A S X A N N O U N C E M E N T

Similar documents
For personal use only


2017 FULL YEAR RESULTS

ANNUAL GENER AL MEETING 2016

2017 M ACQUA RIE AUS T R A LI A CONF ERENCE

For personal use only

For personal use only

Amcor Half Year Results

Photo by James Ball - Coffey International Limited FY2013 Half Year Results Presentation. 11 February 2013

Affinity Education Group. Half Year Results

FIRST HALF FINANCIAL YEAR 2018 RESULTS PRESENTATION

Transpacific FY15 Half Year Results Presentation

For personal use only

Vita Group (VTG)! Results Presentation!

AUB GROUP LTD FULL YEAR RESULTS

AUB GROUP LTD HALF YEAR RESULTS

Bell Potter Emerging Leaders Conference

For personal use only

Paul Maguire Philip Bennett Paul Witheridge Managing Director Chief Financial Officer Chief Financial Officer

STEEL & TUBE HOLDINGS LIMITED. HY18 Interim Results Presentation. For the Six Months to 31 December February 2018

QANTM. Half Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. Six months to 31 December 2017

Chief Executive Officer : John Croll Chief Financial Officer : James Orlando

FY2014 Full year results

REDFLEX HOLDINGS LIMITED ACN: ASX: RDF INVESTOR BRIEFING FY14 RESULTS AUGUST 2014

FY16 AGM Presentation

Tabcorp Holdings Limited. 2014/15 Full Year Results Presentation 13 August 2015

A S X A N N O U N C E M E N T

Interim Financial Report 31 December 2013

For personal use only

For personal use only GTN Limited Results for the 12 months ending 30 June 2016

For personal use only

Tabcorp Holdings Limited 2015/16

ASX Media Release WORLEYPARSONS LIMITED (ASX: WOR) FULL YEAR 2017 RESULT

Australian Education Trust

FY2018 Half Year Results Presentation 1 March 2018

1H18 Results Presentation Sid Takla Interim Chief Executive Officer Lyndal York Chief Financial Officer

For personal use only

Important Information

QANTM. Full Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. 12 months to 30 June 2017

Acquisition of European herbicide product portfolio from FMC

NUPLEX INDUSTRIES LIMITED RESULTS PRESENTATION FOR THE YEAR ENDED 30 JUNE 2012 PRESENTATION AGENDA

Half-Year 2017 Results. 20 February 2017

Cameron Judson, CEO Glynn Wright, CFO. McGrath Limited (ASX: MEA) Results for the 6 months ended 31 December February 2018

Interim Results Presentation. For the six months ended 31 December 2018

QANTM. Full Year Results Presentation. Leon Allen, Managing Director and CEO Martin Cleaver, Chief Financial Officer. 12 months to 30 June 2018

Brambles reports results for the half-year ended 31 December 2017

FY2018 Results Presentation

Q1 FY18 MANAGEMENT PRESENTATION. 08 August 2017

Qube Holdings Limited Investor Presentation FY 16 Interim Results

For personal use only

FY18 Results Presentation Bravura Solutions Limited. 28 August 2018

2011 Interim Results. Keith Gordon, Managing Director & Chief Executive Officer Stephen Gobby, Chief Financial Officer

FY 2018 results presentation

Sonic Healthcare Limited ABN

Results Presentation Half-year ended 31 December 2013

Sigma Healthcare Limited ABN Appendix 4D

For personal use only. Beacon Lighting Group Limited RESULTS PRESENTATION F Y 20 14

HALF YEAR RESULTS FEBRUARY 2018

[Insert Subheading] Click to edit Master text styles. Shop Direct Limited. Q1 FY19 Results. Three months ended 30 September 2018.

For personal use only

AUSTRALIAN PHARMACEUTICAL INDUSTRIES LIMITED HALF YEAR FY14 RESULTS PRESENTATION WEDNESDAY 30 APRIL 2014

FY17 RESULTS. Tuesday 20 February 2018

Interim FY 2015 results 6 months ended 31 December February 2015

Appendix 4E. Preliminary final report

Financial Year 1H19 Results

For personal use only

AUB GROUP LTD FULL YEAR RESULTS FOR THE PERIOD ENDED 30 JUNE 2018 (FY18) 27 AUGUST 2018

RPC GROUP PLC. Bringing Packaging to Life. 2014/15 Interim Results 27 November Company of. the Year. Processor of. the Year

Australia and New Zealand Banking Group Limited

For personal use only

FY2015. For personal use only. Full Year Results

FY18 1 ST HALF RESULTS

2017 half year results investor presentation

Appendix 4D PARAGON CARE LIMITED. Reporting Period: Financial Half Year ended 31 Dec 2014

For personal use only

HELLABY HOLDINGS CREATING SHAREHOLDER VALUE. Alan Clarke, Managing Director Edison Investor Presentation, June 2016

For personal use only

2018 HALF YEAR RESULTS

Inghams Group Limited. FY2018 Results Presentation

TABCORP HOLDINGS LIMITED ANNUAL GENERAL MEETING 17 O CT O BER 2018

FINANCIAL RESULTS PRESENTATION H1FY18

For personal use only

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER February 2015

Investor Presentation Full Year CY 2017 Results

First Half FY13. Results Presentation March 2013

Full year results Andrew Wood, CEO WorleyParsons

For personal use only

For personal use only

For personal use only

Australia and New Zealand Banking Group Limited

Shaver Shop Group Limited 1H FY18 RESULTS INVESTOR PRESENTATION. 23 February 2018

For personal use only. Appen Limited. Global Leader in Language Technology Solutions. FY2014 Results Presentation

For personal use only

SOUTHERN CROSS AUSTEREO FY17 INVESTOR PRESENTATION. 24 August 2017

DULUXGROUP Full Year Results. 11 November 2015

For personal use only

Big River Industries Limited (ASX:BRI)

OneVue Holdings Limited (OVH)

Interim Results Presentation

Qube Holdings Limited

Transcription:

A S X A N N O U N C E M E N T DATE: 24 February 2016 Attached is the Presentation regarding Pact s Half year Financial Results for the half year ended 31 December 2015. The Presentation will occur at 10am (Melbourne time) today. Dial in details are below. It can also be accessed at: http://webcasting.brrmedia.com/broadcast/5694569a2ac671c40a8c5941 The information contained in this announcement should be read in conjunction with today s announcement of Pact s Half year Financial Report and Media Release. Investor Briefing details: Meeting Title: Pact Half Year Results Investor Briefing Date: Wednesday, 24 February 2016 Start Time: 10.00am Australian Eastern Daylight Savings Time Number to call: +61 2 9007 3187 (Australia Local) 1800 558 698 (Australia Toll Free) 0800 453 055 (New Zealand) 800 966 806 (Hong Kong) 800 101 2785 (Singapore) 1855 8811 339 (USA) 0800 051 8245 (UK) Conference ID: 170630 A recording of the briefing will be available on the Pact website as soon as practicable after the briefing. For further information, contact: NAME: Anita James POSITION: GM Finance & Investor Relations CONTACT NUMBER: +61 3 8825 4116 PACT GROUP HOLDINGS LTD ABN 55 145 989 644 Level 1, Building 6, 650 Church Street, Richmond VIC 3121 Australia P +61 3 8825 4100 F +61 3 9815 8388 W pactgroup.com.au

2016 HALF YEAR RESULTS Malcolm Bundey Managing Director and CEO Richard Betts Chief Financial Officer 24 February 2016 Pact Group Holdings Ltd ABN: 55 145 989 644 1

IMPORTANT INFORMATION This Presentation contains the summary information about the current activities of Pact Group Holdings Ltd (Pact) and its subsidiaries (Pact Group). It should be read in conjunction with Pact s other periodic and continuous disclosure announcements lodged with the Australian Securities Exchange (ASX), including the Half Year Condensed Consolidated Financial Report and associated Media Release released today, which are available at www.asx.com.au. No member of the Pact Group gives any warranties in relation to the statements or information contained in this Presentation. The information contained in this Presentation is of a general nature and has been prepared by Pact in good faith and with due care but no representation or warranty, express or implied, is provided in relation to the accuracy or completeness of the information. This Presentation is for information purposes only and is not a prospectus, product disclosure statement or other disclosure or offering document under Australian or any other law. This Presentation does not constitute an offer, invitation or recommendation to subscribe for or purchase any security and neither this Presentation nor anything contained in it shall form the basis of any contract or commitment. This Presentation is not a recommendation to acquire Pact shares. The information provided in this Presentation is not financial product advice and has been prepared without taking into account any recipient s investment objectives, financial circumstances or particular needs, and should not be considered to be comprehensive or to comprise all the information which a recipient may require in order to make an investment decision regarding Pact shares. All dollar values are in Australian dollars (A$) unless otherwise stated. Neither Pact nor any other person warrants or guarantees the future performance of Pact shares nor any return on any investment made in Pact shares. This Presentation may contain certain forwardlooking statements. The words anticipate, believe, expect, project, forecast, estimate, likely, intend, should, could, may, target, plan and other similar expressions are intended to identify forward-looking statements. Indications of, and guidance on, financial position and performance are also forward-looking statements. Any forecasts or other forward-looking statements contained in this Presentation are subject to known and unknown risks and uncertainties and may involve significant elements of subjective judgement and assumptions as to future events which may or may not be correct. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of Pact and they may cause actual results to differ materially from those expressed or implied in such statements. There can be no assurance that actual outcomes will not differ materially from these statements. You are cautioned not to place undue reliance on forward-looking statements. Except as required by law or regulation (including the ASX Listing Rules), Pact undertakes no obligation to update these forward-looking statements. Past performance information given in this Presentation is given for illustrative purposes only and should not be relied upon as (and is not) an indication of future performance. Non IFRS Financial Information This presentation uses Non-IFRS financial information including EBITDA, EBITDA before significant items, EBIT, EBIT before significant items, Operating Cashflow, Capex, free cashflow, operating cashflow conversion and net debt. These measures are Non-IFRS key financial performance measures used by Pact, the investment community and Pact s Australian peers with similar business portfolios. Pact uses these measures for its internal management reporting as it better reflects what Pact considers to be its underlying performance. EBIT before significant items is used to measure segment performance and has been extracted from the Segment Information disclosed in the Half Year Condensed Consolidated Financial Report. All Non-IFRS information has not been subject to review by the Company's external auditor. Refer to Page 25 for the reconciliation of EBITDA and EBIT before significant items. Refer to Page 29 for the reconciliation of Operating Cashflows. 2

OVERVIEW Malcolm Bundey 3

BUSINESS HIGHLIGHTS $A millions 1H 2016 1H 2015 Movement Solid financial performance with growth in all key metrics Sales revenue $688.2 $635.0 8 % Jalco acquisition integrated and performing well EBIT (before sigificant items) 1 NPAT (before sigificant items) 1 $80.0 $45.9 $76.7 $41.8 4 % 10 % Efficiency program well underway NPAT after sigificant items $41.9 $41.8 Continued disciplined working capital and cash management Operating cash flow 2,3 Gearing 4 $56.7 2.7 $53.2 3.1 7 % 0.4 Strong return to Shareholders Interim dividend cents per share 10.0cps 9.5cps 5 % 1 EBIT before significant items and NPAT before significant items are non-ifrs financial measures and have not been subject to review by the Company s external auditor. Refer to page 25 for a reconciliation 2 Operating cashflow is a non-ifrs financial measure and has not been subject to review by the Company s external auditor. Refer to page 12 for a definition and page 29 for a reconciliation 3 Operating cashflow excludes the impact of securitisation of $6.1M. Operating cashflow including the impact of securitisation = $62.8 million 4 Gearing is calculated as net debt divided by rolling 12 months EBITDA before significant items 4

SAFETY REMAINS A PRIORITY Lost Time Injury Frequency Rate 12 10 10.3 9.7 8 6 4 6.1 7.2 5.8 5.8 4.0 4.8 4.5 3.7 2 0 FY09 FY10 FY11 FY12 FY13 1H14 FY14 1H15 FY15 1H16 Material improvement in safety performance - driven by Towards Zero Harm program and multiple initiatives 5

FINANCIAL PERFORMANCE Richard Betts 6

FINANCIAL RESULTS SUMMARY Half Year ended 31 December, $A millions 1H 2016 1H 2015 Variance Sales revenue 688.2 635.0 8.4% EBITDA before significant items 1 109.4 104.8 4.4% EBITDA margin 15.9% 16.5% (0.6%) EBIT before significant items 1 80.0 76.7 4.3% EBIT margin 11.6% 12.1% (0.5%) NPAT before significant items 1 45.9 41.8 9.8% NPAT after significant items 41.9 41.8 0.2% Operating cashflow 2,3 56.7 53.2 6.6% Gearing 4 2.7 3.1 0.4 1 EBITDA before significant items, EBIT before significant items and NPAT before significant items are non-ifrs financial measures and have not been subject to review by the Company s external auditor. Refer to page 25 for a reconciliation 2 Operating cashflow is a non-ifrs financial measure and has not been subject to review by the Company s external auditor. Refer to page 12 for a definition and page 29 for a reconciliation 3 Operating cashflow excludes the impact of securitisation of $6.1M. Operating cashflow including the impact of securitisation = $62.8 million 4 Gearing is a non-ifrs financial measure and is calculated as net debt divided by rolling 12 months EBITDA before significant items 7

ACQUISITIONS AND EFFICIENCY CONTINUE TO DRIVE EBIT GROWTH 0.4 3.6 2.8 (3.4) (0.1) 76.7 80.0 1H 2015 EBIT 1 Acquisitions Efficiency FX Volume Other 1H 2016 EBIT 1 Acquisitions Jalco acquired 1 September 2015, integration well progressed Smaller bolt-on acquisitions made in the prior year now fully integrated Efficiency Implementation of the Efficiency Program well advanced and remains on track Volume Weaker demand in agricultural and dairy sectors Weaker demand from industrial sectors, impacted by a slowdown in mining Adverse impact from net contract losses Stronger demand for material handling products 1 EBIT before significant items 8

PACT AUSTRALIA Half Year ended 31 December, $A millions 1H 2016 1H 2015 Variance Sales revenue 509.0 451.1 12.8% EBIT before significant items 44.9 40.3 11.4% EBIT margin 8.8% 8.9% (0.1%) Highlights Efficiency driving improved underlying margins Jalco integration well progressed and performing to expectation Growth from bolt-on acquisitions made in prior year and incremental contribution from Sulo Challenges Subdued underlying market conditions Weaker demand from agricultural sector, impacted by weather conditions Weaker demand from industrial sectors, impacted by a slowdown in mining Adverse impact from net contract losses 9

PACT INTERNATIONAL Half Year ended 31 December, $A millions 1H 2016 1H 2015 Variance Sales revenue 179.2 183.9 (2.6%) EBIT before significant items 35.1 36.4 (3.6%) EBIT margin 19.6% 19.8% (0.2%) Highlights Increased volume in material handling sector Raw material cost movements fully recovered Successful commissioning of Indonesian plant Challenges Weaker demand from agricultural, dairy and industrial sectors Unfavourable weather conditions 10

EFFICIENCY PROGRAM ON TRACK Project on track to deliver $15 million of annual savings in 2017 Progress 1 plant closed and 2 expected to be closed in H2 Reduction in over 100 employees $2.8 million efficiency savings realised in H1 2016 2016 full year benefits expected to be approximately $6 million Expected total program costs of $30 million pre-tax, in line with previous estimates (includes approximately $15 million cash costs) 11

DISCIPLINED CASH MANAGEMENT Half Year ended 31 December, $A millions 1H 2016 1H 2015 Operating cashflow 1,5 56.7 53.2 Capex 2 (28.9) (24.9) Free cashflow 3,5 27.8 28.3 Operating cashflow conversion 4,5 52% 51% Operating cashflow ($m) / conversion % 5 177.9 90% 198.9 100% 215.3 103% 26.3 47.2 53.2 56.7 51% 52% 27% 47% 1H 2013 FY13 1H 2014 FY14 1H 2015 FY15 1H 2016 1 Operating cashflow is a non-ifrs financial measure and has not been subject to review by the Company s external auditor. It is defined as EBITDA before significant items, less the change in working capital, less changes in other assets and liabilities. Refer to page 29 for a reconciliation between statutory and operating cashflow 2 Capex is a non-ifrs financial measure and has not been subject to review by the Company s external auditor. Capex is defined as capital expenditure less acquisitions 3 Free cashflow is a non-ifrs financial measure that has not been subject to review by the Company s external auditor. It is defined as operating cashflow less capex 4 Operating cashflow conversion is a non-ifrs financial measure that has not been subject to review by the Company s external auditor. It is defined as operating cashflow divided by EBITDA before significant items 5 Excluding impacts of securitisation 1H16: $6.1 million, 1H15: nil, FY15 $96.9 million. Operating cashflow including securitisation 1H16 = $62.8 million, FY15 = $312.2 million 12

STRONG BALANCE SHEET MAINTAINED Half Year ended 31 December, $A millions 1H 2016 1H 2015 Target Net Debt 1,4 568.8 621.0 Gearing 2 2.7 3.1 < 3.0 Interest Cover 3 6.7 6.0 > 5.0 Key metrics well within target levels 1 Net debt is a non-ifrs financial measure and has been calculated as current debt plus non current debt less cash. Refer to the 31 December 2015 and 31 December 2014 half-year financial statements available on the Pact's website (www.pactgroup.com.au) for further details. 2 Gearing is a non-ifrs financial measure and is calculated as net debt divided by rolling 12 months EBITDA before significant items 3 Interest cover is a non-ifrs financial measure and is calculated as 12 months rolling EBITDA before significant items divided by 12 months rolling interest expense 4 Movement in net debt 1H15 to 1H16 includes +$103 million securitisation, -$91 million acquisitions, +$40 million other net cash inflows 13

INITIAL VIEWS Malcolm Bundey 14

THE FIRST 80 DAYS UNDERSTANDING THE BUSINESS AND OUR CUSTOMERS Visits to 45 operational sites Significant customer engagement Detailed operational and functional reviews underway 15

SOLID OPERATIONAL CAPABILITY AND EARNINGS RESILIENCE Operations Market offering Disciplined performance driven culture Diverse product and service portfolio Extensive supply network World class innovation Proven track record in identifying and executing value accretive acquisitions Consistent earnings delivered through broad sector exposure 16

OPPORTUNITIES 1 Plant optimisation Further improve operations via lean manufacturing techniques 2 Growth in core sectors Converting our robust pipeline of sales opportunities Leverage our innovation capabilty further to drive growth Grow with our customers as they expand regionally 3 Growth through M&A in core sectors and close adjacencies 4 Optimise process and structure to support growth 17

SUMMARY Efficiency program on track and acquisitions performing well Strong balance sheet Disciplined working capital management and improved operating cash generation Continued strong returns to shareholders Strategically well positioned 18

OUTLOOK We maintain previous earnings guidance for 2016. We expect to achieve higher revenue and underlying earnings in FY16, subject to global economic conditions. 19

APPENDIX 20

WHO IS PACT Listed on the ASX on 17 December 2013 A leader in rigid plastics packaging sectors in Australia and New Zealand World class innovation Supplier of some of the most innovative products in the market, supported by in-house innovation capability and extensive global licencing arrangements Low earnings volatility with approximately 70% of revenue from FMCG markets Highly diversified with extensive manufacturing and supply network operating across 7 countries, servicing over 6,000 customers with over 22,000 product variants Broad end-market reach Recent acquisition of Jalco has expanded operations into the high growth segment of contract manufacturing, filling and packing Strong track record of growth through acquisition with 44 acquisitions completed since 2002 (5 in FY15, 1 in H1FY16) 21

SECTOR DIVERSITY 8% 8% Revenue % by sector 8% 4% 5% 7% 9% 2013 1 5% 2016 2 4% 5% 4% 10% 6% 58% 12% 47% Food, Dairy and Beverage Health and Personal Care Other Household Consumables Surface Coatings Agricultural and Other Chemicals Oils and Lubricants Materials Handling Sustainability Services Other 3 1 2013 FY proforma revenue by sector. 2 2016 FY estimate including full year impact of Jalco. 3 Other in 2013 includes sustainability services, crates and pallets. These have been included separately in 2016 as Sustainability Services and Materials Handling. 22

RESIN COST MOVEMENTS Indicative resin price (High Density Polyethylene Blow Commodity Trend SE Asia) 1 2000 1800 1600 1400 1200 1000 Dec 12 Mar 13 Jun 13 Sep 13 Dec 13 Mar 14 Jun 14 Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 AUD mid point USD mid point Material cost price volatility managed through a disciplined cost recovery strategy 1 Source: Polyethylene (Asia Pacific) HDPE Blowmoulding (All origins) CFR SE Asia mid point, converted to AUD using the Westpac sell rate. Note: the chart shows the indicative material price history using High Density Polyethylene 23

STATUTORY INCOME STATEMENT Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Sales revenue 688.2 635.0 Interest & Other Income 2.4 2.0 Raw materials and consumables used (296.4) (273.7) Employee benefits expense (166.2) (147.0) Occupancy, repairs and maintenance, administration and selling expenses (120.2) (112.5) Other gains / (losses) (3.8) 1.0 Depreciation, amortisation and impairment (29.4) (28.1) Finance costs and loss on derecognition of financial assets (15.5) (16.8) Profit / (loss) before income tax expense 59.1 59.9 Income tax expense (17.2) (18.1) Net profit / (loss) for the period 41.9 41.8 Profit attributable to non-controlling interests 0.0 0.0 Net profit / (loss) attributable to equity holders of the parent entity 41.9 41.8 Earnings per share basic / diluted (in cents) 14.2 14.2 24

RECONCILIATION OF STATUTORY INCOME STATEMENT Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Statutory profit / (loss) before income tax 59.1 59.9 Add finance costs expense (1) 15.5 16.8 EBIT after significant items (2) 74.6 76.7 Add significant items (3) 5.4 - EBIT before significant items (4) 80.0 76.7 Add depreciation and amortisation (5) 29.4 28.1 EBITDA before significant items (4) 109.4 104.8 Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Statutory net profit / (loss) after significant items 41.9 41.8 Add significant items (3) 5.4 - Tax effect of significant items and significant tax items (6) (1.4) - NPAT before significant items 45.9 41.8 1 Finance costs expense is presented net of interest revenue, which has been extracted from Note 3 in the Half Year Condensed Consolidated Financial Report 2 EBIT after significant items is the subtotal of statutory profit before tax and finance costs expense 3 A summary of significant items is presented on page 26 4 EBITDA, EBITDA before significant items, EBIT, EBIT before significant items, and NPAT before significant items are all non-ifrs financial measures and have not been subject to review by the Company s external auditor. Refer to page 2 for further information 5 Depreciation and amortisation has been extracted from Note 3 in the Half Year Condensed Consolidated Financial Report 6 Tax effect of significant items is calculated as 28%-30% of deductible items presented on page 26 25

SUMMARY OF SIGNIFICANT ITEMS 1 Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Acquisition related costs (1.4) - Business reorganisation program restructuring costs (2.6) - Business reorganisation program asset write downs (1.4) - Total significant items before tax (5.4) - Tax effect of significant items above 1.4 - Total significant items after tax (4.0) - 1 Financial information has been extracted from Note 3 in the Half Year Condensed Consolidated Financial Report 26

STATUTORY BALANCE SHEET A$ millions 31 Dec 15 30 Jun 15 Cash and cash equivalents 32.7 32.6 Trade and other receivables 128.2 93.7 Inventories 140.7 117.5 Other current assets 11.8 9.4 Total current assets 313.4 253.2 Trade and other receivables 0.7 0.9 Property, plant and equipment 560.3 541.5 Intangible assets 389.4 340.1 Other non current assets 50.2 41.4 Total non current assets 1,000.6 923.9 Total assets 1,314.0 1,177.1 Trade and other payables 246.7 267.6 Provisions 38.5 38.1 Other current liabilities 1.8 0.2 Total current liabilities 287.0 305.9 Provisions and other payables 34.0 28.5 Interest bearing loans and borrowings 601.5 472.9 Other non current liabilities 47.4 42.9 Total non current liabilities 682.9 544.3 Total liabilities 969.9 850.2 Net assets 344.1 326.9 27

STATUTORY CASHFLOW STATEMENT Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Cash flows from operating activities Receipts from customers (inclusive of GST) 272.9 657.6 Receipts from securitisation program 464.5 - Payments to suppliers and employees (inclusive of GST) (686.7) (608.7) Income tax paid (18.3) (12.1) Interest received 0.1 - Proceeds from securitisation of trade debtors 6.1 - Borrowing trade debtor securitisation and other finance costs paid (16.8) (11.7) Net cash from operating activities 21.8 25.1 Cash flows from investing activities Payments for property, plant and equipment (28.9) (24.9) Proceeds on sale of property, plant and equipment 1.4 - Payments for Loans to Join Ventures & Associates (5.7) - Dividends received 1.5 0.3 Purchase of businesses and subsidiaries (79.9) (24.1) Payment for non-controlling interest (0.3) - Net cash used in investing activities (111.9) (48.7) Cash flows from financing activities Proceeds from borrowings 222.0 118.5 Repayment of borrowings (103.0) (65.1) Payment of Dividend (29.5) (27.9) Payment of dividend to Non-controlling interest (0.3) - Net cash from financing activities 89.2 25.5 Net (decrease) / increase in cash and cash equivalents (0.8) 1.9 Cash and cash equivalents at beginning of year 32.6 24.2 Effect of exchange rates on cash and cash equivalents 0.9 1.4 Cash and cash equivalents at end of half year 32.7 27.5 28

CASHFLOW RECONCILIATION Half Year ended 31 December, A$ millions 1H 2016 1H 2015 Statutory net cash from operating activities 21.8 25.1 Interest 16.7 11.7 Tax 18.3 12.1 Reorganisation spend (relating to operating activities) 3.9 3.7 Foreign exchange, reclassifications and other items 2.1 0.6 Operating cash flow (1) - including securitisation 62.8 53.2 Less Securitisation (6.1) 0.0 Operating cash flow (1) - excluding securitisation 56.7 53.2 1 Operating cashflow is a non-ifrs financial measure and has not been subject to review by the Company s external auditor. It is defined as EBITDA before significant items, less the change in working capital, less changes in other assets and liabilities 29