Bumper 6 (NL) Finance B.V.

Monthly Investor Report - May 2017 Amortising Period Reporting Date: 16 May 2017 Leaseplan Nederland N.V. P.J. Oudweg 4 1314 CH Almere (The Netherlands) Tel: +31 (0) 36 5272700 Email: Bumper.IR@leaseplancorp.com Web: www.bumperfinance.com Intertrust Group Prins Bernhardplein 200 1097 JB Amsterdam The Netherlands Email: securitisation@intertrustgroup.com

Table Contents Page General Information & Key Dates 3 Notes Information 4 Counterparty Credit Ratings 5 Trigger Events 5 Liquidity Reserve Ledger 6 Set-Off Reserve Ledger 6 Maintenance Reserve Ledger 6 Commingling Reserve Ledger 7 Reserve Loan Interest 7 Development Pool within Collection Period 8 Available Distribution Amount 9 Amortisation Priority Payments 10 Swap Information 11 Delinquency Prile 12 Defaulted Lease 13 Sales Proceeds 15 Replenishment Criteria 17 Revolving Period Termination Events 18 Amortisation Schedule 19 Stratification Tables 21 Contact Information 28 The defined terms used in the monthly report shall, by reference, incorporate the defined terms set out generally in the Prospectus and more specifically in the Glossary Certain Defined Terms in the Prospectus Page 2/28

General Information & Key Dates Note Class Class A Class B Subordinated Loan General information Issuer Bumper 6 (NL) Finance B.V. Bumper 6 (NL) Finance B.V. ISIN Code XS1122138214 XS1122148361 Common code 112213821 112214836 Stock Exchange Listing(s) Euronext Exchange Euronext Exchange Currency Euro Euro Euro Number Notes 5,010 360 N/A Original Credit Rating(s) (S&P/Moody's/DBRS) Current Credit Ratings(s) (S&P/Moody's/DBRS) AAA (sf)/aaa (sf)/aaa (sf) AAA (sf)/aa2 (sf)/aa (h) (sf) N/A AAA (sf)/aaa (sf)/aaa (sf) AAA (sf)/aaa (sf)/aa (h) (sf) N/A Key Dates Closing Date 12 Nov 2014 12 Nov 2014 12 Nov 2014 Legal Maturity Date 19 Mar 2029 19 Mar 2029 19 Mar 2029 Portfolio Date 30 Apr 2017 30 Apr 2017 30 Apr 2017 Reporting Date 16 May 2017 16 May 2017 16 May 2017 Interest Payment Date 19 May 2017 19 May 2017 19 May 2017 Current Reporting Period 1 Apr 2017-30 Apr 2017 1 Apr 2017-30 Apr 2017 1 Apr 2017-30 Apr 2017 Accrual Start Date 19 Apr 2017 19 Apr 2017 19 Apr 2017 Accrual End Date 19 May 2017 19 May 2017 19 May 2017 Accrual Period (in days) 30 30 30 Fixing Date Reference Rate 13 Apr 2017 13 Apr 2017 The Class A and B Notes are placed with public investors, which are not in the Originator Group Page 3/28

Notes Information Note Class Class A Class B Subordinated Loan Principal information Original Principal 501,000,000.00 36,000,000.00 177,999,997.77 Original per Note 100,000.00 100,000.00 N/A Principal before Payment 165,385,059.90 36,000,000.00 177,999,997.77 Total Principal Payments 16,587,558.90 Principal after Payment 148,797,501.00 36,000,000.00 177,999,997.77 Principal per Note before Payment 33,010.99 100,000.00 N/A Principal Payments per Note 3,310.89 0.00 0.00 after Payment per Note 29,700.10 100,000.00 N/A Interest information Reference Rate Euribor1M Euribor1M Fixed Coupon Reference Rate (in %) -0.37200-0.37200 N/A Margin (in %) 0.45000 0.67000 N/A Current Coupon (in %) 0.07800 0.29800 1.95000 Day Count Convention act/360 act/360 30/360 Total Interest Amount due 10,771.50 8,938.80 289,250.00 Interest Amount due per Note 2.15 24.83 0.00 Total Unpaid Interest Amount in Period 0.00 0.00 0.00 Total Cumulative Unpaid Interest Amount 0.00 0.00 0.00 Total Principal + Interest Payments 16,598,330.40 8,938.80 289,250.00 Credit Enhancement at closing ADB at Closing 714,999,997.77 714,999,997.77 Through minimum Liquidity Reserve 3,500,000.00 as a % total ADB 0.49 Through Subordination 213,999,997.77 177,999,997.77 as a % total ADB 29.93 24.90 Current Credit Enhancement ADB at Current 362,797,498.16 362,797,498.16 Through minimum Liquidity Reserve 3,500,000.00 as a % total ADB 0.96 Through Subordination 213,999,997.77 177,999,997.77 as a % total ADB 58.99 49.06 LeasePlan in its capacity as originator has undertaken to retain, on an on-going basis, a material net economic interest not less than 5% in the Bumper 6 transaction in accordance with Article 405 the CRR and Article 51 the AIFMR Page 4/28

Counterparty Credit Ratings Counterparty Credit Ratings S&P Moody's DBRS Role Party Short Term Long Term Short Term Long Term Short Term Long Term Account Bank ABN AMRO Bank N.V. A-1 A P1 A1 R-1 (m) A (high) Swap Counterparty ABN AMRO Bank N.V. A-1 A P1 A1 R-1 (m) A (high) Arranger LeasePlan Corporation N.V. A-3 BBB- P2 Baa1 N/A N/A Subordinated Loan Provider LeasePlan Nederland N.V. N/A N/A N/A N/A N/A N/A Trigger Events Reserve Trigger Event With Respect to Set-Off Reserve Ledger Reserve Trigger Event with Respect to Maintenance Reserve Ledger Reserve Trigger Event with Respect to Commingling Reserve Ledger Twice Weekly Sweep Implemented (Commingling Reserve) True True True False Appointment Trigger Event occurred and is continuing Insolvency Event with respect to LPNL occurred False False Page 5/28

Liquidity Reserve Ledger % Notes Value Liquidity Reserve Ledger Beginning Period 0.75 % 3,500,000.00 Required Liquidity Reserve Amount 0.75 % 3,500,000.00 Amount Credited to the Liquidity Reserve Ledger in Period 0.75 % 3,500,000.00 Amount withdrawn from the Liquidity Reserve Ledger in Period 0.75 % 3,500,000.00 Liquidity Reserve Ledger end Period 0.75 % 3,500,000.00 Liquidity Reserve Advance repayment principal 0.00 Set-Off Reserve Ledger % Notes Value Set-Off Reserve Ledger at Beginning Period 1.31 % 4,761,601.85 Required Set-Off Reserve Amount 1.33 % 4,808,900.08 Amount credited to the Set-Off Reserve Ledger in Period 0.01 % 47,298.23 Amount debited from the Set-Off Reserve Ledger 0.00 % 0.00 Excess Amount the Set-Off Reserve Ledger 0.00 % 0.00 Set-Off Reserve Ledger at the End Period 4,808,900.08 Value Fixed Component 3,350,000.00 Deposits 840,572.35 Open Calculation Settlement 618,327.73 Required Set-Off Reserve Amount 4,808,900.08 Maintenance Reserve Ledger % Notes Value Required Maintenance Reserve Ledger at Beginning Period 6.67 % 24,209,925.83 Required Maintenance Reserve Amount 6.52 % 23,653,181.63 Amount credited to the Required Maintenance Reserve Ledger in Period 0.00 % 0.00 Amount debited from the Maintenance Reserve Ledger 0.00 % 0.00 Excess Amount the Maintenance Reserve Ledger 0.15 % 556,744.20 Maintenance Reserve Ledger at the End Period 23,653,181.63 Value the Maintenance Settlement Ledger 23,653,181.63 Required Maintenance Reserve Amount 23,653,181.63 1% the Aggregate 3,627,974.98 Page 6/28

Commingling Reserve Ledger % Notes Value Commingling Reserve Ledger at Beginning Period 8.45 % 30,644,153.51 Required Commingling Reserve Amount 8.01 % 29,048,810.98 Amount credited to the Commingling Reserve Ledger in Period 0.00 % 0.00 Amount debited from the Commingling Reserve Ledger 0.00 % 0.00 Excess Amount the Commingling Reserve Ledger 0.44 % 1,595,342.53 Commingling Reserve at the End Period 29,048,810.98 Value Lease Interest Collections scheduled to be received 993,998.80 Lease Principal Collections scheduled to be received 8,125,156.06 Multiplier 1.82 Required Commingling Reserve Amount 29,048,810.98 Highest Aggregate Repurchase Price scheduled to be received in any Collection Period 9,961,559.31 Multiplier (2) 1.25 Reserve Loan Interest Value Total Reserve at Beginning Period 63,115,681.19 Day Count Convention 30/360 Days Accrued 30 Interest Type Base Rate Margin Fixed N/A N/A Current Coupon 1.9500% Reserve Loan Interest 102,562.98 Page 7/28

Development Pool within Collection Period Aggregate at Beginning Collection Period 379,385,009.93 Cash-Flow related items (A-E) A. Lease Collections Lease Principal Collections received in Collection Period 8,594,172.43 Lease Interest Collections received in Collection Period 1,041,194.72 Lease Service Collections received in Collection Period 9,670,362.79 Lease VAT Collections received in Collection Period 4,000,921.23 Total Collections, including Lease Servicing Collections 23,306,651.17 Senior Maintenance Coordinator Fee 9,670,362.79 B Repurchase / Call Option exercise Repurchase due to Breach Eligibility Criteria 6,067,419.04 Repurchase due to Breach Replenishment Criteria 0.00 Call Option Exercise due to Lease Agreement Early Termination 1,739,406.65 Call Option Exercise due to Lease Agreement Maturity 694,431.18 Call Option Exercise due to Lease Agreement Silent Extension 39,874.54 Total Repurchase/Call Option excercise Price 8,541,131.41 C Deemed Collections Any amounts incurred, paid or discharged by a Lessee on behalf LPNL that reduce the amount due by the Lessee to LPNL 0.00 An amount unpaid under a if non-payment was caused by reasons other than circumstances relating exclusively to credit risk 0.00 Total Deemed Collections 0.00 D Recoveries Vehicle Realisation Proceeds (less the realisation Agent Fee) 31,451.87 Cash Recoveries on Defaulted Lease received in Collection Period 6,413.00 Total Recoveries 37,864.87 E Other Change (increase) in due to Recalculation ("Purchase Instalment Increase Amount") 205,336.02 Change (decrease) in due to Recalculation ("Purchase Instalment Decrease Amount") 0.00 Vehicle Realisation Proceeds ( non defaulted Lease ) 0.00 Net RV Guarantee Payments 0.00 Net RV Guarantee Receipts 0.00 Non Cash-Flow related items Defaulted Lease (which defaulted in the Collection Period) 72,418.68 Aggregate at End Collection Period (before replenishment) 362,797,498.16 Replenished Portfolio 0.00 Aggregate (after replenishment) 362,797,498.16 Page 8/28

Available Distribution Amount Available Distribution Amount (i) any Lease Collections, minus amounts to be credited to the Maintenance Surplus Reserve Ledger; 19,312,142.94 (ii) any Deemed Collections; 0.00 (iii) any amount interest paid or principal repaid, other than by way set-f, under the Issuer Facility Agreement; 0.00 (iv) any Vehicle Realisation Proceeds; 8,572,583.28 (v) any Net RV Guarantee Receipts; 0.00 (vi) any Lease Incidental Shortfall payments received from LPNL; 0.00 (vii) any Required Subordinated Increase Amount drawn under the Subordinated Loan Agreement in respect the immediately succeeding Payment Date; 0.00 (viii) any interest accrued on the Transaction Account; 0.00 (ix) any Net Swap Receipts under the Swap Agreement (excluding amounts credited to the Swap Collateral Account but including amounts received from the Swap Collateral Account to form part the Available Distribution Amounts as Net Swap Receipts), as well as any termination amount paid to the Issuer in relation to the Swap Agreement if applicable; 0.00 (x) any sum standing to the credit the Replenishment Ledger on the immediately succeeding Payment Date; 0.00 (xi) any sum standing to the credit the Liquidity Reserve Ledger on the immediately succeeding Payment Date; 3,500,000.00 (xii) any amount to be debited from the Lease Incidental Surplus Reserve Ledger on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and in accordance with the relevant mechanics the Lease Incidental Surplus Reserve Ledger; 0.00 (xiii) any amount to be debited from the Commingling Reserve Ledger on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and in accordance with the relevant mechanics the Commingling Reserve Ledger; 0.00 (xiv) any amount to be debited from the Maintenance Reserve Ledger on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and in accordance with the relevant mechanics the Maintenance Reserve Ledger; 0.00 (xv) any amount to be debited from the Set-Off Reserve Ledger to the extent available on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and accordance with the relevant mechanics the Set-Off Reserve Ledger; 0.00 (xvi) any Maintenance Surplus to be debited from the Maintenance Surplus Reserve Ledger on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and in accordance with the relevant mechanics the Maintenance Surplus Reserve Ledger; and 0.00 (xvii) any amount to be debited from the Swap Replacement Ledger on the immediately succeeding Payment Date to form part the Available Distribution Amounts subject to and in accordance with the relevant mechanics the Swap Replacement Ledger. 0.00 Total Available Distribution Amount 31,384,726.22 Page 9/28

Amortisation Priority Payments Total Available Distribution Amount 31,384,726.22 (a) first, in or towards satisfaction any taxes due and payable by the Issuer, other than corporation tax on the Issuer's retained prit (see item (e) (ii) below); 0.00 (b) second, until the earlier (i) the occurrence an LPNL Event Default and (ii) the appointment LPNL as Maintenance Coordinator being terminated, in or towards satisfaction the Senior Maintenance Coordinator Fee to the Maintenance Coordinator; 9,670,362.79 (c) third, in or towards satisfaction pari passu and pro rata any Ordinary Expenses and Extraordinary Expenses (other than those paid elsewhere pursuant to or outside the Normal Amortisation Period Priority Payments); 84,111.72 (d) fourth, in or towards satisfaction pari passu and pro rata (i) until the occurrence an LPNL Event Default any Net RV Guarantee Payments due to the RV Guarantee Provider and any Lease Incidental Surplus due to the Seller and (ii) following an LPNL Event Default any (x) Lease Incidental Debt due to the relevant Lessee and (y) any Net RV Guarantee Payments and any Lease Incidental Surplus to be credited to the Lease Incidental Surplus Reserve Ledger; 0.00 (e) fifth, in or towards satisfaction pari passu and pro rata (i) to the extent not paid from the Swap Collateral Account, any Net Swap Payments, if any, due and payable by the Issuer to the Swap Counterparty, and (ii) the Issuer Prit Amount in as far as necessary at such time; 66,457.07 (f) sixth, in or towards satisfaction the amounts interest accrued but unpaid in respect the Class A Notes; 10,771.50 (g) seventh, in or towards satisfaction the amounts interest accrued but unpaid in respect the Class B Notes; 8,938.80 (h) eighth, in or towards satisfaction any sums to replenish the Liquidity Reserve Ledger up to the Required Liquidity Reserve Amount; 3,500,000.00 (i) ninth, in or towards disbursement any Issuer Increase Advance pursuant to the terms the Issuer Facility Agreement; 205,336.02 (j) tenth, in or towards satisfaction principal amounts due on the Class A Notes, up to the Required Principal Redemption Amount; 16,587,558.90 (k) eleventh, subject to the Class A Notes being redeemed in full, in or towards satisfaction principal amounts due on the Class B Notes, up to the Required Principal Redemption Amount less amounts paid under (j) above; 0.00 (l) twelfth, in or towards satisfaction pari passu and pro rata the amounts interest due and payable in respect any Subordinated Loan Advance outstanding in accordance with the Subordinated Loan Agreement; 289,250.00 (m) thirteenth, in or towards satisfaction pari passu and pro rata the amounts interest due and payable in respect any Reserve Advance outstanding in accordance with the Reserves Funding Agreement; 102,562.98 (n) fourteenth, in or towards satisfaction pari passu and pro rata the amounts principal due and payable in respect any Subordinated Loan Advance outstanding in accordance with the Subordinated Loan Agreement; 0.00 (o) fifteenth, in or towards satisfaction pari passu and pro rata the amounts principal due and payable in respect any Reserve Advance outstanding in accordance with the Reserves Funding Agreement; 0.00 (p) sixteenth, to the extent not paid from the Swap Collateral Account, in or towards satisfaction the Subordinated Swap Amount (if any) payable by the Issuer to the Swap Counterparty under the terms the Swap Agreement; and 0.00 (q) seventeenth, (i) provided that each Required Reserve Amount has been credited to the relevant Trigger Reserve Ledger or the Notes have been redeemed in full in accordance with the Conditions, in or towards satisfaction any Variable Success Fee to the Seller, or otherwise (ii) to be withheld at the Transaction Account with a corresponding credit to the Collection Ledger. 859,376.44 Page 10/28

Swap Information Interest Rate Swap Original Swap Notional Amount (Outstanding Amount Notes at Closing) 537,000,000.00 Current Swap Notional Amount (Outstanding Amount Notes before principal repayment) 201,385,059.90 Fixed Interest Rate 0.0240% Floating Interest Rate -0.3720% Paying Leg (Fixed) Swap 4,027.70 Receiving Leg (Floating) Swap -62,429.37 Net Swap Receipts 0.00 Net Swap Payments 66,457.07 Page 11/28

Delinquency Prile Delinquencies Delinquency Level Number Vehicles relating to Outstanding Invoices Amount Invoices Outstanding Oustanding Receivables divided by Aggregate Aggregate Lease Receivables Aggregate Residual Value Total Aggregate (%) Performing 22,561 0.00 0.00 % 138,974,866.14 200,482,143.60 339,457,009.74 93.57 % <= 30 days 1,359 584,631.76 0.16 % 10,312,013.29 11,314,622.94 21,626,636.23 5.96 % 31-60 days 49 44,603.47 0.01 % 314,275.90 471,701.21 785,977.11 0.22 % 61-90 days 50 35,417.13 0.01 % 306,126.35 349,515.73 655,642.08 0.18 % > 90 days 19 24,054.75 0.01 % 120,772.81 151,460.19 272,233.00 0.08 % Total 24,038 688,707.11 0.19 % 150,028,054.49 212,769,443.67 362,797,498.16 100.00 % Page 12/28

Defaulted Lease Defaults Collection Period Number Defaulted Lease Defaulted in Collection Period Aggregate Defaulted Initial or Additional Portfolio at the respective Cut-Off Date the Initial or Additional Portfolio Sum the Aggregate the Initial Portfolio and the Aggregate any Additional Portfolio as calculated as the relevant Cut- Off Date in relation to a Purchased Vehicle Cumulative Default Ratio % 2014-10 21 417,444.51 417,444.51 714,999,997.77 714,999,997.77 0.06 % 2014-11 7 92,411.18 509,855.69 22,284,278.83 737,284,276.60 0.07 % 2014-12 2 42,238.27 552,093.96 19,440,685.01 756,724,961.61 0.07 % 2015-01 3 62,546.49 614,640.45 2,582,986.06 759,307,947.67 0.08 % 2015-02 10 137,868.37 752,508.82 11,554,471.04 770,862,418.71 0.10 % 2015-03 11 140,340.88 892,849.70 21,411,287.96 792,273,706.67 0.11 % 2015-04 21 375,511.31 1,268,361.01 18,394,923.48 810,668,630.15 0.16 % 2015-05 8 169,743.47 1,438,104.48 18,447,044.18 829,115,674.33 0.17 % 2015-06 14 243,060.59 1,681,165.07 16,593,791.86 845,709,466.19 0.20 % 2015-07 9 124,762.98 1,805,928.05 18,449,329.82 864,158,796.01 0.21 % 2015-08 22 382,867.21 2,188,795.26 17,318,312.77 881,477,108.78 0.25 % 2015-09 10 115,395.30 2,304,190.56 17,501,398.35 898,978,507.13 0.26 % 2015-10 23 370,943.34 2,675,133.90 22,029,425.28 921,007,932.41 0.29 % 2015-11 12 190,316.78 2,865,450.68 0.00 921,007,932.41 0.31 % 2015-12 14 237,014.27 3,102,464.95 0.00 921,007,932.41 0.34 % 2016-01 20 235,172.78 3,337,637.73 0.00 921,007,932.41 0.36 % 2016-02 14 255,293.20 3,592,930.93 0.00 921,007,932.41 0.39 % 2016-03 52 945,256.24 4,538,187.17 0.00 921,007,932.41 0.49 % 2016-04 19 197,698.10 4,735,885.27 0.00 921,007,932.41 0.51 % 2016-05 12 190,066.63 4,925,951.90 0.00 921,007,932.41 0.53 % 2016-06 17 273,293.98 5,199,245.88 0.00 921,007,932.41 0.56 % 2016-07 9 177,758.08 5,377,003.96 0.00 921,007,932.41 0.58 % 2016-08 4 62,995.61 5,439,999.57 0.00 921,007,932.41 0.59 % 2016-09 12 188,157.19 5,628,156.76 0.00 921,007,932.41 0.61 % 2016-10 9 108,925.60 5,737,082.36 0.00 921,007,932.41 0.62 % 2016-11 1 2,756.96 5,739,839.32 0.00 921,007,932.41 0.62 % 2016-12 3 60,193.58 5,800,032.90 0.00 921,007,932.41 0.63 % 2017-01 7 71,479.87 5,871,512.77 0.00 921,007,932.41 0.64 % 2017-02 49 648,286.66 6,519,799.43 0.00 921,007,932.41 0.71 % 2017-03 3 30,987.67 6,550,787.10 0.00 921,007,932.41 0.71 % 2017-04 7 72,418.68 6,623,205.78 0.00 921,007,932.41 0.72 % Total 425 6,623,205.78 921,007,932.41 0.72 % Page 13/28

Page 14/28

Sales Proceeds Month Number vehicles sold Aggregated Net Sales Proceeds Aggregated Compensation Payments Aggregated Gross Sales Proceeds Aggregated Net Book Value Gross Sales Proceeds as as % NBV 201409 3 26,994.49 4,024.80 31,019.29 30,339.87 102.24 % 201410 72 1,005,490.11 168,977.58 1,174,467.69 1,117,751.25 105.07 % 201411 66 639,919.12 165,045.83 804,964.95 819,075.16 98.28 % 201412 170 1,730,076.37 411,342.96 2,141,419.33 2,156,461.66 99.30 % 201501 148 1,542,151.97 375,395.12 1,917,547.09 1,891,213.19 101.39 % 201502 178 1,816,320.35 251,270.47 2,067,590.82 1,982,280.32 104.30 % 201503 173 1,779,075.66 252,124.39 2,031,200.05 1,953,917.85 103.96 % 201504 191 2,131,437.83 409,138.16 2,540,575.99 2,396,353.77 106.02 % 201505 169 1,779,285.62 307,139.60 2,086,425.22 1,949,643.00 107.02 % 201506 297 3,321,237.23 437,648.14 3,758,885.37 3,622,179.58 103.77 % 201507 270 3,122,970.27 371,590.42 3,494,560.69 3,358,963.06 104.04 % 201508 264 2,994,892.18 299,795.42 3,294,687.60 3,210,173.02 102.63 % 201509 334 3,613,164.28 329,915.19 3,943,079.47 3,789,892.90 104.04 % 201510 323 3,483,201.66 595,709.80 4,078,911.46 3,973,100.50 102.66 % 201511 427 4,473,411.47 599,443.59 5,072,855.06 5,074,385.75 99.97 % 201512 583 5,679,815.33 885,460.95 6,565,276.28 6,620,786.46 99.16 % 201601 457 4,497,101.99 626,981.41 5,124,083.40 5,042,040.28 101.63 % 201602 633 6,621,268.05 940,443.93 7,561,711.98 7,601,799.25 99.47 % 201603 667 6,775,372.14 992,455.43 7,767,827.57 7,617,648.69 101.97 % 201604 547 5,743,180.49 608,420.06 6,351,600.55 6,175,142.28 102.86 % 201605 495 5,214,234.42 627,274.76 5,841,509.18 5,675,103.97 102.93 % 201606 484 5,220,334.05 538,053.48 5,758,387.53 5,558,223.29 103.60 % 201607 562 6,075,282.84 651,020.78 6,726,303.62 6,391,084.67 105.25 % 201608 637 6,172,658.83 635,969.59 6,808,628.42 6,646,134.64 102.44 % 201609 569 5,948,647.47 547,040.80 6,495,688.27 6,145,899.43 105.69 % 201610 543 5,546,594.50 570,011.22 6,116,605.72 5,743,607.76 106.49 % 201611 770 7,567,275.08 634,435.58 8,201,710.66 8,053,157.78 101.84 % 201612 715 6,809,417.87 645,711.72 7,455,129.59 7,430,273.68 100.33 % 201701 799 7,870,557.48 609,267.94 8,479,825.42 8,176,321.87 103.71 % 201702 761 7,391,393.72 640,340.71 8,031,734.43 7,844,793.23 102.38 % 201703 855 8,204,913.44 636,714.44 8,841,627.88 8,802,908.65 100.44 % 201704 707 6,697,078.24 515,903.20 7,212,981.44 7,103,032.70 101.55 % Total 13,869 141,494,754.55 16,284,067.47 157,778,822.02 153,953,689.51 Page 15/28

Page 16/28

Replenishment Criteria (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) none the top 5 Lessees measured by their respective financial proportion to the Aggregate accounts individually for more than 2.00% the Aggregate ; none the top 6 to 10 Lessees measured by their respective financial proportion to the Aggregate accounts individually for more than 1.25% the Aggregate ; none the top 11 to 15 Lessees measured by their respective financial proportion to the Aggregate accounts individually for more than 1.00% the Aggregate ; none the top 16 to 30 Lessees measured by their respective financial proportion to the Aggregate accounts individually for more than 0.75% the Aggregate ; none the top 31 and above Lessees measured by their respective financial proportion to the Aggregate accounts individually for more than 0.50% the Aggregate ; the Aggregate resulting from Estimated does not account for more than 48.00% the Aggregate ; the Aggregate resulting from associated Lease in respect which the Lessee is classified by the Servicer in a specific sector according to the NACE Hierarchic Classification does not account for more than 20.00% the Aggregate ; the Aggregate resulting from SME Lease does not account for more than 25.00% the Aggregate ; the Aggregate resulting from Lease with a remaining term more than 60 months does not account for more than 5.00% the Aggregate ; and the Aggregate resulting from the Heavy Goods Vehicles and the Commercial Vehicles does not account for more than 4.00% the Aggregate. Treshold Value Actual Value Trigger Breached N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No N/A N/A No Page 17/28

Revolving Period Termination Events A Revolving Period Termination Event means the occurrence any the following events: Trigger Level Actual Value Trigger Breached (a) the amount recorded to the credit the Replenishment Ledger after the application the Revolving Period Priority Payments on two consecutive Payment Dates exceeds 10% the Aggregate on the Closing Date N/A N/A No (b) the Cumulative Default Ratio exceeds 3% on any Payment Date N/A N/A No (c) the Delinquency Ratio exceeds 0.40% on any Payment Date N/A N/A No (d) (e) on any Payment Date after application the Revolving Period Priority Payments, the Aggregate plus the amount standing to the credit the Replenishment Ledger is lower than the sum (i) the Principal Amount Outstanding the Class A Notes, (ii) the Principal Amount Outstanding the Class B Notes and (iii) the principal amount outstanding the Initial Subordinated Loan Advance on any Payment Date, after application the Revolving Period Priority Payments, the amount standing to the credit the Liquidity Ledger is below the Required Liquidity Reserve Amount on such Payment Date N/A N/A No N/A N/A No (f) an LPNL Event Default; No (g) a Servicer Termination Event; No (h) a Realisation Agent Termination Event; No (i) a Maintenance Coordinator Termination Event; No (j) the RV Guarantee Provider defaults in its payment obligation in respect any RV Shortfall Amount or the Net RV Guarantee Receipts; (k) an Event Default or Termination Event (each as defined in the Swap Agreement); No (l) any regulatory and/or tax issues occur which prevent the Issuer from purchasing the Leased Vehicles together with the associated s (m) LPNL fails to fulfil its obligations under the Subordinated Loan Agreement; No (n) LPNL fails to fulfil its obligations under the Reserves Funding Agreement; No (o) no Back-Up Servicer has been appointed in accordance with the relevant provisions the Servicing Agreement, no Back-Up Realisation Agent has been appointed in accordance with the relevant provisions the Realisation Agency Agreement or no Back-Up Maintenance Coordinator has been appointed in accordance with the relevant provisions the Maintenance Coordination Agreement, in each case within one hundred and twenty (120) calendar days following the occurrence an Appointment Trigger Event; (p) LPC ceasing to have direct or indirect Control in respect LPNL; or No (q) the service a Note Acceleration Notice by the Security Trustee. No No No No Page 18/28

Amortisation Schedule Collection Period Month Aggregate Lease Aggregate Residual Aggregate Planned Interest and Principal Value Planned Cashflow Cashflow Amortisation Apr-17 0 0.00 0.00 362,108,791.05 May-17 1 9,432,537.36 405,757.61 9,838,294.97 352,270,496.08 Jun-17 2 9,066,073.78 8,267,809.50 17,333,882.45 334,936,613.63 Jul-17 3 8,965,209.54 8,628,255.03 17,593,464.56 317,343,149.07 Aug-17 4 8,632,417.89 7,390,910.94 16,023,328.83 301,319,820.24 Sep-17 5 8,028,721.57 8,770,347.57 16,799,069.15 284,520,751.10 Oct-17 6 7,873,855.73 8,078,625.97 15,952,481.70 268,568,269.39 Nov-17 7 7,244,765.73 8,760,316.82 16,005,082.55 252,563,186.84 Dec-17 8 7,008,407.84 9,961,559.31 16,969,967.15 235,593,219.69 Jan-18 9 6,983,954.14 7,697,514.92 14,681,469.07 220,911,750.63 Feb-18 10 5,375,517.40 6,525,111.24 11,900,628.63 209,011,121.99 Mar-18 11 5,976,241.18 6,710,113.31 12,686,354.49 196,324,767.50 Apr-18 12 5,664,505.90 7,547,169.16 13,211,675.06 183,113,092.44 May-18 13 5,451,620.10 7,172,207.60 12,623,827.70 170,489,264.74 Jun-18 14 4,862,454.46 8,238,346.15 13,100,800.61 157,388,464.13 Jul-18 15 4,616,988.87 8,498,411.10 13,115,399.97 144,273,064.16 Aug-18 16 4,225,641.42 7,884,324.23 12,109,965.66 132,163,098.50 Sep-18 17 3,837,852.21 7,361,612.00 11,199,464.21 120,963,634.29 Oct-18 18 3,679,688.22 5,929,035.78 9,608,724.00 111,354,910.29 Nov-18 19 3,320,159.23 5,702,743.62 9,022,902.85 102,332,007.44 Dec-18 20 3,117,505.66 8,373,417.88 11,490,923.53 90,841,083.90 Jan-19 21 2,785,350.27 5,106,521.47 7,891,871.74 82,949,212.16 Feb-19 22 2,396,671.66 5,019,340.49 7,416,012.15 75,533,200.02 Mar-19 23 2,349,759.19 5,041,681.23 7,391,440.43 68,141,759.59 Apr-19 24 2,139,815.56 4,879,128.86 7,018,944.42 61,122,815.17 May-19 25 1,942,404.94 4,255,771.63 6,198,176.57 54,924,638.59 Jun-19 26 1,678,266.04 5,091,950.75 6,770,216.80 48,154,421.80 Jul-19 27 1,513,999.10 5,316,069.74 6,830,068.84 41,324,352.96 Aug-19 28 1,305,146.80 4,350,518.65 5,655,665.45 35,668,687.51 Sep-19 29 1,108,382.36 4,960,828.17 6,069,210.52 29,599,476.99 Oct-19 30 970,054.16 1,796,141.57 2,766,195.73 26,833,281.26 Nov-19 31 874,782.71 1,314,029.35 2,188,812.06 24,644,469.20 Dec-19 32 811,876.94 2,173,189.51 2,985,066.45 21,659,402.75 Jan-20 33 733,231.51 1,286,366.80 2,019,598.31 19,639,804.44 Feb-20 34 646,690.58 1,686,709.90 2,333,400.48 17,306,403.96 Mar-20 35 605,154.61 1,839,742.85 2,444,897.45 14,861,506.51 Apr-20 36 539,814.47 1,743,189.25 2,283,003.72 12,578,502.79 May-20 37 470,871.01 1,037,864.93 1,508,735.94 11,069,766.85 Jun-20 38 406,132.46 1,342,605.94 1,748,738.40 9,321,028.46 Jul-20 39 351,930.93 1,388,265.04 1,740,195.96 7,580,832.49 Aug-20 40 295,536.68 1,361,570.01 1,657,106.70 5,923,725.80 Sep-20 41 229,193.75 1,403,009.81 1,632,203.55 4,291,522.25 Oct-20 42 179,663.29 426,988.45 606,651.75 3,684,870.50 Nov-20 43 155,423.89 136,733.21 292,157.10 3,392,713.40 Dec-20 44 137,035.34 200,761.60 337,796.94 3,054,916.46 Jan-21 45 129,047.11 64,085.85 193,132.96 2,861,783.50 Feb-21 46 118,643.71 149,651.64 268,295.34 2,593,488.16 Mar-21 47 112,338.38 175,844.25 288,182.63 2,305,305.53 Apr-21 48 106,406.97 142,206.05 248,613.02 2,056,692.51 May-21 49 93,758.39 136,945.62 230,704.01 1,825,988.49 Jun-21 50 86,406.39 73,396.47 159,802.86 1,666,185.63 Jul-21 51 81,636.41 89,075.57 170,711.97 1,495,473.66 Aug-21 52 74,030.92 140,267.05 214,297.98 1,281,175.68 Sep-21 53 60,449.39 312,839.32 373,288.70 907,886.98 Oct-21 54 43,020.56 37,020.31 80,040.87 827,846.11 Nov-21 55 38,563.98 5,939.52 44,503.50 783,342.60 Dec-21 56 37,388.85 2,483.00 39,871.85 743,470.75 Jan-22 57 37,027.11 0.00 37,027.11 706,443.64 Feb-22 58 36,701.41 12,690.06 49,391.47 657,052.16 Page 19/28

Collection Period Month Aggregate Lease Aggregate Residual Aggregate Planned Interest and Principal Value Planned Cashflow Cashflow Amortisation Mar-22 59 36,057.52 17,524.62 53,582.14 603,470.02 Apr-22 60 32,794.40 46,143.91 78,938.31 524,531.71 May-22 61 29,383.34 9,282.01 38,665.35 485,866.36 Jun-22 62 28,868.22 3,550.22 32,418.44 453,447.92 Jul-22 63 27,639.65 60,958.19 88,597.84 364,850.08 Aug-22 64 39,945.16 3,996.27 43,941.43 320,908.65 Sep-22 65 9,598.34 122,931.41 132,529.75 188,378.90 Oct-22 66 19,052.01 0.00 19,052.01 169,326.89 Nov-22 67 8,548.47 12,572.50 21,120.98 148,205.91 Dec-22 68 7,260.14 0.00 7,260.14 140,945.78 Jan-23 69 7,091.47 12,637.57 19,729.03 121,216.74 Feb-23 70 6,896.14 36,362.52 43,258.66 77,958.08 Mar-23 71 5,763.81 0.00 5,763.81 72,194.28 Apr-23 72 4,674.32 0.00 4,674.32 67,519.96 May-23 73 4,654.99 0.00 4,654.99 62,864.97 Jun-23 74 4,636.36 0.00 4,636.36 58,228.61 Jul-23 75 4,384.87 6,108.59 10,493.46 47,735.16 Aug-23 76 4,046.40 0.00 4,046.40 43,688.76 Sep-23 77 4,030.20 0.00 4,030.20 39,658.55 Oct-23 78 4,013.54 0.00 4,013.54 35,645.02 Nov-23 79 2,145.27 6,355.46 8,500.73 27,144.28 Dec-23 80 1,136.71 26,006.73 27,144.28 0.00 Jan-24 81 0.00 0.00 0.00 0.00 Feb-24 82 0.00 0.00 0.00 0.00 Page 20/28

Stratification Tables Business Sector Number Lease Lease Corporate 19,157 79.69 % 286,520,053.28 78.98 % 118,325,443.53 168,194,609.75 Government 591 2.46 % 9,490,956.07 2.62 % 5,855,026.40 3,635,929.67 SME 4,290 17.85 % 66,786,488.81 18.41 % 25,847,584.56 40,938,904.25 Product Type (open closed) Number Lease Lease Closed Calculation 20,007 83.23 % 304,085,407.63 83.82 % 123,630,339.11 180,455,068.52 Open Calculation 4,031 16.77 % 58,712,090.53 16.18 % 26,397,715.38 32,314,375.15 Vehicle Type Number Lease Lease Car 20,495 85.26 % 311,450,762.90 85.85 % 122,534,699.26 188,916,063.64 Light Commercial Vehicle (LCV) 3,396 14.13 % 44,148,943.99 12.17 % 21,555,615.34 22,593,328.65 Heavy Goods Vehicle (HGV) 87 0.36 % 5,544,822.02 1.53 % 4,695,180.33 849,641.69 Commercial Vehicle 60 0.25 % 1,652,969.25 0.46 % 1,242,559.56 410,409.69 New Versus Used Number Lease Lease New 23,743 98.77 % 358,964,343.16 98.94 % 148,591,823.47 210,372,519.69 Used 295 1.23 % 3,833,155.00 1.06 % 1,436,231.02 2,396,923.98 Total current discounted balance (>= - <) Number Lease Lease 1.00-5,000.00 361 1.50 % 1,483,536.18 0.41 % 448,964.42 1,034,571.76 5,000.00-10,000.00 5,219 21.71 % 41,854,468.39 11.54 % 12,679,459.54 29,175,008.85 10,000.00-15,000.00 8,243 34.29 % 103,977,368.76 28.66 % 37,409,202.36 66,568,166.40 15,000.00-20,000.00 5,901 24.55 % 101,288,780.70 27.92 % 41,891,597.76 59,397,182.94 20,000.00-25,000.00 2,527 10.51 % 56,123,014.09 15.47 % 25,492,660.49 30,630,353.60 25,000.00-30,000.00 1,010 4.20 % 27,341,881.60 7.54 % 13,603,697.22 13,738,184.38 > 30.000 777 3.23 % 30,728,448.44 8.47 % 18,502,472.70 12,225,975.74 Page 21/28

Total Investment Amount (>= - <) Number Lease Lease 1.00-10,000.00 641 2.67 % 4,016,689.43 1.11 % 775,895.90 3,240,793.53 10,000.00-20,000.00 4,921 20.47 % 44,552,571.46 12.28 % 16,713,210.35 27,839,361.11 20,000.00-30,000.00 11,007 45.79 % 151,191,199.83 41.67 % 59,339,989.52 91,851,210.31 30,000.00-40,000.00 4,943 20.56 % 92,609,026.70 25.53 % 37,854,792.76 54,754,233.94 40,000.00-50,000.00 1,686 7.01 % 40,045,851.69 11.04 % 17,961,476.78 22,084,374.91 50,000.00 >= 840 3.49 % 30,382,159.05 8.37 % 17,382,689.18 12,999,469.87 Expected Nominal (>= - <) Number Lease Lease 0-2.500 197 0.82 % 1,532,111.27 0.42 % 1,260,705.18 271,406.09 2,500.00-5,000.00 2,298 9.56 % 19,309,753.29 5.32 % 10,539,930.59 8,769,822.70 5,000.00-7,500.00 5,746 23.90 % 62,526,275.14 17.23 % 28,688,519.28 33,837,755.86 7,500.00-10,000.00 6,256 26.03 % 87,621,900.38 24.15 % 36,613,465.66 51,008,434.72 10,000.00-12,500.00 4,934 20.53 % 83,285,313.80 22.96 % 31,728,296.00 51,557,017.80 12,500.00-15,000.00 2,501 10.40 % 51,110,007.56 14.09 % 19,224,987.92 31,885,019.64 15,000.00 >= 2,106 8.76 % 57,412,136.72 15.82 % 21,972,149.86 35,439,986.86 Expected (>= - <) Number Lease Lease 0.00-2,500.00 244 1.02 % 1,959,817.93 0.54 % 1,576,759.86 383,058.07 2,500.00-5,000.00 2,989 12.43 % 27,958,555.49 7.71 % 15,814,542.99 12,144,012.50 5,000.00-7,500.00 6,426 26.73 % 73,957,603.30 20.39 % 33,475,999.51 40,481,603.79 7,500.00-10,000.00 6,332 26.34 % 94,460,278.79 26.04 % 39,312,902.77 55,147,376.02 10,000.00-12,500.00 4,467 18.58 % 78,908,048.65 21.75 % 29,335,460.53 49,572,588.12 12,500.00-15,000.00 2,076 8.64 % 44,726,445.88 12.33 % 16,505,302.64 28,221,143.24 15,000.00 >= 1,504 6.26 % 40,826,748.12 11.25 % 14,007,086.19 26,819,661.93 Original Term (>= - <) Number Lease Lease 0.00-12.00 3 0.01 % 14,748.30 0.00 % 8,661.48 6,086.82 12.00-24.00 30 0.12 % 279,398.93 0.08 % 75,487.20 203,911.73 24.00-36.00 939 3.91 % 10,438,526.61 2.88 % 2,616,080.93 7,822,445.68 36.00-48.00 3,908 16.26 % 57,330,832.92 15.80 % 17,087,804.89 40,243,028.03 48.00-60.00 11,460 47.67 % 177,059,272.46 48.80 % 68,047,899.81 109,011,372.65 60.00 >= 7,698 32.02 % 117,674,718.94 32.44 % 62,192,120.18 55,482,598.76 Page 22/28

Seasoning (>= - <) Number Lease Lease 0.00-12.00 12.00-24.00 3,625 15.08 % 69,851,624.20 19.25 % 35,137,041.25 34,714,582.95 24.00-36.00 9,293 38.66 % 149,581,171.19 41.23 % 62,597,712.88 86,983,458.31 36.00-48.00 8,520 35.44 % 116,108,618.41 32.00 % 42,690,925.87 73,417,692.54 48.00-60.00 2,599 10.81 % 27,239,798.84 7.51 % 9,591,326.25 17,648,472.59 60.00 >= 1 0.00 % 16,285.52 0.00 % 11,048.24 5,237.28 Contract Start Year Number Lease Lease 2010 1 0.00 % 16,285.52 0.00 % 11,048.24 5,237.28 2012 1,493 6.21 % 14,083,139.92 3.88 % 4,165,630.81 9,917,509.11 2013 6,936 28.85 % 88,358,768.32 24.35 % 31,544,465.67 56,814,302.65 2014 9,625 40.04 % 147,937,904.68 40.78 % 59,287,757.40 88,650,147.28 2015 5,983 24.89 % 112,401,399.72 30.98 % 55,019,152.37 57,382,247.35 Contract End Year Number Lease Lease 2017 6,391 26.59 % 73,119,617.59 20.15 % 12,856,035.50 60,263,582.09 2018 9,641 40.11 % 141,576,528.49 39.02 % 53,936,521.29 87,640,007.20 2019 5,813 24.18 % 101,962,698.40 28.10 % 52,657,526.61 49,305,171.79 2020 1,875 7.80 % 36,806,392.08 10.15 % 22,952,584.20 13,853,807.88 2021 246 1.02 % 6,252,967.54 1.72 % 4,923,212.88 1,329,754.66 2022 48 0.20 % 2,381,605.11 0.66 % 2,091,955.97 289,649.14 2023 24 0.10 % 697,688.95 0.19 % 610,218.04 87,470.91 Interest Rate (>= - <) Number Lease Lease 0.00 % - 1.00 % 482 2.01 % 7,056,083.79 1.94 % 2,569,999.16 4,486,084.63 1.00 % - 2.00 % 4,189 17.43 % 64,869,587.51 17.88 % 28,658,665.84 36,210,921.67 2.00 % - 3.00 % 10,617 44.17 % 170,945,981.26 47.12 % 73,075,466.88 97,870,514.38 3.00 % - 4.00 % 5,759 23.96 % 81,368,055.48 22.43 % 31,619,543.82 49,748,511.66 4.00 % - 5.00 % 2,392 9.95 % 31,832,671.67 8.77 % 12,016,502.06 19,816,169.61 5.00 % - 6.00 % 579 2.41 % 6,506,492.30 1.79 % 2,018,331.30 4,488,161.00 6.00 % - 7.00 % 20 0.08 % 218,626.15 0.06 % 69,545.43 149,080.72 Page 23/28

Lease Instalment (Interest & Depreciation) Number Lease Lease 0.00-250.00 4,644 19.32 % 42,968,454.37 11.84 % 16,061,053.87 26,907,400.50 250.00-500.00 14,510 60.36 % 208,172,017.77 57.38 % 83,474,125.02 124,697,892.75 500.00-750.00 3,976 16.54 % 81,693,289.11 22.52 % 34,324,165.69 47,369,123.42 750.00-1,000.00 699 2.91 % 20,192,679.31 5.57 % 9,923,430.33 10,269,248.98 1,000.00-1,250.00 122 0.51 % 4,162,332.43 1.15 % 2,156,955.89 2,005,376.54 1,250.00-1,500.00 29 0.12 % 1,330,241.96 0.37 % 861,715.69 468,526.27 1,500.00 >= 58 0.24 % 4,278,483.21 1.18 % 3,226,608.00 1,051,875.21 Remaining Duration (>= - <) Number Lease Lease 0.00-12.00 9,452 39.32 % 114,318,385.20 31.51 % 25,574,894.58 88,743,490.62 12.00-24.00 8,906 37.05 % 139,428,770.30 38.43 % 60,221,999.45 79,206,770.85 24.00-36.00 4,316 17.95 % 78,847,900.90 21.73 % 43,125,483.48 35,722,417.42 36.00-48.00 1,147 4.77 % 23,018,878.40 6.34 % 15,097,200.56 7,921,677.84 48.00-60.00 158 0.66 % 4,630,280.96 1.28 % 3,755,955.48 874,325.48 60.00 >= 59 0.25 % 2,553,282.40 0.70 % 2,252,520.94 300,761.46 Internal Rating Corporate, Government Number Lease Lease 1 - Prime 871 4.41 % 13,638,783.73 4.61 % 7,621,130.69 6,017,653.04 2A - Very strong 893 4.52 % 13,898,573.06 4.70 % 4,988,705.85 8,909,867.21 2B - Strong 2,267 11.48 % 35,057,311.92 11.84 % 15,712,918.66 19,344,393.26 2C - Relatively strong 3,016 15.27 % 44,587,827.14 15.06 % 18,190,064.04 26,397,763.10 3A - Very acceptable 4,168 21.11 % 62,645,996.92 21.16 % 25,141,707.61 37,504,289.31 3B - Acceptable 1,850 9.37 % 28,987,795.86 9.79 % 12,329,185.76 16,658,610.10 3C - Relatively acceptable 2,335 11.82 % 36,072,136.09 12.19 % 14,546,508.39 21,525,627.70 4A - Very sufficient 1,773 8.98 % 25,032,723.64 8.46 % 11,325,257.85 13,707,465.79 4B - Sufficient 585 2.96 % 8,326,911.12 2.81 % 3,045,186.61 5,281,724.51 4C - Relatively sufficient 1,180 5.98 % 15,986,187.91 5.40 % 6,890,157.35 9,096,030.56 5A - Somewhat weak-sa 197 1.00 % 2,655,638.99 0.90 % 803,453.03 1,852,185.96 5B - Weak-SA 24 0.12 % 406,647.91 0.14 % 155,740.97 250,906.94 5C - Very weak-watch 22 0.11 % 256,931.32 0.09 % 92,632.27 164,299.05 6A - Sub-standard-Watch 7 0.04 % 109,357.80 0.04 % 43,272.55 66,085.25 NR - No Rating 560 2.84 % 8,348,185.94 2.82 % 3,294,548.30 5,053,637.64 Province Total 19,748 100.00 % 296,011,009.35 100.00 % 124,180,469.93 171,830,539.42 Number Lease Lease s Zuid-Holland 6,120 25.46% 88,878,776.63 24.50 % 36,920,406.32 51,958,370.31 Noord-Holland 5,436 22.61% 81,431,327.04 22.45 % 32,160,608.22 49,270,718.82 Noord-Brabant 4,573 19.02% 72,635,641.36 20.02 % 32,098,298.11 40,537,343.25 Utrecht 3,108 12.93% 46,176,982.83 12.73 % 18,794,867.89 27,382,114.94 Gelderland 2,049 8.52% 28,545,942.06 7.87 % 10,848,905.43 17,697,036.63 Overijssel 893 3.71% 13,835,663.04 3.81 % 6,229,470.14 7,606,192.90 Flevoland 780 3.24% 12,673,666.34 3.49 % 4,909,840.76 7,763,825.58 Limburg 552 2.30% 9,640,451.10 2.66 % 4,226,711.97 5,413,739.13 Friesland 188 0.78% 2,730,756.82 0.75 % 1,009,202.10 1,721,554.72 Groningen 159 0.66% 2,592,903.47 0.71 % 915,384.45 1,677,519.02 Drenthe 83 0.35% 2,044,014.18 0.56 % 1,234,680.71 809,333.47 Zeeland 97 0.40% 1,611,373.29 0.44 % 679,678.39 931,694.90 Total 24,038 100.00% 362,797,498.16 100.00 % 150,028,054.49 212,769,443.67 Page 24/28

Top 15 Manufacturers Number Lease Lease s Volkswagen 3,306 13.75% 48,899,140.70 13.48 % 20,737,261.17 28,161,879.53 Volvo 2,202 9.16% 41,170,492.95 11.35 % 17,235,301.82 23,935,191.13 Audi 1,651 6.87% 32,838,113.53 9.05 % 11,908,044.51 20,930,069.02 Peugeot 2,488 10.35% 31,694,889.45 8.74 % 13,207,352.92 18,487,536.53 Renault 2,690 11.19% 27,739,909.51 7.65 % 11,938,036.92 15,801,872.59 BMW 1,151 4.79% 26,044,867.45 7.18 % 9,905,643.03 16,139,224.42 Ford 2,184 9.09% 25,660,508.40 7.07 % 10,650,647.52 15,009,860.88 Skoda 1,696 7.06% 25,180,648.92 6.94 % 8,826,334.80 16,354,314.12 Mercedes-Benz 814 3.39% 17,783,521.61 4.90 % 8,218,816.53 9,564,705.08 Toyota 1,205 5.01% 15,599,438.26 4.30 % 5,949,846.26 9,649,592.00 Opel 1,197 4.98% 15,130,440.04 4.17 % 6,122,346.44 9,008,093.60 Mitsubishi 779 3.24% 15,071,264.38 4.15 % 6,831,104.22 8,240,160.16 Citroën 513 2.13% 6,729,986.23 1.86 % 2,819,562.65 3,910,423.58 SEAT 385 1.60% 4,618,322.50 1.27 % 1,863,396.05 2,754,926.45 Mazda 242 1.01% 4,005,436.37 1.10 % 1,328,963.22 2,676,473.15 Other 1,535 6.39% 24,630,517.86 6.79 % 12,485,396.43 12,145,121.43 Top 10 Towns Total 24,038 100.00% 362,797,498.16 100.00 % 150,028,054.49 212,769,443.67 Number Lease Lease s AMSTERDAM 1,868 7.77% 31,037,909.50 8.56 % 12,325,104.65 18,712,804.85 'S-GRAVENHAGE 1,356 5.64% 20,542,203.71 5.66 % 9,178,708.27 11,363,495.44 ROTTERDAM 1,373 5.71% 19,576,588.23 5.40 % 7,968,916.06 11,607,672.17 'S-HERTOGENBOSCH 1,157 4.81% 17,962,021.43 4.95 % 7,761,372.43 10,200,649.00 UTRECHT 755 3.14% 11,668,171.55 3.22 % 4,749,621.64 6,918,549.91 AMSTELVEEN 747 3.11% 11,016,138.57 3.04 % 4,634,838.55 6,381,300.02 ROSMALEN 834 3.47% 11,006,416.30 3.03 % 5,173,222.22 5,833,194.08 EINDHOVEN 555 2.31% 10,739,849.08 2.96 % 4,756,864.30 5,982,984.78 ALMERE 595 2.48% 10,035,389.10 2.77 % 3,828,581.93 6,206,807.17 RIJSWIJK ZH 609 2.53% 8,573,941.12 2.36 % 3,817,449.92 4,756,491.20 Other 14,189 59.03% 210,638,869.57 58.06 % 85,833,374.52 124,805,495.05 Total 24,038 100.00% 362,797,498.16 100.00 % 150,028,054.49 212,769,443.67 Page 25/28

Top 50 Clients Number Lease Lease s 1 768 3.19% 9,905,523.23 2.73 % 4,692,094.75 5,213,428.48 2 635 2.64% 9,630,569.97 2.65 % 5,196,125.56 4,434,444.41 3 534 2.22% 8,663,870.88 2.39 % 3,036,253.31 5,627,617.57 4 525 2.18% 8,582,520.91 2.37 % 4,030,182.08 4,552,338.83 5 599 2.49% 8,328,856.00 2.30 % 3,287,967.90 5,040,888.10 6 380 1.58% 5,232,095.89 1.44 % 2,674,438.77 2,557,657.12 7 282 1.17% 4,647,714.19 1.28 % 1,196,660.50 3,451,053.69 8 225 0.94% 4,500,235.68 1.24 % 1,653,375.30 2,846,860.38 9 209 0.87% 4,451,651.39 1.23 % 2,034,161.36 2,417,490.03 10 265 1.10% 4,298,303.57 1.18 % 1,954,692.96 2,343,610.61 11 242 1.01% 4,209,009.06 1.16 % 2,258,265.36 1,950,743.70 12 293 1.22% 4,202,005.22 1.16 % 1,788,945.88 2,413,059.34 13 311 1.29% 3,718,592.65 1.02 % 1,699,607.64 2,018,985.01 14 178 0.74% 3,545,976.05 0.98 % 2,673,003.92 872,972.13 15 96 0.40% 3,526,651.13 0.97 % 2,590,064.52 936,586.61 16 273 1.14% 3,381,553.85 0.93 % 917,457.47 2,464,096.38 17 263 1.09% 3,192,244.26 0.88 % 1,668,542.65 1,523,701.61 18 157 0.65% 3,101,496.00 0.85 % 1,684,224.61 1,417,271.39 19 247 1.03% 3,030,845.05 0.84 % 1,082,111.01 1,948,734.04 20 234 0.97% 2,930,201.31 0.81 % 1,514,292.12 1,415,909.19 21 205 0.85% 2,836,077.52 0.78 % 907,002.64 1,929,074.88 22 195 0.81% 2,813,901.41 0.78 % 989,396.42 1,824,504.99 23 212 0.88% 2,767,853.66 0.76 % 1,350,610.11 1,417,243.55 24 114 0.47% 2,655,993.38 0.73 % 1,380,702.86 1,275,290.52 25 265 1.10% 2,610,480.91 0.72 % 1,090,704.00 1,519,776.91 26 113 0.47% 2,592,576.28 0.71 % 1,006,586.74 1,585,989.54 27 211 0.88% 2,564,152.26 0.71 % 1,136,881.59 1,427,270.67 28 179 0.74% 2,327,658.65 0.64 % 964,394.55 1,363,264.10 29 130 0.54% 2,323,094.71 0.64 % 1,294,365.84 1,028,728.87 30 152 0.63% 2,236,875.69 0.62 % 1,036,876.04 1,199,999.65 31 143 0.59% 2,186,055.29 0.60 % 751,531.45 1,434,523.84 32 131 0.55% 2,130,006.13 0.59 % 720,670.78 1,409,335.35 33 144 0.60% 2,041,045.33 0.56 % 924,443.30 1,116,602.03 34 164 0.68% 2,010,525.08 0.55 % 782,069.93 1,228,455.15 35 113 0.47% 1,863,415.04 0.51 % 704,978.84 1,158,436.20 36 117 0.49% 1,824,656.71 0.50 % 753,171.55 1,071,485.16 37 110 0.46% 1,751,966.16 0.48 % 690,333.32 1,061,632.84 38 81 0.34% 1,698,472.76 0.47 % 804,912.23 893,560.53 39 101 0.42% 1,686,029.18 0.46 % 466,917.81 1,219,111.37 40 174 0.72% 1,602,409.95 0.44 % 581,006.87 1,021,403.08 41 91 0.38% 1,531,867.71 0.42 % 539,802.29 992,065.42 42 105 0.44% 1,481,973.11 0.41 % 764,050.52 717,922.59 43 176 0.73% 1,474,610.27 0.41 % 269,318.26 1,205,292.01 44 101 0.42% 1,399,514.05 0.39 % 712,067.90 687,446.15 45 91 0.38% 1,394,919.98 0.38 % 514,455.22 880,464.76 46 93 0.39% 1,385,490.37 0.38 % 469,717.99 915,772.38 47 67 0.28% 1,319,251.23 0.36 % 362,861.20 956,390.03 48 72 0.30% 1,276,351.54 0.35 % 611,893.96 664,457.58 49 80 0.33% 1,271,552.24 0.35 % 485,605.68 785,946.56 50 63 0.26% 1,268,463.27 0.35 % 554,221.88 714,241.39 Other 13,329 55.45% 201,390,342.00 55.51 % 78,774,035.05 122,616,306.95 Total 24,038 100.00% 362,797,498.16 100.00 % 150,028,054.49 212,769,443.67 Page 26/28

Industrial Sector* PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES Number Lease Lease s 4,680 19.47% 69,046,955.91 19.03 % 26,937,824.01 42,109,131.90 MANUFACTURING 3,703 15.40% 61,469,088.39 16.94 % 25,377,980.19 36,091,108.20 WHOLESALE AND RETAIL TRADE REPAIR OF MOTOR VEHICLES AND MOTORCYCLES 3,349 13.93% 54,575,178.21 15.04 % 22,795,193.11 31,779,985.10 CONSTRUCTION 3,522 14.65% 47,292,305.41 13.04 % 21,005,418.97 26,286,886.44 INFORMATION AND COMMUNICATION 2,602 10.82% 41,357,588.43 11.40 % 16,134,189.15 25,223,399.28 FINANCIAL AND INSURANCE ACTIVITIES 1,289 5.36% 20,441,972.63 5.63 % 8,229,403.48 12,212,569.15 ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES 1,386 5.77% 16,377,830.16 4.51 % 5,508,392.79 10,869,437.37 TRANSPORTATION AND STORAGE 901 3.75% 13,432,077.26 3.70 % 5,799,200.15 7,632,877.11 ELECTRICITY, GAS, STEAM AND AIR- CONDITIONING SUPPLY PUBLIC ADMINISTRATION AND DEFENCE COMPULSORY SOCIAL SECURITY WATER SUPPLY SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES 566 2.35% 9,336,562.09 2.57 % 4,246,576.00 5,089,986.09 299 1.24% 5,964,802.68 1.64 % 4,251,538.18 1,713,264.50 431 1.79% 5,839,967.83 1.61 % 2,388,442.40 3,451,525.43 EDUCATION 386 1.61% 4,734,854.07 1.31 % 2,083,449.20 2,651,404.87 REAL ESTATE ACTIVITIES 289 1.20% 3,903,357.02 1.08 % 1,517,504.61 2,385,852.41 OTHER SERVICE ACTIVITIES 224 0.93% 3,098,991.30 0.85 % 1,145,256.40 1,953,734.90 HUMAN HEALTH AND SOCIAL WORK ACTIVITIES 224 0.93% 2,725,692.66 0.75 % 964,441.30 1,761,251.36 MINING AND QUARRYING 64 0.27% 1,562,013.96 0.43 % 1,041,605.68 520,408.28 ARTS, ENTERTAINMENT AND RECREATION 60 0.25% 752,491.44 0.21 % 244,883.02 507,608.42 AGRICULTURE, FORESTRY AND FISHING 37 0.15% 594,519.57 0.16 % 250,278.05 344,241.52 ACCOMMODATION AND FOOD SERVICE ACTIVITIES *Based on NACE Rev 2 26 0.11% 291,249.14 0.08 % 106,477.80 184,771.34 Total 24,038 100.00% 362,797,498.16 100.00 % 150,028,054.49 212,769,443.67 Page 27/28

Contact Information Account Bank, Paying Agent, Reference Agent, Listing Agent, Swap Counterparty, Back-Up Servicer Facilitator ABN AMRO Bank N.V. Gustav Mahlerlaan 10 1082 PP Amsterdam Back-Up Maintenance Coordinator Deloitte LLP 2 New Street Square EC4A 3BZ London The Netherlands United Kingdom listing.agency@nl.abnamro.com Issuer Administrator Intertrust Netherlands B.V. Security Trustee Stichting Trustee Bumper 6 (NL) Finance Prins Bernhardplein 200 Prins Bernhardplein 200 1097 JB Amsterdam 1097 JB Amsterdam The Netherlands The Netherlands securitisation@intertrustgroup.com securitisation@intertrustgroup.com Seller, Servicer, Realisation Agent, Maintenance Coordinator LeasePlan Nederland N.V. P.J. Oudweg 4 1314 CH Almere The Netherlands Bumper.IR@leaseplancorp.com Page 28/28