Results Presentation for the 2 nd Quarter ended June 30, 2018 EBARA (6361) August 9, 2018

Similar documents
Results Presentation for Fiscal Year Ended December 31, 2017 EBARA (6361) February 15, 2018

Consolidated Results Presentation for FY2018 Ended December 31, 2018 EBARA (6361) February 14, 2019

Results Presentation for Fiscal Year ended March 31, 2017 EBARA (6361) May 12, 2017

EBARA CORPORATION Medium Term Management Plan E Plan 2019 (FY2017 to FY2019) March 28, 2017

Consolidated Financial Summary for the second quarter ended September 30, 2016

(2) Financial Position Note: Shareholders Equity (Net assets excluding subscription rights to shares and non-controlling interests): As of ; 278,802 m

Note: Comprehensive Income: Fiscal year ended December 31, 2017; 13,473 million yen -% Fiscal year ended March 31, 2017; 17,429 million yen 78.

Results Presentation for the Second Quarter ended September 30, 2012 EBARA (6361) Nov 5 th, 2012

FY2017 Q1 Earnings. Financial Results for the First Quarter Ended June 30, July 27, 2017 OMRON Corporation

Third Quarter Results (ended December 31, 2016) Brother Industries, Ltd.

Briefing on Financial Statements for the First Half of the Year Ending March 2016

Highlights of Consolidated Results for Fiscal Year ended March 31, 2016

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 [Japanese GAAP]

First Quarter Results (3-month results ended June 30, 2013)

Highlights of Consolidated Results for the First Half and the Second Quarter of Fiscal Year ending March 31, 2016

Six months of FY ending December 31, (0.4) (1.9) 22.5 (0.4) (0.3) (0.4) (0.1) (0.4) (0.7) (2.0) 0.9 (1.

FINANCIAL SECTION2016 EBARA CORPORATION For the Year Ended March 31, 2016

Entry into Scheme Implementation Deed to Acquire 100% Ownership of TOWER Australia

11-Year Consolidated Financial Highlights

CONSOLIDATED BUSINESS RESULTS

FY2018 Third Quarter Results

FY11/3 Q3 Financial Results

CONSOLIDATED FINANCIAL REPORT FOR THE NINE MONTHS ENDED DECEMBER 31, 2010 <Japanese GAAP>

Analyst Meeting Materials

Summary of Consolidated Financial Statements for the Fiscal Year Ended December 31, 2018 (IFRS)

FY2017 Earnings Presentation. February 15, 2018 DENTSU INC.

Consolidated Financial Results for the 1 st Half of FYE 2019

Business Results for The First Half of FY2018 (April 1, 2018 September 30, 2018) November 1, 2018

Financial Results for the Fiscal Year Ended March 31, 2013 (FY12)

FY2016 Third Quarter Results

Consolidated Financial Results for the Six Months Ended September 30, 2018 [Japanese GAAP]

1Q of FY ending December 31, (0.2) (1.9) 11.3 (0.2) (0.2) (0.2) (0.2) (1.2) (89.2) 0.1

Jul-Sep nd Preliminary GDP Estimate

FY2018 First Quarter Results

Millions of yen. (except for per share amounts) Change (%) Millions of yen (except for per share amounts)

Financial Results for FY2016 1H (Apr.-Sep.)

DMG MORI CO., LTD. CY 2016 (Jan.- Dec.) 3Q Result. IR Conference 0/28. IR Conference 2016/11/7

Sumitomo Heavy Industries, Ltd.

3 rd Quarter FY2018. Financial Results. ended Dec. 31, 2017

Consolidated Business Results and Forecast. May 15, 2009 NSK Ltd.

Financial Results. for the year ended December 31, Masato Yoshikawa

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

Highlights of Consolidated Results for the Nine Months and the Third Quarter of Fiscal Year ending March 31, 2017

FINANCIAL CONFERENCE. Consolidated Business Results and Forecast. November 4, 2016 NSK Ltd.

1H/FY2016 Earnings Presentation. August 15, 2016 DENTSU INC.

Olympus Group Financial Results for the 2nd Quarter of the Fiscal Year Ending March 31, 2015

FY2018 Second Quarter Consolidated Financial Results [Japan GAAP] (April 1, 2018 through September 30, 2018)

Highlights of Consolidated Results for the First Half and the Second Quarter of Fiscal Year ending March 31, 2018

Consolidated Financial Results for the Nine-Month Period Ended December 31, 2016

Presentation Materials

Sumitomo Heavy Industries, Ltd.

Q Earnings Financial Results for the First Quarter Ended June 30, July 29, 2014 OMRON Corporation

XML Publisher Balance Sheet Vision Operations (USA) Feb-02

Highlights of Consolidated Results for the Nine Months and the Third Quarter of Fiscal Year ending March 31, 2018

CONSOLIDATED BUSINESS RESULTS

First Quarter of the Fiscal Year Ending December 31, 2015 Unicharm Presentation Materials for Investor Meeting

Financial Results for the First Half of. the Fiscal Year Ending March 31, 2014 (FY2013) Terumo Corporation November 6, 2013

Renesas Electronics Reports Third Quarter 2018 Financial Results

(Unaudited translation of Kessan Tanshin, provided for reference only) January 31, 2019 Financial Highlights: The Third Quarter Ended December 31, 201

First Half & Second Quarter Results (ended September 30, 2013)

December 2017 Machinery Orders

Supplementary Data for FY2013 Business Results (From

Financial Results for FY2017 and Strategy

Consolidated Financial Results for the Third Quarter, Fiscal 2018

Financial Results for the Second Quarter Ended September 30, 2013 (FY13 Q1-Q2)

Financial Highlights under Japanese GAAP for 3rd Quarter of Fiscal Year Ending March 31, 2018

Company Name: Shimano Inc. Stock Exchange: Tokyo, First Section Code Number: 7309 URL:

Consolidated Financial Results for 3Q FY2017

Company Name: Shimano Inc. Stock Exchange: Tokyo, First Section Code Number: 7309 URL:

Earnings Presentation Material

Performance Summary. Copyright 2018 Harmonic Drive Systems Inc.

FY2011 3rd Quarter Consolidated Results

Financial Section. Selected Financial Data 23. Consolidated Balance Sheets 25. Consolidated Statements of lncome 27

Presentation Materials

Consolidated Results for the 6 months ended September 30, 2014

Financial Results for the First Quarter of Fiscal Year Ending March 31, 2019 (FY2018)

Consolidated Results for the 6 months ended September 30, 2012

Overview of 1H, FY3/2013 performance. Sumitomo Mitsui Financial Group, Inc. November 14, 2012

1H of FY2016 (Jan. to Jun.) Earnings Presentation (Overview)

Financial Results for the Third Quarter Ended December 31, 2013 (FY13 Q1-Q3)

FY ended December 31, 2015 Restated basis *1. Year-on-year change. FY ended December 31, 2016 Forecast *2. Difference (forecast/ actual)

(This notice has been translated from the original notice in Japanese. In the event of any discrepancy, the original in Japanese shall prevail.

SUMIDA CORPORATION. - Consolidated Results of the 1 st Quarter FY th May, Shigeyuki Yawata, CEO Saburo Matsuda, CFO

FINANCIAL SUMMARY. FY2008 Semiannual. (April 1, 2007 through September 30, 2007) English translation from the original Japanese-language document

Second Quarter 2018 Results

FLASH REPORT. Year ended March 31, (Results for the Period from April 1, 2017 to March 31, 2018)

Fuji Heavy Industries Ltd.

Canon Inc. FY 2018 Results

FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2009

Consolidated Financial Results for 3Q FY2018

3rd Quarter Results & Financial Position, Ended March 2018 Koji Furusawa Director, Senior Managing Executive Officer Shimadzu Corporation

Konica Minolta Group 1H / March 2008 Consolidated Financial Results Six months: Apr. - Sep. 2007

Konica Minolta Group 1Q / March 2008 Consolidated Financial Results Three months: Apr. - Jun. 2007

FY11/3 Q2 Financial Results

Japanese Stock Market Outlook. SMAM monthly comments & views - November

FY ended March 31, 2015 Restated *1. Year-on year change. Difference (forecast/ actual) FY ended December 31, December 31, 2015 Forecast *2

Renesas Electronics Reports First Quarter 2018 Financial Results

Consolidated Results for Three Months Ended June 30, July 28, 2017 Ricoh Company, Ltd.

Company Name: Shimano Inc. Stock Exchange: Tokyo, First Section Code Number: 7309 URL:

Q1 FY2013 Consolidated Financial Results

Transcription:

Presentation for the 2 nd Quarter ended June 30, 2018 EBARA (6361) August 9, 2018

Contents 1. Summary of Executive Officer, Responsible for Finance & Accounting Akihiko Nagamine 2. Projection and Management Strategy President, Representative Executive Officer Toichi Maeda 2

1. Summary of Summary of through 2 nd Quarter *1 2nd Quarter ended Jun 30, 2nd Quarter ended Jun 30, 2018 (year-onyear) 2nd Quarter ended Jun 30, 2018 (From Plan) (A) (B) (B-A) Initial Plan) *2 (C) (B-C) Orders 257.6 300.8 + 43.1 290.0 + 10.8 Net Sales 263.8 251.2 12.6 250.0 + 1.2 Operating Income Ordinary Income Net Income attributable to owners of parent 24.0 (9.1%) 23.8 (9.0%) 16.2 (6.2%) 14.7 (5.9%) 14.1 (5.6%) 7.4 (3.0%) 9.3 12.0 (4.8%) 9.6 12.0 (4.8%) 8.7 7.0 (2.8%) Exchange rate 1USD = 110.2 JPY 1USD = 109.7 JPY ( )Ratio to sales + 2.7 + 2.1 + 0.4 *1. As a, we disclose 12 months results (non-audited) of the fiscal year ended (from January 1, to December 31, ) to compare with the results for the fiscal year ending (from January 1, 2018 to ). *2. Planned value announced on May 14, 2018. In this material, 1Q means 3 months cumulative, 2Q means 6 months cumulative, 3Q means 9 months cumulative, 4Q means 12 months cumulative. From this page, figures are shown in billion yen unless otherwise stated. 3

1. Summary of Segmental Summary of through 2 nd Quarter Orders Net Sales Operating Income 2018 2018 2018 FMS Business EP Business PM Business Others, Adjustment 154.7 161.5 + 6.8 155.0 154.3 0.6 37.5 65.8 + 28.2 35.5 29.3 6.1 64.5 72.6 + 8.0 72.4 66.7 5.7 0.8 0.8 0.0 0.8 0.8 0.0 Total 257.6 300.8 + 43.1 263.8 251.2 12.6 10.5 (6.8%) 2.4 (7.0%) 10.8 (15.0%) 0.1 (16.0%) 24.0 (9.1%) 2.2 (1.5%) 2.2 (7.6%) 10.0 (15.1%) 0.1 (20.5%) 14.7 (5.9%) 8.2 0.2 0.7 + 0.0 9.3 FMS Business EP Business PM Business Fluid Machinery & Systems Business Environmental Plants Business Precision Machinery Business 4

1. Summary of FMS Business FMS through 2 nd Quarter Orders Sales Operating Income 308.9 76.2 154.7 226.8 FY Ending 82.9 161.5 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 304.1 93.5 155.0 217.5 80.7 FY Ending 154.3 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 14.1 14.1 10.5 9.9 FY Ending Orders In the compressors & turbines business, Sales orders increased mainly from products Sales of S&S business decreased S & S ratio Operating Income Breakdown of s in Operating Income 10.5 Jun.30, Sales 4.4 Profitability Jun.30, 2018 FMS 39.1% 33.6% Punp 28.4% 27.1% CT 61.7% 45.3% Proportion of sales of S&S business decreased +0.5 2.2 2.4 2.2 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 2nd Quarter ended results 4.4 Fixed Cost 2nd Quarter ended 2018 results 5

1. Summary of EP Business EP through 2 nd Quarter Orders Sales 65.1 14.0 37.5 49.8 FY Ending 34.8 65.8 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 69.9 22.9 35.5 49.9 FY Ending 18.2 29.3 Orders Orders were high level Sales EPC sales decreased Operating Income Sales decreased Proportion of O&M sales increased Operating Income 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 1.8 2.4 3.7 4.9 FY Ending 1.8 2.2 Breakdown of s in Operating Income 2.4 Sales 1.3 +0.9 Profitability +0.2 2.2 Fixed Cost 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 2nd Quarter ended results 2nd Quarter ended 2018 results 6

1. Summary of PM Business Orders Sales 130.3 35.4 64.5 94.3 PM through 2 nd Quarter FY Ending 40.6 72.6 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 132.0 FY Ending Orders Capital investment in semiconductor market stays strong Increased in both the CMP and the components business Sales Sales increased in components business Sales of CMP business decreased, but sales level of PM business as a whole stays high Operating Income Fixed costs mostly for labor costs and R&D expenses increased Product mix cost improved in CMP business Operating Income 37.1 72.4 99.2 30.8 66.7 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year 6.0 10.8 13.5 17.4 FY Ending 3.6 10.0 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Breakdown of s in Operating Income 10.8 Sales 2nd Quarter ended results +2.9 Profitability Fixed Cost 0.5 2.8 Foreign Exchange 0.4 10.0 2nd Quarter ended 2018 results 7

Appendix FMS Business EP Business PM Business Others, Adjustment Summary of Projection for 2 nd Quarter Jun.30, () (A) FY ending 2018 (Initial plan) (B) FY ending 2018 (Forecast) (C) (from Plan) (C-B) (Year-onyear) (C-A) Orders 154.7 159.5 161.5 + 2.0 + 6.8 Net Sales 155.0 152.5 154.3 + 1.8 0.6 Operating Income 10.5 (6.8%) 1.0 (0.7%) 2.2 (1.5%) + 1.2 8.2 Orders 37.5 60.0 65.8 + 5.8 + 28.2 Net Sales 35.5 31.0 29.3 1.6 6.1 Operating Income 2.4 (7.0%) 2.5 (8.1%) 2.2 (7.6%) 0.2 0.2 Orders 64.5 70.0 72.6 + 2.6 + 8.0 Net Sales 72.4 66.0 66.7 + 0.7 5.7 Operating Income 10.8 (15.0%) 8.5 (12.9%) 10.0 (15.1%) + 1.5 0.7 Orders 0.8 0.5 0.8 + 0.3 0.0 Net Sales 0.8 0.5 0.8 + 0.3 0.0 Operating Income 0.1 (16.0%) 0.0 (0.0%) 0.1 (20.5%) + 0.1 + 0.0 Orders 257.6 290.0 300.8 + 10.8 + 43.1 Total Net Sales 263.8 250.0 251.2 + 1.2 12.6 Operating Income 24.0 (9.1%) 12.0 (4.8%) ( )Ratio to sales 14.7 (5.9%) + 2.7 9.3 8

1. Summary of Sales Composition by Region Middle East Europe North America 12.6 4.8% Others 6.0 19.2 2.3% 7.3% 17.1 6.5% Sales 126.2 47.8% Japan Middle East Europe North America 17.4 7.0% 8.5 3.4% 20.0 8.0% Others 8.3 3.3% 2018 Sales 118.6 47.2% Japan 82.5 31.3% 263.8bn 78.1 31.1% 251.2bn Asia (excl. Japan) Overseas Sales Asia (excl. Japan) Overseas Sales 137.6bn 132.5bn Overseas Sales Ratio 52.2% Overseas Sales Ratio 52.8% 9

1. Summary of Balance Sheet for 2 nd Quarter End of Dec. End of Jun. 2018 End of Dec. End of Jun. 2018 Current Assets 447.4 472.1 +24.6 Liabilities 328.1 345.6 +17.5 Cash and deposits, Securities Notes and accounts receivable-trade 140.8 179.7 +38.9 Notes and accounts payable-trade 119.6 129.2 +9.5 175.3 154.0 21.2 Interest-bearing debt 114.5 117.0 +2.4 Inventories 109.5 117.4 +7.9 Others 93.9 99.4 +5.5 Others 21.7 20.8 0.9 Total Net Assets 284.7 287.2 +2.4 Fixed Assets 165.4 160.7 4.6 Shareholders equity 280.9 288.0 +7.0 Tangible assets 110.2 107.2 2.9 Intangible assets 12.0 11.6 0.4 Investments and others 43.1 41.8 1.2 Total Assets 612.9 632.8 +19.9 Accumulated other comprehensive income Subscription rights to shares Non-controlling interests Total Liabilities and Net Assets 3.0 7.5 4.5 1.1 1.1 0.0 5.6 5.6 0.0 612.9 632.8 +19.9 10

1. Summary of Financial Information for 2 nd Quarter Manegement Indicators FY ended Mar. 31, FY ended Dec. 31, ROIC 5.6% 2.5% ROE 8.0% 3.5% Debt/equity ratio 0.36 0.41 Cash Flows FY ended Mar. 31, FY ended Dec. 31, FY ending Dec. 31, 2018 2018 Plan Cash flows from operating activities Cash flows from investing activities + 33.8 + 44.1 + 36.0 + 41.8 + 45.8 18.5 7.9 25.0 6.6 8.1 Free cash flow + 15.2 + 36.2 + 11.0 + 35.2 + 37.7 Cash flows from financing activities 15.1 + 11.2 14.6 + 5.0 + 1.0 11

1. Summary of Financial Information for 2 nd Quarter Capital Expenditures, Depreciation and Amortization, R&D Expenses FY ended Mar. 31, FY ended Dec. 31, FY ending Dec. 31, 2018 2018 Plan CAPEX 22.6 12.3 23.0 6.5 6.6 FMS 11.8 6.6 9.0 2.9 3.8 EP 1.1 0.4 0.5 0.2 0.3 PM 7.4 4.0 9.0 2.4 1.8 Others 2.3 1.2 4.5 0.9 0.6 D&A 13.7 11.9 15.0 7.3 7.7 FMS 8.5 6.9 7.5 4.2 4.4 EP 0.4 0.4 0.5 0.2 0.2 PM 2.9 2.7 4.5 1.6 1.9 Others 1.8 1.6 2.5 1.1 1.1 R&D 8.7 7.2 13.0 4.0 4.7 FMS 4.7 3.8 5.0 2.2 2.3 EP 0.2 0.3 0.5 0.2 0.1 PM 3.7 3.0 7.5 1.5 2.2 12

2. Projection and Management Strategy Summary of Projection for Fiscal Year 2018 FY ended Dec. 31, () (A) FY ending Dec. 31, 2018 (B)* FY ending Dec. 31, 2018 (Forecast) (C) (from Plan) (C-B) (Year-on-year) (C-A) Orders 506.0 545.0 555.0 + 10.0 + 48.9 Net Sales 507.8 505.0 505.0-2.8 Operating Income Ordinary Income Net Income attributable to owners of parent 36.6 (7.2%) 35.4 (7.0%) 22.7 (4.5%) 37.0 (7.3%) 36.0 (7.1%) 22.0 (4.4%) 37.0 (7.3%) 36.0 (7.1%) 22.0 (4.4%) *Planned value announced on May 14, 2018. ( )Ratio to sales - + 0.3 - + 0.5-0.7 Exchange Rate 1USD = 112JPY 1USD = 110JPY 1USD = 110JPY 13

2. Projection and Management Strategy FMS Business EP Business PM Business Others, Adjustment Total Segmental Summary of Projection for Fiscal Year 2018 FY ended Dec. 31, () (A) FY ending Dec. 31, 2018 (B)* FY ending Dec.31,2018 (Forecast) (C) (from Plan) (C-B) (Year-onyear) (C-A) Orders 308.9 314.0 324.0 + 10.0 + 15.0 Net Sales 304.1 314.0 314.0 - + 9.8 Operating 14.1 13.5 13.5-0.6 Income (4.7%) (4.3%) (4.3%) Orders 65.1 90.0 90.0 - + 24.8 Net Sales 69.9 60.0 60.0-9.9 Operating 4.9 6.0 6.0 - + 1.0 Income (7.1%) (10.0%) (10.0%) Orders 130.3 140.0 140.0 - + 9.6 Net Sales 132.0 130.0 130.0-2.0 Operating 17.4 17.0 17.0-0.4 Income (13.2%) (13.1%) (13.1%) Orders 1.6 1.0 1.0-0.6 Net Sales 1.6 1.0 1.0-0.6 Operating 0.1 0.5 0.5 - + 0.3 Income (8.0%) (50.0%) (50.0%) Orders 506.0 545.0 555.0 + 10.0 + 48.9 Net Sales 507.8 505.0 505.0-2.8 Operating 36.6 37.0 37.0 - + 0.3 Income (7.2%) (7.3%) (7.3%) *Planned value announced on May 14, 2018. 14

2. Projection and Management Strategy FMS Projection for Fiscal Year 2018 FMS Business Revised orders forecast upward by 10 billion yen from the initial plan Orders Sales Operating Income 308.9 76.2 154.7 155.0 93.5 226.8 217.5 82.9 80.7 /Plan 314.0 324.0 161.5 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast /Plan 304.1 314.0 314.0 154.3 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 14.1 14.1 10.5 9.9 /Plan 13.5 13.5 Orders Revised order plan upward in the compressors & turbines business, reflecting a steady CAPEX recovery In the custom pumps business, demand is recovering Orders in pumps business are expected to achieve the plan Sales, Operating Income Progressed following the plan in pumps business Sales of S&S in compressors & turbines business, which is more profitable, are to be concentrated to 4Q 2.4 2.2 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 15

2. Projection and Management Strategy EP Projection for Fiscal Year 2018 EP Business No change from the initial plan Orders Sales 14.0 37.5 49.8 65.1 34.8 /Plan 90.0 90.0 65.8 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 22.9 35.5 49.9 69.9 /Plan 18.2 29.3 60.0 60.0 Orders Progressing steadily toward the full-year plan Sales Sales are expected to be as planned Operating Income Profitability is expected to improve as planned due to increase in proportion of O&M sales Operating Income 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast /Plan 6.0 6.0 4.9 3.7 2.4 1.8 1.8 2.2 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 16

2. Projection and Management Strategy PM Projection for Fiscal Year 2018 PM Business Revised segment breakdown in orders and sales forecast from the initial plan Orders Sales Operating Income 130.3 35.4 132.0 37.1 72.4 99.2 Plan Forecast /Plan 130.0 130.0 30.8 66.7 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 6.0 64.5 94.3 10.8 13.5 17.4 /Plan 140.0 140.0 40.6 /Plan 17.0 17.0 3.6 72.6 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year 10.0 Orders, Sales Capital investment level in semiconductor market stays strong There is no change in the full-year plan for PM business as a whole, but the breakdown of the segment was modified according to changes in customers' investment plan Operating Income Fixed costs are expected to increase, partly because of R&D expenses carried over R&D projects with customers are expected to be implemented intensively in the latter half of this fiscal year 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year Full year Plan Forecast 17

Appendix Trends in Orders and Operating Margin Toward achievement of the full-year plan, orders and operating income are accumulated as shown in the graph below Orders Received Operating Income 600 FY ended Dec 2018 40 FY ended Dec 2018 <Reference>FY ended Dec <Reference>FY ended Dec 30 400 20 200 10 0 Jan.-Mar. Apr.-Jun. Jul.-Sep. Oct.-Dec. 0 Jan.-Mar. Apr.-Jun. Jul.-Sep. Oct.-Dec. 18

Appendix Orders FMS Business Breakdown of Orders by Business Segment FY ended Dec. 31, Full year FY ending Dec. 31, 2018 Sep. 30, 2018 Initial plan Forecast (A) (B) (C) (C-B) (C-A) 2Q Pumps 174.2 178.0 178.0 - + 3.7 89.0 86.0 84.9 1.0 4.0 Compressors and Turbines 83.3 85.0 95.0 + 10.0 + 11.6 39.1 50.0 50.7 + 0.7 + 11.6 Chillers 34.5 37.0 37.0 - + 2.4 17.9 17.5 19.4 + 1.9 + 1.5 Others 16.7 14.0 14.0-2.7 8.6 6.0 6.2 + 0.2 2.3 FMS Business Total 308.9 314.0 324.0 + 10.0 + 15.0 154.7 159.5 161.5 + 2.0 + 6.8 EP Business Environmental Plants 65.1 90.0 90.0 - + 24.8 37.5 60.0 65.8 + 5.8 + 28.2 EP Business Total 65.1 90.0 90.0 - + 24.8 37.5 60.0 65.8 + 5.8 + 28.2 PM Business Components 59.8 65.0 64.0 1.0 + 4.1 29.6 32.0 30.7 1.2 + 1.1 CMP Systems 62.7 71.0 71.0 - + 8.2 30.7 36.0 38.7 + 2.7 + 7.9 Others 7.7 4.0 5.0 + 1.0 2.7 4.1 2.0 3.1 + 1.1 1.0 PM Business Total 130.3 140.0 140.0 - + 9.6 64.5 70.0 72.6 + 2.6 + 8.0 Others 1.6 1.0 1.0-0.6 0.8 0.5 0.8 + 0.3 0.0 Others Total 1.6 1.0 1.0-0.6 0.8 0.5 0.8 + 0.3 0.0 Total 506.0 545.0 555.0 + 10.0 + 48.9 257.6 290.0 300.8 + 10.8 + 43.1 *From the first quarter ended March 31, 2018, the cryogenic pumps (LNG transfer pumps) business, which was included in the pumps business before, is included in the compressors & turbines business. 19

Appendix Sales FMS Business Breakdown of Sales by Business Segment FY ended Dec. 31, Full year FY ending Dec. 31, 2018 2018 2018 Initial plan Forecast (A) Plan(B) (C) (C-B) (C-A) 2Q Pumps 168.5 178.0 178.0 - + 9.4 88.6 89.0 90.5 + 1.5 + 1.8 Compressors and Turbines 83.8 85.0 85.0 - + 1.1 41.0 41.0 40.6 0.3 0.4 Chillers 35.8 37.0 37.0 - + 1.1 16.4 16.0 16.7 + 0.7 + 0.2 Others 15.9 14.0 14.0-1.9 8.7 6.5 6.3 0.1 2.3 FMS Business Total 304.1 314.0 314.0 - + 9.8 155.0 152.5 154.3 + 1.8 0.6 EP Business Environmental Plants 69.9 60.0 60.0-9.9 35.5 31.0 29.3 1.6 6.1 EP Business Total 69.9 60.0 60.0-9.9 35.5 31.0 29.3 1.6 6.1 PM Business Components 57.0 58.0 58.0 - + 0.9 28.0 29.0 30.6 + 1.6 + 2.6 CMP Systems 68.5 69.0 67.0 2.0 1.5 41.3 35.0 32.1 2.8 9.1 Others 6.4 3.0 5.0 + 2.0 1.4 3.1 2.0 3.8 + 1.8 + 0.7 PM Business Total 132.0 130.0 130.0-2.0 72.4 66.0 66.7 + 0.7 5.7 Others 1.6 1.0 1.0-0.6 0.8 0.5 0.8 + 0.3 0.0 Others Total 1.6 1.0 1.0-0.6 0.8 0.5 0.8 + 0.3 0.0 Total 507.8 505.0 505.0-2.8 263.8 250.0 251.2 + 1.2 12.6 *From the first quarter ended March 31, 2018, the cryogenic pumps (LNG transfer pumps) business, which was included in the pumps business before, is included in the compressors & turbines business. 20

2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business Position of Pumps Business in E-Plan 2019 The key message of E-Plan 2019 5 Basic Policies and Structure Unlimited challenge toward growth Basic Policy 1 Solidify the profit foundation of the Group so that it does not rely on market fluctuations, and aim for further growth Basic Policy 2 Strengthen product competitiveness and improve profitability by introducing innovative production processes and business processes with the fullyautomated plant at the core Basic Policy 3 Expand the Service & Support (S&S) business to improve and stabilize profitability Basic Policy 4 Utilize M&As as effective means, in businesses which are expected to generate stable growth and profits, for the purpose of increasing the Group s share in the overseas markets and enhancing product lineup; and in businesses which are highly susceptible to market fluctuations, for the purpose of expanding the domain of the S&S business Basic Policy 5 In order to shore up the global expansion of each business, reinforce corporate headquarters strategic functions while at the same time make Groupwide efforts to consolidate ongoing operations and enhance their efficiency The most important challenge is to improve profitability of the pumps business 21

2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business Pump Business Objectives to be Achieved in 2019 Operating Income Margin 8.0% or More Measures and Progress Effect on profitability is coming out Effect on profitability will come out from now on Standard Pumps Custom Pumps Policy Progress Policy Progress Improve Profitability Increase Sales Eliminate and Integrate Extant Models Fundamental Revise of the Conventional Production System Enhance Operational Efficiency in Production and Sales Continuous Launch of New Products Utilization of M & A Reconstruction of Marketing Organization by Industry Promotion of Digitalization Standardize Operation Utilization of M & A Expand S&S - - Expand Overseas S&S Business Reduce Fixed Cost Optimize Human Resources in Domestic Business Structural Reform of Domestic Production System 22

Units sold Units ordered 2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business Main progress in this term 1. Eliminate and Integrate extant models Standard pump Improve profitability Progress and effect after model reduction FY ~FY2018 2Q ~FY2019 4Q The number of orders has increased compared to the same period of last year Apr. 2016 = 100 FY2016 FY Reduced the number of pump models from 70,000 to 7,000 70 Apr. May Jun. Jul. Aug. Sep Improving of core model coverage rate Monthly average 90% Before reduction After reduction The number of models covering 90% of annual sales volume decreased by more than 200 models Shortened lead time by 10% compared with FY2016 (By comparison in the nonimmediate delivery model) Improve profitability by reducing administrative costs Number of models 23

2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business 2. Fundamentally Revise the Conventional Production Standard pump Improve profitability Planned details of the automated assembly line for land pumps Establish an automated assembly line for a type of pump <Line overview> 1The purposes of the automation are labor saving, productivity improvement, space saving and manufacturing quality improvement 2Started launching automated mass production line. Mass production is to begin with some models this August. Construction of automatic assembly line schedule image FY2018 FY2019 Land pump Setting. Operation trial Model model Mass production start Line remodeling, adjustment Started mass production by expanding target model Submersible pump Know-How Inheritance Preparation and adjustment for installation Setting. Operation trial Model model Mass production start 24

2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business 3. Expansion of overseas S & S business Custom pump S & S expansion Opened a workshop in Saudi Arabia 1Facility overview Building area:5,000 m2 S&S capabilities to meet various kinds of S&S demands such as repair and maintenance etc. Manufacturing capabilities of standard pumps 2Major markets Oil and Gas Market, Water Infrastructure Market 3Strength More than 5,000 pumps installed in Saudi Arabia High level maintenance capability based on experience as a pump manufacturer (For example, maintenance of other companies' products can be handled) Started wide range S&S business in Saudi Arabia, the largest market in the Middle East, from this fiscal year Planned value E-Plan 2019 Goal 25

2. Projection and Management Strategy Progress of E-Plan 2019 Measures in Pumps Business 4.Structural reform of domestic production system Custom pump Fixed cost reduction Integrated domestic production bases, in addition to the measures planned at the start of E-Plan 2019 Consolidated the three production bases, Futtsu plant, Tochigi plant and some production lines in Fujisawa plant, into Futtsu plant External Environment Oil and Gas Market is on a gradual recovery trend Water Infrastructure Market are recovering Product demand of custom pumps outside Japan stays strong Internal Environment Effects Production capacity improvement among overseas production bases Increasing in the number of projects that can be proceeded without relying on exports from Japan Efficiency of production operation through unification of production system among Japan and overseas production bases Reduction of factory production costs and fixed costs by optimizing domestic production bases Improve production efficiency at overseas bases, strengthen product competitiveness 26

2. Projection and Management Strategy E-Plan 2019 Improvement of working capital efficiency E-Plan 2019 : Measures to achieve the ROIC target 8.0% or more While focusing on capital efficiency, we will continue to improve profitability Improve ROIC Improve Operating Income Ratio Take an approach responding to the latest situation in each business Steadily carry out measures into depth ROIC target (end of December 2019) 8.0% or More 5.6 4.8 Improve Capital Turnover Ratio Shorten the receivable turnover period Shorten the inventory turnover period Manage the balance sheet properly 2.5 16/3 17/3 17/12 18/12 Plan 19/12 Goal 27

(JPY billions) (Days) 2. Projection and Management Strategy E-Plan 2019 Improvement of working capital efficiency KPI for working capital improvement KPI /3 Achievements 2019/12 Goal Activity examples Receivable turnover period 163 days 135 days Established internal committee to accelerate collection of accounts receivable Inventory turnover period 71 days 77 days Eliminate and Integrate extant models and launch automated production line in the standard pump business Reduction in lead time of compressor and turbine Trend of working capital turnover days 600.0 482.6 486.2 505.0 500.0 476.1 448.6 426.3 160 163 149 381.9 400.0 139 137 135 300.0 124 200.0 71 74 77 63 57 56 57 100.0 180 160 140 120 100 80 60 0.0 13/3 14/3 15/3 16/3 17/3 17/12 18/12 Plan 19/12 Goal 40 Net sales Receivable turnover period Inventory turnover period 28

This release contains forward-looking statements which involve certain risks and uncertainties that could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements which are valid only as of the date thereof. EBARA undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date thereof or to reflect the occurrence of unanticipated events. Note 1. This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. 2. The Company assumes no responsibility for this translation or for direct, indirect or any other forms of damages arising from the translation. 29