Boston, Mass. March 3, UBS Utilities & Natural Gas Conference

Similar documents
Palm Beach, Fla. January 8-9, Evercore ISI Utility CEO Conference

Phoenix, Ariz. January 7-8, Evercore ISI Utility CEO Conference

Boston, Mass. May 14-15, Citi Global Energy and Utilities Conference

New York City March 3, Morgan Stanley MLP/Diversified Natural Gas, Utilities & Clean Tech Conference

New York City March 2, Morgan Stanley MLP/Diversified Natural Gas, Utilities & Clean Tech Conference

Palm Beach, Fla. January 12-13, Evercore ISI Utility CEO Conference

New York City March 3, Morgan Stanley Utilities Conference

Boston & New York City February 26-28, Investor Meetings

Phoenix January 11-12, Evercore ISI Utility CEO Conference

ONE Gas. Graphic Identity. Page 2

INVESTOR MEETINGS. NYC & Boston March 4-6, 2019

INVESTOR UPDATE. September 2018

AMERICAN GAS ASSOCIATION FINANCIAL FORUM. Phoenix, Arizona May 20 22, 2018

January 20, 2014, Dear ONEOK Shareholder:

ONE Gas, Inc. (Exact name of registrant as specified in its charter)

TOP QUARTILE IMPROVEMENT S AFETY RECORD E ARNINGS PER SHARE $3.08 N ET INCOME INCREASED TO $163 MILLION C OMPARED WITH $2.

FORM 10-K. ONE Gas, Inc.

FOURTH-QUARTER AND FULL-YEAR 2015 EARNINGS. Feb. 22, 2016

TULSA MLP CONFERENCE. Tulsa, OK November 15, 2016

Morgan Stanley MLP and Diversified Natural Gas Corporate Access Day. New York City March 16, 2010

ONE GAS, INC. FORM 10-K. (Annual Report) Filed 02/25/14 for the Period Ending 12/31/13

WELLS FARGO ENERGY SYMPOSIUM. New York Dec. 6, 2016

FIRST-QUARTER 2016 UPDATE. May 3, 2016

2017 Earnings Webcast February 13, 2018

Investor Overview November 2016

Q Earnings Review August 9, 2016

Enable Midstream Partners, LP

Focused on Energy Delivery, Positioned to Execute

Supplemental Slides Second Quarter 2018 Earnings. August 1, 2018

Deutsche Bank Clean Tech, Utilities & Power Conference. May 14, 2012

CITI MLP/MIDSTREAM INFRASTRUCTURE CONFERENCE. Las Vegas, NV Aug , 2016

OUR FUTURE FOCUS GREAT PLAINS ENERGY EEI INVESTOR PRESENTATION

Lead Today. Transform Tomorrow.

Citi One-On-One MLP / Midstream Infrastructure Conference. August 20, 2014 Strong. Innovative. Growing.

F O U R T H - Q U A R T E R A N D F U L L - YEAR R E S U LT S F E B. 2 5,

Capital One Securities, Inc. Energy Conference. December 11, 2013

UBS MLP One-on-One Conference. January 2014

Investor Presentation. Third Quarter 2015

FIXED INCOME INVESTOR UPDATE. July 2017

Supplemental Slides Third Quarter 2018 Earnings. November 1, 2018

Black Eagle Dam First Quarter Earnings Webcast April 25, 2018

Lead Today. Transform Tomorrow.

EnerCom s London Oil & Gas Conference. June 11, 2013

Cowen and Company Ultimate Energy Conference. December 3, 2013

The Benefits of a Balanced Electric & Natural Gas Portfolio

Morgan Stanley Midstream MLP and Diversified Natural Gas Corporate Access Event. March 2014

Bank of America Merrill Lynch Power & Gas Leaders Conference. September 16, 2014 Boston, MA

FOR IMMEDIATE RELEASE PLEASE CONTACT: Paul F. Blanchard Jr Website: Dec. 12, 2017

Wachovia Securities Pipeline & MLP Symposium

New York Investor Meetings

Brooklyn Union Gas Company d/b/a National Grid NY Consolidated Financial Statements For the years ended March 31, 2012 and March 31, 2011

UBS One-on-One MLP Conference

Edison Electric Institute Annual Finance Meeting May 2007

Jefferies 2014 Global Energy Conference. November 11 & 12, 2014

American Gas Association Financial Forum. John Walsh President & Chief Executive Officer. May 16, 2016

NiSource Common Stock Offering and Investor Update. April 2018

Bob Beard UGI Utilities. October 17,

2015 AGA Financial Forum May 18, 2015

Xcel Energy Fixed Income Meetings

ENLC and ENLK ANNOUNCE SIMPLIFICATION TRANSACTION. October 22, 2018

InfraREIT, Inc. Wolfe Research Power & Gas Leaders Conference September 2015

American Gas Association. Financial Forum May 2018 Thomas P. Meissner, Jr. Chairman, Chief Executive Officer and President

AGA Financial Forum Phoenix, AZ. May 20-22, 2018

NAPTP MLP Conference. Carlin Conner, CEO Bob Fitzgerald, CFO. May 22, 2014

1 st QUARTER 2018 INVESTOR CALL

INVESTOR PRESENTATION MAY 2018

I N V E S TO R U P D AT E. N o v e m b e r 2017

PPL Investor Meetings September 2018

Shea Snyder. Devon Energy and Crosstex Energy to Create New Midstream Business

Devon Energy Reports Fourth-Quarter and Full-Year 2015 Results; Provides 2016 Capital and Production Outlook

SOUTHWESTERN ENERGY ANNOUNCES SECOND QUARTER 2018 RESULTS

Unitil Corporation Earnings Conference Call. First Quarter 2018

UBS MLP One-on-One Conference

DEUTSCHE 2017 CLEAN TECH, UTILITIES & POWER CONFERENCE

Energy for You Introduction to CenterPoint Energy Fixed Income Investors

IPAA Oil & Gas Investment Symposium Presentation April 13, :35 p.m.

RBC Capital Markets 2013 MLP Conference

INVESTOR PRESENTATION JANUARY 2018

S E C O N D - Q U A R T E R R E S U LT S. J u l y 3 1,

Energy for You. 2 nd Quarter 2017 Earnings Call. August 3, 2017

New natural gas rates approved in 2018.

INVESTOR RELATIONS. DORAN SCHWARTZ Vice President & Chief Financial Officer BUILDING A STRONG AMERICA

RBC Capital Markets MLP Conference

Investor Fact Book. March 2018

BRIGHT FIRST QUARTER 2017 BUSINESS UPDATE AND EARNINGS REVIEW. May 4, 2017 OUR ENERGY FUTURE

FINANCIAL & OPERATIONAL GUIDANCE

NEW JERSEY RESOURCES REPORTS HIGHER YEAR-TO-DATE FISCAL 2012 NET FINANCIAL EARNINGS; NARROWS EARNINGS GUIDANCE RANGE

Energy for You. 4 th Quarter 2017 Earnings Call. February 22, 2018

F I R S T- Q U A R T E R R E S U LT S. M a y 1,

MARCH 2018 INVESTOR RELATIONS BUILDING A STRONG AMERICA

FIRST QUARTER 2018 BUSINESS AND FINANCIAL UPDATE

CENTERPOINT ENERGY, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CENTERPOINT ENERGY Investor Update

2016 Earnings Guidance

Lead Today. Transform Tomorrow.

2014 Fixed Income Investor Update

Dahlman Rose Ultimate Oil Service Conference

NISOURCE INVESTOR DAY MARCH 8, NiSource NYSE: NI nisource.com

Gas Operations. Joe McGoldrick, EVP & President Gas Operations

American Gas Association Financial Forum

Transcription:

Boston, Mass. March 3, 2015 UBS Utilities & Natural Gas Conference

Forward-Looking Statements Statements contained in this presentation that include company expectations or predictions should be considered forward-looking statements that are covered by the safe harbor provisions of the Securities Act of 1933 and the Securities and Exchange Act of 1934. It is important to note that the actual results could differ materially from those projected in such forward-looking statements. For additional information that could cause actual results to differ materially from such forward-looking statements, refer to ONE Gas Securities and Exchange Commission filings. All future cash dividends (declared or paid) discussed in this presentation are subject to the approval of the ONE Gas board of directors. All references in this presentation to guidance are based on news releases issued on Dec. 1, 2014, and Feb. 18, 2015, and are not being updated or affirmed by this presentation. Page 2

Company Overview Key Statistics Third largest publicly traded natural gas distribution company 2.1 million customers 42,500 miles of distribution and transmission pipeline Estimated 2015 average rate base: $2.7 billion* 41% in Oklahoma 34% in Kansas 25% in Texas ~3,300 employees * Calculation consistent with utility ratemaking in each jurisdiction Page 3

Competitive Strengths Page 4

Competitive Strengths Sustainable Business Kansas City Focused business strategy Wichita Topeka 72% market share 100% regulated natural gas distribution utility Tulsa Third largest publicly traded natural gas distributor Oklahoma City 87% market share Significant scale 2.1 million customers High percentage of residential customers and fixed charges El Paso 14% market share Proximity to natural gas resources Austin Constructive regulatory environment Multiple mechanisms and riders Conservative financial profile Commitment to A-level investment-grade credit ratings Page 5

Significant Scale High Percentage of Residential Customers Net Sales Margin* 2014 Customer Count* 2014 16% 1% 7% 1% 83% Customer Type Residential Commercial/Industrial Other * Excludes transportation 92% Page 6

Significant Scale High Percentage of Fixed Charges Kansas Oklahoma Texas Total Fixed Charges Sales customers¹ Average Annual Heating Degree Days Normal 53% 86% 71% 71% 4,860 3,317 1,788 - Weather Normalization 100% 100% 62% 89% Governance Kansas Corporation Commission (three commissioners appointed by the governor to four-year staggered terms) Oklahoma Corporation Commission (three commissioners elected to sixyear staggered terms) Home Rule with 10 jurisdictions (Texas Railroad Commission has appellate authority) Page 7 Note: Based on 2014 annual results ¹ Fixed percentage of total net margin on natural gas sales

Proximity to Natural Gas Supply Location Supports Sustainability Close proximity to significant natural gas reserves Delivered natural gas costs are comprised primarily of: Cost of the commodity Transportation costs Storage fees El Paso ONE Gas Natural Gas Distribution Areas Natural Gas Basins Natural Gas Shale Plays Mississippian Lime Granite Wash Cana- Woodford Permian Basin Barnett Shale Wichita Eagle Ford Oklahoma City Austin Topeka Kansas City Tulsa Woodford Shale Page 8

Natural Gas vs. Electricity 3-to-1 Average Advantage Continues in ONE Gas Territories Average retail price of electricity / kwh (1) Natural gas price equivalent of electricity / Dth (1) ONE Gas delivered cost of natural gas / Dth (2) Natural gas advantage ratio (3) Kansas 12.21 $35.79 $9.97 3.6x Oklahoma 9.63 $28.22 $10.73 2.6x Texas 11.94 $34.99 $11.21 3.1x (1) Source: United States Energy Information Agency, www.eia.gov, for the eleven-month period ended November 30, 2014. (2) Represents the average delivered cost of natural gas to a residential customer, including the cost of the natural gas supplied, fixed customer charge, delivery charges and charges for riders, surcharges and other regulatory mechanisms associated with the services we provide, for the year ended December 31, 2014. (3) Calculated as the ratio of the natural gas price equivalent per dekatherm of the average retail price of electricity per kilowatt hour to the ONE Gas delivered average cost of natural gas per dekatherm. Page 9

Regulatory Overview Page 10

Regulatory Mechanisms Overview Oklahoma Natural Gas Performance-based rate structure with a targeted ROE between 10-11 percent that provides for annual rate reviews between rate cases Kansas Gas Service Gas System Reliability Surcharge for incremental safety-related and government-mandated capital investments made between rate cases Texas Gas Service Cost-of-service adjustments and El Paso Annual Rate Review (EPARR) for capital investments and certain changes in operating expenses Gas Reliability Infrastructure Program for capital investments made between rate cases Page 11

Regulatory Filing Timeline Oklahoma & Kansas General rate case application filing by August 2015, with new rates effective early 2016, if applicable Pending outcome of rate case, performance-based rates filing anticipated March 2018 ONG 2015 2016 2017 2018 2019 Pending outcome of rate case, performance-based rates filing anticipated March 2017 KGS GSRS filing August 2015, with new GSRS filing August 2017, with new rates effective January 2016 rates effective January 2018 2015 2016 2017 2018 2019 General rate case application filing in mid-2016, with new rates effective January 2017, if applicable GSRS filing August 2018, with new rates effective January 2019 Page 12

Regulatory Filing Timeline Texas El Paso Service Area El Paso Annual Rate Review (EPARR) filing annually, with new rates effective each August, if applicable Other cities in service area adopted EPARR Gas Reliability Infrastructure Program (GRIP) filings in environs Central Texas Service Area (includes Austin) Annual GRIP filings Rate case required by 2016 Remainder of Texas Annual cost of service adjustment filings in six jurisdictions Annual GRIP filings in two jurisdictions Rate cases as needed Page 13

Regulatory Update Recent Activity Oklahoma August 2014: New rates approved, includes an increase in base rates of approximately $13.7 million and an energy-efficiency program true-up and a utility incentive adjustment of $0.9 million Kansas Texas November 2014: Kansas Corporation Commission approved request for interim rate relief under the Gas System Reliability Surcharge (GSRS) for approximately $3.5 million February 2015: Filed for interim rate relief under Gas Reliability Infrastructure Program (GRIP) statute with City of Austin and surrounding communities for approximately $3.7 million; if approved, new rates will be effective April 2015 July 2014: City of El Paso approved an annual increase in revenues of $3.5 million, resulting from the EPARR filing GRIP filing for the remainder of the El Paso service area approved with an increase in revenues of $0.6 million May 2014: Austin City Council approved request for interim rate relief under the GRIP statute for approximately $5.2 million Received approval for interim rate relief under the GRIP statute and cost-of-service adjustments in various Texas jurisdictions totaling approximately $4.0 million in 2014 Page 14

Opportunity to Narrow the Gap Return on Equity Goal: Minimize the gap between allowed and actual returns* 2015 ROE estimate: 7.4% 2014 ROE achieved: 7.6% 2013 ROE achieved: 8.0% 2012 ROE achieved: 8.3% * ROE calculations are consistent with utility ratemaking in each jurisdiction Page 15

Financial Overview Page 16

Financial Highlights Commitment to Strong Investment-Grade Ratings Strong liquidity position will support capital expenditure and working capital needs Stable operating cash flows $700 million revolving credit facility Commercial paper program Strong investment-grade credit ratings, consistent with peers Capital Structure As of December 31, 2014 Long-term debt 40% Equity 60% Rating Agency Rating Outlook Moody s A2 Stable S&P A- Stable Page 17

2015 Cash Flow Sources and Uses Target dividend payout ratio of 55-65% of net income Capital expenditures primarily funded by cash flow from operations Dividend of 30 cents per share per quarter $365 $365 Short-term debt and working capital changes $112 Cash flow from operations* $253 Capital expenditures $300 Dividends $65 (in millions) Sources * Before changes in working capital Uses Page 18

2015 Guidance Announced December 2014 Net income: range of $108-$118 million Earnings growth driven by new rates and customer growth Higher depreciation driven by capital investments Higher pension costs driven by lower discount rate and asset returns Operating income midpoint: $233 million Capital expenditures: $300 million Estimated 2015 average rate base: $2.7 billion** $200 Operating Income $216 $220* $225 $233 2011 2012 2013 2014 2015G * Includes $10.2 million charge related to separation ** Calculation consistent with utility ratemaking in each jurisdiction Page 19

Five-year Financial Outlook Updated December 2014 Expected average annual net income growth of 5-8% between 2014 and 2019 Driven by capital investments and customer growth Rate base expected to grow an average of 5-6% per year between 2014-2019 Expected average annual dividend growth of 6-8% between 2014 and 2019 Target dividend payout ratio of 55-65% of net income Expected capital expenditures of between $300-$325 million per year in 2015-2019 Page 20

Capital Expenditures Capital Spending Exceeds Depreciation Majority of capital expenditures for safety, reliability and efficiency System integrity and replacements Efficiency Automated meter reading (70% coverage) Operational efficiency efforts New service lines and main extensions for customer growth 2015 by state: Oklahoma: ~40% Kansas: ~30% Texas: ~30% (in millions) $280 $287 $297 $300 $243 $219 $195 $184 $213 $182 $132 $106 $112 $112 $119 $3 $39 $17 $7 $5 $55 $47 $31 $37 $55 $23 $19 $34 $27 $15 2011 2012 2013 2014 2015G Efficiency Customer Growth IT/Other System Integrity Depreciation Page 21 Note: Capital expenditures include accruals and any adjustments in the fiscal year.

Creating value for stakeholders Page 22

Creating Value for Stakeholders Strategic Focus Capital investments targeted toward safety, reliability and efficiency Approximately 70% of annual forecast Efficiency projects reduce expenses to sustainable levels Minimize gap between actual and allowed returns Annual filings for interim rate adjustments File rate cases as warranted Develop incremental sources of regulated revenue Transportation revenues to new compressed natural gas (CNG) stations Transportation revenues to distributed generation Page 23

Compressed Natural Gas (CNG) Current Environment Currently operate 26 fueling stations accessible to the public Currently providing supply to 46 retail and 37 private CNG stations Increased CNG volumes 49% between 2013 and 2014 Supporting industry efforts to encourage development of more vehicle options by car and truck manufacturers Industry Increased interest in CNG for transportation, particularly by fleet operators Tax incentives further contribute to positive economics Increased industry investments in fueling stations Benefits Use of CNG increases load One vehicle is equivalent to one home One pickup truck is equivalent to two homes One refuse truck is equivalent to 12 homes One transit bus is equivalent to 25 homes Incremental margins from CNG demand could mitigate residential rate increases, enhancing competitive position and customer satisfaction Home-fueling technology innovations could be a game changer Page 24

Summary Key Investment Considerations Focused business strategy 100% regulated natural gas distribution utility Constructive regulatory environment Multiple mechanisms and riders Significant scale 2.1 million customers High percentage of residential customers and fixed charges Conservative financial profile Stable earnings and cash flow Commitment to A-level investment-grade credit ratings Page 25

Appendix Page 26

Customer and Asset Mix Key Statistics as of Dec. 31, 2014 Page 27 Kansas Oklahoma Texas Total Average Number of Customers 634,128 853,533 639,840 2,127,501 Number of Employees 1,000 1,100 700 3,300* Miles of Service Lines 8,100 5,000 5,200 18,300 Distribution Miles 12,000 18,200 9,600 39,800 Transmission Miles 1,500 800 400 2,700 High Density Cities Percentage of Customers in Metropolitan Areas Kansas City, Topeka, Wichita Oklahoma City, Tulsa Austin, El Paso 7 cities make up the majority of customers 58% 81% 75% 73% Market Share - Customers Served 72% 87% 14% * Includes corporate employees

Projected Rate Base By State Projected rate base consists of: + Property, plant and equipment + Working capital + / + Other rate base items Accumulated deferred income taxes Accumulated depreciation 2015 Estimated Rate Base Total: $2.7 billion* 25% 34% 41% Oklahoma Kansas Texas * Calculation consistent with utility ratemaking in each jurisdiction Page 28

Regulatory Information By State as of Dec. 31, 2014 Rate Base (in millions) Authorized Rate of Return Authorized Return on Equity Oklahoma Natural Gas¹ $938 8.535% 10-11% Kansas Gas Service² $781 N/A N/A Texas Gas Service¹ $542 8.14% 10.4% ¹ The rate base, authorized rate of return and authorized return on equity presented in this table are those from the last approved rate filings for each jurisdiction. These amounts are not necessarily indicative of current or future rate bases, rates of return or returns on equity. ² Last rate case was settled without a determination of rate base, return on equity or rate of return; rate base includes the amounts included in the company s filings and is not necessarily indicative of current or future rate base. Rate base reflects 2013 and 2014 GSRS approvals. Page 29

Authorized Rate Base Historical by State Oklahoma¹ CAGR 5.8% Kansas² CAGR 1.6% Texas¹ CAGR 16.9% $793 $843 $896 $938 $744 $764 $770 $781 (in millions) $339 $416 $504 $542 Page 30 2011 2012 2013 2014 2011 2012 2013 2014 ¹ Rate bases presented in this table are those from the last approved rate filings for each jurisdiction. These amounts are not necessarily indicative of current or future rate bases. ² Last rate case was settled without a determination of rate base and includes the amounts included in the company s filings; these amounts are not necessarily indicative of current or future rate base. 2013 and 2014 rate base reflects GSRS approvals. 2011 2012 2013 2014

Capital Expenditures By State Oklahoma Kansas $136 $133 $126 $123 Texas (in millions) $100 $49 $52 $53 $57 $62 $83 $85 $68 $68 $74 $41 $42 $39 $41 $45 $75 $86 $90 $78 $82 $16 $18 $20 $21 $25 2011 2012 2013 2014 2015G 2011 2012 2013 2014 2015G Note: Capital expenditures include accruals and any adjustments in the fiscal year. Page 31 Depreciation 2011 2012 2013 2014 2015G

Regulatory Constructs By State Mechanism Oklahoma Kansas Texas* Performance-based rates X Capital investments; safety-related riders X** X X Weather normalization X X X Purchased Gas Adjustment/Cost of Gas riders X X X Energy efficiency/conservation programs X X Pension and Other Post-Retirement Benefits Trackers X** X X Cost of Service Adjustment / El Paso Annual Rate Review X** X * 10 jurisdictions in Texas; not all mechanisms apply to each jurisdiction ** Incorporated in performance-based rates Page 32

Cost of Gas Passed Through to Customers Actual costs of the commodity, transportation and storage of natural gas are passed through to customers without markup Natural gas used in operations is recovered in Purchased Gas or Cost of Gas riders Cost of Gas component of bad debts and hedging costs are included in cost of gas No direct commodity risk to ONE Gas divisions 38 Bcf of natural gas in storage at Dec. 31, 2014 Page 33

Economic Environment Unemployment Rates Continue to trend below national average 2015 estimated job growth Kansas: 1.8% 4.9% Unemployment Rate 5.6% 5.4% 6.0% 4.2% 4.2% 4.6% Oklahoma: 1.7% Texas: 2.4% Kansas Oklahoma Texas Dec-13 Dec-14 Dec-14 U.S. Average Sources: U.S. Bureau of Labor Statistics, Oklahoma State University, Texas Workforce Commission, Wichita State University Page 34

Other Services 6% 6% Diverse Employment Mix State Employment by Sector* Financial Activities 5% Leisure & Hospitality 9% Manufacturing 11% Construction 4% Professional & Business Services 12% Kansas Mining/Logging 1% Trade, Transportation & Utilities 19% Government 19% Education & Health Services 14% Other 5% Services 5% Financial Activities 5% Construction 5% Manufacturing 8% Leisure & Hospitality 9% Oklahoma Professional & Business Services 11% Mining/Logging 4% Government 21% Education & Health Services 14% Trade, Transportation & Utilities 18% Other Services 5% Construction 6% Financial Activities 6% Manufacturing 8% Leisure & Hospitality 10% Texas Professional & Business Services 13% Mining/Logging 3% Trade, Transportation & Utilities 20% Government 16% Education & Health Services 13% Page 35 Source: U.S. Bureau of Labor Statistics, 11/2014 data *Non-farm employment

Customer Growth Projected 2015 Customer Growth ~ 0.5% to 1% Average Customer Count 2,090 2,101 2,114 2,127 (in thousands) 2011 2012 2013 2014 Page 36

Non-GAAP Information ONE Gas has disclosed in this presentation cash flow from operations before changes in working capital, which is a non-gaap financial measure. Cash flow from operations before changes in working capital is used as a measure of the company's financial performance. Cash flow from operations before changes in working capital is defined as net income adjusted for depreciation and amortization, deferred income taxes, and certain other noncash items. The non-gaap financial measure described above is useful to investors as an indicator of financial performance of the company's investments to generate cash flows sufficient to support our capital expenditure programs and pay dividends to our investors. ONE Gas cash flow from operations before changes in working capital should not be considered in isolation or as a substitute for net income or any other measure of financial performance presented in accordance with GAAP. This non-gaap financial measure excludes some, but not all, items that affect net income. Additionally, this calculation may not be comparable with similarly titled measures of other companies. A reconciliation of cash flow from operations before changes in working capital is included in this presentation. Page 37

Cash Flow From Operations Before Changes In Working Capital* (Millions of dollars) 2015 Guidance 2014 Actual Change Net Income $ 113 $ 110 $ 3 Depreciation and amortization 135 126 9 Deferred taxes (8) 50 (58) Other 13 14 (1) Cash flow from operations before changes in working capital $ 253 $ 300 $ (47) * Amounts shown are midpoints of ranges provided. Page 38