Banca Sella Holding. Update to credit analysis. Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Similar documents
Banca Sella Holding. Update Following Rating Action. Rating Scorecard - Key Financial Ratios. Source: Moody's Financial Metrics.

Credit Opinion: Banca Sella Holding

Banco Popolare Societa Cooperativa

FCA Bank S.p.A. Summary Rating Rationale. Capital: Tangible Common Equity/Risk-Weighted Assets. Asset Risk: Problem Loans/ Gross Loans

FCA Bank S.p.A. Update to Credit Analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Banco Cooperativo Espanol, S.A.

Hatton National Bank Ltd.

Rating Action: Moody's assigns Counterparty Risk Rating to FCA Bank

FCA Bank S.p.A. Periodic Update. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Nurol Investment Bank (BCA: b3)

Mediobanca S.p.A. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Credit Opinion: EBS Ltd

Credit Opinion: Banco Popolare Società Cooperativa

Eximbank of Russia. Semiannual update. CREDIT OPINION 27 October Update. Summary Rating Rationale

NatWest Markets Plc. Semi-annual update CREDIT OPINION 22 January Update

Rating Action: Moody's upgrades Permanent tsb's deposit and senior unsecured ratings; outlook stable Global Credit Research - 08 May 2015

Rating Action: Moody's confirms Banco Popolare's Ba3 deposit and senior debt rating; outlook stable

Credit Opinion: Commerzbank Finance & Covered Bond S.A.

The Co-operative Bank Plc

ABN AMRO Bank N.V. Q1 2018: Higher impairment offset revenue growth. ISSUER COMMENT 16 May Summary opinion

Raiffeisen Bank SA. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Rating Action: Moody's assigns Counterparty Risk Ratings to three Sri Lankan banks 18 Jun 2018

Banco Regional S.A.E.C.A.

Raiffeisen Bank SA. Update Following Recent Rating Upgrade to Baa3 Stable. CREDIT OPINION 31 March Update. Summary Rating Rationale

NatWest Markets Plc. Update following ratings' affirmation, outlook changed to. Positive. CREDIT OPINION 23 July Update

Credit Suisse International

Credit Opinion: CorpBanca

Rating Action: Moody's upgrades the ratings of Philippine National Bank and Rizal Commercial Bank Global Credit Research - 23 Nov 2017

OECD Workshop on Data Collection

Credit Suisse International

Credit Opinion: ING Groep N.V.

Rating Action: Moody's upgrades BAWAG's ratings to A2; outlook positive

Raiffeisen-Landesbank Tirol AG

Credit Opinion: Credit Suisse International

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

OP Corporate Bank plc

blend Funding plc Update to credit analysis Credit strengths » Liquidity reserve as structural enhancement Credit challenges

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Asset Risk: Problem Loans/ Gross Loans

Rating Action: Moody's affirms Volvofinans Bank's A3 rating; stable outlook 26 Feb 2019

Rating Action: Moody's changes outlook of Central Bank of India and Indian Overseas Bank to positive from stable

SkandiaBanken AB. Semiannual Update. CREDIT OPINION 21 December Update

Raiffeisen-Landesbank Tirol AG

Federal Home Loan Banks

Federal Home Loan Bank of Des Moines

Rating Action: Moody's downgrades senior unsecured debt instruments of 14 German banks following change in bank insolvency law

Valle d'aosta, Autonomous Region of

Siauliu Bankas, AB. Siauliu Bankas capital metrics will strengthen with EBRD s debt-to-equity conversion. ISSUER COMMENT 13 August 2018

Rating Action: Moody's affirms Banco Sabadell's ratings, outlook changed to stable from positive 19 Sep 2018

Banque Cantonale Vaudoise

Banco Industrial do Brasil S.A.

ABN AMRO Bank N.V. Summary Rating Rationale. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Banco RCI Brasil S.A.

OBOS-banken AS. Semiannual update. CREDIT OPINION 20 October Update

OTP Bank NyRt. Semiannual update. CREDIT OPINION 23 March Update. Summary

Rating Action: Moody's affirms Baa3 senior unsecured debt ratings of ICICI Bank's Bahrain branch Global Credit Research - 17 Aug 2017

Federal Home Loan Bank of Boston

Rating Action: Moody's changes the outlook on FCA Bank's senior debt rating to positive from stable

Swedish Export Credit Corporation

N.V. Bank Nederlandse Gemeenten

Banco Mercantil do Brasil S.A.

Standalone BCA upgraded to b1 from b3 for Ulster Bank Limited and to b2 from b3 for Ulster Bank Ireland Limited

Rating Action: Moody's assigns Counterparty Risk Ratings to 14 Austrian banks

ABN AMRO Bank N.V. Semiannual update. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Deutsche Bank México, S.A.

Agence France Locale

State Outlook: Debt Affordability. NCSL Conference Gail Sussman, Managing Director

SkandiaBanken AB. Semiannual Update. Summary Rating Rationale. Exhibit 1 Rating Scorecard- Key Financial Ratios (end-2016)

Sydbank A/S. Update to Discussion of Key Credit Factors. CREDIT OPINION 6 June Update

Policy for Designating and Assigning Unsolicited Credit Ratings

Eika Boligkreditt AS

Ringkjobing Landbobank A/S

Nederlandse Waterschapsbank N.V.

Credit Opinion: Ringkjobing Landbobank A/S

ING Groep N.V. Update following rating affirmation at Baa1. CREDIT OPINION 11 April Update

Volvofinans Bank AB. Update to credit analysis. Rating Scorecard - Key Financial Ratio. Capital: Tangible Common Equity/Risk-Weighted Assets

Banco Modal S.A. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Credit Opinion: Denizbank A.S.

Rating Action: Moody's upgrades Bank of Ireland and changes Bank of Ireland UK's outlook to positive

Rating Action: Moody's changes outlook on Bank Zachodni WBK S.A.'s ratings to positive Global Credit Research - 29 Jan 2018

Policy for Designating and Assigning Unsolicited Credit Ratings in the European Union

Sparebanken Sogn og Fjordane

Landesbank Baden-Wuerttemberg

Credit Opinion: Pohjola Bank plc

Barcelona, City of. Annual update. Barcelona's good operating performance. B= Budget. PC: Pre-closing. Source: Issuer. Moody's Investors Service.

Credit Industriel et Commercial

Credit Suisse Group AG

Semiannual update. Summary rating rationale. Exhibit 1 Rating Scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Rating Action: Moody's concludes review on SC Citadele Banka and Siauliu Bankas

Mongolian Banking System

CPPIB Capital Inc. Semiannual Update. Credit Strengths. Credit Challenges. Rating Outlook The rating outlook is stable.

ABN AMRO Bank N.V. Update to credit analysis. Capital: Tangible Common Equity/Risk-Weighted Assets. Asset Risk: Problem Loans/ Gross Loans

Underwriting standards for credit cards and auto loans tighten modestly, a positive

Rating Action: Moody's Changes Sparebanken Vest's Rating Outlook to Stable From Negative

National Westminster Bank PLC

De Volksbank N.V. Semiannual update. Exhibit 1 Rating scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Caisse Des Depots et Consignations

Credit Opinion: Sparebanken Hedmark

Rating Action: Moody's affirms BIL's A2 senior unsecured rating and changes outlook to stable 07 May 2018

ING Groep N.V. Seminannual update. CREDIT OPINION 5 April Update

Rating Action: Moody's confirms ratings of six financial institutions in Kazakhstan; concludes review

Transcription:

CREDIT OPINION 1 October 18 Banca Sella Holding Update to credit analysis Update Summary Rating Rationale Banca Sella Holding S.p.A.'s (Banca Sella) Baa deposit rating is driven by the bank's ba standalone baseline credit assessment (BCA) and very low loss-given-failure under our Loss Given Failure (LGF) analysis. RATINGS Banca Sella Holding S.p.A. Banca Sella's BCA reflects the bank's still large stock of problem loans in the European context and its modest profitability, as well as strong liquidity and retail funding profile. Domicile Italy Long Term CRR Baa Type LT Counterparty Risk Rating - Fgn Curr Outlook Not Assigned 16% Long Term Debt Withdrawn 14% 5% Type Senior Unsecured Dom Curr 1% % 1% 5% 8% % 6% 15% 4% 1% Long Term Deposit Baa Type LT Bank Deposits - Fgn Curr Outlook Positive Solvency Factors Rating(s) WithDrawn Rating Scorecard - Key Financial Ratios % Banca Sella Holding S.p.A. (BCA: ba) 1.4% 9.9% Asset Risk: Problem Loans/ Gross Loans Capital: Tangible Common Equity/ Risk-Weighted Assets % Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Median ba-rated banks.% Profitability: Net Income/ Tangible Assets Solvency Factors (LHS) Source: Moody's Financial Metrics Contacts Carlo Gori +44..777.176 VP-Senior Analyst carlo.gori@moodys.com Ambra Cortesi +44..777.569 Associate Analyst ambra.cortesi@moodys.com Alain Laurin +.1.5.159 Associate Managing Director alain.laurin@moodys.com Credit Strengths» Retail funding profile and large stock of liquid assets» Satisfactory capital buffer Credit Challenges» Large but declining stock of problem loans» Weak but improving profitability 4% 9.7% 4.8% Funding Structure: Market Funds/ Tangible Banking Assets Liquid Resources: Liquid Banking Assets/ Tangible Banking Assets 5% % Liquidity Factors (RHS) Liquidity Factors Outlook Exhibit 1

Rating Outlook The outlook on Banca Sella s long-term deposit ratings is positive, reflecting i) our expectations that the bank will improve its solvency profile, in particular its profitability and ii) the increased likelihood that the improvements made by the bank in 17 and the first half of 18 will continue over the outlook horizon. Factors that Could Lead to an Upgrade Banca Sella s BCA could be upgraded following an improvement in profitability and capital and/or a reduction in problem loans. The deposit rating could be upgraded following an upgrade in the BCA or an increase in the stock of bail-in-able instruments, which would results in greater protection for deposits. Factors that Could Lead to a Downgrade Banca Sella Holding s BCA could be downgraded following a material increase in the stock of problem loans or net losses reducing capital. The deposit ratings could be downgraded following a downgrade of the BCA or a reduction in the stock of deposits increasing their loss-given-failure. Key indicators Exhibit Banca Sella Holding S.p.A. (Consolidated Financials) [1] Total Assets (EUR million) Total Assets (USD million) Tangible Common Equity (EUR million) Tangible Common Equity (USD million) Problem Loans / Gross Loans (%) Tangible Common Equity / Risk Weighted Assets (%) Problem Loans / (Tangible Common Equity + Loan Loss Reserve) (%) Net Interest Margin (%) PPI / Average RWA (%) Net Income / Tangible Assets (%) Cost / Income Ratio (%) Market Funds / Tangible Banking Assets (%) Liquid Banking Assets / Tangible Banking Assets (%) Gross Loans / Due to Customers (%) 1-17 1-16 1-15 1-14 1-1 CAGR/Avg.4 1,797 16,567 81 985 11.8 9.9 74. 1.7 1.9.4 74.9 9.7 4.8 81.4 1,98 14,6 779 81 14. 9. 8.5 1.9 1.5. 78.4 8..7 8. 1,451 1,55 7 76 14. 8.1 9.8 1.9 1.9. 7. 1.5 7.8 9.9 14,58 17,5 674 816 15.4 7.4 98.4...5 58. 19.. 1.5 1,6 18,41 616 849 1. 6.7 98.8..4. 65.7 19. 4.7 19.5.85 -.65 7.45.85 1.76 8.77 89.66.6.7.6 7.16 1.46.6 9.6 [1] All figures and ratios are adjusted using Moody's standard adjustments [] Basel III - fully-loaded or transitional phase-in; IFRS [] Basel II; IFRS [4] May include rounding differences due to scale of reported amounts [5] Compound Annual Growth Rate (%) based on time period presented for the latest accounting regime [6] Simple average of periods presented for the latest accounting regime. [7] Simple average of Basel III periods presented Source: Moody's Financial Metrics Profile Banca Sella Holding S.p.A. provides a range of financial services, including commercial banking, leasing, insurance, asset management, fund management, private banking, payment systems, brokerage and consumer finance through 18 subsidiaries (including one in liquidation). The group reported total consolidated assets of 1.8 billion at the end of December 17. As of 1 December 17, Banca Sella Holding operated in Italy through a network of 97 branches, including its head office and the branches of its subsidiaries, Banca Sella S.p.A. (8) and Banca Patrimoni Sella & C. S.p.A. (1). Banca Sella Holding traces its origins to 1886 with the formation of Banca Gaudenzio Sella & Co., a limited partnership established by members of the Sella family. It acquired its current name in March 8. The group is almost fully owned by the Sella family. This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on www.moodys.com for the most updated credit rating action information and rating history. 1 October 18

Detailed Rating Considerations Large but declining stock of problem loans We view Banca Sella Holding's asset risk as a key weakness, and we score it b1, consistent with the problem loan ratio at June 18 and one notch above the macro-adjusted score. Banca Sella's asset risk remains high in the European context. At end-june 18, the bank's problem loans 1 were 9.6% of gross loans, more than double the average for the European Union of.9%, according to data for March 18 published by the European Banking Authority. This is however a material improvement from the bank's problem loan ratio of 15.4% at end-14, mainly due to sales to the market. It also compares favorably with the 14.5% system average at December 17 (last available data) We expect a further reduction in problem loans, which should reach a level equivalent to 8% of gross loans in, through further disposals and internal work-outs. This will be facilitated by provisioning coverage of problem loans of 51%. However, the bank's problem loan disposals remain partly dependent on continued benign economic environment and market conditions. Satisfactory capital buffer We consider Banca Sella's capital buffer as adequate taking into account the bank's risk profile and its 11.5% Common Equity Tier 1 (CET1) ratio compared to its 6.65% CET1 prudential regulatory requirement for 18. We assign a score of ba, in line with the macro-adjusted score. In December 17 the bank reported a Common Equity Tier 1 (CET1) ratio of 1.% (slightly below the 1.8% Italian Average), and Tangible Common Equity to adjusted risk-weighted assets of 9.9%; the difference mostly comes from our adjustment applied to government bonds of Italy and some other European countries. Banca Sella undertook a series of measures aimed at improving its CET1 ratio, which rose to 1.% in December 17 from 9% in December 14. In particular, the group executed (i) a 1 million capital increase at its commercial banking subsidiary Banca Sella S.p.A. (unrated), (ii) the sale of its insurance subsidiary CBA Vita (unrated), and (iii) the sale of a stake in Nexi (corporate family rating B1, stable), then called Istituto Centrale delle Banche Popolari Italiane. We expect Banca Sella to maintain a CET1 ratio well above 11% over the next two years, albeit lifted in part due to the expected adoption of internal ratings-based models for the computation of risk weighted assets over the coming years. This will leave Banca Sella with adequate headroom over the bank's anticipated minimum prudential requirements. Weak but improving profitability Banca Sella's profitability is modest and constrained by weak efficiency: our score is b1, in line with the macro-adjusted score. The bank's return on assets (ROA) was.4% in 17 and supported by capital gains. Recurring net income declined to 16 million in June 18, from million in June 17, despite the bank's revenue diversification and the importance of fees and commissions generated by its asset management and payment systems businesses. Reported net income was 17.9 million at end-june 18, with a decline in net interest income due to lower interest rates, and an extraordinary component due to the sale of the participation in Banque Martin Maurel Sella. Compared with banks of similar size, Banca Sella's revenues are better diversified, as fees represent 5% of net profit at the end of 17. Also, the bank has a track record of profitability through the crisis since 8, while most of the Italian banking system occurred losses throughout the same period. At end-17, Banca Sella reported a net profit of 58 million, equivalent to.4% of tangible assets. The ratio shows a slight improvement with respect to the.% net income to tangible asset calculated for the previous year, which takes into consideration an adjustment for the extraordinary 5.7 million gain from the sale of Banca Sella's insurance subsidiary CBA Vita and the investment VISA Europe that affected the 16 result. 1 October 18

Pre-provision income increased to 1.9% of average risk-weighted assets from 1.5% and efficiency (as measured by the cost-to-income ratio) improved to a weak 75% at end-17 from 78% one year before. Furthermore, the bank reported a significant decrease in loan loss charges to 48 million from 8 million. We expect Banca Sella to reach a return on assets of.4% in 19, without the benefit of capital gains, helped by revenue diversification towards asset management and payment systems and the bank's digital transformation. At the same time, we believe that the bank still faces considerable challenges in the current environment of moderate growth, margin erosion and regulatory pressure. Retail funding profile and large stock of liquid assets The baa1 score for funding structure, one notch below the macro-adjusted score, reflects the bank's retail funding profile, the bank's key strength despite lack of diversification. Banca Sella's wholesale funding represents just 9.6% of the bank's tangible banking assets which consists of the bank's recourse to ECB's TLTRO II facility ( 7 million at December 17), which has been used to expand credit, purchase government bonds and boost profitability. Compared to larger banks, Banca Sella's funding is therefore less diversified, with retail bonds but no wholesale bonds, covered bonds or securitisations. Our score for liquid resources is baa, one notch below the macro-adjusted score and also a key strength, reflecting a large stock of liquid assets (largely Italian government bonds of short maturities), which represent 5% of tangible banking assets, and the encumbrance of 9% of these assets. Family ownership is neutral for Banca Sella Holding's ratings Banca Sella is almost entirely owned by the Sella family, appointing all board members. Although the family ownership could potentially affect the independence of risk management and controls, we view it as neutral for the bank's ratings, considering the following mitigating factors: (1) there is sufficient transparency of the ownership structure, which includes holdings incorporated in Italy as opposed to less transparent jurisdictions; () related parties exposures are limited and publicly disclosed according to international best practices; and () other non-banking businesses of the Sella family are non material, reducing potential conflict of interests between the bank and other activities. Notching Considerations Loss Given Failure Banca Sella is subject to the EU Bank Recovery and Resolution Directive (BRRD), which we consider to be an Operational Resolution Regime. Our analysis assumes residual tangible common equity of % and losses post-failure of 8% of tangible banking assets, a 5% run-off in junior wholesale deposits, a 5% run-off in preferred deposits and 6% of junior deposits over total deposits. These are in line with our standard assumptions. Furthermore, we take into account the full 'depositor preference' whereby junior deposits are preferred over senior debt creditors in accordance with a law decree introducing full depositor preference in Italy starting from 19. Our Loss Given Failure analysis indicates that Banca Sella Holding's deposits are likely to face very low loss-given-failure, leading to an uplift of two notches above the Adjusted BCA. This is due to the loss absorption provided by the residual equity that we expect in resolution, subordinated debt and senior unsecured debt, as well as the volume of deposits themselves, and it is supported by the combination of deposit volume and subordination. Government Support We believe that there is a low likelihood of government support for Banca Sella's debt and rated wholesale deposits in the event of its failure, which does not result in any uplift; this probability reflects the bank's position in the Italian market, with Banca Sella being significantly smaller than the country's two largest banks. As such, we do not believe Banca Sella to be a sufficiently systemically important bank to give any uplift to the ratings. 4 1 October 18

Counterparty Risk Assessment CR Assessments are opinions of how counterparty obligations are likely to be treated if a bank fails and are distinct from debt and deposit ratings in that they (1) consider only the risk of default rather than both the likelihood of default and the expected financial loss suffered in the event of default, and () apply to counterparty obligations and contractual commitments rather than debt or deposit instruments. The CR Assessment is an opinion of the counterparty risk related to a bank's covered bonds, contractual performance obligations (servicing), derivatives (e.g. swaps), letters of credit, guarantees and liquid facilities. Banca Sella's CR Assessment is positioned at Baa(cr)/P-(cr). The CR Assessment is positioned three notches above the bank's standalone BCA. Banca Sella's CR Assessment is driven by the bank's ba BCA, and by substantial bail-in-able debt and deposits likely to support the operating obligations. Low probability of government support does not result in any further uplift. Counterparty Risk Ratings Moody s Counterparty Risk Ratings (CRRs) are opinions on the ability of entities to honour the uncollateralised portion of non-debt counterparty financial liabilities (CRR liabilities) and also reflect the expected financial losses in the event that such liabilities are not honoured. CRR liabilities typically relate to transactions with unrelated parties. Examples of CRR liabilities include the uncollateralised portion of payables arising from derivative transactions and the uncollateralised portion of liabilities under sale and repurchase agreements. CRRs are not applicable to funding commitments or other obligations associated with covered bonds, letters of credit, guarantees, servicer and trustee obligations, and other similar obligations that arise from a bank performing its essential operating functions. Banca Sella's CRR is positioned at Baa/P-. The CRR is positioned three notches above the bank's standalone BCA of ba. The uplift derives from the buffer against default provided to the operating obligations by substantial bail-in-able debt and deposits. Low probability of government support does not result in any further uplift. 5 1 October 18

Rating methodology and scorecard factors Exhibit Banca Sella Holding S.p.A. Macro Factors Weighted Macro Profile Moderate + Factor Historic Ratio Initial Score Expected Trend Assigned Score Key driver #1 Solvency Asset Risk Problem Loans / Gross Loans 1.4% b b1 Expected trend Capital TCE / RWA 9.9% ba ba Expected trend Profitability Net Income / Tangible Assets.% b1 b1 Expected trend Combined Solvency Score Liquidity Funding Structure Market Funds / Tangible Banking Assets Liquid Resources Liquid Banking Assets / Tangible Banking Assets b1 9.7% a baa1 Market funding quality 4.8% baa1 baa Asset encumbrance a Balance Sheet in-scope (EUR million),9 1,5 7,77,71 48 56 411 1,77 1 October 18 Key driver # b1 Combined Liquidity Score Financial Profile Business Diversification Opacity and Complexity Corporate Behavior Total Qualitative Adjustments Sovereign or Affiliate constraint: Scorecard Calculated BCA range Assigned BCA Affiliate Support notching Adjusted BCA Other liabilities Deposits Preferred deposits Junior Deposits Senior unsecured bank debt Dated subordinated bank debt Equity Total Tangible Banking Assets 6 1% baa1 ba Baa ba1-ba ba ba % in-scope 17.4% 76.6% 56.7% 19.9%.4%.6%.% 1% at-failure (EUR million),461 9,41 7,8,48 48 56 411 1,77 % at-failure 5.% 68.8% 5.9% 14.9%.4%.6%.% 1%

Debt class Counterparty Risk Rating Counterparty Risk Assessment Deposits Instrument class Counterparty Risk Rating Counterparty Risk Assessment Deposits De Jure waterfall De Facto waterfall Notching LGF Assigned Additional Preliminary LGF notching Rating Instrument Sub- Instrument SubDe Jure De Facto Notching Guidance notching Assessment volume + ordination volume + ordination vs. subordination subordination Adjusted BCA.9%.9%.9%.9% baa.9%.9%.9%.9% baa (cr).9% 5.6%.9% 5.9% baa Loss Given Failure notching Additional Preliminary Rating Notching Assessment baa baa (cr) baa Government Support notching Local Currency Rating Baa Baa (cr) Baa Foreign Currency Rating Baa -Baa [1] Where dashes are shown for a particular factor (or sub-factor), the score is based on non-public information. Source: Moody's Financial Metrics Ratings Exhibit 4 Category BANCA SELLA HOLDING S.P.A. Outlook Counterparty Risk Rating Bank Deposits Baseline Credit Assessment Adjusted Baseline Credit Assessment Counterparty Risk Assessment Moody's Rating Positive Baa/P- Baa/P- ba ba Baa(cr)/P-(cr) Source: Moody's Investors Service 7 1 October 18

Endnotes 1 Problem loans is the sum of three categories (from worst to best): (1) Bad loans (in Italian, sofferenze ; () Unlikely to pay (in Italian, inadempienze probabili ); () Past Due - by more than 9 days (in Italian, esposizioni scadute e/o sconfinanti. For further details please refer to our Sector In-Depth entitled Italian Banks Implement New Problem Loan Definition; Our View on Asset Risk Is Unchanged, published in October 15. Source: Bank of Italy, Financial Stability Report. See Moody's Adjustment to Increase the Risk Weightings of Sovereign Debt Securities in the Analysis of Banks: Frequently Asked Questions, published in September 1. 8 1 October 18

18 Moody s Corporation, Moody s Investors Service, Inc., Moody s Analytics, Inc. and/or their licensors and affiliates (collectively, MOODY S ). All rights reserved. CREDIT RATINGS ISSUED BY, INC. AND ITS RATINGS AFFILIATES ( MIS ) ARE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY S PUBLICATIONS MAY INCLUDE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY S OPINIONS INCLUDED IN MOODY S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY S ANALYTICS, INC. CREDIT RATINGS AND MOODY S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY S CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY S CREDIT RATINGS OR MOODY S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY S PRIOR WRITTEN CONSENT. CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK. All information contained herein is obtained by MOODY S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s publications. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY S IN ANY FORM OR MANNER WHATSOEVER. Moody s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody s Corporation ( MCO ), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,5 to approximately $,5,. MCO and MIS also maintain policies and procedures to address the independence of MIS s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading Investor Relations Corporate Governance Director and Shareholder Affiliation Policy. Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY S affiliate, Moody s Investors Service Pty Limited ABN 61 99 657AFSL 6969 and/or Moody s Analytics Australia Pty Ltd ABN 94 15 16 97 AFSL 8569 (as applicable). This document is intended to be provided only to wholesale clients within the meaning of section 761G of the Corporations Act 1. By continuing to access this document from within Australia, you represent to MOODY S that you are, or are accessing the document as a representative of, a wholesale client and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to retail clients within the meaning of section 761G of the Corporations Act 1. MOODY S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be reckless and inappropriate for retail investors to use MOODY S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or other professional adviser. Additional terms for Japan only: Moody's Japan K.K. ( MJKK ) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody s SF Japan K.K. ( MSFJ ) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ( NRSRO ). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. and respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY, to approximately JPY5,,. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements. REPORT NUMBER 9 1 October 18 11466

CLIENT SERVICES 1 Americas 1-1-55-165 Asia Pacific 85-551-77 Japan 81--548-41 EMEA 44--777-5454 1 October 18