Presentation to the City of Los Angeles Treasurer on the City's General Pool Investments April 30, 2018
Economic Update: Overall Economy 6 5 U.S. GDP (Quarter over Quarter Annualized)* 4.6 4.6 5.2 Percent 4 3 2 1 2.7 2.5 2.9 0.8 2.7 1.9 0.5 2.8 0.8 3.1 4.0 2.0 3.2 2.7 1.6 0.5 0.6 2.2 2.8 1.8 1.2 3.1 3.2 2.9 2.3 3.1 3.0 2.8 2.5 0 0.1-1 -2-1.5-0.9-3 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 * Real Rate (Inflation Adjusted) Data Source: Bloomberg Estimate: Bloomberg's Survey of Economists As of: 4/30/2018 April 30, 2018 2
Economic Update: Employment Thousands 400 350 300 250 200 150 100 50 Monthly Non-Farm Payrolls Percent 9 8 7 6 5 4 Unemployment Rates California LA Area U.S.A 0 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 3 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 *Los Angeles area unemployment is not seasonally adjusted. 12 Month Average Monthly Job Change: 190,000 Data Source: Bloomberg April 30, 2018 3
Economic Update: Consumer Activity 4.5 U.S. Retail Sales* YOY % Change $520 Total Monthly U.S. Retail Sales 4 3.5 $500 3 $480 Percent 2.5 2 Billions $460 1.5 $440 1 0.5 $420 0 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 $400 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 *Inflation Adjusted Data Source: Bloomberg April 30, 2018 4
Economic Update: Inflation 3.0 CPI and CPIX* YOY % Change Sector YOY % Price Changes Energy 8.0 2.5 Shelter 3.4 2.0 Services 2.7 Percent 1.5 1.0 0.5 CPI CPIX Wages CPI Education Food 2.6 2.5 1.9 1.3 0.0 Apparel 0.6-0.5 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 *CPIX: Consumer Price Index, excluding food and energy Communication -1.5-7 -5-3 -1 1 3 5 7 9 Percent Data Source: Bloomberg April 30, 2018 5
Economic Update: Dollar and Commodities Index Value 106 104 102 100 98 96 94 92 90 88 86 84 82 80 78 76 74 72 70 Dollar Index Gold-Per Ounce $2,000 $1,800 $1,600 $1,400 $1,200 $1,000 $800 $600 Gold and Oil Gold Oil Nov-09 May-10 Nov-10 May-11 Nov-11 May-12 Nov-12 May-13 Nov-13 May-14 Nov-14 May-15 Nov-15 May-16 Nov-16 May-17 Nov-17 $120 $110 $100 $90 $80 $70 $60 $50 $40 $30 $20 Oil-Per Barrel Nov-09 May-10 Nov-10 May-11 Nov-11 May-12 Nov-12 May-13 Nov-13 May-14 Nov-14 May-15 Nov-15 May-16 Nov-16 May-17 Nov-17 Data Source: Bloomberg April 30, 2018 6
Economic Update: Sector Returns YTD As of: 4/30/18 4 2 1.1 1.6 1.7 1.9 2.4 2.5 2.6 0 0.1 0.4 Percent -2-4 -3.2-2.7-2.4-1.0-1.0-0.5-0.4-0.3-0.3-0.3-6 -5.5-8 -7.4 Data Source: Bloomberg April 30, 2018 7
Economic Update: S&P 500 Returns As of: 4/30/18 8 YTD S&P 500 Major Sector Returns 6 5.4 4 2 2.7 2.8 2.9 Percent 0-2 -1.4-1.3-0.2-4 -6-5.5-4.2-8 -10-12 -10.8 Data Source: Bloomberg April 30, 2018 8
Economic Update: Yield Curve FYTD Percent 3.3 3.1 2.9 2.7 2.5 2.3 2.1 1.9 1.7 1.5 1.3 1.1 0.9 U.S. Treasury Yield Curve 6/30/17 4/30/18 3M6M 1Y 2Y 3Y 5Y 10Y 30Y Maturity 6/30/17 4/30/18 Change 3M 1.01 1.80 0.79 6M 1.13 2.01 0.87 1Y 1.23 2.24 1.01 2Y 1.38 2.49 1.11 3Y 1.55 2.63 1.08 5Y 1.89 2.80 0.91 10Y 2.31 2.95 0.65 30Y 2.84 3.12 0.29 Data Source: Bloomberg Figures may not total due to rounding April 30, 2018 9
Economic Update: Interest Rates Percent 2.50 2.00 1.50 1.00 0.50 0.00-0.50 U.S. Treasury Yields: 3M and 1Y 1Y 3M Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Oct-17 Dec-17 Feb-18 Apr-18 Percent U.S. Treasury Yields: 2Y and 5Y 3.00 2.75 2.50 2.25 2.00 1.75 1.50 1.25 1.00 0.75 0.50 5Y 0.25 2Y 0.00 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Oct-17 Dec-17 Feb-18 Apr-18 Data Source: Bloomberg April 30, 2018 10
Economic Update: Agency and Corporate Spreads 30 Spread*: 1-5 Yr Agency vs Treasury 225 Spread*: 1-5 Yr Corporate vs Treasury 25 200 Basis Point Spread 20 15 10 8 Basis Point Spread 175 150 125 100 75 60 5 50 0 Sep-11 Jan-12 May-12 Sep-12 Jan-13 May-13 Sep-13 Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 *BofA/Merrill Index (option adjusted spread vs. Treasury) Agency (GVP0) 25 Sep-11 Jan-12 May-12 Sep-12 Jan-13 May-13 Sep-13 Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 *BofA/Merrill Index (option adjusted spread vs. Treasury) Corporate A-AAA (CV10) Data Source: Bloomberg April 30, 2018 11
Summary Portfolio Characteristics Market Value Book Value Los Angeles Core Core Benchmark * Los Angeles Reserve Reserve Benchmark # $3,157,825,897 -- $6,737,211,993 -- $3,159,850,829 -- $6,896,720,791 -- Total General Portfolio $9,895,037,890 $10,056,571,621 Variance ($2,024,932) -- ($159,508,799) -- ($161,533,731) Mkt Value % of Total 31.9% -- 68.1% -- 100% Average Maturity (Yrs)** 0.28 0.24 2.74 2.75 1.96 Effective Duration** Weighted Purchase Yield## 0.26 0.23 2.62 2.62 1.84% -- 1.77% -- 1.87 1.80% *Core Benchmark: 3 Month T-Bill (G0O1 ICE BofAML Index) #Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10 ICE BofAML Index) **Average Maturity after rebalancing for the indexes--portfolios based upon trade date holdings, Core Average Maturity includes checking ## Weighted Purchase Yield for Core does not include checking April 30, 2018 12
Total General Portfolio: Maturity Distribution 25% 20% 15% 10% 4/30/18 3/31/18 5% 0% 0-.25.25 to.5.5 to 1 1 to 2 2 to 3 3 to 4 4 to 5+ Years 0-.25.25 to.5.5 to 1 1 to 2 2 to 3 3 to 4 4 to 5+ 4/30/18 23.1% 1.4% 7.5% 21.6% 20.8% 15.4% 10.3% 3/31/18 21.0% 1.1% 6.9% 22.4% 20.7% 15.8% 12.1% Variance 2.1% 0.3% 0.6% -0.8% 0.0% -0.4% -1.8% April 30, 2018 13
Sector Allocations: Total General Portfolio Sector 4/30/2018 3/31/2018 Variance Bank Deposits 0.9% 1.1% -0.2% April 30, 2018 Bank Dep 0.9% CDARS 0.0% 0.0% 0.0% Commercial Paper Corporate Notes 19.8% 14.4% 19.3% 0.5% 14.8% -0.5% CP 19.8% ABS 1.2% 1.2% 0.0% MMFs 0.0% 0.1% 0.0% Negotiable CDs 0.0% 0.0% 0.0% Agencies* 9.3% 7.2% 2.2% Treasuries 54.3% 56.3% -2.0% Total 100.0% 100.0% Tsy 54.3% Agy 9.3% CORP 14.4% ABS 1.2% MMF 0.0% *Includes Supranational and Municipal Securities Figures may not total due to rounding April 30, 2018 14
Sector Allocations: Core Portfolio Core Portfolio April 30, 2018 Sector 4/30/2018 3/31/2018 Variance Bank Deposits 2.8% 3.7% -0.8% CDARS 0.0% 0.0% 0.0% Commercial Paper 62.1% 66.8% -4.6% MMF 0.2% Corp 6.5% Agy 9.6% Tsy 18.7% Bank Dep 2.8% Corporate Notes 6.5% 8.2% -1.6% MMFs 0.2% 0.3% -0.1% Negotiable CDs 0.0% Agencies* 9.6% Treasuries 18.7% Total 100.0% 0.0% 0.0% 3.5% 6.1% 17.6% 1.1% 100.0% CP 62.1% *Includes Supranational and Municipal Securities Figures may not total due to rounding April 30, 2018 15
Sector Allocations: Purchase Yield vs. Weighted Average Maturity Core Portfolio 2.4% 2.2% Sector WAM (Yrs.) Purchase Yield % of Portfolio* Negotiable CDs 0.00 0.00 0.0% 2.0% CP Corp Corporate Notes 0.47 1.80% 6.7% Commercial Paper 0.13 2.05% 63.9% Money Market 0.00 1.45% 0.2% Purchase Yield 1.8% 1.6% MMF Agy Agencies** 0.22 1.75% 9.9% 1.4% Treasuries 0.82 1.22% 19.3% 1.2% Tsy Total 0.29 1.84% 100.0% *Based on Market Value **Includes Supranational Securities Bubble size = Sector's % of Portfolio 1.0% -0.2 0.0 0.2 0.4 0.6 0.8 1.0 1.2 WAM Years Figures may not total due to rounding Does not include Checking and BNYM Sweep, CDARS included with CP April 30, 2018 16
Sector Allocations: Reserve Portfolio Reserve Portfolio April 30, 2018 Sector 4/30/2018 3/31/2018 Variance Treasuries 71.0% 72.1% -1.0% Corp Agencies* 9.2% 8.7% 0.5% 18.1% ABS 1.7% Corporate Notes 18.1% 17.6% 0.5% ABS 1.7% 1.7% 0.0% Total 100.0% 100.0% Tsy 71.0% Agy 9.2% *Includes Supranational and Municipal Securities Figures may not total due to rounding April 30, 2018 17
Sector Allocations: Purchase Yield vs. Weighted Average Maturity Reserve Portfolio 2.35% 2.25% Bubble size = Sector's % of Portfolio Corp Sector WAM (Yrs.) Purchase Yield % of Portfolio* 2.15% Treasuries 2.79 1.64% 71.0% 2.05% ABS Agencies** Corporate Notes 2.54 ABS 3.49 1.80% 9.2% 2.59 2.26% 18.1% 2.01% 1.7% Purchase Yield 1.95% 1.85% 1.75% Agy Total 2.74 1.77% 100.0% *Based on Market Value **Includes Supranational and Municipal Securities 1.65% 1.55% Tsy 1.45% 0.0 1.0 2.0 3.0 4.0 5.0 WAM Years Figures may not total due to rounding April 30, 2018 18
Core and Reserve Market Values Month End Market Values $3.5 Core* $7.5 Reserve Billions $3.0 $2.5 $2.0 $1.5 $1.0 $0.5 $0.0 Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17 Aug-17 Mar-18 Billions $7.0 $6.5 $6.0 $5.5 $5.0 $4.5 $4.0 $3.5 $3.0 Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17 Aug-17 Mar-18 *Core's market value includes checking accounts April 30, 2018 19
Total General Portfolio: Market Value Total General Portfolio Market Value $10.5 $9.5 $8.5 Billions $7.5 $6.5 $5.5 $4.5 Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 April 30, 2018 20
Total General Portfolio: % of Portfolio: Core vs Reserve % of Total General Portfolio: Core vs Reserve 100% 90% 80% 70% 60% 50% 40% Reserve Core 30% 20% 10% 0% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 April 30, 2018 21
Portfolio Compliance with Code, Policy, and Guidelines Maturity Limitations* Sector Government Securities Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Repurchase Agreements Reverse Repo/Securities Lending Corporate Notes Mortgage Backed Securities/CMOs Asset Backed Securities Banker's Acceptances Limit 5 Years 270 Days 180 Days 1 Year 32 Days 92 Days 5 Years 5 Years 5 Years 180 Days Compliance Complies Complies Complies-none in portfolio Complies-none in portfolio Complies-none in portfolio Complies Complies Complies-none in portfolio Complies Complies-none in portfolio Supranational Obligations 5 Years Complies *The City's Investment Policy and Investment guidelines allow for purchases of securities with longer maturities than those listed above for funds with longer investment/cash flow horizons. April 30, 2018 22
Portfolio Compliance with Code, Policy, and Guidelines Percentage Allocation Limitations Sector Government Securities Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Repurchase Agreements Reverse Repo/Securities Lending Corporate Notes Mortgage Backed Securities/CMOs Asset Backed Securities Banker's Acceptances State/Local Agency Securities Mutual Funds/Money Market Funds LAIF State Pool Limit 100% 40% 180 Days 1 Year 15% 5% Reverse Repo/20% Revs. Repo +Sec Lending 30% 20% Combined with ABS 20% Combined with MBS 30% 10% 20% $65 Million Per Account Compliance Complies Complies Complies Complies-none in portfolio Complies Complies Complies Complies-none in portfolio Complies Complies-none in portfolio Complies Complies Complies-none in portfolio Supranational Obligations 30% Complies April 30, 2018 23
Portfolio Compliance with Code, Policy, and Guidelines Issuer and Transaction Limitations -- Approved Issuers Item Limit Compliance Government Issuer 100% Complies Non-Governmental Issuer 5% Complies Single Transaction $200 Million w/o Treasurer's Written Approval Complies Dealers From Approved List Complies Commercial Paper From Approved List Complies Corporate Notes From Approved List Complies Supranational Obligations From Approved List Complies April 30, 2018 24
Portfolio Compliance with Code, Policy, and Guidelines Portfolio Maturity Limitations and Duration Ranges Core Portfolio Item Limit Compliance Maturity Limitation One Year Complies Reserve Portfolio Item Limit Compliance Effective Duration 1-5 Govt/Corp Index +/-.10 Complies: 2.62 vs 2.62 April 30, 2018 25
Portfolio Statistics: Yield and Duration Purchase Yield: Core vs Benchmark* Purchase Yield: Reserve vs Benchmark* 6% 5% Core Benchmark 5% 4% Reserve Benchmark Percent 4% 3% 2% Percent 3% 2% 1% 1% 0% Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 *Benchmark: 3 Month T-Bill (3 Month Moving Average) 0% Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 *Benchmark: 1-5 Year Govt/Corp A-AAA (24 Month Moving Average), changed 8/1/13 Duration 0.45 0.40 0.35 0.30 0.25 0.20 0.15 0.10 Core Duration Core Benchmark 0.05 Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Duration at month-end, after index rebalancing for the next month. Core duration does not include checking accounts. Duration 2.8 2.7 2.6 2.5 2.4 2.3 Reserve Duration 2.2 Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Reserve Benchmark April 30, 2018 26
Portfolio Statistics: Historical Purchase Yields Percent 5.50% 5.25% Reserve 5.00% Total Portfolio 4.75% 4.50% Core 4.25% 4.00% 3.75% 3.50% 3.25% 3.00% 2.75% 2.50% 2.25% 2.00% 1.75% 1.50% 1.25% 1.00% 0.75% 0.50% 0.25% 0.00% Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 April 30, 2018 27
Purchase Yield Per 3-Month Maturity Intervals Core Portfolio 2.4% Bubble Size = Maturity's % of Portfolio Months Purchase Yield % of Portfolio* 0 to 3 2.00% 71.54% 2.2% 2.14% 3 to 6 2.14% 3.76% 2.0% 2.00% 6 to 9 1.34% 6.87% 9 to 12 1.35% 17.83% Total 1.84% 100.00% Purchase Yield 1.8% 1.6% 1.4% 1.34% 1.35% *Based on Par Value 1.2% 0.00 0.25 0.50 0.75 1.00 Years April 30, 2018 28
Purchase Yield Per 6-Month Maturity Intervals Reserve Portfolio Years Purchase Yield % of Portfolio*.5 to 1.0 0.00 0.00% 2.9% 2.7% Bubble Size = Maturity's % of Portfolio 1.0 to 1.5 1.61% 14.50% 2.5% 2.51% 1.5 to 2.0 1.60% 16.36% 2.0 to 2.5 1.67% 15.07% 2.5 to 3.0 1.61% 14.78% 3.0 to 3.5 1.65% 9.61% Purchase Yield 2.3% 2.1% 1.9% 1.94% 1.98% 3.5 to 4.0 1.94% 13.12% 4.0 to 4.5 4.5 to 5.0+ 1.98% 2.51% 7.53% 9.04% 1.7% 1.5% 1.61% 1.60% 1.67% 1.61% 1.65% Total 1.77% 100.00% *Based on Par Value 1.3% 0.50 1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 5.00 5.50 Years April 30, 2018 29
Purchase Yield Per 6-Month Maturity Intervals Total General Portfolio Years Purchase Yield % of Portfolio* 0 to 0.5 2.01% 23.77% 2.8% Bubble Size = Maturity's % of Portfolio 0.5 to 1.0 1.35% 6.46% 2.6% 2.51% 1.0 to 1.5 1.56% 11.03% 2.4% 1.5 to 2.0 1.60% 11.24% 2.0 to 2.5 1.67% 10.35% 2.5 to 3.0 1.61% 10.16% 2.0% 2.01% 3.0 to 3.5 1.65% 6.60% 3.5 to 4.0 1.94% 9.01% 4.0 to 4.5 1.98% 5.18% Purchase Yield 2.2% 1.8% 1.6% 1.56% 1.60% 1.67% 1.61% 1.65% 1.94% 1.98% 4.5 to 5+ 2.51% 6.21% Total 1.80% 100.00% *Based on Par Value 1.4% 1.35% 1.2% -0.5 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0 5.5 Years April 30, 2018 30
Portfolio Statistics: Historical Effective Duration 3.0 2.5 2.0 Duration 1.5 1.0 Reserve Total Portfolio Core 0.5 0.0 Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 April 30, 2018 31
Total General Portfolio Statistics: Sector Allocation History 70% 60% 50% 40% 30% 20% 10% Tsy Agy Corp CP Bank/Sweep ABS MBS Neg. CDS CDARS 0% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Sector May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Tsy 47.7% 51.4% 55.7% 57.0% 56.9% 56.8% 57.6% 54.9% 55.5% 55.1% 56.3% 54.3% Agy 10.5% 16.4% 12.0% 10.5% 9.4% 9.5% 10.7% 9.4% 7.8% 7.1% 7.2% 9.3% Corp 15.4% 15.7% 17.0% 16.9% 16.4% 16.9% 16.9% 15.1% 15.3% 14.7% 14.8% 14.4% CP 24.9% 12.9% 13.2% 13.6% 14.9% 13.2% 12.6% 18.8% 19.4% 19.6% 19.3% 19.8% Neg. CDs 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% ABS 0.5% 0.8% 0.8% 0.8% 1.0% 1.0% 1.0% 0.9% 0.9% 1.0% 1.2% 1.2% Bank 1.1% 3.0% 1.3% 1.1% 1.4% 2.6% 1.3% 1.0% 1.1% 2.6% 1.1% 1.0% Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% Figures may not total due to rounding April 30, 2018 32
Book Return: Core Portfolio Percent Variance 2.10% 1.90% 1.70% 1.50% 1.30% Core Benchmark Monthly Performance Variance: Core vs Benchmark 1.10% Monthly Return Core Portfolio Custom Benchmark* Variance July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun 1.18% 1.24% 1.23% 1.29% 1.33% 1.41% 1.54% 1.61% 1.68% 1.81% 1.15% 1.16% 1.16% 1.17% 1.25% 1.43% 1.51% 1.60% 1.84% 1.92% 0.03% 0.08% 0.07% 0.12% 0.08% -0.02% 0.03% 0.01% -0.16% -0.11% 0.00% 0.00% Percent Variance 1.2% 1.0% 0.8% 0.6% 0.4% 0.2% 0.0% Fiscal YTD Core Portfolio Custom Benchmark* Variance Fiscal Year Performance Variance: Core vs Benchmark FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 1.01% 1.27% 0.56% 0.41% 0.64% 0.78% 1.48% 0.28% 0.19% 0.13% 0.15% 0.33% 0.73% 1.42% 0.73% 1.08% 0.43% 0.26% 0.31% 0.05% 0.06% *Core Benchmark: 70% monthly average of 60 Day A1/P1 Bloomberg CP Index (DCBP060Y) and 30% monthly moving average of 30 Day Agy (AGDN030Y). For Fiscal Year Performance the average builds from beginning of fiscal year. Figures may not total due to rounding April 30, 2018 33
Book Return: Reserve Portfolio Percent Variance 1.75% 1.65% 1.55% 1.45% 1.35% 1.25% 1.15% Monthly Performance Variance: Reserve vs Benchmark Reserve Benchmark July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Return Reserve Portfolio Custom Benchmark* Variance 1.0% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun 1.56% 1.61% 1.61% 1.51% 1.53% 1.56% 1.57% 1.72% 1.70% 1.69% 1.22% 1.24% 1.25% 1.30% 1.33% 1.36% 1.41% 1.46% 1.53% 1.59% 0.34% 0.37% 0.36% 0.21% 0.20% 0.20% 0.16% 0.26% 0.17% 0.10% 0.00% 0.00% Fiscal Year Performance Variance: Reserve vs Benchmark Percent Variance 0.8% 0.6% 0.4% 0.2% 0.0% Fiscal YTD Reserve Portfolio Custom Benchmark* Variance FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 1.91% 1.55% 1.52% 1.41% 1.43% 1.42% 1.62% 0.96% 0.66% 0.59% 0.76% 0.94% 1.08% 1.37% 0.95% 0.89% 0.93% 0.65% 0.49% 0.34% 0.25% *Reserve Benchmark: 24 month moving average of the ICE BofAML 1-5 year U.S. Government and U.S. Corporate A-AAA Index (BU10). For Fiscal Year Performance the average builds from beginning of fiscal year. Figures may not total due to rounding April 30, 2018 34
Book Return: Combined Portfolios Percent Variance 1.75% 1.65% 1.55% 1.45% 1.35% 1.25% 1.15% Monthly Performance Variance: Combined vs Benchmark Combined Benchmark July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Return Combined Portfolio Custom Benchmark* Variance 1.0% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun 1.47% 1.54% 1.52% 1.47% 1.49% 1.53% 1.57% 1.69% 1.70% 1.72% 1.21% 1.22% 1.23% 1.27% 1.31% 1.37% 1.43% 1.49% 1.59% 1.66% 0.26% 0.32% 0.29% 0.20% 0.18% 0.16% 0.14% 0.20% 0.11% 0.06% 0.00% 0.00% Fiscal Year Performance Variance: Combined vs Benchmark Percent Variance 0.8% 0.6% 0.4% 0.2% 0.0% Fiscal YTD Combined Portfolio Custom Benchmark* Variance FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 1.76% 1.51% 1.36% 1.19% 1.40% 1.29% 1.58% 0.83% 0.57% 0.50% 0.64% 0.82% 1.00% 1.38% 0.93% 0.94% 0.86% 0.55% 0.58% 0.29% 0.20% *Combined Benchmark: 80% of the Reserve Portfolio Benchmark and 20% of the Core Portfolio Benchmark. Average builds from beginning of fiscal year. Figures may not total due to rounding April 30, 2018 35
Portfolio Statistics: Monthly Total Return 0.18% Core vs Benchmark -0.20% Reserve vs Benchmark 0.16% 0.14% -0.22% Percent Variance 0.12% 0.10% 0.08% 0.06% 0.04% 0.02% Percent Variance -0.24% -0.26% -0.28% -0.30% 0.00% Core Benchmark -0.32% Reserve Benchmark Monthly Performance Core Benchmark Variance Reserve Benchmark Variance 0.17% 0.13% 0.04% Monthly Performance -0.29% -0.30% 0.01% *Core Benchmark: 3 Month T-Bill (G0O1 ICE BofAML Index) *Reserve Benchmark: 1-5 Year Govt/U.S. Corp A-AAA (BU10 ICE BofAML Index) Sector Core Attribution of Sub-Sector Returns Core Return Core Weight Benchmark Return Benchmark Weight Variance Variance Treasury 0.11% 0.15 0.13% 1.00-0.11% Treasury -0.36% 0.71-0.34% 0.81 0.02% Agency* 0.14% 0.10 0.00% 0.00 0.01% Agency* -0.32% 0.09-0.22% 0.05-0.02% Credit** 0.18% 0.74 0.00% 0.00 0.13% Credit** -0.01% 0.20-0.06% 0.14 0.01% *Agency includes U.S. Agencies, Supranationals, and Municipal Securities **Credit includes Corporate Bonds, Asset-Backed Securites, CP, and CDs Weighted Sector Reserve Attribution of Sub-Sector Weighted Returns Reserve Return Reserve Weight Bechmark Return Benchmark Weight Benchmark Sector Returns are calculated by FTN Financial Main Street using the subsector returns of the BU10 index. Figures may not total due to rounding. Weighted April 30, 2018 36
Total Return Performance: Core vs. Benchmark 1.40% 1.33% 1.20% Core Index 1.17% 1.18% 1.04% 1.00% 0.80% 0.76% 0.60% 0.57% 0.52% 0.60% 0.40% 0.41% 0.37% 0.36% 0.35% 0.20% 0.17% 0.13% 0.00% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year Portfolio Core Benchmark Variance Core Total Return 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years 0.17% 0.41% 1.17% 1.33% 0.76% 0.52% 0.60% 0.13% 0.37% 1.04% 1.18% 0.57% 0.36% 0.35% 0.04% 0.04% 0.13% 0.15% 0.19% 0.16% 0.25% *Core Benchmark: 3 Month T-Bill (G0O1) April 30, 2018 37
Total Return Performance: Reserve vs. Benchmark 2.50% 2.00% Reserve Index 2.02% 1.93% 1.50% 1.00% 0.68% 0.66% 0.50% 0.49% 0.46% 0.00% -0.50% -0.29% -0.30% -0.23% -0.22% -1.00% -0.73% -0.72% -0.65% -0.65% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year Portfolio Reserve Benchmark Variance Reserve Total Return 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years -0.29% -0.23% -0.73% -0.65% 0.49% 0.68% 2.02% -0.30% -0.22% -0.72% -0.65% 0.46% 0.66% 1.93% 0.01% -0.01% -0.01% 0.00% 0.03% 0.02% 0.09% *Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13 April 30, 2018 38
Portfolio Statistics: Historical Total Return 0.25% Performance Variance: Core vs 3 Mon T-bill 0.20% Percent Variance 0.15% 0.10% 0.05% 0.00% FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Avg Core Portfolio 0.22% 0.21% 0.23% 0.16% 0.15% 0.40% 0.70% 1.17% 0.41% Benchmark* 0.19% 0.04% 0.13% 0.07% 0.00% 0.19% 0.49% 1.04% 0.27% Variance 0.03% 0.17% 0.10% 0.06% 0.03% 0.17% 0.21% 0.13% 0.14% *Core Benchmark: 3 Month T-Bill (G0O1) Figures may not total due to rounding April 30, 2018 39
Portfolio Statistics: Historical Total Return Percent Variance Performance Variance: Reserve vs 1-5Yr Govt/Corp 0.10% 0.05% 0.00% -0.05% -0.10% -0.15% -0.20% -0.25% -0.30% FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Avg Reserve Portfolio 2.56% 2.38% 0.15% 1.55% 1.38% 2.56% -0.25% -0.73% 1.20% Benchmark* 2.67% 2.36% 0.39% 1.53% 1.39% 2.51% -0.30% -0.72% 1.23% Variance -0.11% 0.02% -0.24% 0.02% -0.01% 0.05% 0.05% -0.01% -0.03% *Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13 Figures may not total due to rounding April 30, 2018 40
Portfolio Statistics: Monthly & FYTD Total Return Core vs 3 Month T-Bill Index Monthly Performance Comparison FYTD Performance Variance 0.18% 0.16% 0.14% 0.12% Core Benchmark 0.14% 0.12% 0.10% 0.10% 0.08% 0.08% 0.06% 0.04% 0.02% 0.06% 0.04% 0.02% 0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun 0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Performance Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.10% 0.11% 0.10% 0.10% 0.10% 0.10% 0.14% 0.10% 0.14% 0.17% Benchmark 0.09% 0.09% 0.09% 0.09% 0.08% 0.11% 0.12% 0.10% 0.14% 0.13% Variance 0.01% 0.02% 0.01% 0.01% 0.02% -0.01% 0.02% 0.00% 0.00% 0.04% Fiscal YTD Performance Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.10% 0.21% 0.31% 0.41% 0.51% 0.61% 0.75% 0.85% 0.99% 1.17% Benchmark 0.09% 0.18% 0.27% 0.36% 0.44% 0.55% 0.67% 0.77% 0.91% 1.04% Variance 0.01% 0.03% 0.04% 0.05% 0.07% 0.06% 0.08% 0.08% 0.08% 0.13% April 30, 2018 41
Portfolio Statistics: Monthly & FYTD Total Return Reserve vs 1-5 Year Government/Corporate Index Monthly Performance Comparison FYTD Performance Variance 0.40% 0.30% 0.02% 0.20% 0.10% 0.01% 0.00% 0.00% -0.10% -0.20% -0.01% -0.30% -0.40% -0.50% Reserve Benchmark -0.02% -0.60% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun -0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Performance* Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.31% 0.33% -0.29% -0.07% -0.30% 0.02% -0.54% -0.18% 0.28% -0.29% Benchmark 0.31% 0.34% -0.30% -0.07% -0.28% 0.01% -0.55% -0.16% 0.28% -0.30% Variance 0.00% -0.01% 0.01% 0.00% -0.02% 0.01% 0.01% -0.02% 0.00% 0.01% Fiscal YTD Performance* Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.31% 0.64% 0.35% 0.28% -0.02% 0.00% -0.54% -0.72% -0.44% -0.73% Benchmark 0.31% 0.65% 0.35% 0.28% 0.00% 0.01% -0.54% -0.70% -0.42% -0.72% Variance 0.00% -0.01% 0.00% 0.00% -0.02% -0.01% 0.00% -0.02% -0.02% -0.01% April 30, 2018 42
Portfolio Attribution: Reserve Treasury vs. Benchmark Treasury Treasury Sector Total Returns Monthly Performance Comparison FYTD Performance Variance 0.40% 0.06% 0.30% 0.20% 0.10% 0.04% 0.02% 0.00% 0.00% -0.10% -0.20% -0.30% -0.40% Reserve Tsy Benchmark Tsy -0.02% -0.04% -0.06% -0.50% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun -0.08% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Variance* Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.20% 0.24% -0.24% -0.08% -0.21% 0.00% -0.42% -0.09% 0.24% -0.26% Benchmark 0.23% 0.28% -0.28% -0.07% -0.23% -0.01% -0.46% -0.11% 0.26% -0.28% Mon. Var. -0.03% -0.04% 0.04% -0.01% 0.02% 0.01% 0.04% 0.02% -0.02% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. -0.03% -0.07% -0.03% -0.04% -0.02% -0.01% 0.03% 0.05% 0.03% 0.05% *Total returns are based upon sub-sector weighted returns Figures may not total due to rounding Fiscal YTD Variance* April 30, 2018 43
Portfolio Attribution: Reserve Agency vs. Benchmark Agency Agency Sector Total Returns Monthly Performance Comparison FYTD Performance Variance 0.05% 0.04% 0.03% 0.02% 0.01% Reserve Agy Benchmark Agy 0.05% 0.04% 0.03% 0.02% 0.00% 0.01% -0.01% -0.02% -0.03% -0.04% 0.00% -0.01% -0.02% -0.05% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun -0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Variance* Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.03% 0.03% -0.03% 0.00% -0.02% 0.00% -0.04% -0.01% 0.03% -0.03% Benchmark 0.01% 0.01% -0.01% 0.00% -0.01% 0.00% -0.02% 0.00% 0.01% -0.01% Mon. Var. 0.02% 0.02% -0.02% 0.00% -0.01% 0.00% -0.02% -0.01% 0.02% -0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.02% 0.04% 0.02% 0.02% 0.01% 0.01% -0.01% -0.02% 0.00% -0.02% *Total returns are based upon sub-sector weighted returns Note: Includes U.S. Agencies, Supranationals, and Municipal Securities Figures may not total due to rounding Fiscal YTD Variance* April 30, 2018 44
Portfolio Attribution: Reserve Corporate vs. Benchmark Corporate Corporate Sector Total Returns Monthly Performance Comparison FYTD Performance Variance 0.10% 0.08% 0.06% 0.04% 0.02% 0.00% -0.02% -0.04% -0.06% -0.08% Reserve Corp Benchmark Corp 0.04% 0.03% 0.02% 0.01% 0.00% -0.01% -0.02% -0.03% -0.04% -0.10% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun -0.05% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Monthly Variance* Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.08% 0.06% -0.02% 0.00% -0.06% 0.02% -0.09% -0.07% 0.02% 0.00% Benchmark 0.07% 0.04% -0.02% 0.01% -0.04% 0.02% -0.07% -0.05% 0.01% -0.01% Mon. Var. 0.01% 0.02% 0.00% -0.01% -0.02% 0.00% -0.02% -0.02% 0.01% 0.01% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.01% 0.03% 0.03% 0.02% 0.00% 0.00% -0.02% -0.04% -0.03% -0.02% *Total returns are based upon sub-sector weighted returns Note: Includes Corporate Bonds and Asset-Backed Securities Figures may not total due to rounding Fiscal YTD Variance* April 30, 2018 45
Index Performance: BofA/Merrill 1-5 Yr Govt/Corp (A-AAA) Monthly Price Return vs Interest Return Monthly Total Return 50 Price Return 40 25 Interest Return 30 20 Basis Points 0-25 -50 Basis Points 10 0-10 -20-30 -75-40 -50-100 -60 Component Total Return May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Interest 17.4 16.8 17.3 17.3 16.9 17.4 17.0 17.5 17.7 16.6 18.1 17.8 Price 6.6-29.9 13.4 16.6-47.2-24.6-45.5-16.1-72.4-32.6 9.7-47.8 Total 24.0-13.1 30.7 33.9-30.3-7.2-28.5 1.4-54.7-16.0 27.8-30.0 April 30, 2018 46
Index Performance: BofA/Merrill 1-5 Yr Sector Total Returns 75 50 Index Sector Total Returns Tsy Agy Corp Govt/Corp Index Basis Points 25 0-25 -50-75 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Sector Total Returns (Basis Points) May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 AVG Index 32-13 31 34-30 -7-29 1-55 -16 28-30 -4 Treasury 22-15 28 34-34 -9-28 -1-57 -13 32-34 -6 Agency 21-6 26 26-19 -4-23 2-36 -5 24-22 -1 Corporate 37-3 49 33-14 5-30 13-48 -39 5-6 0 April 30, 2018 47
Reserve vs Index: Sector Allocations % of Portfolio/Index Percent 82% 80% 78% 76% 74% 72% 70% 68% 66% Treasury Allocations: Reserve vs Index May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Index Reserve Mar-18 Apr-18 Percent 22% 21% 20% 19% 18% 17% 16% 15% 14% 13% 12% 11% Corporate Allocations: Reserve vs Index Index Reserve Percent 12% 11% 10% 9% 8% 7% 6% 5% 4% Agency Allocations: Reserve vs Index Index Reserve May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Feb-18 Mar-18 Apr-18 Note: Corporate allocations include Corporate Bonds and Asset-Backed Securities; Agency Allocations include U.S. Agencies, Supranationals, and Municipal Securities April 30, 2018 48
Effective Duration Allocations: Reserve vs. Benchmark 18% 16% 14% 16.2% 16.9% 15.8% 15.8% 13.8% 16.1% 13.5% 15.3% Index Reserve 12% 10% 10.1% 11.3% 10.5% 11.6% 9.7% 10.5% 8% 8.0% 6% 4.4% 4% 2% 0% 0.0% 0.0% 0.0% 0.6% 0-.50.50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets* *Calculated using market values April 30, 2018 49
Effective Duration Allocations: Reserve Tsy vs. Benchmark Tsy 14% 12% 10% 8% 13.0% 11.4% 13.2% 9.2% 11.2% 12.1% 10.7% 10.7% 8.4% 10.1% 8.6% 8.0% 8.0% Index Treasury Reserve Treasury 8.6% 6% 5.4% 4.2% 4% 2% 0% 0.0% 0.0% 0.0% 0.0% 0-.50.50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets* *Calculated using market values April 30, 2018 50
Effective Duration Allocations: Reserve Agy vs. Benchmark Agy 4.0% 3.5% 3.3% Index Agency Reserve Agency 3.0% 2.5% 2.0% 1.7% 1.5% 1.5% 1.0% 0.7% 0.8% 0.8% 1.1% 0.6% 1.2% 1.0% 0.5% 0.0% 0.0% 0.0% 0.0% 0.3% 0.3% 0.0% 0.3% 0.2% 0.1% 0.0% 0-.50.50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets* *Calculated using market values April 30, 2018 51
Effective Duration Allocations: Reserve Corp vs. Benchmark Corp 6% 5% 4.9% Index Corporate Reserve Corporate 4% 3.3% 3% 3.0% 2.8% 1.6% 2.5% 2% 1.8% 1.9% 2.1% 1.4% 1.2% 1.6% 1.5% 1.6% 1.8% 1% 0% 0.0% 0.0% 0.0% 0.3% 0.2% 0-.50.50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets* *Calculated using market values April 30, 2018 52
Total General Portfolio: Credit Quality S&P Moody's S&P Moody's Issuer Market Value % of Port LT Rating LT Rating Issuer Market Value % of Port LT Rating LT Rating U.S. Treasury $5,377,360,850 54.34% AA+ Aaa Cisco $24,834,850 0.25% AA- A1 MUFG Bank $471,288,496 4.76% A A1 Branch Banking and Trust $24,409,750 0.25% A A1 Toronto Dominion $354,288,813 3.58% AA- Aa2 John Deere $21,641,670 0.22% A A2 Mizuho Bank $321,902,631 3.25% A A1 Capital One Cards ABS $20,959,762 0.21% AAA NR FNMA $318,672,050 3.22% AA+ Aaa BNP Paribas $20,309,022 0.21% A Aa3 Apple $274,200,096 2.77% AA+ Aa1 Qualcomm $19,828,900 0.20% A A1 IBRD $207,501,109 2.10% AAA Aaa Berkshire Hathaway $19,778,900 0.20% AA Aa2 Chevron $186,386,778 1.88% AA- Aa2 Costco $19,457,000 0.20% A+ A1 Toyota $135,546,892 1.37% AA- Aa3 Bank of America NA $14,967,600 0.15% A+ Aa3 Exxon Mobil $129,347,700 1.31% AA+ Aaa Oracle $14,931,750 0.15% AA- A1 FHLMC $113,336,940 1.15% AA+ Aaa Gilead Sciences $14,861,600 0.15% A A3 Intercontinental Exg $99,912,945 1.01% A A2 3M Company $14,818,200 0.15% AA- A1 FHLB $97,008,142 0.98% AA+ Aaa Precision Castparts $14,794,950 0.15% AA- A2 IADB $95,292,725 0.96% AAA Aaa IFC $14,755,950 0.15% AAA Aaa Wells Fargo Bank* $89,300,701 0.90% NR NR Georgia Power Company $14,734,950 0.15% A- A3 PNC Bank $83,488,000 0.84% A A2 Procter & Gamble $14,589,200 0.15% AA- Aa3 Bank of New York Mellon $79,410,475 0.80% A A1 Intel $14,560,650 0.15% A+ A1 US Bank $78,724,200 0.80% AA- A1 Mastercard $14,549,100 0.15% A A2 State of California $78,273,985 0.79% AA- Aa3 Public Service Electric $11,871,240 0.12% A Aa3 Philip Morris $57,979,400 0.59% A A2 Chase Credit Card ABS $11,827,080 0.12% AAA NR Pepsico $53,900,450 0.54% A+ A1 Wisconsin Electric Power $9,991,600 0.10% A- A2 Praxair $49,833,243 0.50% A A2 Nevada Power $9,970,600 0.10% A+ A2 Citibank Credit Card ABS $49,262,150 0.50% AAA Aaa Home Depot $9,943,700 0.10% A A2 United Parcel $44,628,178 0.45% A+ A1 State Street $9,922,600 0.10% A A1 Citibank $44,612,550 0.45% A+ A1 BB&T Corp $9,909,200 0.10% A- A2 Pfizer $44,575,077 0.45% AA A1 American Express $9,873,900 0.10% A- A2 IBM $41,305,517 0.42% A+ A1 Wells Fargo & Co $9,868,200 0.10% A- A2 Microsoft $41,276,720 0.42% AAA Aaa Visa $9,850,500 0.10% A+ A1 Caterpillar $38,974,350 0.39% A A3 JPMorgan Chase Bank $9,846,700 0.10% A+ Aa3 Unilever $34,960,794 0.35% A+ A1 US Bancorp $9,799,400 0.10% A+ A1 JPMorgan Chase & Co $34,571,600 0.35% A- A3 United Tech $9,590,300 0.10% A- A3 American Honda $34,140,400 0.35% A+ A2 UnitedHealth Group $8,950,150 0.09% A+ A3 Honeywell $33,841,550 0.34% A A2 Target $6,974,800 0.07% A A2 Amex Cards ABS $31,837,880 0.32% AAA Aaa Southern California Gas $4,999,520 0.05% A+ Aa2 Coca Cola $31,604,900 0.32% A+ Aa3 Automatic Data Processing $4,944,950 0.05% AA Aa3 Morgan Stanley $29,922,885 0.30% BBB+ A3 Danaher $4,943,200 0.05% A A2 M&T Trust $29,606,000 0.30% A A3 Public Storage $4,789,100 0.05% A A2 Johnson & Johnson $29,404,400 0.30% AAA Aaa Dreyfus Cash Mgmt** $4,776,244 0.05% AAAm Aaa-mf Walt Disney $29,403,750 0.30% A+ A2 Total $9,895,037,890 100.00% Goldman Sachs $26,725,780 0.27% BBB+ A3 *Checking Account **Sweep April 30, 2018 53
Total General Portfolio Transactions 70 60 50 40 30 20 10 Total Monthly Transactions Buys* Sells** 0 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 *Buys: Core-Includes transfers from Reserve **Sells: Core-Includes calls, Reserve-Includes calls and transfers to Core Core Transactions May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Buys 46 53 49 33 35 26 37 46 41 41 43 43 Sells/Calls 0 0 0 0 0 0 0 1 0 0 0 0 Total 46 53 49 33 35 26 37 47 41 41 43 43 Reserve Transactions May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Buys 13 12 6 6 9 10 8 6 9 4 2 8 Sells/Calls 16 15 7 4 11 9 9 8 6 6 5 7 Total 29 27 13 10 20 19 17 14 15 10 7 15 Total Transactions May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Buys 59 65 55 39 44 36 45 52 50 45 45 51 Sells/Calls 16 15 7 4 11 9 9 9 6 6 5 7 Total 75 80 62 43 55 45 54 61 56 51 50 58 April 30, 2018 54
Portfolio Transactions: Reserve Portfolio Trade Date Issuer Type Maturity Date Par Amount Action* 4/3/18 Master Card Corp 4/1/19 3,000,000 Sell 4/3/18 FHLMC Note Agy 2/16/21 15,000,000 Buy 4/3/18 Eli Lilly Corp 3/15/19 5,000,000 Sell 4/4/18 Wells Fargo & Co Corp 4/22/19 10,000,000 Sell 4/4/18 FAMCA Note Agy 4/18/19 15,000,000 Sell 4/9/18 Nevada Power Corp 4/15/20 10,000,000 Buy 4/10/18 Toyota Corp 4/13/21 10,000,000 Buy 4/12/18 IADB Note Supra 4/19/21 20,000,000 Buy 4/18/18 FHLMC Note Agy 4/23/20 15,000,000 Buy 4/23/18 Citibank Corp 5/1/20 10,000,000 Buy 4/23/18 Berkshire Hathaway Corp 4/28/23 15,000,000 Buy 4/30/18 U.S. Treasury Note Tsy 4/30/23 25,000,000 Buy 4/30/18 U.S. Treasury Note Tsy 4/30/19 40,000,000 Transfer 4/30/18 U.S. Treasury Note Tsy 4/30/19 65,000,000 Transfer *"Transfer" is from Reserve to Core April 30, 2018 55
Portfolio Transactions: Core Portfolio Trade Date Issuer Type Maturity Date Par Amount Action* 4/2/18 MUFG Bank CP 6/19/18 20,000,000 Buy 4/2/18 MUFG Bank CP 6/28/18 46,728,000 Buy 4/2/18 MUFG Bank CP 6/29/18 53,000,000 Buy 4/3/18 Apple CP 6/28/18 32,000,000 Buy 4/3/18 United Parcel CP 6/1/18 35,000,000 Buy 4/4/18 FHLB DN CP 4/6/18 4,754,000 Buy 4/5/18 Archer Daniels CP 4/26/18 10,000,000 Buy 4/5/18 Siemens Capital CP 4/19/18 14,675,000 Buy 4/5/18 FHLB DN Agy 4/9/18 7,985,000 Buy 4/5/18 MUFG Bank CP 4/13/18 22,000,000 Buy 4/6/18 Prudential Financing CP 4/12/18 24,800,000 Buy 4/9/18 BNP Paribas CP 4/12/18 45,208,000 Buy 4/10/18 BNP Paribas CP 4/12/18 13,975,000 Buy 4/12/18 Home Depot CP 4/13/18 19,100,000 Buy 4/13/18 BNP Paribas CP 4/19/18 29,000,000 Buy 4/13/18 FHLB DN Agy 4/18/18 10,000,000 Buy 4/13/18 Apple CP 6/28/18 14,583,000 Buy 4/16/18 MUFG Bank CP 6/28/18 21,472,000 Buy 4/17/18 MUFG Bank CP 6/28/18 26,300,000 Buy 4/18/18 Southern California Gas CP 4/19/18 10,000,000 Buy 4/18/18 MUFG Bank CP 6/28/18 21,100,000 Buy 4/19/18 Southern California Gas CP 5/2/18 5,000,000 Buy 4/20/18 IBRD DN Supra 6/28/18 100,000,000 Buy 4/20/18 Toronto Dominion CP 6/28/18 1,100,000 Buy 4/20/18 Toronto Dominion CP 6/28/18 43,250,000 Buy 4/20/18 MUFG Bank CP 6/28/18 100,000,000 Buy 4/20/18 Exxon Mobil CP 6/28/18 100,000,000 Buy 4/23/18 FHLB DN Agy 4/25/18 60,000,000 Buy 4/23/18 Apple CP 6/28/18 24,000,000 Buy 4/24/18 IBRD DN Supra 6/28/18 49,495,000 Buy 4/24/18 FHLB DN Agy 4/26/18 25,000,000 Buy 4/25/18 IBM CP 6/28/18 2,000,000 Buy *"Transfer" is from Reserve to Core April 30, 2018 56
Portfolio Transactions: Core Portfolio (continued) Trade Date Issuer Type Maturity Date Par Amount Action* 4/26/18 FHLB DN Agy 5/1/18 23,288,000 Buy 4/27/18 Apple CP 6/28/18 38,000,000 Buy 4/27/18 Apple CP 6/28/18 40,000,000 Buy 4/27/18 FHLB DN CP 5/1/18 23,261,000 Buy 4/27/18 Praxair CP 6/28/18 50,000,000 Buy 4/27/18 FHLB DN Agy 5/2/18 11,165,000 Buy 4/30/18 Toronto Dominion CP 6/28/18 49,364,000 Buy 4/30/18 MUFG Bank CP 6/28/18 70,000,000 Buy 4/30/18 Apple CP 10/29/18 20,000,000 Buy 4/30/18 U.S. Treasury Note Tsy 4/30/19 40,000,000 Transfer 4/30/18 U.S. Treasury Note Tsy 4/30/19 65,000,000 Transfer *"Transfer" is from Reserve to Core April 30, 2018 57