Q1 FY2015 Earnings Presentation May 5, 2015

Similar documents
Q EARNINGS PRESENTATION

Q2 FY2015 Earnings Presentation August 4, 2015

Q3 FY2014 Earnings Presentation November 4, 2014

Q EARNINGS PRESENTATION

Q Earnings Presentation. May 2, 2017

Q2 Fiscal 2016 Earnings Presentation August 2, endurance.com /

Q4 & Full Year 2015 Earnings Presentation February 18, endurance.com /

Q1 Fiscal 2018 Earnings Presentation. May 1, 2018

Prepared Remarks. Statements. anticipated. Securities. the. data centers; we assume. whether as. 5, 2015, and.

Q4 & Full Year 2017 Earnings Presentation. February 13, 2018

Q2 Fiscal 2018 Earnings Presentation. July 26, 2018

Investor Overview Presentation. July 26, 2018

Endurance International Group Reports 2016 Third Quarter Results

Endurance International Group Reports 2017 Fourth Quarter and Full Year Results

Endurance International Group Reports 2018 Second Quarter Results

Endurance International Group Reports 2018 Third Quarter Results

Prepared Remarks. Statements. anticipated. outside our. brands; our. whether as

to support our intentions and and variations of no assurance and

Endurance International Group Holdings, Inc. Earnings Conference Call May 6, 2014 Prepared Remarks

remarks are forward looking beliefs, as share; the any of our

1Q 2018 FINANCIAL RESULTS M a y 3,

ENDURANCE INTERNATIONAL GROUP HOLDINGS, INC. (Exact name of registrant as specified in its charter)

Web.com Reports Record Fourth Quarter and Full Year 2012 Financial Results

4Q 2017 FINANCIAL RESULTS F e b r u a r y 8,

Web.com Reports Fourth Quarter and Full Year 2016 Financial Results

F O U R T H Q U A R T E R R E S U L T S February 13, 2019

Web.com Reports Fourth Quarter and Full Year 2017 Financial Results

Brookdale Announces First Quarter 2016 Results

THIRD QUARTER 2018 RESULTS November 6, 2018

3 rd Quarter Fiscal 2019

APX GROUP HOLDINGS, INC. REPORTS 4 th QUARTER and FULL YEAR 2017 RESULTS. 4 th Quarter 2017 Highlights. Full Year 2017 Highlights

CORRECTING AND REPLACING -- Web.com Reports Fourth Quarter and Full Year 2010 Financial Results

Q Earnings. GAAP to Non-GAAP Reconciliation

Verisign Q4 & Full Year 2012 Earnings Conference Call. January 24, 2013

81nidZpGqzkSDMpD. Supplemental Investor Call Materials

Three months ended Dec. 31,

Q3 FY 18 Financial Results

2018 FOURTH QUARTER EARNINGS CALL

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Wix.com Reports First Quarter 2016 Results

Paylocity Announces Fourth Quarter and Fiscal Year 2018 Financial Results

LogMeIn Roadshow Presentation J A N U A R Y

Investor Overview Q Slides updated as of February 21, 2018

Q Earnings. GAAP to Non-GAAP

Deutsche Bank 24 th Annual Media, Internet & Telcom Conference. March 8, 2016

Revenue $144M $134M $119M $110M $102M $89M $76M $71M $61M $55M $46M $150 $125 $100 $50 $25

Q215 Earnings Call. August 5, Silver Spring Networks. All rights reserved.

August 8, Conduent Q Earnings Results

Castlight Health. Q Financial & Business Update May 10, 2018 Q1 FY

2Q17 EARNINGS AUGUST 2017

2014 Investor Day. November 19, 2014

Web.com Reports Fourth Quarter and Full Year 2009 Financial Results

Investor Presentation First Data Corporation. All Rights Reserved.

Safe Harbor Statement

4Q17 EARNINGS FEBRUARY 2018

APX Group Holdings, Inc.

Wix Reports First Quarter 2018 Results

ACI Worldwide (ACIW) Investor Conferences

Supplemental Information

APX Group Holdings, Inc.

Non-GAAP Reconciliations Third Quarter 2016 Published November 9, 2016

Verisign. Q Earnings Conference Call. April 24, 2014

APX Group Holdings, Inc.

INTERACTIVE DATA REPORTS FIRST-QUARTER 2014 RESULTS

Non-GAAP Reconciliations Second Quarter 2017 Published August 2, 2017

RBC Midwest NDR NASDAQ: HEES. John Engquist CHIEF EXECUTIVE OFFICER Kevin Inda VICE PRESIDENT OF INVESTOR RELATIONS. Company Participants

Q Earnings Call Presentation. Matt Calkins, Founder & CEO Mark Lynch, CFO

Q Earnings Conference Call

Pega s Path to 40. PegaWorld Ken Stillwell Chief Administrative Officer, Chief Financial Officer, and SVP Pegasystems Inc.

Investor Presentation

Verisign Q Earnings Conference Call. July 25, 2013

Salesforce Announces Record Third Quarter Revenue, Raises Full Year Fiscal 2018 Revenue Guidance

1 st Quarter 2018 Results. May 15, 2018

Investor Presentation

Q Results. November 2017

February 21, Conduent Q4 & FY 2017 Earnings Results

Copyright 2018 CPI Card Group. Fourth Quarter & FY 2017 Earnings Conference Call March 12, 2018

APX Group Holdings, Inc.

F O U R T H Q U A R T E R R E S U L T S February 6, 2018

Salesforce Announces Record Second Quarter Fiscal 2019 Results Raises FY19 Revenue Guidance to $ Billion to $ Billion

TripAdvisor Investor Presentation. February 2019

Q Earnings Report. Sabre Corporation August 4, 2015

William Blair Growth Stock Conference. Eric Dey EVP & CFO

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

UBS Global Media and Communications Conference

Safe Harbor Statement

Investors Presentation

HPE Reports Fiscal 2016 Third Quarter Results

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2018:

Q1 16 Results. April 2016

Verisign Q Earnings Conference Call. April 25, 2013

Salesforce Announces Record First Quarter Fiscal 2019 Results Raises FY19 Revenue Guidance to $ Billion to $ Billion

Non-GAAP Reconciliations Third Quarter 2017 Published November 7, 2017

Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook

Citigroup Annual EMT Conference DAN SCHULMAN, CEO

Bank of America Merrill Lynch Technology Conference

Bank of America Merrill Lynch NDR - NYC

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2017 RESULTS

SurveyMonkey Announces Third Quarter 2018 Financial Results

Q Earnings Conference Call

Transcription:

Q1 FY2015 Earnings Presentation May 5, 2015

FORWARD LOOKING STATEMENTS AND OTHER IMPORTANT CAUTIONS Statements in this presentation which are not statements of historical fact, including but not limited to statements concerning our expected future growth and growth opportunities, the proportion of our growth that we expect to come from organic growth versus mergers and acquisitions, our investment priorities and anticipated uses of cash, our financial guidance for fiscal year 2015 (including the second quarter of fiscal year 2015), our long term annual growth rate expectations and our expectations regarding our future financial and operating performance, are forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). These forward-looking statements are based on our current expectations and beliefs, as well as a number of assumptions concerning future events. These statements are subject to risks, uncertainties, assumptions and other important factors set forth in our SEC filings, many of which are outside our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include: the rate of growth of the SMB market for our solutions; our inability to maintain a high level of subscriber satisfaction; our inability to continue to add new subscribers and increase sales to our existing subscribers; system or Internet failures; our dependence on establishing and maintaining strong brands; our inability to maintain or improve our competitive position or market share; the loss of strategic relationships or alliances with third parties; our inability to integrate recent or potential future acquisitions; the business risks of international operations; the loss or unavailability of any of our collocated data centers; our recognition of revenue for subscriptionbased services over the term of the applicable subscriber agreement; the occurrence of security or privacy breaches; and adverse consequences of our substantial level of indebtedness. You are cautioned to not place undue reliance on such forward-looking statements because actual results may vary materially from those expressed or implied. All forward-looking statements are based on information available to us on this date and we assume no obligation to, and expressly disclaim any obligation to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation includes data based on our internal estimates. While we believe that our internal estimates are reasonable, no independent source has verified such estimates. The information on, or that can be accessed through, any of our websites is not deemed to be incorporated in this presentation or to be part of this presentation. 2

AGENDA Hari Ravichandran Founder, CEO Overview of Q1 Initiatives Update Q2 & Full Year Guidance Supplemental Information Tiv Ellawala CFO 3

Q1 FISCAL 2015: HIGHLIGHTS Adj. Revenue Adj. EBITDA UFCF Subscribers ARPS Q1 FY2015 17% y/y growth 14% y/y growth 22% y/y growth $ 178.7 $ 67.6 $ 59.9 MILLION MILLION MILLION 15% y/y growth 4.2 MILLION 1% y/y growth $ 14.37 PER MONTH Q1 FY2014 $ 152.8 MILLION $ 59.1 MILLION $ 49.0 MILLION 3.7 $ 14.18 MILLION PER MONTH Note: Please refer to Non-GAAP and Other Financial Measures slides for definitions and other important information about total subscribers and ARPS. Except as otherwise noted in this presentation, number of subscribers and ARPS includes subscribers and adjusted revenue from all acquired businesses. 4

1 BUSINESS HIGHLIGHTS TECHNOLOGY PLATFORM 2 DOMAINS 3 MOBILE 4 INTERNATIONAL 5 DISTRIBUTION Q1 FY2015 Beta-launched the next version of cloud platform Continued to build out data management system for salesforce & support staff Domain name management tools & premium domains ntld releases Over 50,000 Business on Tapp downloads Beta launch of mobile app on schedule Emerging markets growth and investment Roll out of Spanish language site targeted at Mexico Continued focus on tools and relevancy Continued partnership opportunities 5

Q1 2015 OPERATING METRICS Total Subscribers ( 000s) Total subscribers increased by over 119,000 in Q1 ARPS ($) 1% 4,087 4,206 14.18 14.37 3,654 3,747 3,841 3,315 3,370 3,440 3,502 Q1 2014 Q1 2015 MRR Retention Rate 99% 99% Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q1 2014 Q1 2015 Note: Subscriber data is pro-forma for acquisitions prior to 2014. Please refer to Non-GAAP and Other Financial Measures slides for definitions and other important information about total subscribers, ARPS, and MRR. 6

Q1 2015 KEY FINANCIAL METRICS GAAP Revenue ($M) Adj. Revenue ($M) 145.7 22% 177.3 152.8 17% 178.7 Q1 2014 Q1 2015 Q1 2014 Q1 2015 Adj. EBITDA ($M) UFCF ($M) 59.1 14% 67.6 49.0 22% 59.9 Q1 2014 Q1 2015 Q1 2014 Q1 2015 Note: Reconciliation for adjusted revenue, adjusted EBITDA, and UFCF available in non-gaap reconciliation slides. 7

CAPITALIZATION & DEBT Dec 31, 2014 March 31, 2015 Revolver $50 $21 First Lien Debt 1,037 1,034 Total Senior Debt $1,087 $1,055 Deferred Purchase Obligations 25 45 Capital Lease 8 7 Total Debt $1,120 $1,107 Cash 34 33 Net Debt $1,086 $1,074 LTM* Q1 Guidance 2015** Adjusted EBITDA $244 $275-$285 Numbers in $M * Last twelve months **Based on our expectations as of the date of this presentation, May 5, 2015 8

CASH FLOW METRICS FY2012 FY2013 FY2014 Q1'15 GAAP Cash Flow from Operations $ 55.3 $ 32.6 $ 142.9 $ 50.2 Less: Dividend from Minority Interest $ (0.2) Capital expenditures and capital lease obligations $ (28.2) $ (33.5) $ (27.5) $ (8.2) Free Cash Flow before Adjustments $ 27.2 $ (0.9) $ 115.2 $ 42.0 Plus: Cash Interest Paid (net of change in accrued loan interest) $ 52.3 $ 83.0 $ 56.8 $ 14.1 Unlevered Free Cash Flow before Adjustments $ 79.4 $ 82.1 $ 172.0 $ 56.1 Adjustments Plus: Transaction expenses and charges $ 12.1 $ 38.7 $ 3.9 $ 1.8 Integration and restructuring expenses $ 0.3 $ 45.6 $ 17.5 $ 1.9 Dividend related payments $ 9.8 -- -- -- Unlevered Free Cash Flow (as reported) $ 101.7 $ 166.5 $ 193.4 $ 59.9 Free Cash Flow (as reported) $ 49.4 $ 83.4 $ 136.6 $ 45.8 Cash Interest Coverage: Unlevered Free Cash Flow before Adjustments to Cash Interest Paid 1.5x 1.0x 3.0x 4.0x *Individual adjustments may not total reported numbers due to rounding. 9

FY2015 FULL YEAR & Q2 GUIDANCE Prior Guidance Q1 2015 Actuals Q1 2015 Guidance FY 2015 Guidance Adjusted Revenue $179M $175-178M $745-755M Adjusted EBITDA $68M $65-66M $275-285M Unlevered FCF $60M $220-230M Current Guidance (at May 5, 2015) Q2 2015 Guidance FY 2015 Guidance Adjusted Revenue $181-183M $745-755M Adjusted EBITDA $60-62M $275-285M Unlevered FCF $220-230M Guidance figures above are estimates based on our expectations as of the date of this presentation, May 5, 2015. 10

SUPPLEMENTAL INFORMATION 11

HISTORIC KEY FINANCIAL METRICS GAAP Revenue ($M) Adj. Revenue ($M) 128.2 132.9 136.4 145.7 152.0 160.2 171.9 177.3 130.4 134.2 136.9 152.8 159.0 164.9 175.2 178.7 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Adj. EBITDA ($M) UFCF ($M) 53.7 49.9 46.2 59.1 56.5 58.0 62.0 67.6 40.8 43.0 37.5 49.0 43.6 50.1 50.7 59.9 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Note: Reconciliation for adjusted revenue, adjusted EBITDA, and UFCF available in non-gaap reconciliation slides. 12

HISTORIC OPERATING METRICS Total Subscribers ( 000s) Quarterly Subscriber Increases ( 000s) 3,370 3,440 3,502 3,654 3,747 3,841 4,087 4,206 152 93 94 246 119 55 70 62 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 ARPS ($) MRR Retention Rate $13.01 $13.14 $13.15 $14.18 $14.33 $14.49 $14.78 $14.37 99% 99% 99% 99% 99% 99% 99% 99% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Note: Subscriber data is pro-forma for acquisitions prior to 2014. Please refer to Non-GAAP and Other Financial Measures slides for definitions and other important information about total subscribers, ARPS, and MRR. 13

NON GAAP RECONCILIATION STATEMENT The following table reflects the reconciliation of ARPS to revenue calculated in accordance with GAAP (all data in thousands, except ARPS data): Three Months Ended March 31, 2014 2015 Revenue $ 145,750 $ 177,318 Purchase accounting adjustment 7,021 1,395 Pre-acquisition revenue from acquired properties Adjusted revenue $ 152,771 $ 178,713 Total subscribers 3,654 4,206 Total average subscribers for the period 3,591 4,147 ARPS $ 14.18 $ 14.37 The following table reflects the reconciliation of Adjusted Net Income and Adjusted EBITDA to net loss calculated in accordance with GAAP (all data in thousands): Three Months Ended March 31, 2014 2015 Net income (loss) $ (22,469) $ 884 Stock-based compensation 3,544 3,971 Loss on sale of assets 6 40 Gain (loss) of unconsolidated entities (21) 1,108 Amortization of intangible assets 24,079 21,298 Amortization of deferred financing costs 19 20 Changes in deferred revenue 31,394 14,933 Impact of reduced fair value of deferred domain registration costs (6,002) (678) Transaction expenses and charges 1,363 1,523 Integration and restructuring expenses 3,196 1,418 Tax-affected impact of adjustments (2,199) (852) Adjusted Net Income $ 32,910 $ 43,665 Depreciation 7,046 7,866 Income tax expense 5,638 1,830 Interest expense, net (net of impact of amortization of deferred financing costs) 13,533 14,209 Adjusted EBITDA $ 59,127 $ 67,570 14

NON GAAP RECONCILIATION STATEMENT (CONT.) The following table reflects the reconciliation of cash flows from operating activities, or operating cash flow, to FCF to UFCF (all data in thousands): Three Months Ended March 31, 2014 2015 Operating cash flow $ 37,987 $ 50,223 Less: Capital expenditures and capital lease obligations (1) (7,088) (8,179) Plus: Costs excluded in FCF net of costs also excluded in operating cash flow: Transaction expenses and charges 1,376 1,845 Integration and restructuring expenses 3,196 1,931 Free cash flow $ 35,471 $ 45,820 Plus: Cash interest paid (net of change in accrued loan interest) 13,527 14,070 Unlevered Free Cash Flow $ 48,998 $ 59,890 (1) Capital expenditures during the three months ended March 31, 2014 and March 31, 2015 both include $0.9 million of payments under a three year capital lease for software of $11.7 million beginning in January 2014. The remaining balance on the capital lease is $7.2 million as of March 31, 2015. 15

NON GAAP RECONCILIATION STATEMENT (CONT.) The following table provides a reconciliation of income tax expense (benefit) included in the adjusted EBITDA table above to the income tax expense (benefit) in our consolidated statements of operations and comprehensive loss and to the income taxes paid amount in our consolidated statements of cash flows (all data in thousands). Three Months Ended March 31, 2014 2015 Income tax expense $ 5,638 $ 1,830 Tax-affected impact of adjustments (2,199) (852) Income tax expense in consolidated statement of operations and comprehensive income (loss) $ 3,439 $ 978 Less: movement in deferred tax benefit (977) (381) Decrease (increase) in accrued income taxes (2,215) 105 Income taxes paid in consolidated statements of cash flows $ 247 $ 702 The following table provides a reconciliation of net interest expense included in the adjusted EBITDA table above to the net interest expense in our consolidated statements of operations and comprehensive loss and to interest paid in our consolidated statements of cash flows (all data in thousands). Three Months Ended March 31, 2014 2015 Interest expense (net of impact of deferred financing costs) $ 13,533 $ 14,209 Amortization of deferred financing costs 19 20 Other expense in consolidated statements of operations and comprehensive loss $ 13,552 $ 14,229 Amortization of deferred financing costs (19) (20) Amortization of net present value of deferred consideration (5) (138) Decrease in accrued interest 484 63 Interest income 83 92 Interest paid in consolidated statements of cash flows $ 14,095 $ 14,226 Less: decrease in accrued interest 484 63 Less: interest income 83 92 Less: other 1 1 Cash interest paid (net of change in accrued loan interest) $ 13,527 $ 14,070 16

NON-GAAP & OTHER FINANCIAL MEASURES Adjusted net income, adjusted EBITDA, unlevered free cash flow, free cash flow, adjusted revenue, average revenue per subscriber, and net debt are non-gaap financial measures and should not be considered as alternatives to net income, revenue or any other measure of financial performance calculated and presented in accordance with GAAP. We believe these non-gaap financial measures are helpful to investors because we believe they reflect the operating performance of our business and help management and investors gauge our ability to generate cash flow, excluding some recurring and non-recurring expenses that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Adjusted Net Income - Adjusted net income is a non-gaap financial measure that we calculate as net income (loss) plus (i) changes in deferred revenue, amortization, stock-based compensation expense, loss of unconsolidated entities, net loss on sale of assets, expenses related to integration of acquisitions and restructurings, transaction expenses and charges including costs associated with certain litigation matters, preparation for our IPO and any dividend-related payments accounted for as compensation expense, less (ii) earnings of unconsolidated entities, net gain on sale of assets and the impact of purchase accounting related to reduced fair value of deferred domain registration costs and (iii) the estimated tax effects of the foregoing adjustments. Due to our history of acquisitions and financings, we have incurred accounting charges and expenses that obscure the operating performance of our business. We believe that adjusting for these items and the use of adjusted net income is useful to investors in evaluating the performance of our company. Adjusted EBITDA - Adjusted EBITDA is a non-gaap financial measure that we calculate as adjusted net income plus interest expense, depreciation, and income tax expense (benefit). We manage our business based on the cash collected from our subscribers and the cash required to acquire and service those subscribers. We believe highlighting cash collected and cash spent in a given period provides insight to an investor to gauge the overall health of our business. Under GAAP, although subscription fees are paid in advance, we recognize the associated revenue over the subscription term, which does not fully reflect short-term trends in our operating results. In order to capture these trends and report our performance consistently with how we manage our business, we include the change in deferred revenue for the period reported in our calculation of adjusted EBITDA for that period. Free Cash Flow - Free cash flow, or FCF, is a non-gaap financial measure that we calculate as cash flow from operations less capital expenditures and capital lease obligations and dividend from minority interest, plus certain transaction and integration and restructuring expenses. We believe that this presentation of FCF provides investors with an additional indicator of our ability to generate positive cash flows after meeting our obligations with regard to payment of interest on our outstanding indebtedness. 17

NON-GAAP & OTHER FINANCIAL MEASURES (CONT.) Unlevered Free Cash Flow - Unlevered free cash flow, or UFCF, is a non-gaap financial measure that we calculate as free cash flow plus cash interest paid, net of change in accrued loan interest. We believe the most useful indicator of our operating performance is the cash generating potential of our company prior to any accounting charges related to our acquisitions and after investment in capital expenditures to operate our technology platform. Given our substantial bank debt, we believe it is important to present to our investors the cash generation potential of our business prior to interest payments. Adjusted Revenue - Average revenue per subscriber, or ARPS, is a non-gaap financial measure that we calculate as the amount of adjusted revenue we recognize in a period divided by the average of the number of total subscribers at the beginning of the period and at the end of the period. We believe ARPS is an indicator of our ability to optimize our mix of products and services and pricing, and sell products and services to new and existing subscribers. As we on-board new subscribers, we typically on-board them at introductory prices which negatively impacts ARPS. Furthermore, ARPS is negatively impacted by most of our acquisitions since the acquired subscribers typically have lower ARPS. See Adjusted Revenue and Total Subscribers. Total Subscribers - We define total subscribers as those that, as of the end of a period, are identified as subscribing directly to our products on a paid basis. Historically, in calculating total subscribers, we included the number of end-of-period subscribers we added through business acquisitions as if those subscribers had subscribed with us since the beginning of the period presented. Since the first quarter of 2014, we have included subscribers we added through business acquisitions from the closing date of the relevant acquisition. Additionally, in the fourth quarter of 2014, we modified our definition of total subscribers to better reflect our expanding product mix by including paid subscribers to all of our subscription-based products, rather than limiting the definition to paid subscribers to our hosted web presence solutions. However, per our previous methodology, we still do not include in total subscribers accounts that access our solutions via resellers or that purchase only domain names from us. Subscribers of more than one brand are counted as separate subscribers. We believe total subscribers is an indicator of the scale of our platform and our ability to expand our subscriber base, and is a critical factor in our ability to monetize the opportunity we have identified in serving the small- and mediumsized business (SMB) market. Total subscribers for a period reflects adjustments to add or subtract subscribers as we integrate acquisitions and/or are otherwise able to identify subscribers that meet this definition of total subscribers. A portion of the increase in total subscribers in the first quarter of 2015 consists of product subscriptions previously on platform that we have now identified as subscribers under this revised definition. 18

NON-GAAP & OTHER FINANCIAL MEASURES (CONT.) Average Revenue per Subscriber - Average revenue per subscriber, or ARPS, is a non-gaap financial measure that we calculate as the amount of adjusted revenue we recognize in a period divided by the average of the number of total subscribers at the beginning of the period and at the end of the period, which we refer to as average subscribers for the period. We believe ARPS is an indicator of our ability to optimize our mix of products and services and pricing, and sell products and services to new and existing subscribers. As we on-board new subscribers, we typically on-board them at introductory prices, which negatively impacts ARPS. Furthermore, ARPS is negatively impacted by most of our acquisitions since the acquired subscribers typically have lower ARPS. See Adjusted Revenue and Total Subscribers. Monthly Recurring Revenue Retention Rate (MRR) - We believe that our ability to retain revenue from our subscribers is an indicator of the longterm value of our subscriber relationships and the stability of our revenue base. To assess our performance in this area, we measure our monthly recurring revenue, or MRR, retention rate. We calculate MRR retention rate at the end of a period by taking the retained recurring value of subscription revenue of all active subscribers at the end of the prior period and dividing it into the retained recurring value of subscription revenue for those same subscribers at the end of the period presented. We believe MRR retention rate is an indicator of our ability to retain existing subscribers, sell products and services and maintain subscriber satisfaction. MRR can be impacted by factors such as subscriber churn, new subscriber additions, and new and existing subscriber increases in pricing or product uptake. Net Debt - Net debt is a non-gaap financial measure that we calculate as total debt (which is the sum of short and long term notes payable, deferred consideration and capital lease obligations) less cash and cash equivalents. We use net debt to evaluate our capital structure. Our non-gaap financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-gaap financial results differently, particularly related to adjustments for integration and restructuring expenses. In addition, there are limitations in using non-gaap financial measures because they are not prepared in accordance with GAAP, may be different from non-gaap financial measures used by other companies and exclude expenses that may have a material impact on our reported financial results. Furthermore, interest expense, which is excluded from some of our non-gaap measures, has and will continue to be for the foreseeable future a significant recurring expense in our business. The presentation of non-gaap financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. We urge you to review the reconciliations of our non-gaap financial measures to the comparable GAAP financial measures included with this presentation, and not to rely on any single financial measure to evaluate our business. 19