Keppel Corporation Limited launches voluntary unconditional cash offer for Keppel Land Limited 23 January 2015 1
Contents Transaction Overview 2 Transaction Rationale 4 Pro Forma Financial Impact 13 Conclusion and Timeline 15 2
TRANSACTION OVERVIEW 3
Transaction Overview Offer Summary Transaction Offer Price Offer Consideration Conditions Shareholding in KepLand Funding Financial Impact Voluntary Unconditional Cash Offer ( Offer ) by Keppel Corporation Limited ( or the Offeror ), for remaining shares in Keppel Land Ltd ( KepLand or the Company ) that it does not own No chain offer for Keppel REIT Offer is made with a view to raise shareholding in KepLand, and if possible, to privatize KepLand Base Offer Price - S$4.38 for each KepLand share: S$4.38 represents a 25% premium to the last one-month volume weighted average price ( VWAP ) of KepLand Higher Offer Price - S$4.60 for each KepLand share, to be paid when acquires or receives acceptances that will entitle it to exercise its rights of compulsory acquisition under the Companies Act: S$4.60 represents a 31% premium to the last one-month VWAP of KepLand does not intend to revise the Offer Price All cash consideration Offer is unconditional owns 54.6% of KepLand as of 22 Jan 15 Through a combination of internal cash resources and borrowings of (excluding those of KepLand) Immediately accretive to Net Asset Value ( NAV ), Earnings per Share ( EPS ) and Return on Equity ( ROE ) 4
TRANSACTION RATIONALE 5
Transaction Rationale for A sound and well-timed investment, in a business integral to Kepcorp and in markets with positive medium to long term outlooks Unlock value for shareholders Immediately accretive to NAV, EPS and ROE Grow Keppel Group into a strong diversified group with sizeable contributions from all three core businesses Leverage s business platform and credit standing, enhancing its ability to allocate capital across all businesses for best risk-adjusted returns 6
1 Transaction Rationale 1 Positive long term fundamentals for property 36 Number of megacities with over 10m population by 2025 (a 50% increase from today) 1.2b Number of additional people living in cities by 2025 1.0b Number of new consumers in emerging markets by 2025 Bulk of urbanization growth to take place in Asia in the next 15 years Opportunities also exist in large cities of developed nations Developing countries will need to focus on infrastructure development for sustainable growth Source: McKinsey Global Institute 7
1 Transaction Rationale 1 (cont d) A sound and well-timed investment, in a business integral to Keppel Group and in markets with positive medium to long term outlooks Core Markets Opportunistic Investments in other cities China Vietnam Singapore Indonesia Growth Markets 8
2 Transaction Rationale 2 Unlock value for s shareholders immediately accretive to NAV, EPS and ROE S$ FY2014 NAV per share FY2014 EPS FY2014 ROE S$ 5.73 + 4% 5.94 1.04 + 13% 1.18 18.8% + 12% 21.0% (Current) (Pro forma - incl. 100% stake in KepLand) (Current) (Pro forma - incl. 100% stake in KepLand) (Current) (Pro forma - incl. 100% stake in KepLand) 9
3 Transaction Rationale 3 More balanced contributions from all 3 key businesses FY2014 Net Profit S$320m 17% S$43m 2% S$320m 15% S$43m 2% S$1,040m 48% S$482m 26% S$1,885m (Current) S$1,040m 55% S$746m 35% S$2,149m (Pro forma incl. 100% stake in KepLand) Offshore & Marine Property Infrastructure Investments 10
3 Transaction Rationale 3 (cont d) Opportunity to leverage Keppel Group s financial and organizational strengths to realize potential synergies across three core businesses. Offshore & Marine Property Infrastructure Offshore rig design, construction, repair and upgrading. Ship conversion and repair Specialised shipbuilding Property development Property fund management Energy and related infrastructure: Gas-to-Power Waste-to-Energy X-to-Energy Logistics and data centres Increase collaboration among the three core businesses Development of integrated townships, e.g. Tianjin Eco-city Development of data centres District cooling and heating systems 11
4 Transaction Rationale 4 Leverage s strengths to achieve the best risk-adjusted returns 10.38 FY2014 NAV (S$ b) + 4% 10.77 (Pro forma - incl. 100% stake in KepLand) FY2014 Net Profit (S$ m) + 14% 2,149 By privatizing KepLand, would raise its NAV from S$10.38 b to S$10.77 b on a pro forma basis, and net profit from S$1,885 m to approximately S$2,149 m on a pro forma basis. It will enable Keppel Group to streamline its organizational structure to allocate capital and direct resources across businesses to optimize risk adjusted returns, and enhance shareholder returns. s diversified earnings streams and credit standing would provide easier access to financing. The financial strength of can be harnessed to support KepLand s property business. 1,885 (Current) (Pro forma - incl. 100% stake in Kepland) 12
4 Transaction Rationale 4 (cont d) Stronger financial backing for KepLand Stronger property business Stronger & Bigger Group Greater synergies in people and talent management across Enhanced quality earnings and mix within 13
PRO FORMA FINANCIAL IMPACT 14
Pro Forma Financial Impact (FY2014) + KepLand (FY2014) Percentage Change Net Profit (S$ m) 1,885 2,149 14% EPS (S$) 1.04 1.18 13% ROE 18.8% 21.0% 12% NAV (S$ b) 10.38 10.77 4% Net Debt (S$ m) 1,647 4,734 Net Gearing Ratio (x) 0.11 0.41 15
CONCLUSION AND TIMELINE 16
Conclusion Stronger group with sizeable contributions from all three core businesses Value Unlock value for shareholders Long Term Opportunity Increase exposure to the region and property market A Stronger Conglomerate Improve collaboration and synergies Better allocation of capital Increase earnings contribution 17
Transaction Overview Expected Timeline Event Date Announcement of Offer 23 January 2015 Despatch Offer document / Offer commences By 13 February 2015 Earliest closing date permitted under the takeover code By 13 March 2015 (based on an Offer document despatch date of 13 February 2015) 18
Responsibility Statement The directors of Keppel Corporation Limited (including any who may have delegated detailed supervision of this Presentation) have taken all reasonable care to ensure that the facts stated and all opinions expressed in this Presentation are fair and accurate and that no material facts have been omitted from this Presentation, and they jointly and severally accept responsibility accordingly. Where any information has been extracted or reproduced from published or publicly available sources, the sole responsibility of the directors of Keppel Corporation Limited has been to ensure through reasonable enquiries that such information is accurately extracted from such sources or, as the case may be, reflected or reproduced in this Presentation. Disclaimer This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, availability of real estate properties, competition from other companies and venues for the sale/distribution of goods and services, shifts in customer demands, customers and partners, changes in operating expenses, including employee wages, benefits and training, governmental and public policy changes and the continued availability of financing in the amounts and the terms necessary to support future business. You are cautioned not to place undue reliance on these forward looking statements, which are based on the current view of management on future events. No undisclosed material price-sensitive information relating to Keppel Land Limited and its subsidiaries has been considered in the preparation of, or included or referenced in, this Presentation. 19