For personal use only

Similar documents
A S X A N N O U N C E M E N T


2017 FULL YEAR RESULTS

2017 M ACQUA RIE AUS T R A LI A CONF ERENCE

ANNUAL GENER AL MEETING 2016

Amcor Half Year Results

For personal use only

For personal use only

For personal use only

AUB GROUP LTD FULL YEAR RESULTS

Interim Financial Report 31 December 2013

QANTM. Full Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. 12 months to 30 June 2017

Photo by James Ball - Coffey International Limited FY2013 Half Year Results Presentation. 11 February 2013

For personal use only

QANTM. Full Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. 12 months to 30 June 2018

Interim Results Presentation. For the six months ended 31 December 2018

Transpacific FY15 Half Year Results Presentation

QANTM. Half Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. Six months to 31 December 2017

FY2014 Full year results

AUB GROUP LTD HALF YEAR RESULTS

A S X A N N O U N C E M E N T

Bell Potter Emerging Leaders Conference

For personal use only

ASX Media Release WORLEYPARSONS LIMITED (ASX: WOR) FULL YEAR 2017 RESULT

FY16 AGM Presentation

Paul Maguire Philip Bennett Paul Witheridge Managing Director Chief Financial Officer Chief Financial Officer

FIRST HALF FINANCIAL YEAR 2018 RESULTS PRESENTATION

Tabcorp Holdings Limited. 2014/15 Full Year Results Presentation 13 August 2015

Affinity Education Group. Half Year Results

NUPLEX INDUSTRIES LIMITED RESULTS PRESENTATION FOR THE YEAR ENDED 30 JUNE 2012 PRESENTATION AGENDA

For personal use only

Half-Year 2017 Results. 20 February 2017

Financial Results Full year ended 30 June August 2018

Vita Group (VTG)! Results Presentation!

Tabcorp Holdings Limited 2015/16

AUSTRALIAN PHARMACEUTICAL INDUSTRIES LIMITED HALF YEAR FY14 RESULTS PRESENTATION WEDNESDAY 30 APRIL 2014

Brambles reports results for the half-year ended 31 December 2017

1H 19 Investor Presentation February 2019

For personal use only

For personal use only

Qube Holdings Limited Investor Presentation FY 16 Interim Results

Financial Year 1H19 Results

Q1 FY18 MANAGEMENT PRESENTATION. 08 August 2017

1H18 Results Presentation Sid Takla Interim Chief Executive Officer Lyndal York Chief Financial Officer

First Half FY13. Results Presentation March 2013

For personal use only. Transfield Services Limited

FY17 RESULTS. Tuesday 20 February 2018

RPC GROUP PLC. Bringing Packaging to Life. 2014/15 Interim Results 27 November Company of. the Year. Processor of. the Year

For personal use only

Myer First Half 2018 Results. Continued strong growth in the online business Renewed focus on product, price and customer service

For personal use only

FY2015 Annual Results August Brett McKeon - CEO David Bailey - CFO

TAG PACIFIC HALF YEAR RESULT

FY18 Results Presentation Bravura Solutions Limited. 28 August 2018

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

Appendix 4D PARAGON CARE LIMITED. Reporting Period: Financial Half Year ended 31 Dec 2014

For personal use only. Beacon Lighting Group Limited RESULTS PRESENTATION F Y 20 14

FY2018 Half Year Results Presentation 1 March 2018

JB Hi-Fi reports 60% increase in half year sales and a 65% increase in NPAT.

Acquisition of European herbicide product portfolio from FMC

For personal use only

Sonic Healthcare Limited ABN

HALF YEAR RESULTS 19 FEBRUARY 2016

[Insert Subheading] Click to edit Master text styles. Shop Direct Limited. Q1 FY19 Results. Three months ended 30 September 2018.

Doug Rowe CMA Corporation Limited

For personal use only

For personal use only

For personal use only. FY2017 H1 Results February 2017

CY2017 RESULTS PRESENTATION 19 FEBRUARY 2018

Fiscal 2018 Second Quarter Earnings Call Presentation February 2, 2018

For personal use only

2015 Annual General Meeting. October2015

IPL Plastics plc AGM May 2018

For personal use only

For personal use only

Continued focus on core disciplines delivers sound 2017 interim result

For personal use only. FY17 AGM Presentation

STEEL & TUBE HOLDINGS LIMITED. HY18 Interim Results Presentation. For the Six Months to 31 December February 2018

2012 Annual General Meeting Wednesday, 14 November 2012

Orora Investor Briefing. November 2013

DULUXGROUP Full Year Results. 11 November 2015

Big River Industries Limited (ASX:BRI)

FY2015. For personal use only. Full Year Results

Engenco Limited Investor Presentation FY17. Presented by: Vince De Santis (Chairman) Kevin Pallas (Managing Director & CEO)

Attached is an ASX and Media Release from Brambles Limited on its financial results for the year ended 30 June 2018.

2016 FULL YEAR RESULTS. 4 November 2016 Alberto Calderon, Managing Director and CEO Tom Schutte, CFO

HALF YEAR RESULTS FEBRUARY 2018

Cleanaway Waste Management Limited

Appendix 4E. Preliminary final report

Sigma Pharmaceuticals Limited

For personal use only

Tegel Group Holdings Limited

Cameron Judson, CEO Glynn Wright, CFO. McGrath Limited (ASX: MEA) Results for the 6 months ended 31 December February 2018

Interim Results Presentation. 28 August 2017

Amcor & Bemis Combination Creating the Global Leader in Consumer Packaging. 6 August 2018

TABCORP HOLDINGS LIMITED ANNUAL GENERAL MEETING 17 O CT O BER 2018

Investor Presentation

HALF YEAR RESULTS PRESENTATION

Sigma Healthcare Limited ABN Appendix 4D

Group Sales Team Contribution Ratio

Transcription:

A S X A N N O U N C E M E N T DATE: 24 August 2016 FY2016 RESULTS PRESENTATION Attached is the Presentation regarding Pact s Financial Results for the year ended 30 June 2016. The Presentation will occur at 10am (Melbourne time) today. The information contained in the Presentation should be read in conjunction with today s announcement of Pact s Consolidated Financial Report for the year ended 30 June 2016 and Media Release. Investor Briefing details: Meeting Title: Pact Group Holdings 2016 Full Year Results Date: Wednesday 24 August 2016 Start time: 10.00am Australian Eastern Standard Time The Presentation will be via live audio webcast, with synchronised slides which can be accessed using the following link: http://webcasting.brrmedia.com/broadcast/578f00b5756a0c147ef2bd02 If you cannot access the webcast, then please dial in using one of the numbers below, followed by the conference ID 127558: Australia toll free 1800 558 698 Alternate Australia toll free 1800 809 971 Australia local number +61 2 9007 3187 A recording of the briefing will be available on the Pact website as soon as practicable after the briefing. For further information, contact: NAME: Anita James POSITION: Group Manager Finance & Investor Relations CONTACT NUMBER: +613 8825 4100 PACT GROUP HOLDINGS LTD ABN 55 145 989 644 Level 1, Building 6, 650 Church Street, Richmond VIC 3121 Australia P +61 3 8825 4100 F +61 3 9815 8388 W pactgroup.com.au

For personal use only 2016 F UL L Y E A R R E SULT S Malcolm Bundey Managing Director and CEO Richard Betts Chief Financial Officer 24 August 2016 Pact Group Holdings Ltd ABN: 55 145 989 644 1

IMPORTANT INFORMATION This Presentation contains the summary information about the current activities of Pact Group Holdings Ltd (Pact) and its subsidiaries (Pact Group). It should be read in conjunction with Pact s other periodic and continuous disclosure announcements lodged with the Australian Securities Exchange (ASX), including the Half Year Condensed Consolidated Financial Report and associated Media Release released today, which are available at www.asx.com.au. No member of the Pact Group gives any warranties in relation to the statements or information contained in this Presentation. The information contained in this Presentation is of a general nature and has been prepared by Pact in good faith and with due care but no representation or warranty, express or implied, is provided in relation to the accuracy or completeness of the information. This Presentation is for information purposes only and is not a prospectus, product disclosure statement or other disclosure or offering document under Australian or any other law. This Presentation does not constitute an offer, invitation or recommendation to subscribe for or purchase any security and neither this Presentation nor anything contained in it shall form the basis of any contract or commitment. This Presentation is not a recommendation to acquire Pact shares. The information provided in this Presentation is not financial product advice and has been prepared without taking into account any recipient s investment objectives, financial circumstances or particular needs, and should not be considered to be comprehensive or to comprise all the information which a recipient may require in order to make an investment decision regarding Pact shares. All dollar values are in Australian dollars (A$) unless otherwise stated. Neither Pact nor any other person warrants or guarantees the future performance of Pact shares nor any return on any investment made in Pact shares. This Presentation may contain certain forwardlooking statements. The words anticipate, believe, expect, project, forecast, estimate, likely, intend, should, could, may, target, plan and other similar expressions are intended to identify forward-looking statements. Indications of, and guidance on, financial position and performance are also forward-looking statements. Any forecasts or other forward-looking statements contained in this Presentation are subject to known and unknown risks and uncertainties and may involve significant elements of subjective judgement and assumptions as to future events which may or may not be correct. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of Pact and they may cause actual results to differ materially from those expressed or implied in such statements. There can be no assurance that actual outcomes will not differ materially from these statements. You are cautioned not to place undue reliance on forward-looking statements. Except as required by law or regulation (including the ASX Listing Rules), Pact undertakes no obligation to update these forward-looking statements. Past performance information given in this Presentation is given for illustrative purposes only and should not be relied upon as (and is not) an indication of future performance. Non IFRS Financial Information This presentation uses Non-IFRS financial information including EBITDA, EBITDA before significant items, EBIT, EBIT before significant items, Operating Cashflow, Capex, free cashflow, operating cashflow conversion and net debt. These measures are Non-IFRS key financial performance measures used by Pact, the investment community and Pact s Australian peers with similar business portfolios. Pact uses these measures for its internal management reporting as it better reflects what Pact considers to be its underlying performance. EBIT before significant items is used to measure segment performance and has been extracted from the Segment Information disclosed in the Full Year Consolidated Financial Report. All Non-IFRS information has not been subject to review by the Company's external auditor. Refer to Page 26 for the reconciliation of EBITDA and EBIT before significant items. Refer to Page 30 for the reconciliation of Operating Cashflows. 2

2016 PERFORMANCE 3

BUSINESS HIGHLIGHTS $A millions FY 2016 FY 2015 Movement Solid financial performance with growth in all key metrics Sales revenue 1,381.3 1,249.2 11 % Jalco acquisition integrated and 3 bolt-on acquisitions completed EBIT (before sigificant items) 1 NPAT (before sigificant items) 1 162.5 94.3 152.5 85.2 7 % 11 % 2015 efficiency program substantially complete NPAT after sigificant items 85.1 67.6 26 % Disciplined cash management funding acquisitions Strong return to Shareholders Operating cash flow 2,3 Total dividends cents per share Total shareholder return 5 219.1 21.0 33.5% 215.3 19.5 36.6% 2 % 8 % 1 EBIT before significant items and NPAT before significant items are non-ifrs financial measures and have not been subject to audit by the Company s external auditor. Refer to page 26 for a reconciliation 2 Operating cashflow is a non-ifrs financial measure and has not been subject to audit by the Company s external auditor. Refer to page 11 for a definition and page 30 for a reconciliation 3 Operating cashflow excludes the impact of additional securitisation of $18.7 million in FY2016 and $96.9 million in FY2015. Operating cashflow including the impact of securitisation = $237.8 million in FY2016 and $312.2 million in FY2015 4 Gearing is calculated as net debt divided by rolling 12 months EBITDA before significant items 5 FY2016 total shareholder return measured as June 2016 30 day volume weighted average share price plus dividends received by shareholders in FY2016, compared to June 2015 30 day volume weighted average share price 4

SAFETY REMAINS A PRIORITY Lost Time Injury Frequency Rate 12 10 10.3 9.7 8 7.2 6 6.1 5.8 4.0 4.5 4.9 4 2 0 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 Ongoing focus on improving safety culture and process, particularly in the newly acquired businesses 5

FINANCIAL RESULTS SUMMARY Year ended 30 June, $A millions FY 2016 FY 2015 Change % Sales revenue 1,381.3 1,249.2 10.6% EBITDA (before significant items) 1 220.2 208.7 5.5% EBITDA margin 15.9% 16.7% (0.8%) EBIT (before significant items) 1 162.5 152.5 6.6% EBIT margin 11.8% 12.2% (0.4%) NPAT (before significant items) 1 94.3 85.2 10.7% NPAT after significant items 85.1 67.6 25.9% Operating cashflow 2,3 219.1 215.3 1.8% Gearing 4 2.3 2.1 (0.2) 1 EBIT before significant items and NPAT before significant items are non-ifrs financial measures and have not been subject to audit by the Company s external auditor. Refer to page 26 for a reconciliation 2 Operating cashflow is a non-ifrs financial measure and has not been subject to audit by the Company s external auditor. Refer to page 11 for a definition and page 30 for a reconciliation 3 Operating cashflow excludes the impact of securitisation of $18.7 million in FY2016 and $96.9 million in FY2015. Operating cashflow including the impact of securitisation = $237.8 million in FY2016 and $312.2 million in FY2015 4 Gearing is calculated as net debt divided by rolling 12 months EBITDA before significant items 6

ACQUISITIONS AND EFFICIENCY DRIVE EBIT GROWTH 10.3 (0.4) 6.6 (9.5) 3.0 162.5 152.5 2015 EBIT before significant items Acquisitions 2015 Efficiency Program FX Volume Other 2016 EBIT before significant items Acquisitions Efficiency Volume Other Jalco integration complete and business performing ahead of expectation Part-year benefit of 2016 bolt-on acquisitions Full year benefit of Sulo and bolt-on acquisitions made in prior year Implementation of the 2015 Efficiency Program is substantially complete with the program delivering benefits ahead of expectations Weaker demand in agricultural, dairy and industrial sectors Adverse impact from net contract losses Stronger demand from the materials handling sector Lower lease related costs Gains on sale of property Facility start-up costs Cost of management handover in the period 7

PACT AUSTRALIA Year ended 30 June, $A millions FY 2016 FY 2015 Variance Sales revenue 1,027.9 889.9 15.5% EBIT before significant items 95.6 86.3 10.8% EBIT margin 9.3% 9.7% (0.4%) Highlights Strong performance culture driving efficiency and improved underlying margins 1 Jalco integration complete and business performing ahead of expectation Growth from bolt-on acquisitions in current year and full year impact from prior year acquisitions Challenges Subdued underlying market conditions including weaker demand from agricultural and industrial sectors Adverse impact from net contract losses Costs of management handover and delayed facility start-up 1 Underlying margins, excluding acquisitions, have improved. Margins inclusive of acquisitions have reduced versus the prior year, impacted by lower margins in acquired businesses and the costs of integration. 8

PACT INTERNATIONAL Year ended 30 June, $A millions FY 2016 FY 2015 Variance Sales revenue 353.4 359.2 (1.6%) EBIT before significant items 66.8 66.1 1.1% EBIT margin 18.9% 18.4% 0.5% Highlights Diversification and resilience delivering results in a challenging market Efficiency benefits driving improved margins Challenges Weaker demand from dairy and industrial sectors Delayed start-up in Indonesia Improved demand in materials handling and in the non-dairy agricultural sector in the 2nd half 9

2015 EFFICIENCY PROGRAM Project will deliver the $15 million of annual savings expected in 2017 as committed Delivered 3 plants closed 5 plants rationalised $6.6 million efficiency savings realised in FY 2016 Total program costs still expected to be $30 million pre-tax, in line with previous estimates (includes approximately $15 million of cash costs) 10

DISCIPLINED CASH MANAGEMENT Year ended 30 June, $A millions FY 2016 FY 2015 Operating cashflow 1,5 219.1 215.3 Capex 2 52.1 43.4 Free cashflow 3,5 167.0 171.9 Operating cashflow conversion 4,5 100% 103% Operating cashflow ($m) / conversion % 5 90% 177.9 100% 198.9 103% 100% 215.3 219.1 FY13 FY14 FY15 FY16 1 Operating cashflow is a non-ifrs financial measure and has not been subject to audit by the Company s external auditor. It is defined as EBITDA before significant items, less the change in working capital, less changes in other assets and liabilities. Refer to page 30 for a reconciliation between statutory and operating cashflow 2 Capex is a non-ifrs financial measure and has not been subject to audit by the Company s external auditor. Capex is defined as capital expenditure less acquisitions 3 Free cashflow is a non-ifrs financial measure that has not been subject to audit by the Company s external auditor. It is defined as operating cashflow less capex 4 Operating cashflow conversion is a non-ifrs financial measure that has not been subject to audit by the Company s external auditor. It is defined as operating cashflow divided by EBITDA before significant items 5 Excluding impacts of additional securitisation FY16: $18.7 million (FY15 $96.9 million). Operating cashflow including securitisation FY16 = $237.8 million (FY15 = $312.2 million) 11

STRONG BALANCE SHEET FUNDING ACQUISITIONS Year ended 30 June, $A millions FY 2016 FY 2015 Net Debt 1,4 509.6 440.3 Gearing 2 2.3 2.1 Interest Cover 3 7.2 6.3 Acquisition funding of $114 million in the period. Key metrics remain well within target levels. 1 Net debt is a non-ifrs financial measure and has been calculated as current debt plus non current debt less cash. Refer to the 30 June 2016 and 30 June 2015 Full Year financial statements available on the Pact's website (www.pactgroup.com.au) for further details. 2 Gearing is a non-ifrs financial measure and is calculated as net debt divided by rolling 12 months EBITDA before significant items 3 Interest cover is a non-ifrs financial measure and is calculated as 12 months rolling EBITDA before significant items divided by 12 months rolling interest expense 4 Movement in net debt FY15 to FY16 includes -$114 million acquisitions, +$45 million other net cash inflows 12

GROWTH & EFFICIENCY 13

FOCUSED ON GROWTH IN SHAREHOLDER VALUE MERGERS & ACQUISITIONS Growth through a Disciplined Approach to M&A GROWTH PACT STRATEGY TOTAL SH AREHO LDER RETUR N ORGANIC GROWTH Protecting our Core and Growing Organically EFFICIENCIES Operational Excellence and Efficiency 14

2016 SCORECARD Protect our core and grow organically Organisational restructure complete, delivering increased accountability Disciplined sales pipeline management processes established with EBIT improvements to be delivered in FY2017 Future growth secured in materials handling sector through the establishment of a crate pooling business for a key customer Operational excellence and efficiency 2015 Efficiency Program substantially complete with benefits in the period ahead of expectation Operational excellence, with Stage 1 lean manufacturing implementation in progress and expected to deliver EBIT benefits in FY2017 Growth through a disciplined approach to M&A Continued expansion of our product and customer portfolio Jalco fully integrated and performing ahead of expectation 3 bolt-on acquisitions complete in FY2016 Acquisition of Fruit Case Company complete July, 2016, expanding crate pooling capacity in New Zealand 15

LEAN MANUFACTURING USING EXISTING RESOURCES TO DELIVER EFFICIENCY Lean is currently being implemented in a staged approach across all major manufacturing facilities. Stage 1 implementation, involving 10 plants, is underway. What is lean? A powerful yet low cost approach to efficiency, providing employees with analytical tools to identify problems and implement solutions High involvement and positive feedback from employees Implementation of rolling 30 / 60 / 90 day plans delivering measurable improvements in safety, quality and financial benefits Minimal cost to implement Capital solutions to date running through normal capex processes and budget Systematic problem solving approach Delivering results in common problem areas OEE machine efficiency Shop floor waste Cavitation Variability in output and quality Contamination Number of change-overs and time taken DIFOT 16

ESTABLISHING A LEADING POSITION IN CRATE POOLING A partnership with Woolworths in Australia and the acquisition of the Fruit Case Company (FCC) in New Zealand will provide Pact with a leading position in Returnable Produce Crate pooling services. Australia Long term partnership with Woolworths to supply returnable produce crates (RPC's) for secondary produce packaging Establishment of crate pooling operations underway with operations to commence in Q1 FY2018 Capital spend of approximately $70 million including 4 facilities, asset tracking technology and over 4 million RPC s New Zealand Acquisition of FCC, a leading RPC hire business, from T&G Global, a distributor and marketer of NZ horticultural produce (completed July 2016) Long-term agreement with T&G for the provision of crate hire services. Facilities and logistics agreements also in place Purchase consideration of $16.9 million to acquire all assets, brands and trademarks Both investments will achieve 20% ROI by third year of operation 17

A NATURAL EXTENSION OF OUR POSITION IN THE MATERIALS HANDLING SECTOR Crate pooling leverages existing competencies and customer relationships and offers significant long term growth opportunities. Leveraging existing competencies and customer relationships Significant experience in the design and manufacture of RPC s plus unique intellectual property Experience in pooling and wash assets in this region Existing customer relationships and intimate understanding of the needs of the sector Long term growth opportunities Higher utilisation of RPC's and other packaging formats for produce (eg. horticultural bins) Increased use of RPC's for non-produce items such as protein and eggs Innovation and store ready presentation crates 18

SUMMARY Efficiency and acquisitions continue to deliver EBIT growth Strong balance sheet Disciplined cash management Continued strong returns to shareholders Strategically well positioned 19

OUTLOOK We expect to achieve higher revenue and earnings (before significant items) in FY17, subject to global economic conditions. 20

APPENDIX 21

A LEADING PROVIDER OF PACKAGING SOLUTIONS Pact (PGH) is a leading provider of rigid plastics and metals packaging solutions in Australasia, with a market capitalisation of over $1.5 billion. Our Business Largest manufacturer of rigid plastics packaging in Australia and New Zealand with a growing footprint in Asia Australia s pre-eminent FMCG contract manufacturing service provider Provider of recycling, sustainability and environmental services Our Strengths Disciplined performance driven culture Extensive manufacturing and supply network Highly diversified with broad end-market reach World class innovation Proven track record in identifying and executing value accretive acquisitions Our Performance Year on year earnings growth Low earnings volatility Disciplined cash management with strong operating cash performance Strong returns to shareholders 22

SECTOR DIVERSITY Revenue % by sector 4% 5% 8% 4% 5% 5% 2016 1 10% 12% 47% Food, Dairy and Beverage Health and Personal Care Other Household Consumables Surface Coatings Agricultural and Other Chemicals Oils and Lubricants Materials Handling Sustainability Services Other 1 2016 FY including full year impact of Jalco. 23

RESIN COST MOVEMENTS Indicative resin price (High Density Polyethylene Blow Commodity Trend SE Asia) 1 For personal use only 2000 1800 $ per tonne 1600 1400 1200 1000 Dec 12 Mar 13 Jun 13 Sep 13 Dec 13 Mar 14 Jun 14 Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Mar 16 Jun 16 AUD mid point USD mid point Material cost price volatility managed through a disciplined cost recovery strategy 1 Source: Polyethylene (Asia Pacific) HDPE Blowmoulding (All origins) CFR SE Asia mid point, converted to AUD using the Westpac sell rate. Note: the chart shows the indicative material price history using High Density Polyethylene 24

STATUTORY INCOME STATEMENT Year ended 30 June, A$ millions FY 2016 FY 2015 Sales revenue 1,381.3 1,249.2 Interest & Other Income 8.3 5.3 Raw materials and consumables used (590.0) (534.6) Employee benefits expense (340.8) (291.1) Occupancy, repairs and maintenance, administration and selling expenses (241.5) (218.8) Other gains losses (8.5) (24.9) Depreciation, amortisation and impairment (57.7) (56.2) Finance costs expense (30.6) (33.1) Profit / (loss) before income tax expense 120.5 95.8 Income tax expense (35.4) (28.1) Net profit / (loss) for the period 85.1 67.7 Profit attributable to non-controlling interests 0.0 (0.1) Net profit / (loss) attributable to equity holders of the parent entity 85.1 67.6 Earnings per share basic / diluted (in cents) 28.8 23.0 25

RECONCILIATION OF STATUTORY INCOME STATEMENT Year ended 30 June, $A millions FY2016 FY2015 Statutory profit before income tax 120.5 95.8 Add net finance cost expense 1 30.5 33.1 EBIT after significant items 2 151.0 128.9 Add significant items 3 11.5 23.6 EBIT before significant items 4 162.5 152.5 Add depreciation and amortisation 5 57.7 56.2 EBITDA before significant items 4 220.2 208.7 Year ended 30 June, $A millions FY2016 FY2015 Statutory NPAT after significant items 85.1 67.6 Add significant items 3 11.5 23.6 Tax effect of significant items and significant tax items 6 (2.3) (6.0) NPAT before significant items 94.3 85.2 1 Finance costs expense is presented net of interest revenue 2 EBIT after significant items is the subtotal of statutory profit before tax and finance costs expense 3 A summary of significant items is presented on page 27 4 EBITDA, EBITDA before significant items, EBIT, EBIT before significant items, and NPAT before significant items are all non-ifrs financial measures and have not been subject to audit by the Company s external auditor. Refer to page 2 for further information 5 Depreciation and amortisation has been extracted from Note 3.2 in the Full Year Consolidated Financial Report 6 Tax effect of significant items is calculated as 28%-30% of deductible items presented on page 27 26

SUMMARY OF SIGNIFICANT ITEMS 1 Year ended 30 June, $A millions FY2016 FY2015 Acquisition related costs (2.9) (2.7) Business reorganisation program - restructuring costs (7.8) (6.8) Business reorganisation program - asset write downs (0.8) (12.6) Business reorganisation program - loss on partial disposal of subsidiary 0.0 (1.5) Total significant items before tax (11.5) (23.6) Tax effect of significant items above 2.3 6.0 Total significant items after tax (9.2) (17.6) 1 Financial information has been extracted from Note 1.1 in the Full Year Consolidated Financial Report 27

STATUTORY BALANCE SHEET Year ended 30 June, $A millions 30 Jun 16 30 Jun 15 Cash and cash equivalents 51.9 32.6 Trade and other receivables 114.6 93.7 Inventories 146.6 117.5 Other current assets 7.9 9.4 Total current assets 321.0 253.3 Trade and other receivables 6.2 0.9 Property plant and equipment 582.7 541.5 Investments in associates and joint ventures 16.0 14.6 Intangible assets 417.9 340.1 Other non current assets 29.2 26.8 Total non current assets 1,052.0 923.9 Total assets 1,373.0 1,177.1 Trade and other payables 314.2 267.5 Provisions 36.2 38.1 Other current liabilities 2.4 0.2 Total current liabilities 352.8 305.9 Provisions and other payables 36.2 28.5 Interest bearing loans and borrowings 561.4 472.9 Other non current liabilities 53.4 42.9 Total non current liabilities 651.0 554.4 Total liabilities 1,003.8 850.2 Net assets 369.2 326.9 28

STATUTORY CASHFLOW STATEMENT Year ended 30 June, $A millions FY2016 FY2015 Cash flows from investing activities Receipts from customers 562.4 1,352.2 Receipts from securitisation program 984.5 65.5 Payments to suppliers and employees (1,344.5) (1,212.8) Income tax paid (28.5) (18.8) Interest received 0.1 0.1 Proceeds from securitisation or trade debtors 18.7 96.9 Borrowing, trade debtor securitisation and other finance costs paid (32.0) (32.6) Net cash provided by operating activities 160.8 250.4 Cash flows from operating activities Payments for property, plant and equipment (52.1) (43.4) Purchase of businesses and subsidiaries, net of cash acquired (113.9) (34.9) Proceeds from sales of property, plant & equipment 8.6 0.2 Sundry items (1.4) 0.5 Net cash flows used in investing activities (158.8) (77.6) Cash flows from financing activities Proceeds from borrowings 348.7 176.5 Repayment of borrowings (273.0) (285.5) Payment of dividend (59.1) (55.9) Payment of dividend to non-controlling interest (0.3) - Net cash provided by / (used in) financing activities 16.3 (164.9) Net increase in cash and cash equivalents 18.3 8.0 Cash and cash equivalents at beginning of year 32.6 24.2 Effect of exchange rates on cash and cash equivalents 1.0 0.4 Cash and cash equivalents at end of year 51.9 32.6 29

CASHFLOW RECONCILIATION Year ended 30 June, $A millions FY2016 FY2015 Statutory net cash used in operating activities 160.8 250.4 Interest 31.9 32.6 Tax 28.5 18.8 Reorganisation spend (relating to operating activities) 12.9 8.5 Other items 3.7 1.9 Operating cash flow 1 - including securitisation 237.8 312.2 Less Securitisation (18.7) (96.9) Operating cash flow 1 - excluding securitisation 219.1 215.3 1 Operating cashflow is a non-ifrs financial measure and has not been subject to audit by the Company s external auditor. It is defined as EBITDA before significant items, less the change in working capital, less changes in other assets and liabilities 30