For personal use only

Similar documents
13 APRIL WestConnex M4 East, New South Wales. Refer to ASX/Media Release for further information

CIMIC s 1 st QUARTER RESULTS FOR 2018

7 February Canberra Light Rail Stage One PPP, Australian Capital Territory, Pacific Partnerships, CPB Contractors and UGL.

17 April Genex Power s Kidston Solar Farm, Queensland, UGL. Refer to ASX/Media Release for further information

ANALYST AND INVESTOR PRESENTATION FULL YEAR RESULTS 2018

19 DECEMBER 2016 COMPULSORY ACQUISITION OF REMAINING SHARES IN UGL LIMITED

11 MARCH 2016 COMPULSORY ACQUISITION OF REMAINING SHARES IN SEDGMAN LIMITED

Q1: HOCHTIEF increases net profit by 40%; EUR 45 billion order backlog up by 23%

MY LEISURE OUR FACILITIES. Quarterly Report January to March We are building the world of tomorrow.

Investor Relations Company Presentation FY 2017 Results February 21, 2018 We are building the world of tomorrow.

Our passion. Half-Year Report January to June We are building the world of tomorrow.

MY TRAVEL OUR CONNECTION. Half-Year Report January to June We are building the world of tomorrow.

MY OFFICE OUR BUILDING. Interim Report January to September We are building the world of tomorrow.

For personal use only

Results Presentation 3Q November 14 th 2017

Investor Relations Company Presentation H results, July 24, We are building the world of tomorrow.

Investor Relations Company Presentation Q results May 7, We are building the world of tomorrow.

Audit Risk Research Based on SWOT Analysis -The CIMIC Group As An Example

OUR BUSINESS OUR QUARTER

FY2015. For personal use only. Full Year Results

ASG GROUP DELIVERS SOLID GROWTH ACROSS ALL KEY FINANCIAL INDICATORS

For personal use only

asx/media release ALS result up 18% as commodities recovery continues

Full Year 2015 Results Presentation. Monday, 24 August 2015

Ordinary General Shareholders' Meeting of

Your project. our. Interim Report January to September 2015

Credit Suisse Annual Asian Investment Conference

HALF YEAR RESULTS PRESENTATION

Appendix 4D PARAGON CARE LIMITED. Reporting Period: Financial Half Year ended 31 Dec 2014

A S X A N N O U N C E M E N T

MY PROFIT OUR SUSTAINABILITY. Business Results Press Conference February 26, 2015 Marcelino Fernández Verdes, Peter Sassenfeld

For personal use only

For personal use only

Savills plc. Results for year ended 31 December March 2014

Qube Holdings Limited

For personal use only. FY2016 Earnings Guidance. Acquisition of Lawrence Group. July 2016

For personal use only

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

For personal use only

Investor Briefing RIGHT S O L U T I O N S RIGHT PARTNER. Singapore & United Kingdom April Greg Kilmister - CEO

REXEL. Q3 & 9-month 2009 results. November 12, 2009

For personal use only

For personal use only

COCHLEAR FINANCIAL RESULTS FOR YEAR ENDED JUNE 2017

2016 Annual Report. CIMIC Group Limited ABN

INDEPTH RESEARCH NOTE REA Group Ltd Neutral

5. The financial management in 2017

For personal use only

Big River Industries Limited (ASX:BRI)

Preliminary Final Report

Downer Half Year Results 21 February 2018 INVESTOR PRESENTATION

SOUTHERN CROSS AUSTEREO H1 FY19 INVESTOR PRESENTATION

Paul Maguire Philip Bennett Paul Witheridge Managing Director Chief Financial Officer Chief Financial Officer

Full year results Andrew Wood, CEO WorleyParsons

FY18 FULL YEAR RESULTS REVENUE UP 18%, NPAT UP 43%, FREE CASH FLOW UP 87% FINAL DIVIDEND UP 27%

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER February 2015

Forge Group Limited HY Results ASX Spotlight - Small to Mid Caps Conference. Thursday 7 th March Donald Montgomery

AUSTRALIAN INFRASTRUCTURE METRIC

FY17 RESULTS. Tuesday 20 February 2018

Work in hand 4 increased to $42.0 billion

AUB GROUP LTD FULL YEAR RESULTS

For personal use only

Helping you move the Earth TM. 1H07 Results Presentation. 22 February 2007

Macquarie Bank Limited. Presentation to Banking Analysts and Shareholders 16 November 1999

25 th Annual General Meeting

1H18 Key figures SALES 17,777 +2,2% +10,1% EBITDA 1, % +8.7% EBIT % +11.9% NET PROFIT % +13.3%

FY17 FINANCIAL RESULTS AND NEW DIVIDEND POLICY

HALF YEAR RESULTS 27 FEBRUARY 2017

2011 Interim Results. Keith Gordon, Managing Director & Chief Executive Officer Stephen Gobby, Chief Financial Officer

Bradken Limited 2014 Half Year Results

FY 10 Results presentation 17 th August Denis Mackenzie, Managing Director Kevin McLaine, CFO

For personal use only

THE FINANCIAL MANAGEMENT

Good afternoon and welcome to our Business Results Press Conference.

CHAIRMAN S ADDRESS TO THE 53 RD ANNUAL GENERAL MEETING

For personal use only

Adelaide Brighton Ltd ACN

Interim Financial Report

For personal use only

For personal use only

Attached is an ASX and Media Release from Brambles Limited on its financial results for the year ended 30 June 2018.

Investor Presentation

BROKER PRESENTATION JUNE 2017

Investor Presentation Euroz Rottnest Conference 15 March 2017

For personal use only

Computershare Limited Half Year Results 2008 Presentation

CIMIC Group. Earnings and target price revision. No change. Price catalyst. Catalyst: Q1 earnings 13 April. Action and recommendation

2017 Results Presentation.

For personal use only

For personal use only

Results Presentation

MY GOTTHARD OUR PASSION. Analysts and Investors Conference Call; First half results July 2016

Single Trustee Board Meeting Richard Adam 9 September 2015

RESULTS PRESENTATION. Agenda. 1. Overview Rob Sindel Managing Director, CSR Limited. 2. Financial Results David Fallu CFO, CSR Limited

FIRST HALF FINANCIAL YEAR 2018 RESULTS PRESENTATION

STRONG RESULT WITH $100M CASHFLOW, RECORD $5.2B ORDER BOOK

Watpac Limited. 31 December 2016 Half Year Results Presentation. 16 February 2017

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE FULL YEAR ENDED 30 JUNE August 2014

AUB GROUP LTD HALF YEAR RESULTS

Photo by James Ball - Coffey International Limited FY2013 Half Year Results Presentation. 11 February 2013

Transcription:

18 OCTOBER 2016 3Q CASH FLOW FROM OPERATING ACTIVITIES UP 7.3% YOY TO $533M, AN EBITDA CONVERSION RATE OF 192% IN LAST 12 MONTHS (LTM), WHICH ADJUSTS FOR SEASONALITY, EBITDA CONVERSION RATE OF 107% 9M16 NPAT UP 5.9% YOY TO $414M, NPAT MARGIN UP 170 BASIS POINTS; GUIDANCE CONFIRMED STRONGER BALANCE SHEET WITH NET CASH OF $769M 3Q16 REVENUE GROWTH ACCELERATING, UP 8.1% ON 2Q16; WORK IN HAND $29BN, ROBUST PROJECT PIPELINE CIMIC Group today announced a solid result for the nine months to 30 September 2016, continuing to deliver sustainable, cash-backed profits. Highlights of the result were: Cash flow from operating activities: In 3Q16 $532.9 million, up 7.3% YOY, an EBITDA conversion rate of 192%; and In LTM, which adjusts for seasonality, $1.2 billion, an EBITDA conversion rate of 107%. Free operating cash flow 1 generation of $851.5 million in LTM; $404.0 million in 3Q16. 9M16 NPAT up 5.9% YOY to $413.7 million; NPAT margin 2 up 170 basis points to 5.4%. Net cash, excluding operating leases 3, of $769.2 million 4 at 30 September 2016; almost $1.3 billion if adjusted for the net cash invested in the share buyback program and the purchase of shares in Sedgman and Devine 5. Net contract debtors 6 down $213 million from 30 June 2016 to $1.7 billion at 30 September 2016. The $675 million contract debtors portfolio provision remains unchanged. 3Q16 revenue 7 up 8.1% on 2Q16 to $2.7 billion, second consecutive quarterly increase. Work in hand 8 of $29.0 billion and robust project pipeline. Guidance confirmed for 2016 NPAT in the range of $520 million to $580 million, subject to market conditions. 1 Free operating cash flow is defined as net cash from operating activities after gross capital expenditure. 2 Margins are calculated on revenue which excludes revenue from joint ventures and associates and interest income. 3 Operating leases of $472.9 million. 4 Nextgen divestment proceeds expected in 4Q16. 5 $426 million invested in share buy-back during 9M16. As at 30 September 2016 14,249,466 shares (representing 4.2% of total CIMIC shares outstanding) had been bought back. Shares subject to buy back are cancelled on a daily basis. Purchase of shares in Sedgman and Devine, less cash acquired from the consolidation of Sedgman, was $77 million. 6 Net contract debtors represents the net of amounts due from customers and amounts due to customers. 7 Revenue excluding revenue from joint ventures and associates and interest income. 8 Work in hand includes CIMIC s share of work in hand from joint ventures and associates. 1

CIMIC Executive Chairman and Chief Executive Officer Marcelino Fernández Verdes said: CIMIC s strong cash flow performance is evident in this result. Measured over the last 12 months, which takes into account the seasonality of our operations, the Group generated cash flow from operating activities of $1.2 billion, resulting in an EBITDA conversion rate of 107%, and free cash flow generation of more than $850 million. Overall, CIMIC generated a solid result with revenue growth accelerating in the third quarter and net profit after tax and margins increasing in the nine month period, year-on-year. The balance sheet also strengthened further, with net cash of approximately $770 million providing the flexibility to pursue future growth opportunities. On October 10, CIMIC announced it owned 13.84% of UGL and intends to make an offer to acquire the remaining shares in UGL through an off-market takeover at a price of $3.15 per share. During 3Q16, CIMIC announced several major new projects including construction of the Tseung Kwan O - Lam Tin Tunnel in Hong Kong (to generate revenue to CIMIC of $805 million); an underground decline project at the Oyu Tolgoi copper and gold project in Mongolia ($104 million); and coal handling and preparation plant-related works in Queensland ($105 million). The Group, through Thiess, also expanded into North America, securing new work in Canada and establishing a joint venture that will generate potential revenue of up to approximately $430 million to CIMIC. Mr Fernández Verdes said: Our strategy of exporting our skills is starting to pay off, with project wins in mining in North America and construction in Asia providing the most recent examples. Diversification, combined with our disciplined approach to risk management, is key to our focus on delivering sustained returns, enhancing our resilience and building our competitive position. Looking forward, the Group has a robust project pipeline and expanding market opportunities. More than $6 billion of tenders have been submitted and are pending award, and we are preparing tenders on an additional $16 billion of projects for submission during the fourth quarter. A further $70 billion of projects, relevant to CIMIC, have been identified as coming to the market in 2017 and more than $200 billion in 2018 and beyond. Refer to Analyst and Investor Presentation for further information. ENDS Issued by CIMIC Group Limited ABN 57 004 482 982 www.cimic.com.au Contacts Ms Marta Olba, Group Manager Investor Relations T+61 2 9925 6134 Ms Fiona Tyndall, General Manager Communications T+61 2 9925 6188 CIMIC Group Limited (ASX: CIM) is one of the world s leading international contractors and the world s largest contract miner. CIMIC Group has operations that have been in existence since 1934, was listed on the Australian Securities Exchange in 1962 and has its head office in Sydney, Australia. CIMIC provides construction, mining, mineral processing, engineering, concessions, and operation and maintenance services to the infrastructure, resources and property markets. It operates in more than 20 countries throughout the Asia Pacific, the Middle East, North America, Sub-Saharan Africa and South America and, as at 30 September 2016, employed approximately 44,000 people directly and through its investments. 2

Definitions 2Q16 Three months to 30 June 2016 3Q16 or 3Q Three months to 30 September 2016 4Q16 Three months to 31 December 2016 9M16 Nine months to 30 September 2016 EBIT Earnings before interest and tax EBITDA Earnings before interest, tax, depreciation and amortisation LTM or last 12 months Twelve months to 30 September 2016 NPAT Net profit after tax PBT Profit before tax YOY Year on year 3

ANALYST AND INVESTOR PRESENTATION 9m RESULTS 2016 / 18 OCTOBER 2016 Marcelino Fernández Verdes, Executive Chairman and Chief Executive Officer Angel Muriel, Chief Financial Officer Photo to be replaced closer to event Refer to ASX/Media Release for further information 18 October 2016

9m16 financial highlights Cash flow from operating activities 1 of $533m in 3Q16 (+7.3% yoy), $1.2bn LTM 2 Free cash flow generation 3 of about $850m during LTM; $404m in 3Q16 EBITDA conversion 192% in 3Q16 and 107% LTM Revenue 4 growth accelerating, up 8.1% 3Q16 versus 2Q16. Robust project pipeline and expanding market opportunities Sound WIH 5 of $29bn More than $6bn of tenders have been submitted and are pending award, and we are preparing tenders on an additional $16bn of projects for submission during the fourth quarter A further $70bn of projects, relevant to CIMIC, have been identified as coming to the market in 2017 and more than $200bn in 2018 and beyond Solid 9m16 NPAT performance; sustained margin 6 improvement NPAT of $414m up 5.9% yoy, margin up 170bp yoy to 5.4% Net impact of one offs not significant to profit. Negative one offs mainly due to properties (including Devine) and 177 Pacific Highway lease (new CIMIC head office), offset by gains from Sedgman and Nextgen EPS up 8.7% yoy boosted by the benefits of the share buy back EBIT and PBT margins up 100bp and 180bp respectively yoy Net cash position, excluding operating leases, of $769m 7, a $145m improvement yoy Net cash, excluding operating leases, at 30 September 2016 would have been approximately $1.3bn, if adjusted for the net cash invested in the share buy back program and the net impact of the purchase of shares in Sedgman and Devine 8 Net finance costs 9 reduced by $28m yoy to $1m in 3Q16; gross debt reduced to $871m, the lowest level since the start of the Global Financial Crisis Net contract debtors 10 down by $213m since June 2016 to $1.7bn FY16 NPAT guidance confirmed $520m $580m, subject to market conditions Continued focus on sustainable cash backed profit generation and bidding discipline Strong balance sheet provides flexibility to pursue future growth opportunities Cashflows from operating activities ($m) 533 +160bp +7.3% 497 3Q15 3Q16 Revenue ($m) 3,293 2,830 2,727 2,524 2,390 +8.1% +5.6% 3Q15 4Q15 1Q16 2Q16 3Q16 NPAT margin (%) +170bp 5.4% 3.7% 9m15 9m16 Net cash, excluding operating leases ($m) 769 +$145m +$188m 624 Sept 2015 Sept 2016 2

Increased cash flow generation Cash flow from operating activities of $533m in 3Q16 (+7.3% yoy), $1.2bn LTM EBITDA conversion 192% in 3Q16; and 107% LTM Free cash flow generation of over $400m in 3Q16 and around $850m LTM Net cash from operating activities up 17% yoy to $496m in 3Q16, $1.1bn LTM Focus remains on working capital management and cash flow generation EBITDA conversion ($m) 3Q16 LTM Sept 2016 Cash flows from operating activities (a) 533 1,200 EBITDA (b) 278 1,125 EBITDA conversion (a)/(b) 192% 107% 1,164 EBITDA conversion 97% 107% Free operating cash flow ($m) 802 1,206 1,200 LTM June 2016 LTM Sept 2016 Cash flow from operating activities EBITDA 381 464 316 1,125 404 Cash flow ($m) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 Cash flows from operating activities (333.0) 1,186.2 496.8 569.6 (238.2) 335.5 532.9 Interest, finance costs, taxes and dividends received (63.3) (295.8) (74.4) (35.9) (50.1) 27.0 (36.7) Net cash from operating activities (396.3) 890.4 422.4 533.7 (288.3) 362.5 496.2 Gross capital expenditure 12 (67.4) (88.2) (41.0) (69.7) (44.6) (46.1) (92.2) 1Q15 (464) 535 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 (333) Movement in net cash excluding operating leases ($m) 11 404 (160) (10) 769 Free operating cash flow (463.7) 802.2 381.4 464.0 (332.9) 316.4 404.0 Net cash June 2016 Free op. cash flow Share buy-back Other Net cash Sept 2016 3

Robust 9m operating performance Revenue growth accelerating, up 8.1% in 3Q16 versus 2Q16 (+5.6% in 2Q16 versus 1Q16) NPAT of $414m up 5.9% yoy; margin up 170bp yoy to 5.4% Net impact of one offs not significant to profit Negative one offs mainly due to properties (including Devine) and 177 Pacific Highway lease 13 (new CIMIC head office), offset by gains from Sedgman and Nextgen EPS up 8.7% yoy boosted by the benefits of the share buy back PBT margin up 180bp yoy to 7.0% Net finance costs decreased by $28m yoy to $1m in 3Q16; gross debt reduced to $871m, the lowest level since the start of the Global Financial Crisis Financial performance ($m) 9m15 9m16 14 Chg. % 3Q15 3Q16 Chg. % FY15 Revenue 10,450.2 7,640.8 (26.9)% 3,292.5 2,727.1 (17.2)% 13,280.8 3,293 Revenue ($m) 2,830 2,727 2,524 2,390 +8.1% +5.6% EBIT 650.0 546.7 (15.9)% 210.7 188.0 (10.8)% 838.9 3Q15 4Q15 1Q16 2Q16 3Q16 EBIT margin 6.2% 7.2% 1.0pp 6.4% 6.9% 0.5pp 6.3% Net finance costs (105.2) (9.0) (91.4)% (29.5) (1.0) (96.6)% (103.9) Profit before tax 544.8 537.7 (1.3)% 181.2 187.0 3.2% 735.0 PBT margin 5.2% 7.0% 1.8pp 5.5% 6.9% 1.4pp 5.5% Income tax (151.9) (149.4) (1.6)% (46.5) (43.3) (6.9)% (220.6) NPAT ($m) +5.9% 414 Profit after tax 392.9 388.3 (1.2)% 134.7 143.7 6.7% 514.4 391 Non controlling interests (2.4) 25.4 N/A (1.4) 4.8 N/A 6.0 NPAT 390.5 413.7 5.9% 133.3 148.5 11.4% 520.4 NPAT margin 3.7% 5.4% 1.7pp 4.0% 5.4% 1.4pp 3.9% Earnings per share (basic) 115.3c 125.3c 8.7% 39.4c 45.5c 15.5% 153.7c 9m15 9m16 4

Strong balance sheet Net cash position, excluding operating leases, of $769m, a $145m improvement yoy Net cash, excluding operating leases, at 30 September 2016 would have been approximately $1.3bn, if adjusted for the net cash invested in the share buy back program and the net impact of the purchase of shares in Sedgman and Devine $1.6bn of undrawn debt facilities at end September 2016 9m16 average cost of debt of 5.6% Net contract debtors down by $213m since June 2016 to $1.7bn; $675m contract debtors portfolio provision unchanged Balance sheet ($m) Sept 2015 Net cash/(debt) (excl. op. leases) 624.2 1,111.5 441.8 534.6 769.2 Operating leases (516.4) (583.4) (547.3) (523.0) (472.9) Net cash/(debt) (incl. op. leases) 107.8 528.1 (105.5) 11.6 296.3 Dec 2015 Mar 2016 June 2016 Net contract debtors 2,117.9 1,499.2 1,775.7 1,871.9 1,659.0 Finance cost detail ($m) Sept 2016 Debt interest expenses (49.4) Facility 15 fees, bonding and other costs (15.7) Total finance costs (65.1) Interest income 56.1 Net financecosts (9.0) Average cost of debt 9m16 calculation ($m) Debt interest expenses (a) (49.4) Gross debt 16 at September 2016 870.9 Gross debt 9m16 average (b) 1,167.4 Average cost of debt 9m16 9m16 9m16 5.6% 1,056 Net cash, excluding operating leases ($m) 624 Net cash, including operating leases ($m) 296 108 +$145m +$188m +$188m 769 Sept 2015 Sept 2016 Sept 2015 Sept 2016 Net contract debtors ($m) 1,872 1,002 $213m Gross debt ($m) 1,127 1,659 June 2016 Sept 2016 $256m 871 Dec 2015 Mar 2016 June 2016 Sept 2016 5

Solid project pipeline WIH at $29bn, similar to December 2015 WIH in Construction up 1% on December 2015 WIH in Mining & Mineral Processing up 7% on December 2015 Several major contract wins, domestically and internationally e.g.: Oil sands Thiess KMC joint venture contract in Canada Oyu Tolgoi copper and gold project in Mongolia Coal handling and preparation plant related contract extensions in Queensland (Australia) Tseung Kwan O Lam Tin Tunnel in Hong Kong National Telstra Wideband contract and Chorus contract through Ventia in Australia and New Zealand Solid pipeline, both short and longer term in CIMIC s markets; pursuing major domestic and international tenders CIMIC has been shortlisted for several large projects including: Melbourne Metro Rail Link Projects Sydney Metro TSE(Tunnels and Station Excavation works) Selected projects under Western Sydney Roads Upgrade Program More than $6bn of tenders have been submitted and are pending award, and we are preparing tenders on an additional $16bn of projects for submission during the fourth quarter A further $70bn of projects, relevant to CIMIC, have been identified as coming to the market in 2017 and more than $200bn in 2018 and beyond Pursuing major domestic and international tenders such as: Parramatta Metro in NSW and Perth MAX Light Rail in WA Canberra Hospital Redevelopment in ACT Marina East desalination plant in Singapore Work in hand ($m) Dec 15 Sept 16 Chg. % Sept 16 vs Dec 15 Construction 12,448 12,575 1.0% Mining & Mineral Processing 9,600 10,259 6.9% HLG 2,404 1,855 (22.8)% Commercial & Residential 1,427 758 (46.9)% Corporate (mainly Ventia 50% share) 3,125 3,562 14.0% Total work in hand 29,004 29,009 0.0% Work in hand ($bn) 29.6 29.0 29.1 29.0 Dec 2015 Mar 2016 June 2016 Sept 2016 6

Guidance and shareholder returns FY16 NPAT guidance confirmed $520m $580m, subject to market conditions Continued focus on sustainable cash backed profit generation and bidding discipline Robust balance sheet provides flexibility to pursue future growth opportunities Shareholder returns Strong share price performance CIMIC shares have increased 18.3% from 31 December 2015 to 30 September 2016 Dividend Final ordinary dividend for the 2015 year of 50 cents per share ($165m), franked at 100%, paid on 8 April 2016 Interim ordinary dividend for the 2016 year of 48 cents per share ($156m), franked at 100%, paid on 5 October 2016 Share buy back As at 30 September 2016 14,249,466 shares (representing 4.2% of total CIMIC shares outstanding before the start of the share buy back) had been bought back totalling $425.9m 7

APPENDICES 8

CIMIC Group 72.68% 17 27.32% 7 9

Group market position 10

F/X rates End of the period Sept 2015 Sept 2016 Chg. $yoy Chg. % yoy AUD/USD 0.72 0.75 0.03 4.2% AUD/EUR 0.63 0.67 0.04 6.3% Period average Sept 2015 Sept 2016 Chg. $ yoy Chg. % yoy AUD/USD 0.77 0.74 (0.03) (3.9)% AUD/EUR 0.68 0.67 (0.01) (1.5)% 11

1 Cash flow from operating activities before interest, finance costs, taxes and dividends received 2 LTM equals 1 st October 2015 to 30 th September 2016 3 Free operating cash flow is defined as net cash from operating activities after gross capital expenditure 4 Revenue excluding revenue from joint ventures and associates and interest income 5 Work in hand includes CIMIC s share of work in hand from joint ventures and associates. WIH includes the full consolidation of Sedgman and the FY15 comparable figures have been restated, with Sedgman s WIH reallocated from the Corporate segment to an expanded segment: Mining and Mineral Processing 6 Margins are calculated on revenue which excludes revenue from joint ventures and associates and interest income 7 Nextgen divestment proceeds expected in Q416 8 $426 million invested in share buy back during 9m16. As at 30 September 2016 14,249,466 shares (representing 4.2% of total CIMIC shares outstanding) had been bought back. Shares subject to buy back are cancelled on a daily basis. Purchase of shares in Sedgman and Devine, less cash acquired from the consolidation of Sedgman, was $77 million 9 Net finance costs include interest income (including from associates) net of finance costs 10 Net contract debtors represents the net of amounts due from customers and amounts due to customers 11 Refer also to slide 5 12 Gross capital expenditure is payments for property, plant and equipment. 3Q16 figure includes job costed tunneling machines and the fit out of 177 Pacific Highway for approximately $34m combined 13 From 1 October 2016 CIMIC has moved to it s new head office on 177 Pacific Highway North Sydney, a project developed by Leighton Properties and built by CPB. The fit out of the new office is included in the gross capital expenditure number. The sub lease of excess office space generated a negative one off charge, but reduces future operating costs 14 Includes impact of full consolidation of Sedgman 15 Including $1.6bn working capital facilities of which $nil is currently drawn at 30 September 2016 16 Total interest bearing liabilities 17 Shareholding as disclosed in the Bidder s Statement for the off market bid by CIMIC Group Investments No. 2 Pty Limited for UGL Limited 12