STORMWATER ADVISORY GROUP August 26, 2009 Clarkston School District Admin Office 1294 Chestnut Street, Clarkston 5:30-7:30 p.m.

Similar documents
Management Team Meeting Notes November 14, City of Clarkston Public Works Director. Asotin County Public Works Director

City of Centerville BMP Pages Table of Contents. Minimum Control Measure 1. Public Education and Outreach

West Virginia Department of Environmental Protection MS4 Phase II Storm Water Program Storm Water Management Annual Report

Actual TOTAL $ 2,793,103 $ 3,115,212 $ 3,206,457 $ 3,296,810

MAINTENANCE DEPARTMENT

NPDES Small MS4 General Permit (OHQ000002) Annual Reporting Form

A Quick Guide to Defining and Funding Your Municipal Stormwater Program Merrimack Valley Stormwater Collaborative

Water Resources Engineering Division Public Works City of Colorado Springs

Stormwater Management Utility Fee Reduction Credit Application

Public Works Maintenance STORMWATER AND

DRAFT. Stormwater Management Program Credit Policy and Appeals Process Manual Policies & Procedures LOWER ALLEN TOWNSHIP STORMWATER AUTHORITY

GREATER EAST WENATCHEE STORMWATER UTILITY MANAGEMENT TEAM MEETING AGENDA Thursday, February 15, 2018 Douglas County Conference Room

STORMWATER MANAGEMENT FUND Department of Environmental Services

City of Kinston. Stormwater Utility Credit Manual

DRAFT MS4 Annual Report Cover Page

Stormwater Utilities 101: Getting Started on Financing your Stormwater Management Plan

STORM WATER UTILITY CREDIT AND ADJUSTMENT POLICY MANUAL

Stormwater Utility & Water Utility Charges & Rates. October 20, 2015

Lake County Stormwater Utility Fee

CITY OF NORTH RIDGEVILLE STORMWATER UTILITY

Stormwater Utility Report #2 April 5, 2016

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES

SECTION A-2, PROGRAM MANAGEMENT PROGRAM MANAGEMENT

Six Year Stormwater Comprehensive Plan

Section K Public Works Administration

Stormwater Financing Feasibility Study for. Wrightsville Borough, Pennsylvania

Authorization to Discharge Under the National Pollutant Discharge Elimination System (NPDES)

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview

PRESENTED BY: ANN WILSON

Exhibit A. City of Roswell Stormwater Utility. Stormwater Utility Credit Manual. December 27, 2010

COUNTY ADMINISTRATOR PUBLIC WORKS

STORMWATER DISTRICT UTILITY FEASIBILITY STUDY York County, South Carolina

PUBLIC WORKS DEPARTMENT

Utility Board. Agenda topics. For Meeting of June 12, :00 PM to 9:00 PM City Council Chambers, City Hall

Stormwater Management Fee Policy Options and Recommendations

City of Coralville Invitation to Quote Snow/Ice Removal and Parking Space Sweeping 5 th Street On Street Angle Parking

Town of Little Elm, Texas

CITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS

City of Lebanon, Tennessee Stormwater Utility Credit Manual for Stormwater Fees

THE PEOPLE OF THE STATE OF MICHIGAN ENACT:

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration

*** DRAFT - NOT YET FILED ***

GENERAL PROVISIONS I. WORK REQUIREMENTS

Stormwater System Development Charges

Public Utility District #1 of Ferry County Budget. December 19, 2016

STORMWATER UTILITY FEE CREDIT MANUAL

City of DuPont 1700 Civic Drive DuPont, WA Workshop Special City Council Meeting November 19, :00PM AGENDA

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00

MVMCC CAPITAL IMPROVEMENT PROGRAM (CIP) UPDATE AND ADOPTING A RESOLUTION APPROVING A MVMCC CAPITAL BUDGET ALLOCATION AMENDMENT

King County Flood Control District 2015 Work Program

FUTURE STORMWATER CONTROLS PROGRAM RULES (ARTICLE 5)

Audit of Selected Stormwater Activity

APWA 2016 PWX 8/18/2016. A How to Guide to Funding Stormwater Projects for Small Cities/Rural Communities PWX Minneapolis August 29, 2016

2019 Budget PROPOSED Budget & Finance Budget & Finance

CITY OF SOUTH SAN FRANCISCO GRADING PERMIT APPLICATION CHECKLIST

Proposed FY Storm Drainage Management Fund Budget. Presented to the Dallas City Council August 19, 2009

STORMWATER MANAGEMENT FUND Department of Environmental Services

STORMWATER ANNUAL REPORT MS4s (Municipal Separate Storm Sewer Systems) (Form revised 12/03)

RESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN

Township of Melancthon Asset Management Plan

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

Lancaster Stormwater Financing Workshop: A peer-to-peer approach to advancing your stormwater program

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

City of Madison 2018 Capital Improvement Plan Agency Request Summary

How To Score, Rank & Prioritize. Improving Regional Water Quality Utah Cultural Celebration Center November 21, 2014

Marin County Flood Control & Water Conservation District. Zone No. 3 Advisory Board Meeting

Pasco County, Florida

TOWN OF TIBURON ENCROACHMENT PERMIT APPLICATION EP Number:

Peachtree City Public Works Department. Peachtree City Stormwater Utility. Stormwater Utility Credit Technical Manual ...

City of Maryville, Tennessee STORMWATER UTILITY Credit Manual for Stormwater Fees

ROADS & TRANSPORTATION TABLE OF CONTENTS

CITY OF JENKS COMMERCIAL BUILDING PERMIT P.O. Box N. Elm Jenks, OK 74037(918)

At the regular meeting of the Village Board of Trustees held April 13, Mayor Kastberg called the meeting to order at 7:12 p.m.

Staff Responses to Council Questions December 13, 2016

Stormwater Management Program

As outlined in Memo #2, a number of alternatives are being considered for the development of the stormwater credit program and are listed below.

STORMWATERR WASTEWATER OPERATIONS COMPLIANCE DIVISON Annual Report

A. All Responses to Request for Statements shall be sent to:

FREQUENTLY ASKED QUESTION ABOUT FLOODPLAINS Michigan Department of Environmental Quality

MOUNTAIN HOUSE COMMUNITY SERVICES DISTRICT Providing Quality Services to the Community STAFF REPORT

Sugar Hill Stormwater Utility Credit Technical Manual

Public Works Department

Utilities Rate Advisory Commission 04/21/2010 Item 2 - Midyear Budget Review APRIL 21,2010

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET

Wastewater Utilities. FY Budget Presentation

TOTAL WATER REVENUE $ (3,786,892.27) $ (3,499,200.00) $ (4,183,268.00) $ (3,971,200.00) $ (3,784,386.00)

AUGUST 20, 2018 CORAL SPRINGS IMPROVEMENT DISTRICT GENERAL FUND ADOPTED BUDGET

City of Fayette Water/Sewer Utility Application PO Box 28, 11 S. Main St., Fayette, Iowa

THE SOUTHERN GATEWAY PROJECT DRAFT CAPITAL MAINTENANCE AGREEMENT TERM SHEET

Master Development Plan for the TxDOT North Tarrant Express Project, Segments 2-4. Chapter 6: Preliminary Cost Estimates.

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES

MUNICIPAL SERVICE REVIEW FINAL

General Fund FY2016 Final Budget

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ As Introduced Annual Budget FY 2017

TEMPORARY USE PERMIT APPLICATION PUMPKIN/CHRISTMAS TREE LOT

Deerfield Regional Storm Water District. Meeting Milestones/Logistics

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

City of Fayette Water/Sewer Utility Application PO Box 28, 11 S. Main St., Fayette, Iowa

The costs incurred by the Permittees in implementing the Santa Ana Regional DAMP fall into two broad categories:

Transcription:

County of Asotin Regional Stormwater Program P.O. Box 160 135 2 nd Street Asotin, WA 99402 509-243-2071 Fax 509-243-2003 STORMWATER ADVISORY GROUP August 26, 2009 Clarkston School District Admin Office 1294 Chestnut Street, Clarkston 5:30-7:30 p.m. AGENDA 1. SW Program Utility Fee Development Process 2. Summary of Permit Requirements 3. Full Time Equivalent 4. Pollution Prevention Good Housekeeping (O&M) 5. Municipality Budget Review 6. Credit Illustration and Discussion 7. Public Comment 8. Next Meeting tentatively scheduled for 9/22/09 Serving: Asotin County City of Asotin City of Clarkston

County of Asotin Regional Stormwater Program P.O. Box 160 135 2 nd Street Asotin, WA 99402 509-243-2074 Fax 509-243-2003 Stormwater Advisory Group Overview of Meeting July 21, 2009 We had a SW Advisory Group meeting on Tuesday, July 21st. During the meeting we reviewed several documents that provided background information on the current draft of the stormwater program budget. The three municipalities are still in the process of reviewing the budget figures. The meeting packet includes the following information: 1. Agenda 2. SW Program Utility Fee Development Process - this provides the outline of our proposed schedule for review by SWAG members prior to having public workshops and meetings to review the budget information. 3. Summary of Permit Requirements and Due Dates - this table provides an overview of the requirements that the SW staff has in meeting permit requirements. This includes tasks and deadlines for the six elements in the permit. This is only staff time and doesn't include the road/street crew responsibilities. 4. Full Time Equivalent (FTE)- We have discussed in the past that we are proposing 2.5 FTEs to assist with the program requirements at a rate of $100,000 per FTE. This document outlines what is covered by the $100,000. This is not take home pay. It includes salary and benefits and many other items. We prefer to outline what is eligible under this amount rather than developing a line item budget for each one. 5. Municipal Pollution Prevention Good Housekeeping - Enhanced Road Dept Duties - this outlines the enhanced duties of the road/street crew required under the Permit. Many of these items are conducted at some time or another. However, these tasks will now be required to be completed on a schedule rather than as time allows or in the event of an emergency. 6. Municipal Pollution Prevention Good Housekeeping - SW Staff Duties - this outlines the additional requirements that SW staff will be responsible for, such as schedule/plan development, record keeping and training municipal staff about Permit. 7. Equipment Requirements - we looked at the equipment we felt would be needed to conduct work to meet permit requirements, the equipment that is currently available and comments about the equipment. We will continue to review the equipment needs and decide what new equipment is needed and what can be shared between the municipalities. Serving: Asotin County City of Asotin City of Clarkston 2

SWAG Meeting Overview July 21, 2009 Page 2 8. Asotin County 2009 Road Budget - Using the existing 2009 budget we evaluated the stormwater activities that are currently conducted, the percent that is conducted in the urban area and the cost to SW utility. Joel estimated that enhanced duties will increase the cost by 25% and that 50% of the total will remain in the road budget and 50% will be paid by the utility. He also included an inflation rate of 10% per year after the first year. 9. City of Clarkston 2009 Street Budget - This is the current budget amount for drain cleaning and street sweeping activities. At this time, we don't have estimates for enhanced activities or inflation. 10. City of Asotin Actual Costs through 6/30/09 - At this time, City of Asotin has elected to cover the stormwater activities under their current street budget. 11. Estimated Costs Per Entity - This information will be updated again for the August meeting. The FTE cost is shared between the three entities and is considered a regional cost. A formula was developed in the past to allocate costs under the grant funding between the three municipalities and will be reviewed before the August meeting. Currently, Asotin is responsible for 21% of the FTE costs, Clarkston is at 31% and the County is at 48%. The O&M costs are the costs each municipality will cover for their area. Equipment is based on the items needed that we identified in the gap analysis that was previously conducted. CIP/Grants includes costs for installation of a regional decant station to dry materials that are cleaned out of storm drains as well as $50,000 to cover mini projects in areas that are causing immediate damage to property. These could be short-term fixes such as installing an asphalt berm to divert water away from property. These funds could also be used as match for other funding that may become available. A Reserve amount has been included to be used for unanticipated costs or emergencies. We included Otak's original estimate for each municipality and the reduction is the amount of money that we have reduced from the original estimate. This spreadsheet will be updated based on our review and input from SWAG. The current permit expires in 2012, however, another permit will be issued for another 5-year term. Because the requirements will continue to be met, we may elect to show a longer-term budget, such as 5 years and amortize any equipment needs over a longer period. I know this is a lot of information to digest and we will review some of it again at the August meeting. In the meantime, if you have any questions, feel free to call or email me. 3

Stormwater Program Utility Fee Development Process Step 1 - Evaluate requirements of Permit Step 2 - Gap analysis and proposed cost estimate by Otak, Inc. Step 3 - Staff evaluation of gap analysis and cost estimate (July 2009) Review permit requirements Review existing and future staffing needs Evaluate existing equipment Evaluate equipments needs Develop responsible cost estimate to stay in compliance with Permit Step 4 - Impervious surface area measurements (August 2009) Program cost estimates Credits, discounts Policy issues Step 5 - Utility fee (September 2009) Program cost estimates Fee schedule Credits, discounts Policy issues Management issues and structure Step 6 - Public comment (October 2009) Step 7 - Elected officials review (November 2009) Public hearings Step 8 - Consider for adoption (December 2009) Implement billing as adopted 4

Summary of Permit Requirements and Due Dates Due Date Permit Minimum Control Measure Due Date Permit Minimum Control Measure Public Education Post Construction SW Management 2/16/2010 Identify target market 2/16/2010 Develop ordinance - 2/16/2011 Decide how to get information to them 2/16/2011 Develop and fully implement plan How to conduct site plan review Public Involvement How to review structural BMPs 8/16/2011 Develop and fully implement SW Mgmt Plan How to perform stormwater calculations Develop record keeping procedures Develop O&M proposals Inspections Develop training program Enforcement actions taken Stormwater manual Public Education activities Hydrologic methods, treatments Work with departments/division to ensure accurate record keeping Detention, retention BMP designs 3/31 annually Submit SW Mgmt Plan to Ecology and website O&M requirements Ordiance meetings Enforcement procedures SW Advisory Group Record keeping Respond to public calls Illicit Discharge Detection & Elimination 2/16/2011 Enforcement Plan Plan review Site visits - structural BMPs Map MS4 O&M plans 2/15/2010 1/3 complete 2/15/2011 2/3 complete Good Housekeeping/O&M Plans 2/15/2012 100% complete Year 5 2/16/2011 Develop O&M Plans 8/16/2009 Develop IDDE ordinance 8/16/2011 Maintenance schedule 8/16/2011 Develop IDDE program plan Training program How to enforce ordinance Record keeping Training Construction SW Permits Identify priority areas and businesses How to respond to complaints Underground Injection Control Wells Register new UICs - show non-endangerment How to conduct field assessments standard met How to conduct record keeping Develop procedures for installing new UICs 8/16/2011 Implement IDDE program 2/16/2012 Map existing UICs Register existing UICs - Develop plan for Field assessments evaluation Maintain records Data collection Respond to complaints 2/16/2011 Registration Evaluate program effectiveness Fix UICs that pose threat to ground water. Construction Site SW Runoff Control SW Utility Fee Development 2/16/2010 Develop ordinance 8/18/2009 Otak will map and calculate ERU Coordinate with Treasurer, Assessor to gather 2/16/2011 Develop and fully implement plan info to develop utility How to conduct plan reviews Property tax rolls How to conduct SWPPP reviews Develop database Provide ongoing training to Ongoing customer service Enforcement staff Develop budget for elected officials to review Contractors, engineers, etc. Develop training materials for "front line" staff Record keeping Training 2/16/2011 Enforcement Plan Conduct plan review Conduct SWPPP reviews Conduct site visits Draft 7/20/09 Take enforcement actions Subject to change Training 5

Includes: SW Staff Salary SW Staff Benefits Travel Training Overhead Office supplies Telephone Lights/utilities Vehicles Support staff Postage Paper Office equipment Office rent Full Time Equivalent (FTE) $100,000 per FTE Educational materials Printing, website Educational materials - Postage Legal department IDDE staff costs from other departments Equipment monitoring, mapping Software Meetings room rental, equipment rental Unanticipated costs 6

Municipal Pollution Prevention Good Housekeeping Enhanced Road Dept Duties 1. Perform SW System Maintenance Inspections of system components Catch basin and culver cleaning Open channel cleaning and trash removal Structural BMP inspection Runoff treatment and flow control facility BMP maintenance and proper waste disposal Spot inspections identify repairs or maintenance needs, resolve concerns, maintain records Inspections after 10 year flood identify repairs or maintenance needs, resolve concerns, maintain records 2. Street sweeping and all season BMPs (sweeping rocks after sanding, chip sealing). Doesn t include snow and ice removal. 3. Good Housekeeping Duties Vehicle, equipment washed in self-contained or designated area Implement O&M plans at municipal buildings Cleaning Washing Painting Implement O&M plans at parks, open space Chemical applications Mowing, vegetation maintenance Building maintenance Implement SWPPPs at shops, maintenance areas Spills Vehicle storage Materials storage Waste management Cleaning and washing Transfer of solids and liquids Vehicle and equipment maintenance and repair Dust, erosion and sediment control 7

Draft 7/20/09 Subject to change Municipal Pollution Prevention Good Housekeeping Stormwater Staff Duties 1. Develop O&M Plans for municipal operations Municipal buildings Cleaning Washing Painting Municipal parks, open space Chemical applications Mowing, vegetation maintenance Building maintenance SWPPPs 2. Training program O&M Plans SWPPPs 3. Record keeping Stormwater system maintenance Street sweeping, all season BMPs O&M plans for municipal buildings O&M plans for parks, open space SWPPPs Spot inspections identify repairs or maintenance needs, resolve concerns, maintain records Inspections after 10 year flood identify repairs or maintenance needs, resolve concerns, maintain records 4. Seek coverage for construction stormwater permit projects 5. Implement provisions for water quality design of new flood management projects 6. GIS/GPS activities 8

Equipment Requirements Equipment Status Comments Backhoe 2007 Cat 420 E backhoe Owned by County Track hoe 2000 97 Cat 320 Owned by County Excavator Vactor Truck Vactor 2001 Owned by Clarkston is this sufficient for all three entities? Currently used by treatment plant. Considering purchasing another one and using this as a backup. Decant facility ER&R (County) Currently County stockpiles debris from catch basins at Shop. Clarkston is installing a slab to deal with debris. Will slope slab to drain onto existing ground. Wash station ER&R (County) Clarkston May be a requirement for ER&R funds. Clarkston may need to update wash station to include oil/water separator. County Shop drywell Requires retrofit ER&R fund Sweepers Clarkston 1 County 1 with vacuum and 2 brooms only Brooms are occasionally used with vacuum sweeper. Debris from middle of street is swept to edge and picked up with vacuum sweeper. Staff vehicle Camera for line inspection County 1 Clarkston 1 GPS/GIS Mapping Covered by overhead Currently have GPS, GPS camera and GIS mapping program. Clarkston s camera is better suited for pipe cleaning. Hose doesn t tangle. GIS mapping program has an annual fee of $700 per license (2 license). 9

Asotin County 2009 Road Budget Item Budget % Urban SW Utility Shoulders & Ditches $ 55,000.00 50% $ 27,500.00 Storm Drain General $ 20,000.00 100% $ 20,000.00 Culvert Maintenance $ 35,000.00 50% $ 17,500.00 Catch Basin $ 10,000.00 100% $ 10,000.00 Drywell $ 5,000.00 100% $ 5,000.00 Storm Drain Labor $ 10,000.00 100% $ 10,000.00 Street Clean $ 82,000.00 100% $ 82,000.00 Subtotal $ 217,000.00 $ 172,000.00 Costs covered by utility 50% $ 86,000.00 Enhanced Requirements 25% $ 43,000.00 Total - Year 4 $ 129,000.00 Year 5 10% $ 141,900.00 Year 6 10% $ 156,090.00 Costs include: Manpower - Labor to operate machinery (wages, benefits) Machine - machine costs (purchase, rental), fuel Materials - additional materials needed to complete work Does not include: Management costs Assumptions: Enhanced costs - 25% Inflation costs - 10% per year Fuel Equipment Labor 10

City of Clarkston Cost Estimates 2009 Street Budget Item Budget Drain Cleaning $ 6,000.00 Waste Disposal $ 5,000.00 Street Sweeping $ 115,200.00 Total $ 126,200.00 Costs include: Manpower - Labor to operate machinery (wages, benefits) Machine - machine costs (purchase, rental), fuel Materials - additional materials needed to complete work Does not include: Management costs Assumptions: None at this time 11

City of Asotin Cost Estimates Actual Costs through 6/30/09 Item Budget Salary $ 2,299.44 Benefits $ 1,576.12 De-Icer $ 852.40 Street Sweeping $ 1,366.33 Total $ 6,094.29 Costs include: Manpower - Labor to operate machinery (wages, benefits) Machine - machine costs (purchase, rental), fuel Materials - additional materials needed to complete work Does not include: Management costs Assumptions: None at this time 12

Estimated Costs Per Entity Draft 8/25/2009 City of Asotin 21% of total regional program costs Otak's Original Reserve Total 2.5 FTE O&M Equipment CIP/Grants Estimate Reduction Year 1-2010 $ 52,500.00 $ 3,000.00 $ 10,000.00 $ 5,000.00 $ 10,000.00 $ 80,500.00 $ 145,750.00 $ 65,250.00 Year 2-2011 $ 57,750.00 $ 3,300.00 $ 10,000.00 $ 5,000.00 $ 10,000.00 $ 86,050.00 $ 135,000.00 $ 48,950.00 Year 3-2012 $ 63,000.00 $ 3,630.00 $ 10,000.00 $ 5,000.00 $ 10,000.00 $ 91,630.00 $ 130,000.00 $ 38,370.00 Year 4-2013 $ 68,250.00 $ 3,993.00 $ 10,000.00 $ 5,000.00 $ 10,000.00 $ 97,243.00 Year 5-2014 $ 73,500.00 $ 4,392.30 $ 10,000.00 $ 5,000.00 $ 10,000.00 $ 102,892.30 $ 315,000.00 $ 18,315.30 $ 50,000.00 $ 25,000.00 $ 50,000.00 $ 458,315.30 City of Clarkston 31% of total regional program costs Otak's Original Reserve Total 2.5 FTE O&M Equipment CIP/Grants Estimate Reduction Year 1-2010 $ 77,500.00 $ 126,000.00 $ 8,000.00 $ 70,000.00 $ 70,000.00 $ 351,500.00 $ 722,000.00 $ 370,500.00 Year 2-2011 $ 85,250.00 $ 157,500.00 $ 8,000.00 $ 70,000.00 $ 70,000.00 $ 390,750.00 $ 754,500.00 $ 363,750.00 Year 3-2012 $ 93,000.00 $ 173,250.00 $ 8,000.00 $ 70,000.00 $ 70,000.00 $ 414,250.00 $ 791,500.00 $ 377,250.00 Year 4-2013 $ 100,750.00 $ 190,575.00 $ 8,000.00 $ 70,000.00 $ 70,000.00 $ 439,325.00 Year 5-2014 $ 108,500.00 $ 209,632.50 $ 8,000.00 $ 70,000.00 $ 70,000.00 $ 466,132.50 $ 465,000.00 $ 856,957.50 $ 40,000.00 $ 350,000.00 $ 350,000.00 $ 2,061,957.50 Asotin County 48% of total regional program costs Otak's Original Reserve Total 2.5 FTE O&M Equipment CIP/Grants Estimate Reduction Year 1-2010 $ 120,000.00 $ 120,000.00 $ 32,000.00 $ 70,000.00 $ 80,000.00 $ 422,000.00 $ 722,000.00 $ 300,000.00 Year 2-2011 $ 132,000.00 $ 129,000.00 $ 32,000.00 $ 70,000.00 $ 80,000.00 $ 443,000.00 $ 754,500.00 $ 311,500.00 Year 3-2012 $ 144,000.00 $ 141,900.00 $ 32,000.00 $ 70,000.00 $ 80,000.00 $ 467,900.00 $ 791,500.00 $ 323,600.00 Year 4-2013 $ 156,000.00 $ 156,090.00 $ 32,000.00 $ 70,000.00 $ 80,000.00 $ 494,090.00 Year 5-2014 $ 168,000.00 $ 171,699.00 $ 32,000.00 $ 70,000.00 $ 80,000.00 $ 521,699.00 $ 720,000.00 $ 718,689.00 $ 160,000.00 $ 350,000.00 $ 400,000.00 $ 2,348,689.00 Assumptions: $100,000 per FTE $10,000 per year increase per FTE County and Clarkston O&M costs assume 25% increase first year and 10% inflation thereafter O&M doesn't include time for program reporting work County Clarkston Equipment: Vactor Truck $ 325,000.00 CIP/Grants: Decant Station $ 150,000.00 Sweeper $ 125,000.00 $ 50,000.00 Vactor Truck $ 50,000.00 Misc Rental $ 50,000.00 $ 25,000.00 $ 25,000.00 50% Share $ 100,000.00 Wash Station $ 5,000.00 $ 80,000.00 $ 10,000.00 5 year cost $ 20,000.00 Misc Equip $ 10,000.00 $ 5,000.00 $ 5,000.00 Mini Projects $ 50,000.00 Total Equip $ 515,000.00 $ 160,000.00 $ 40,000.00 Total CIP/Grants $ 70,000.00 50% Share $ 257,500.00 13 5 year cost $ 51,500.00 $ 32,000.00 $ 8,000.00

Credit Illustration Credit is a reduction in the amount of ERUs - 30% credit = 30% ERU reduction Only non-residential receive credit Questions: What is the qualifying criteria? What is the certification process? How often do they need to be recertified? (1 year? 2 years?) Will there be a phase out of the credit? Draft 8/25/09 Subject to change Assumptions: Percent of Businesses Qualifying Assumptions: Asotin County Based on 7/20/09 budget estimates Use Year 5 budget estimate - $528,400 Asotin County - Estimated 7030 total ERUs 62% ERUs are residential 38% ERUs are business Percent credit provided on Percent increase in overall ERU ERU 30% 6% 50% 40% 8% 50% 10% 30% 8% 70% 40% 11% 50% 13% Percent of Businesses Qualifying Assumptions: Clarkston Based on 7/20/09 budget estimates Use Year 5 budget estimate - $451,500 Clarkson Estimated 4438 total ERUs 41% ERUs are residential 59% ERUs are business Percent credit provided on Percent increase in overall ERU ERU 30% 9% 50% 40% 12% 50% 15% 30% 12% 70% 40% 17% 50% 21% Percent of Businesses Qualifying Asotin Based on 7/20/09 budget estimates Use Year 5 budget estimate - $88,000 Asotin Estimated 740 total ERUs 69% ERUs are residential 31% ERUs are business Percent credit provided on Percent increase in overall ERU ERU 30% 5% 50% 40% 6% 50% 8% 30% 6% 70% 40% 9% 50% 11% 14