Corporate Presentation

Similar documents
Corporate Presentation

Corporate Presentation

Corporate Presentation

Corporate Presentation

Zargon Oil & Gas Ltd. Announces Q Production Volumes and 2017 Year End Reserves

2014 Q2 FINANCIAL REPORT

2013 Q1 FINANCIAL REPORT

Corporate Presentation June 19,

FINANCIAL AND OPERATING HIGHLIGHTS (THREE MONTHS ENDED MARCH 31, 2018)

2018 Q1 FINANCIAL REPORT

2013 ANNUAL FINANCIAL REPORT

A SPRINGBOARD FOR GROWTH

For Immediate Release Granite Oil Corp. Announces 2017 Record Year End Reserve Metrics and Operational Update

SUSTAINABLE DIVIDEND & GROWTH May 2018

TSX V: HME. Achieved a two year average F&D cost of $9.22/boe (including changes in FDC) for a recycle ratio of 1.8.

Heavy Oil. Gems. November TSX:PXX; OMX:PXXS

SUSTAINABLE DIVIDEND & GROWTH July 2018

Annual and Special Shareholder Meeting May 17, 2018

Zargon Oil & Gas Ltd.

BUILT TO LAST. April 2016

NOT FOR DISTRIBUTION TO THE U.S. NEWSWIRE OR FOR DISSEMINATION IN THE UNITED STATES

BELLATRIX ANNOUNCES 2018 YEAR END RESERVES HIGHLIGHTED BY 13% RESERVE GROWTH AND LOW COST RESERVE ADDITIONS

A SPRINGBOARD FOR GROWTH

CEQUENCE ENERGY ANNOUNCES 2015 INDEPENDENT RESERVES EVALUATION

TSXV: TUS September 8, 2015

Bengal Energy Announces Fourth Quarter and Fiscal 2018 Year End and Reserve Results

SPARTAN ENERGY CORP. ANNOUNCES STRATEGIC SOUTHEAST SASKATCHEWAN LIGHT OIL ACQUISITION

SURVIVE TO THRIVE 2016 CAPP SCOTIABANK INVESTMENT SYMPOSIUM

Zargon Oil & Gas Ltd.

POSITIONED FOR SUCCESS

Light Oil North America Jeff Wilson, Senior Vice-President, Exploration

Peters & Co North American Oil & Gas Conference September 11, 2012 The Game Plan Robert J. Waters, Senior Vice-President and Chief Financial

SUSTAINABLE DIVIDEND & GROWTH January 2018

SUSTAINABLE DIVIDEND & GROWTH September 2018

Driving New Growth TSX:PGF. Peters & Co Presentation September 11, 2018

PAINTED PONY ANNOUNCES A 52% INCREASE IN PROVED PLUS PROBABLE RESERVES TO 1.7 TCFE WITH A NET PRESENT VALUE DISCOUNTED AT 10% OF $1.

CRESCENT POINT ENERGY ANNOUNCES 2016 CAPITAL EXPENDITURES PLANS

PETRUS RESOURCES ANNOUNCES FOURTH QUARTER AND YEAR END 2017 FINANCIAL & OPERATING RESULTS AND YEAR END RESERVE INFORMATION

NEWS RELEASE FEBRUARY 14, 2018 TOURMALINE ADDS 558 MMBOE OF 2P RESERVES, GROWS LIQUID RESERVES BY 73% AND 2P RESERVE VALUE BY $2.

CEQUENCE ENERGY ANNOUNCES OPERATIONAL UPDATE AND 2014 RESERVES AND FINANCIAL AND OPERATING RESULTS

HEMISPHERE ENERGY ANNOUNCES Q FINANCIAL AND OPERATING RESULTS

DELPHI ENERGY CORP. REPORTS 2018 YEAR END RESERVES

2 P a g e K a r v e E n e r g y I n c.

Tuscany has built a large inventory of horizontal oil locations

FIRST QUARTER REPORT 2014

FOR IMMEDIATE RELEASE CALGARY, ALBERTA MARCH 8, 2011

Clearview Resources Ltd. Reports March 31, 2018 Year End Reserves

Year-end 2017 Reserves

Athabasca Oil Corporation Announces 2018 Year end Results

Predictable & Sustainable Per Share Growth

ACQUISITION OF SPARTAN ENERGY CORP. APRIL 2018

SPARTAN ENERGY CORP. ANNOUNCES STRATEGIC LIGHT OIL ASSET ACQUISITION IN SOUTHEAST SASKATCHEWAN AND $505 MILLION EQUITY FINANCINGS

BONTERRA ENERGY CORP. AGM EFFICIENT SUSTAINABLE DISCIPLINED

Positioned for Success BONTERRA ENERGY CORP. ANNUAL REPORT 2017

Zargon Energy Trust financial Report

NEWS RELEASE FEBRUARY 20, 2019 TOURMALINE ADDS 338 MMBOE OF RESERVES IN 2018, 2P RESERVES INCREASED TO 2.46 BILLION BOE

Eagle Energy Trust Trims 2015 Capital Budget, Maintains Distribution, Production and Cash Flow Guidance and Announces Expanded Credit Facility

CORPORATE PRESENTATION MARCH 2013

PETERS & CO. ENERGY CONFERENCE SEPTEMBER 9 11, 2014

DELPHI ENERGY RELEASES YEAR END 2015 RESERVES

CORPORATE PRESENTATION NOVEMBER 2012 UPDATE

November 29, 2017 LETTER TO OUR SHAREHOLDERS

We have the building blocks to be a successful heavy oil company

CORPORATE PRESENTATION OCTOBER 2012 UPDATE

Q32011 TSX: CR. Resource Focus Opportunity Sustainability

CRESCENT POINT ANNOUNCES SASKATCHEWAN VIKING CONSOLIDATION ACQUISITION AND UPWARDLY REVISED GUIDANCE FOR 2014

BAYTEX ANNOUNCES 2019 BUDGET

BUILT TO LAST February 2016

BACK TO BASICS October 2017

CEQUENCE ENERGY LTD. ANNOUNCES OVER 36 % GROWTH IN RESERVES AND RESERVE VALUE AND FOURTH QUARTER AND YEAR END 2011 RESULTS

A n n u a l R e p o r t. 1.5 Billion Barrels of Oil In Place

FINANCIAL AND OPERATING HIGHLIGHTS Year Ended December 31,

CEQUENCE ENERGY ANNOUNCES 35% GROWTH IN RESERVES AND 2012 FINANCIAL AND OPERATING RESULTS

INPLAY OIL CORP. ANNOUNCES 2016 YEAR END RESERVES AND AN OPERATIONS UPDATE

RELENTLESS RESOURCES ANNOUNCES NON-BROKERED PRIVATE PLACEMENT OFFERING AND RESERVES INFORMATION REGARDING ASSETS BEING PURCHASED

HARVEST OPERATIONS ANNOUNCES YEAR END 2010 RESERVES

NOT FOR DISTRIBUTION TO THE U.S. NEWSWIRE OR FOR DISSEMINATION IN THE UNITED STATES

TSX: PNE Long term Value Focus Annual Report 2018

Freehold Royalties Ltd. Announces 2017 Results, Increases Dividend and Unveils 2018 Guidance

FORM F1 STATEMENT OF RESERVES DATA AND OTHER OIL AND GAS INFORMATION. Year Ended December 31, 2016

RMP Energy Provides Second Quarter 2012 Financial and Operating Results

F e b r u a r y

GENERAL ADVISORY STATEMENT

Point Loma Resources Announces Third Quarter 2018 Financial and Operating Results

Corporate Presentation. August 2016

Obsidian Energy. Peters & Co. Annual Energy Conference. January 2018

Freehold Royalties Ltd. Strong Growth in Funds from Operations and Second Quarter Results

TSX: TGL & NASDAQ: TGA

CRESCENT POINT ANNOUNCES STRATEGIC CONSOLIDATION ACQUISITION OF CORAL HILL ENERGY LTD. AND UPWARDLY REVISED 2015 GUIDANCE

Driving New Growth TSX:PGF. TD Securities Calgary Energy Conference July 10-11, 2018

NEWS RELEASE MARCH 1, 2018 VERMILION ENERGY INC. ANNOUNCES 2017 YEAR-END SUMMARY RESERVES AND RESOURCE INFORMATION

2018 Annual General Meeting The New Pengrowth

LGX OIL + GAS INC. ANNOUNCES YEAR-END RESERVES AND FINANCIAL RESULTS AND FILING OF ANNUAL INFORMATION FORM

Obsidian Energy. Corporate Presentation. January 2018

Capital expenditures 128,743 75,165 Property acquisitions (net of dispositions) Net capital expenditures 128,743 75,526

Transformational Acquisition Increases Growth Profile

Freehold Royalties Ltd. Announces Strong Growth in Funds from Operations and Third Quarter Results

NOT FOR DISTRIBUTION TO U.S. NEWS WIRE SERVICES OR FOR DISSEMINATION IN THE U.S.

Scotiabank CAPP Conference April 2016 CORPORATE PRESENTATION

Eagle Energy Trust Announces $15.0 Million 2015 Capital Budget, 2015 Guidance and 2015 Distribution

Transcription:

Corporate Presentation July 25, 2016 zargon.ca

Forward Looking-Advisory Forward-Looking Statements - This presentation offers our assessment of Zargon's future plans and operations as at July 25, 2016, and contains forward-looking statements. Such statements are generally identified by the use of words such as "anticipate", "continue", "estimate", "expect", "forecast", "may", "will", "project", "should", "plan", "intend", "believe" and similar expressions (including the negatives thereof). In particular, this presentation contains forward-looking information as to Zargon s corporate strategy and business plans, Zargon s oil exploration project inventory and development plans, Zargon s dividend policy and the amount of future dividends, future commodity prices, Zargon s expectation for uses of funds from financing, Zargon s capital expenditure program and the allocation and the sources of funding thereof, Zargon s cash flow and dividend model and the assumptions contained therein and the results there from, anticipated payout rates, 2016 and beyond production and other guidance and the assumptions contained therein, estimated tax pools, Zargon s reserve estimates, Zargon s hedging policies, Zargon s drilling, development and exploitation plans and projects and the results there from and Zargon s ASP project plans 2016 and beyond, strategic alternatives review process, the source of funding for our 2016 and beyond capital program including ASP, capital expenditures, costs and the results therefrom. By their nature, forward-looking statements are subject to numerous risks and uncertainties, some of which are beyond our control, including such as those relating to results of operations and financial condition, general economic conditions, industry conditions, changes in regulatory and taxation regimes, volatility of commodity prices, escalation of operating and capital costs, currency fluctuations, the availability of services, imprecision of reserve estimates, geological, technical, drilling and processing problems, environmental risks, weather, the lack of availability of qualified personnel or management, stock market volatility, the ability to access sufficient capital from internal and external sources and competition from other industry participants for, among other things, capital, services, acquisitions of reserves, undeveloped lands and skilled personnel. Risks are described in more detail in our Annual Information Form, which is available on our website. Forward-looking statements are provided to allow investors to have a greater understanding of our business. You are cautioned that the assumptions, including, among other things, future oil and natural gas prices; future capital expenditure levels; future production levels; future exchange rates; the cost of developing and expanding our assets; our ability to obtain equipment in a timely manner to carry out development activities; our ability to market our oil and natural gas successfully to current and new customers; the impact of increasing competition; our ability to obtain financing on acceptable terms; and our ability to add production and reserves through our development and acquisition activities used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Our actual results, performance, or achievement could differ materially from those expressed in, or implied by, these forward-looking statements. We can give no assurance that any of the events anticipated will transpire or occur, or if any of them do, what benefits we will derive from them. The forward-looking information contained in this presentation is expressly qualified by this cautionary statement. Our policy for updating forward-looking statements is that Zargon disclaims, except as required by law, any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Barrels of Oil Equivalent - Natural gas is converted to a barrel of oil equivalent ( Boe ) using six thousand cubic feet of gas to one barrel of oil. In certain circumstances, natural gas liquid volumes have been converted to a thousand cubic feet equivalent ( Mcfe ) on the basis of one barrel of natural gas liquids to six thousand cubic feet of gas. Boes and Mcfes may be misleading, particularly if used in isolation. A conversion ratio of one barrel to six thousand cubic feet of natural gas is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion ratio on a 6:1 basis may be misleading as an indication of value. The estimates of reserves and future net revenue for individual properties may not reflect the same confidence level as estimates of reserves and future net revenue for all properties, due to the effects of aggregation. Estimated reserve values disclosed in this presentation do not represent fair market value. Discovered Petroleum Initially-In-Place ( DPIIP ) is that quantity of petroleum that is estimated, as of a given date, to be contained in known accumulations prior to production. The recoverable portion of discovered petroleum initially in place includes production, reserves, and contingent resources; the remainder is unrecoverable. The aggregate of the exploration and development costs incurred in the most recent financial year and the change during that year in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that year. 2

Sale of Southeast Saskatchewan Assets July 25, 2016 Release Zargon has entered into a definitive agreement for the sale of all of its Southeast Saskatchewan assets for cash consideration of $89.5 million cash, subject to normal closing adjustments. July 1, 2016 effective date Closing in early September 2016 Assets Sold Production: 1,211 barrels of oil equivalent per day (H1 2016) 95 percent oil and liquids Proven plus probable reserves: 5.16 million barrels of oil equivalent 96 percent oil and liquids McDaniel & Associates Consultants Ltd. Dec. 31, 2015 3

Impact of Asset Sale on Zargon Balance Sheet The proceeds of the transaction will initially be used to pay down Zargon s bank debt. As outlined below, Zargon s net debt (including debentures) will be approximately $35.0 million following the transaction: Bank debt and net working capital $65.0 million as of June 30, 2016. Net sale proceeds after closing adjustments $87.5 million. Outstanding June 2017 Convertible Debentures $57.5 million Remaining Assets Production: 2,882 barrels of oil equivalent per day (H1 2016) 80 percent oil and liquids Proven plus probable reserves: 15.74 million barrels of oil equivalent 86 percent oil and liquids Undeveloped oil exploitation locations 17 net locations McDaniel & Associates Consultants Ltd. Dec. 31, 2015 4

Key Investment Highlights Zargon offers a variety of attractive oil exploitation opportunities ranging from horizontal exploitation infill drills to a long term Southern Alberta tertiary recovery project Oil Exploitation Focus Low Decline Oil Production Oil Exploitation Opportunities Zargon is an oil-weighted company focused on the exploitation of mature oil properties Following a 2012-14 divestment program of natural gas and high cost assets, Zargon s remaining high-graded operated oil reservoirs are characterized by significant oil-in-place, low recovery factors and low oil production declines Excluding the Little Bow ASP project, Zargon s current corporate oil decline of 14% is enabled by reservoir pressure support from waterfloods or natural aquifers The Little Bow ASP project (polymer only) is providing strong gains in 2016, which will be followed by stable rates for a few quarters ASP production growth will resume again when Phase 1 alkali sufactant injection (high graded) is resumed followed by the implementation of a modified phase 2 scheme Zargon s properties provide waterflood optimization opportunities plus horizontal drilling opportunities that enable improved reservoir recovery factors in existing pools The McDaniel reserve report books 17 P+P horizontal locations with average per well parameters of 63 Mbbl oil reserves, 48 bbl/d initial rate and $0.92 MM all-in costs 5 Control of Properties & Key Infrastructure Little Bow ASP Project Other Corporate Attributes Very high working interest and operatorship across core operating areas, batteries and facilities. Majority of batteries and facilities have been upgraded in the last five years An actively managed abandonment and reclamation program At higher oil prices, the existing ASP infrastructure can be utilized for multiple ASP phases and Polymer only projects seeking a 10 percent incremental oil recovery on over 80 million barrels of working interest oil-in-place. Zargon holds ~$279 million of high quality tax pools (March 31, 2016), including $144 million of non capital losses

Corporate Overview Capitalization (1) Asset Profile Share Price (07/22/16) $0.455 Last Quarter Production (Q1 2016) Gas (MMcf/d) % Gas Liquids (bbl/d) % Liquids Total (boe/d) % of Production Fully Diluted Shares Outstanding 31.5 Market Capitalization $14 North Dakota 0.00 0% 395 100% 395 13% Net Debt (2) $124 Alberta Plains (excl. ASP) 3.36 28% 1,452 72% 2,012 68% Option Proceeds Little Bow ASP 0.34 10% 479 90% 535 18% Entity Value $138 LQ Daily Production 3.70 21% 2,326 79% 2,942 100% 52 Week High $3.59 52 Week Low $0.35 Net Debt Summary (2) Credit Facility Drawn $65 Convertible Debentures (Due June 2017) $58 Working Capital Deficiency $1 Net Debt $124 Credit Facility Summary (3) Credit Facility $70 Drawn $65 Bank Line Available $5 % Drawn 93% Other Company Details Employees 26 Office 8 Field Headquarters Calgary, Alberta, Canada Primary Exchange Listing TSE Reserve Evaluators McDaniel (1) All numbers in $MMs except per share values. (2) Net debt calculated as long term debt plus working capital deficiency at March 31, 2016 (3) Credit facility at June 21, 2016. 6

Conventional Properties zargon.ca

Alberta Plains (excluding ASP) Zargon has maintained a low production decline despite restricted capital programs Q1 2016 production of 2,012 boe/d 72% liquids-weighted (16-32º API) Average WI ~72%, ~98% operated Oil production decline of ~14% over the last 12 months (moderating) No drilling in 2015 due to capital allocation considerations Drilling programs of prior years had been successful in managing overall production decline Multiple exploitation and development opportunities have been identified throughout Zargon s asset base including: 14 booked infill and exploitation drilling opportunities (McDaniel locations) Good 3D seismic coverage over key properties support an additional 11+ unbooked locations Property Q1 2016 Production % Liquids API OOIP Recovery to Date Decline Gross Undeveloped Locations (boe/d) (%) ( º ) (MMbbl) (%) (%) McDaniel Additional Bellshill Lake 538 95% 27 16 32% 14% 5 1+ Killam 133 57% 28 19 1% 12% 5 3+ Taber 549 98% 16-24 27 15% 19% 3 5+ Little Bow (Conventional) 342 65% 21 82 25% 7% none tbd 8 Alberta Other 450 18% 18-32 n.a n.a. 6% 1 2+ Total 2,012 71% 16-32 144+ 21% 16% 14 11+

Alberta Plains Properties Overview (Excluding Little Bow ASP) Operating Summary Q1/2016 Production 1,452 bbl/d (2,012 boe/d) Oil Prod n Decline Rate 14% / year Royalty Rate 3.1% Forecast Quarterly OPEX $3.25 million ($13 million in 2016) Reserves: McDaniel has recognized 14 gross (13.8 net) P+PUD locations and there is the potential of more than 11 additional locations 2,000 Zargon Alberta Excluding Little Bow Phase 1 ASP Wells 1,800 Oil Production Rate (bbl/day) 9 1,600 1,400 1,200 1,000 800 600 400 2016 Additions 2015 Additions 2014 Additions 2013 Additions Q4 2015 Contribution Decline Rate Base 73% 11.1% 2012 7% 12.5% 2013 8% 22.1% 200 2012 Additions 2014 13% 27.9% Base Production 2015 n/a n/a 0 2010 2011 2012 2013 2014 2015 2016 Based on non ASP Alberta oil wells licensed to Zargon which were on production in 2016 (data to May 31, 2016) McDaniel Reserves (2015 Year End) Liquids Total PV 10% (mbbl) (mboe) ($MM) PDP 3,161 3,828 $ 50.6 TP 3,532 4,577 $ 56.1 P+PDP 4,183 5,104 $ 66.0 P+P * 5,214 6,873 $ 81.2 * includes new wells, tie-ins and reactivations

Little Bow ASP (Tertiary EOR) zargon.ca

Little Bow ASP Project Zargon s Little Bow ASP project is showing good oil banking and production gains. Phase 1 of the Little Bow ASP project was implemented in March 2014 in the heart of the Mannville I Pool Little Bow ASP Plan View Recent rates of 622 boe/d (94% oil and liquids, 21º API) North and Central regions of the scheme are responding very well and are anticipated to recover a full 12% incremental recovery of their 15 million bbl of oil-in-place Cumulative Phase 1 ASP injection at 22% of the pore volume which compares to a design target of 30% (8% remaining) To reduce costs, alkali and surfactant injections have been suspended. Model studies indicate that a one year suspension will not impact ultimate oil recovery With higher oil prices, AS injections will be resumed in the high-graded central region area, which would be followed up with the AS injections in a modified (truncated) phase 2 area. 11

Little Bow ASP EOR in a mature Southern Alberta Waterflood Alberta Crown July 11 Announcement Extends EOR royalty program to polymer projects At higher oil prices, the existing ASP infrastructure can be utilized for multiple ASP and Polymer only projects seeking a 10 percent incremental oil recovery on over 80 million barrels of working interest oil-in-place. 12 Zargon W.I. (%) W.I. OIIP (mmbbl) Phase 1 (I Pool) North and Central 100 15 South 100 8 Future Potential Phases Remaining I/P Pools 97 16 U&W Unit (D8D/H9H Pools) 97 26 G Unit (B8B Pool) 95 10 MM Unit (E8E Pool) 100 5 C8C / X8X Pool 100 9 Total 89

Little Bow ASP (Tertiary EOR) Overview Operating Summary Q1/2016 Production 479 bbl/d (535 boe/d) Oil Prod n Decline Rate n/a (increasing rates) Royalty Rate 2.9% Forecast Quarterly OPEX $1.25 million ($5 million in 2016) Significant OPEX improvements are anticipated: AS injections (incl. water softening) are now suspended. Streamlined facility operations and improved pumping designs. Based on these improvements, Q2 OPEX dropped to $1.15 million. Q4 2015 Contribution Decline Rate Base 73% 12.9% 2012 6% 15.1% 2013 7% 22.6% 2014 13% 26.2% 2015 n/a n/a McDaniel Phase 1 Reserves (2015 Year End) Liquids Total PV 10% (mbbl) (mboe) ($MM) PDP 1.099 1,268 $ 23.9 TP 2,187 2,358 $ 32.9 P+PDP 1,462 1,688 $ 30.0 P+P 3,463 3,734 $ 72.6 13

Phase 1 Response and Forecast 14

ASP Enhanced Oil Recovery Process Dilute concentrations of chemicals (Alkali, Surfactant and Polymer) in water are injected into an existing oil pool to scrub out oil that waterflooding alone will not recover. Surfactants: Detergent; mobilizes trapped oil. Alkali: Increases surfactant effectiveness. Polymer (Thickener): Thickened water helps sweep oil from the reservoir. 1) ASP Injection A blend of Alkali, Surfactant & Polymer mobilizes trapped oil 2) Polymer Push Polymer displaces mobilized oil to producing wells 3) Terminal Waterflood Return to waterflood to complete oil displacement OIL BANK ASP POLYMER WATER 15

Analog ASP Performance (The Prize) Husky Taber Mannville B ASP Husky Gull Lake ASP The Taber Mannville B and Gull Lake ASP projects are good analogs to our Little Bow ASP project. Successful ASP projects provide stable production volumes for many years after the first three years of cost intensive AS injections are completed. Although our Little Bow production response was slower than anticipated, we continue to foresee many years of production growth followed by many years of free cash generating stable production for our Little Bow property. 16

Little Bow ASP Project Analog Taber Mannville B ASP Analog Most mature Canadian ASP project; Husky Operated Same geological setting, oil quality, reservoir size and pre- ASP depletion state as Zargon s Little Bow pool; ASP injection since 2006 Incremental recovery greater than 12% is projected Little Bow Mannville I and P Pools (Zargon) Oil Production (bbl/d) 10,000 1,000 100 First ASP Injection May, 2006 May 07 May 06 May 08 May 09 Taber Production History May 10 May 11 May 12 May 13 May 14 AER DPIIP = 43.1 mmbbl ASP Recovery Pool Rec* Percent mmbbl Mmbbl 8% 3.4 20.5 10% 4.3 21.3 12% 5.2 22.2 14% 6.0 23.0 16% 6.9 23.9 * Recovery where ASP flood returns to pre ASP levels 8% RF 10% RF 12% RF 14% RF 16% RF 1,000 100 10 Oil Cut (%) Oil Cut (%) 17 8% RF 10% RF 12% RF 14% RF 16% RF 10 1 15,000 16,000 17,000 18,000 19,000 20,000 21,000 22,000 23,000 24,000 25,000 Data to December 2014 Cumulative Oil Production (mbbl) Taber Mannville B Pool (Husky)

Cash Flow Projections & Valuations zargon.ca

Zargon H2 2016 Cash Flow Parameters (Pro forma SE Saskatchewan Sale) Production Oil Gas Equiv. 2,240 bbl/d 3.05 mmcf/d 2,750 boe/d; compares to H1 2016 rate of 2,882 boe/d. Other Parameters Oil Prices WTI oil price to Zargon average field differential; $18.0 Cdn./bbl Gas Prices $2.05/mcf Alberta average field price Royalties 8% Alberta, 24% North Dakota (includes state and severance taxes) G&A Costs $2.4 million (6 mos.) after reorganization and severance Interest $1.7 million (6 mos.) full debenture cost, no interest on cash balances Costs & Capital Operating Abd. & Reclam. US Taxes ASP Capital Conv. Capital $10.0 million (6 mos.) $9.0 million Alberta, $1.0 million North Dakota $0.3 million. $ nil $1.8 million chemical costs. $0.6 million maintenance capital (minor exploitation and facility costs). 19

Zargon H2 2016 Cash Flows (Annualized) (Pro forma SE Sask. Asset Sale) No Drilling WTI Case) Pricing (US/bbl) FX (US/Cdn.) Field Pricing (Cdn./bbl) Annualized Field Cash Flow (million) Annualized Corporate Cash Flow (million) Annualized Free Cash Flow After All Capital (million) $35 $0.72 $30.61 $ 3.9 ($ 4.9) ($ 9.7) $45 $0.75 $42.00 $12.3 $ 3.5 ($ 1.3) $50 $0.765 $47.36 $16.2 $ 7.4 $ 2.6 $55 $0.78 $52.51 $20.0 $11.2 $ 6.4 $65 $0.81 $62.25 $27.2 $18.3 $13.5 20 Cash Flow ($ millions) 30 20 10 0-10 2016 Alberta Plains Cash Flow Field Cash Flow Corporate Cash Flow 30 40 50 60 70 WTI Oil Price ($US/bbl) Zargon s cash flows are exceptionally sensitive to oil prices. Zargon s assets provide positive field cash flow down to less than $35 US/bbl WTI price and corporate cash flow down to less than $45 US/bbl WTI. At higher prices, Zargon s assets provide significant free cash flow that can be used to retire debt, reinstate/expand the Little Bow ASP floods or drill high-graded horizontal oil exploitation wells.

Valuation based on H2 2016 Cash Flow (Pro forma SE Sask. Asset Sale) No Drilling Case) WTI Pricing (US/bbl) Field Cash Flow (million) Five Times Field Cash Flow (million) Zargon Q1 2016 Net Debt (million) Attributed to Zargon Shares (million) Calculated Zargon Value (per share) $35 $ 3.9 $ 19.5 $ 35.0 $ nil $ nil $45 $12.3 $ 61.5 $ 35.0 $26.5 $0.87 $50 $16.2 $ 81.0 $ 35.0 $46.0 $1.51 $55 $20.0 $100.0 $ 35.0 $65.0 $2.13 $65 $27.2 $136.0 $ 35.0 $101.0 $3.31 Share Price ($ per share) 21 3.50 3.00 2.50 2.00 1.50 1.00 0.50 0.00 Zargon Share Value - Five times Property Cash Flow 30 40 50 60 70 WTI Oil Price ($US/bbl) Zargon s long-life oil reserves provide investor s exceptional torque (both operational and financial leverage) to future increases in oil prices. Assuming a corporate valuation based on a five times property multiple suggests that significantly higher share prices may be realizable if/when WTI oil prices rebound to higher levels.

Reserves Summary Reserves Summary (1) Natural Gas B.Tax Crude Oil Natural Gas Liquids Total % Liquids PV @ 10% Mbbl MMcf Mbbl Mbbl % $MM Proved Developed Producing 6,184 5,254 65 7,125 88% 93.7 Developed Non Producing 186 2,004 5 526 36% 4.2 UnDeveloped 1,547 292 1 1,596 97% 12.4 Total Proved 7,918 7,550 71 9,247 86% 110.2 Probable Additional 5,615 5,143 38 6,511 87% 70.7 Total Proved plus Probable 13,534 12,693 109 15,758 87% 180.9 140.00 McDaniel WTI Price Forecast (December 31, 2015) (1) McDaniel & Associates Consultants Limited reserve appraisal as of December 31, 2015 Incorporates sale of South East Sask. assets WTI Price ($US/bbl) 120.00 100.00 80.00 60.00 40.00 20.00 22 0.00 2008 2011 2014 2017 2020 2023 2026 2029

Zargon Enterprise Value July 22, 2016 Price (Prior to SE Sask. Asset Sale Announcement) Zargon Valuation with Discounted Debentures (July 22 pricing) Common Shares (30.5 million @$0.455 @ July 22, 2016) Debentures (0.575 million @$53 @ July 22, 2016) Add Net Working Capital & Bank Debt (Est. @ June 30, 2016) Total Enterprise Value $ 13.9 million $ 30.5 million $ 65.0 million $ 109.4 million H1 2016 Production (4,093 boe/d est. 85% oil/liquids) $26,700 per boe/d 2015 YE Reserves PDP (10.44 mmboe 90% oil/liquids) $10.48 per boe 2015 YE Reserves TP (13.08 mmboe 89% oil/liquids) $ 8.36 per boe 2015 YE Reserves 2PDP (13.60 mmboe 90% oil/liquids) $ 8.04 per boe 2015 YE Reserves 2P (20.90 mmboe 89% oil/liquids) $ 5.23 per boe Zargon Valuation with Debentures at Face Value Common Shares (30.5 million @$0.455 @ July 22, 2016) Debentures (0.575 million @$100 face value) Add Net Working Capital & Bank Debt (Est. @ June 30, 2016) Total Enterprise Value $ 13.9 million $ 57.5 million $ 65.0 million $ 136.4 million H1 2016 Production (4,093 boe/d est. 85% oil/liquids) $33,300 per boe/d 2015 YE Reserves PDP (10.44 mmboe 90% oil/liquids) $13.06 per boe 2015 YE Reserves TP (13.08 mmboe 89% oil/liquids) $10.43 per boe 2015 YE Reserves 2PDP (13.60 mmboe 90% oil/liquids) $10.03 per boe 2015 YE Reserves 2P (20.90 mmboe 89% oil/liquids) $ 6.53 per boe 23 Prior to the July 25, 2016 Southeast Saskatchewan asset sale announcement, Zargon s oil assets were valued at low levels that could be highly accretive to potential acquirers on both a production or reserves basis.

Zargon Enterprise Value July 22, 2016 Price (Incorporating the SE Sask. Asset Sale Announcement) Zargon Valuation with Discounted Debentures (July 22 pricing) Common Shares (30.5 million @$0.455 @ July 22, 2016) Debentures (0.575 million @$53 @ July 22, 2016) Add Net Working Capital & Bank Debt (Est. @ June 30, 2016) Total Enterprise Value $ 13.9 million $ 30.5 million ($22.5 million) $ 21.9 million H1 2016 Production (2,882 boe/d est. 80% oil/liquids) $7,600 per boe/d 2015 YE Reserves PDP (7.11 mmboe 87% oil/liquids) $ 3.08 per boe 2015 YE Reserves TP (9.23 mmboe 86% oil/liquids) $ 2.37 per boe 2015 YE Reserves 2PDP (9.32 mmboe 87% oil/liquids) $ 2.35 per boe 2015 YE Reserves 2P (15.74 mmboe 86% oil/liquids) $ 1.39 per boe Zargon Valuation with Debentures at Face Value Common Shares (30.5 million @$0.455 @ July 22, 2016) Debentures (0.575 million @$100 face value) Add Net Working Capital & Bank Debt (Est. @ June 30, 2016) Total Enterprise Value $ 13.9 million $ 57.5 million ($22.5 million) $ 48.9 million H1 2016 Production (2,882 boe/d est. 80% oil/liquids) $17,000 per boe/d 2015 YE Reserves PDP (7.11 mmboe 87% oil/liquids) $ 6.88 per boe 2015 YE Reserves TP (9.23 mmboe 86% oil/liquids) $ 5.30 per boe 2015 YE Reserves TP (9.32 mmboe 87% oil/liquids) $ 5.25 per boe 2015 YE Reserves 2P (15.74 mmboe 86% oil/liquids) $ 3.11 per boe 24 Incorporating the July 25, 2016 Southeast Saskatchewan asset sale announcement, Zargon s oil assets continue to be valued at low levels that could be highly accretive to potential acquirers on both a production or reserves basis.

Key Takeaways Deep Discount to NAV Investors buy Zargon at a large discount to the proved and probable (or proved developed producing) net asset value when evaluated at prices above current strip. Despite recent encouraging production and oil cut trends, little or no value is attributed to the Little Bow ASP project. Zargon s long-life oil reserves provide investor s exceptional torque (operational, financial and oil exploitation leverage) to future increases in oil prices. Strategic Process Ongoing Zargon s Board and management believe that Zargon s share price has not been reflective of the fundamental value inherent in the Company. Zargon s conventional oil exploitation locations and follow-up Little Bow ASP programs hold significant potential that could be accelerated by a better capitalized entity. Scotia s broad marketing process has resulted in the announced sale of the Zargon s Williston Basin Saskatchewan assets. The strategic process continues. 25

Corporate Presentation July 25, 2016 zargon.ca