Irish Visual Artists' Rights Organisation Limited. Directors' Report and Financial Statements. for the year ended 31 December 2015

Similar documents
Financial Statements

Financial Statements. The Register of Gas Installers of Ireland Limited. For the year ended 31 December 2014

Land Rover Ireland Limited. Reports and Financial Statements For the financial year ended 31 March 2017

COPD Support Ireland Limited. Directors' Report and Financial Statements. for the year ended 31 December 2015

Parent company financial statements. Notes to the parent company. financial statements

Friends in Ireland (A company llmlted by guarantee, without a share capital) Directors' Report and Financial Statements

THE REGISTER OF GAS INSTALLERS OF IRELAND LIMITED. Company Limited by Guarantee FINANCIAL STATEMENTS

Registered number: Wipro Outsourcing Services (Ireland) Limited. Directors' Report and Financial Statements. For the Year Ended 31 March 2017

select suitable accounting policies for the Group and the Society s financial statements and then apply them consistently;

The Arts Specialist Support Agency Limited (A Company Limited by Guarantee and not having a Share Capital) Directors' Report and Financial Statements

Galway One World Group Limited (A company limited by guarantee, not having a share capital) Directors' Report and Financial Statements

Royal Mail plc parent Company financial statements

THE REGISTER OF ELECTRICAL CONTRACTORS OF IRELAND LIMITED. Company Limited by Guarantee FINANCIAL STATEMENTS

FRIENDS IN IRELAND, (A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL) ANNUAL REPORT AND FINANCIAL STATEMENTS

The Arts Specialist Support Agency Limited (A Company Limited by Guarantee and not having a Share Capital) Directors' Report and Financial Statements

FINANCIAL STATEMENTS

Land Rover Ireland Limited. Reports and Financial Statements For the financial year ended 31 March 2018

BID DL Company Limited by Guarantee (A company limited by guarantee, without a share capital) Directors' Report and Financial Statements

Relate Accounts Production

CORK CANCER RESEARCH CENTRE (A COMPANY LIMITED BY GUARANTEE) DIRECTORS' REPORT AND FINANCIAL STATEMENTS FOR THE 12 MONTHS ENDED 31 DECEMBER 2012

Registration Number 28395

Wexford Rape and Sexual Abuse Support Services Designated Activity Company

Galway Cultural Development and Activity CLG (A company limited by guarantee, without a share capital) Directors' Report and Financial Statements

WHATNOW LIMITED * ABRIDGED FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER Registered No. xxxx

SOCIAL ENTREPRENEURS IRELAND LIMITED REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2009

Irish Progressive Association for Autism Company Limited. (A Company Limited by Guarantee and Not Having a Share Capital)

GALWAY ONE WORLD GROUP LIMITED (COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL)

FRS 102 Ltd. Report and Financial Statements. 31 December 2015

COMPASSION IRELAND CHRISTIAN CHILD DEVELOPMENT (A Company Limited by Guarantee and not having a Share Capital) FINANCIAL STATEMENTS

ISLE OF MAN SOCIETY OF CHARTERED ACCOUNTANTS COMPANY LIMITED BY GUARANTEE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2011

Educate Together Limited. Audited Financial Statements. for the year ended. 31 December A company limited by guarantee

ODI Sales Limited. Report and Financial Statements. For the year ended 31 March Company Registration Number (England and Wales)

FINANCIAL STATEMENTS

THE INSTITUTE OF PUBLIC HEALTH IN IRELAND LIMITED (COMPANY LIMITED BY GUARANTEE NOT HAVING A SHARE CAPITAL) DIRECTORS' REPORT AND FINANCIAL STATEMENTS

ORCHARD COMMUNITY ENERGY LIMITED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2017 SOCIETY REGISTRATION NO. RS007217

145 DRURY LANE (MANAGEMENT) LIMITED (A COMPANY LIMITED BY GUARANTEE NOT HAVING A SHARE CAPITAL) DIRECTORS' REPORT AND FINANCIAL STATEMENTS

IIFL WEALTH {UK) LTD ANNUAL REPORT AND FINANCIAL STATEMENTS

Nuru Fund Limited. Financial statements for the year ended 31 March Registered number: 32102R

Falmouth Developments Limited Report and Financial Statements

BEAUFORT INVESTMENT MANAGEMENT LIMITED FINANCIAL STATEMENTS FOR THE YEAR ENDED. 31st MARCH 2015

The Institute of Certified Public Accountants in Ireland Benevolent Fund Designated Activity Company. Financial statements

IRISH FARM FILM PRODUCERS GROUP LIMITED (A Company Limited by Guarantee and not having a Share Capital) Directors' Report and Financial Statements

FOWEY HARBOUR COMMISSIONERS INCORPORATED UNDER THE PIER AND HARBOUR ORDERS 1937 TO 2001 REPORT AND FINANCIAL STATEMENTS

THE REGISTER OF ELECTRICAL CONTRACTORS OF IRELAND LIMITED. Company Limited by Guarantee FINANCIAL STATEMENTS

Financial Statements

145 DRURY LANE (MANAGEMENT) LIMITED (A COMPANY LIMITED BY GUARANTEE NOT HAVING A SHARE CAPITAL) DIRECTORS' REPORT AND FINANCIAL STATEMENTS

&,1) lo 14- /ooh 1. Isle of Man Film (DOI) Limited. Directors' report and financial statements. For the year ended 31 March 2014

Irish Progressive Association for Autism Company Limited Trading as Shine Ireland (A Company Limited by Guarantee and Not Having a Share Capital)

Financial Statements

Stockport Credit Union Limited. Report and. Financial statements. For the year ended. 30th September 2016

Incessant Technologies (UK) Limited

UTILITY DISTRIBUTION NETWORKS LTD DIRECTORS REPORT AND FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2017 REGISTERED NO:

SIGNED COPY. University College Dublin Foundation CLG. Annual Report and Financial Statements. Financial Year Ended 30 September 2016

THE REGISTER OF GAS INSTALLERS OF IRELAND LIMITED. Company Limited by Guarantee FINANCIAL STATEMENTS

BRITISH DIETETIC ASSOCIATION

STARBUCKS EMEA INVESTMENT LTD. Registered Number Report and Financial Statements. From the 53 week period ending 2 October 2016

WREXHAM AFC LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018

Ranbaxy Ireland Limited

Dental Health Foundation. Report and Financial Statements. for the year ended 31 December 2015

BREAKTHROUGH CANCER RESEARCH (A COMPANY LIMITED BY GUARANTEE) DIRECTORS' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2013

Research Quality Association Ltd (A company limited by guarantee)

Gatsby Antiques (UK) Limited. Reports and Financial Statements. for the year ended 31 December 2015

Midas Commercial Developments Limited Report and Financial Statements

Registration Number CYSTINOSIS FOUNDATION IRELAND LIMITED. (A Company Limited by Guarantee not having a Share Capital)

Respond (Support) Limited (Company Limited by Guarantee) Directors' Report and Financial Statements Financial Year Ended 30 June 2015

GLOBAL ADVISORS (JERSEY) LIMITED

Oxford Innovation Limited Financial statements For the year ended 31 March 2008

DRAFT FINANCIAL STATEMENTS

Wellcome Trust Finance plc Annual Report and Financial Statements Year ended 30 September 2014

Yorkshire Water Services Holdings Limited. Annual report and financial statements Registered number Year ended 31 March 2017

DME Airport Limited Director s Report and Financial Statements For the period from 16 October 2013 (date of incorporation) to 31 December 2014

THE INSTITUTE OF TRADE MARK ATTORNEYS

Cube Great Places Limited Report and Financial Statements For the Year Ended 31 March Company Registration Number

Report of the Trustees and Financial Statements - for the period from Incorporation on 23 December 2013 to 31 March 2015

ADMINISTRATION OF GAMBLING ON TRACKS LIMITED. Report and Financial Statements. 31 December 2012

FINANCIAL STATEMENTS

COVENANTER RESIDENTIAL ASSOCIATION LIMITED REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2016

Annual report and financial statements for the year ended 31 March Aster Treasury Plc

QUEENSWOOD GARDENS LIMITED REPORT OF THE DIRECTORS AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015

6 Towns Credit Union Limited

NGG Finance plc. Annual Report and Financial Statements. For the year ended 31 March 2015

Company registration number: Simon Community (Midlands) Company Limited by Guarantee. Directors report and financial statements

Kelda Finance (No. 3) PLC. Annual report and financial statements Registered number Year ended 31 March 2015

HOLLY LODGE ESTATE PLOT HOLDERS ACCOUNT UNAUDITED ACCOUNTS FOR THE YEAR ENDED 30 NOVEMBER 2018

RELIANCE GLOBAL ENERGY SERVICES LIMITED. Reliance Global Energy Services Limited

Shape Housing Association

Registered number: INSOL INTERNATIONAL. (A Company Limited by Guarantee) DIRECTORS' REPORT AND FINANCIAL STATEMENTS

TATA STEEL UK CONSULTING LIMITED Report & Accounts Tata Steel UK Consulting Limited Report & Accounts 2016 Page 0

ABI Holdings Limited. Financial statements. 31 March 2016

Shuttleworth Foundation Trust Group consolidated financial statements for the period ended 31 December 2011

Havin Bank Limited (formerly Havana International Bank Limited) Report and Financial Statements

PROFESSIONAL CRICKETERS ASSOCIATION STATEMENT TO MEMBERS 12 MONTHS ENDED 31 DECEMBER 2017

BADMINTON ASSOCIATION OF ENGLAND LIMITED

Company registration number: 3437

THE NATURAL HISTORY MUSEUM TRADING COMPANY LIMITED

Goldman Sachs Group UK Limited. Consolidated Financial Information

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2014 FOR GUILD ACQUISITIONS PLC

GLOBAL ADVISORS (JERSEY) LIMITED REPORT AND FINANCIAL STATEMENTS

Wellcome Trust Finance plc Annual Report and Financial Statements Year ended 30 September 2013

LONDON CAPITAL & FINANCE PLC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2016

Transcription:

Registration Number 403922 Irish Visual Artists' Rights Organisation Limited Directors' Report and Financial Statements (Company Limited by Guarantee)

Company Information Directors Robert Ballagh Noel Kelly Samantha Holman Pearse Ryan Abigail O'Brien Sean Molloy Declan Mulligan Secretary Samantha Holman Company Number 403922 Registered Office Central Hotel Chambers 7/9 Dame Court Dublin 2 Auditors Byrne Moreau Connell Harmony Court Harmony Row Dublin 2 Business Address Central Hotel Chambers 7/9 Dame Court Dublin 2 Bankers Allied Irish Banks Sandymount Dublin 4

Contents Page Directors' Report 1-2 Auditors' Report 3-4 Income and Expenditure Account 5 Balance Sheet 6 Cash Flow Statement 7 Notes to the Financial Statements 8-12

Directors' Report The directors present their report and the financial statements. Principal Activity and Review of the Business TBA Results for the year The deficit for the year after all provisions amounted to Euro 16,786 (2014 - Euro 9,846). Principal risks and uncertainties The directors assess and manage the risks and uncertainties faced by the company on a regular basis. Directors Certain directors will retire by rotation, in accordance with the Articles of Association of the Company. Post Balance Sheet Events There were no material events affecting the company after year end. Future Developments The company will continue with its current activities over the coming years. Directors and their Interests IVARO is governed by a voluntary board of directors which consists of artist members and co-opted members with particular professional expertise. The directors who served during the year are as stated below. Robert Ballagh Noel Kelly Samantha Holman Pearse Ryan Abigail O'Brien Sean Molloy Declan Mulligan None of the directors or the secretary has any financial interest in the company. Page 1

Directors' Report Accounting records The measures that the directors have taken to secure compliance with the requirements of sections 281 to 285 of the Companies Act 2014 with regard to the keeping of accounting records are the employment of appropriately qualified accounting personnel and the maintenance of appropriate accounting systems. The company's accounting records are kept at Central Hotel Chambers, 7/9 Dame Court. Directors' Responsibilities Statement The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable Irish law and regulations. Irish company law requires the directors to prepare financial statements for each financial year. Under the law, the directors have elected to prepare the financial statements in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland ("relevant financial reporting framework"). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the assets, liabilities and financial position of the company as at the financial year end date and of the profit or loss of the company for the financial year and otherwise comply with the Companies Act 2014. In preparing these financial statements, the directors are required to: - select suitable accounting policies for the company's financial statements and then apply them consistently; - make judgements and estimates that are reasonable and prudent; - state whether the financial statements have been prepared in accordance with applicable accounting standards, identify those standards, and note the effect and the reasons for any material departure from those standards; and - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for ensuring that the company keeps or causes to be kept adequate accounting records which correctly explain and record the transactions of the company, enable at any time the assets, liabilities, financial position and profit or loss of the company to be determined with reasonable accuracy, enable them to ensure that the financial statements and directors' report comply with the Companies Act 2014 and enable the financial statements to be audited. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Auditors The auditors, Byrne Moreau Connell, continue in office in accordance with the provisions of Section 383(2) of the Companies Act 2014. On behalf of the Board : Samantha Holman ) ) Directors Noel Kelly ) 5 December 2016 Page 2

Independent Auditors' Report to the Members of Irish Visual Artists' Rights Organisation Limited We have audited the financial statements of Irish Visual Artists' Rights Organisation Limited for the year ended 31 December 2015 which comprise the Income and Expenditure Account, the Balance Sheet, Cash Flow Statement and the related notes 1 to 20. The relevant financial reporting framework that has been applied in their preparation is the Companies Act 2014 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland ("relevant financial reporting framework"). This report is made solely to the company's members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the company's members those matters which we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume any responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of directors and auditors As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view and otherwise comply with the Companies Act 2014. Our responsibility is to audit and express an opinion on the financial statements in accordance with Irish law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors. Scope of the audit of the financial statements An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of; whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Reports and Financial Statements for the year ended 31 December 2015 to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. Opinion on financial statements In our opinion the financial statements: - Give a true and fair view of the assets, liabilities, and financial position of the company as at 31st December 2015 and of its result for the year then ended: and - have been properly prepared in accordance with the relevant financial reporting framework and, in particular, with the requirements of the Companies Act 2014. Page 3

Independent Auditors' Report to the Members of Irish Visual Artists' Rights Organisation Limited Matters on which we are required to report by the Companies Act 2014 - We have obtained all the information and explanations which we consider necessary for the purposes of our audit. - In our opinion the accounting records of the company were sufficient to permit the financial statements to be readily and properly audited. - The financial statements are in agreement with the accounting records. - In our opinion the information given in the directors' report is consistent with the financial statements. Matters on which we are required to report by exception We have nothing to report in respect of the provisions in the Companies Act 2014 which require us to report to you if, in our opinion, the disclosures of directors' remuneration and transactions specified by law are not made. JOSEPH MOREAU FCA for and behalf of Byrne Moreau Connell 5 December 2016 Chartered Accountants and Registered Auditor Harmony Court Harmony Row Dublin 2 Page 4

Income & Expenditure Account Continuing operations 2015 2014 Notes Turnover 2 153,387 168,548 Direct costs and distributions (109,228) (132,627) Gross surplus 44,159 35,921 General expenses (61,059) (46,197) Operating deficit 4 (16,900) (10,276) Interest receivable and similar income 5 152 573 Deficit on ordinary activities before taxation (16,748) (9,703) Tax on deficit on ordinary activities 6 (38) (143) (Deficit) for the year (16,786) (9,846) Retained surplus as previously reported 12,982 22,828 Accumulated (deficit)/surplus carried forward (3,804) 12,982 There were no recognised gains or losses other than the surplus or deficit for the above two financial years. Page 5

Balance Sheet as at 31 December 2015 2015 2014 Notes Current Assets Debtors 7-3,925 Cash at bank and in hand 334,513 280,592 334,513 284,517 Creditors: amounts falling due within one year 8 (338,317) (271,535) Net Current (Liabilities)/Assets (3,804) 12,982 Total Assets Less Current Liabilities (3,804) 12,982 Capital and Reserves Income and expenditure account (3,804) 12,982 Members' funds (3,804) 12,982 The financial statements were approved by the board on 5 December 2016 and signed on its behalf by : Samantha Holman Noel Kelly Director Director Page 6

Reconciliation of operating deficit to net cash inflow from operating activities Cash Flow Statement 2015 2014 Notes Operating deficit (16,900) (10,276) Decrease in debtors 3,925 (3,925) Increase in creditors 66,714 (29,222) Net cash inflow from operating activities 53,739 (43,423) Cash Flow Statement Net cash inflow from operating activities 53,739 (43,423) Returns on investments and servicing of finance 12 152 573 Taxation (Paid) Refunded 30 (795) Increase in cash in the year 53,921 (43,645) Reconciliation of net cash flow to movement in net funds (Note 13) Increase in cash in the year 53,921 (43,645) Net funds at 1 January 15 280,592 324,238 Net funds at 31 December 2015 334,513 280,593 Page 7

Notes to the Financial Statements 1. Accounting Policies 1.1. Basis of Accounting The financial statements have been prepared in accordance with the Companies Act 2014 and FRS 102, The Financial Reporting Standard applicable in the UK and the Republic of Ireland, as issued by the Financial Reporting Council. Accounting Convention The financial statements have been prepared under the historical cost convention. The company has consistently applied all relevant accounting standards. 1.2. Turnover and Income Turnover represents the total value of commission earned on the collection of Artists' Resale Royalties and similar income for the year. 1.3. Financial instruments Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously. Bank debt is measured at amortised cost using the effective interest method. Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. 2. Turnover The total turnover of the company for the year has been derived from its principal activity wholly undertaken in Ireland. Page 8

Notes to the Financial Statements 3. Critical accounting judgements and key sources of estimation uncertainty. In the application of the Company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. Information about critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in the accounting policies and notes to the financial statements. The directors make estimates and assumptions concerning the future in the process of preparing the company's financial statements. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are addressed below, where relevant. 4. Operating Surplus(Deficit) 2015 2014 Operating Surplus (deficit) is stated after charging: Auditors' remuneration 2,460 2,460 5. Interest receivable and similar income 2015 2014 Bank interest 152 573 Page 9

Notes to the Financial Statements 6. Tax on deficit on ordinary activities Analysis of charge in period 2015 2014 Corporation tax 38 143 Factors affecting tax charge for period The tax charge for the year differs from that implied by the standard rate of corporation tax in Ireland (12.5%). The differences are explained below: 2015 2014 Deficit on ordinary activities before taxation (16,748) (9,703) Deficit on ordinary activities multiplied by standard rate of corporation tax in Ireland of 12.5% (31st December 2014 : 12.5%) (2,094) (1,213) Effects of: Expenses/losses not deductible/carried forward 2,302 1,285 Higher tax rates on capital and investment income 19 71 Other adjustments - - Corporation tax charge for year 38 143 7. Debtors 2015 2014 Sundry debtors - 3,925 8. Creditors: amounts falling due 2015 2014 within one year Due to Artists 136,671 95,255 Corporation tax (24) (92) Licensing/Reprography Rights 183,585 159,652 Accruals and deferred income 18,085 16,720 338,317 271,535 Page 10

Notes to the Financial Statements 9. Capital commitments The company has no commitments other than those disclosed in the accounts. 10. Contingent liabilities There are no contingent liabilities other than those reflected in the accounts. 11. Post Balance Sheet events There were no material events affecting the company after the year end. 12. Gross Cash Flows 2015 2014 Returns on investments and servicing of finance Interest received 152 573 13. Analysis of changes in net funds Opening Cash Closing balance flows balance Cash at bank and in hand 280,592 53,921 334,513 Net funds 280,592 53,921 334,513 Page 11

Notes to the Financial Statements 14. Transition to FRS 102 These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1st January 2015. No adjustments were required to comparatives. Reconciliation of equity No transitional adjustments were required. Reconciliation of surplus or deficit for the financial year No transitional adjustments were required. 15. Approval of financial statements The financial statements were approved by the Board for issue on 5 December 2016. Page 12

Income and Expenditure Account 2015 2014 Income Artists' Resale Royalties receivable 59,953 86,443 Artists' resale royalties - Overseas 12,768 20,288 Licensing income 13,836 7,876 Reprography Rights receivable 46,830 43,941 Development Funding 20,000 10,000 Direct costs, distributions & provisions 153,387 168,548 Artists' resale royalties payable 63,729 93,764 Licensing/reprography provision 45,499 38,863 (109,228) (132,627) Gross surplus 44,159 35,921 Expenses Administration Expenses 61,059 46,197 61,059 46,197 Operating deficit (16,900) (10,276) Other income and expenses Interest receivable Bank deposit interest 152 573 152 573 Net (deficit)/surplus for the year (16,748) (9,703)