 $ 1,990,547 $ 2,022,036 $ 2,187,837 $ 2,328,732 $ 2,408,850 $ 2,361,744 $ 2,553,817 $ 2,444,078 $ 2,443,807 $ 2,415,272 $ 2,243,476 $ 2,243,476 (1) Lists the Agency Fees forecasted by yearend. Forecasted project activity Amount 50 NS, LLC $ 50,020 New Scotland Parking Facility 294,000 $ 344,020

City of Albany IDA Fee Detail by Month July 2018 Name Application Fee Agency Fee Administration Fee Modification Fee TOTAL FEE January Reckde LLC $ $ 51,835 $ $ $ 51,835 At Hudson Park, LLC 500 500 TOTAL $ $ 51,835 $ 500 $ $ 52,335 February $ $ $ $ $ TOTAL $ $ $ $ $ March 960 Broadway, LLC $ $ 30,000 $ $ $ 30,000 Nipper Apartments, LLC 65,000 65,000 At Hudson Park 71,500 71,500 TOTAL $ $ 166,500 $ $ $ 166,500 April 67 Howard Street $ $ $ 500 $ 500 TOTAL $ $ $ 500 $ $ 500 May 760 Broadway LLC $ 185,000 $ $ $ 185,000 Morris Place, LLC 1,500 1,500 4 Central Realty, LLC 1,500 TOTAL $ 3,000 $ 185,000 $ $ $ 188,000 June Home Leasing $ $ 358,787 $ $ $ 358,787 144 State Street, LLC 500 500 $ $ 358,787 $ 500 $ $ 359,287 Page 2 of 3

City of Albany IDA Fee Detail by Month July 2018 Name Application Fee Agency Fee Administration Fee Modification Fee TOTAL FEE July $ $ $ $ $ TOTAL $ $ $ $ $ August 360 Ontario Street, LLC $ $ 162,890 $ $ $ 162,890 351 Diamond Development 50,875 50,875 420 Broadway 6,877 6,877 TOTAL $ $ 220,642 $ $ $ 220,642 September $ $ $ $ $ TOTAL $ $ $ $ $ October 191 North Pearl, LLC $ $ 28,262 $ $ $ 28,262 TOTAL $ $ 28,262 $ $ $ 28,262 November $ $ $ $ $ $ TOTAL $ $ $ $ $ December $ $ $ $ $ $ $ $ TOTAL $ $ $ $ $ 2018 TOTAL $ 3,000 $ 1,011,026 $ 1,500 $ $ 1,015,526 Page 3 of 3