AHLCON READY MIX CONCRETE PVT. LTD.

Similar documents
Total Non Current Assets 1,210,797 4,134,177

PRESCIENT COLOR LIMITED CIN - U24229PN2006PLC Balance Sheet as on 31st March Note No.

Elgi Compressors Italy S.r.l. Balance Sheet As At 31st March 2017

Manappuram Finance Limited (formerly Manappuram General Finance and Leasing Limited)

NORTH KARANPURA TRANSMISSION COMPANY LIMITED ANNUAL ACCOUNTS FOR THE FY

ELGI GULF FZE BALANCE SHEET AS AT 31ST MARCH, 2016

Total Non Current Assets 13,64, ,33,862.00

Elgi Compressors Europe S.r.l. Balance Sheet As At 31st March, 2018 Particulars Note March 31, 2018 March 31, 2017

Wipro Technologies SRL

ERGO DESIGN PRIVATE LIMITED BALANCE SHEET AS AT 31ST MARCH, 2016

I. EQUITY AND LIABILITIES EQUITY Equity Share Capital , ,000 Other Equity 19 1,492,255 26,719

I. EQUITY AND LIABILITIES EQUITY Equity Share Capital 18 11,00,61,139 11,00,61,139 Other Equity 19 (19,92,34,465) (16,24,10,364)

SAKTHI AUTO COMPONENT LIMITED BALANCE SHEET AS AT

UNIBEV LIMITED (Formerly known as M/s Uber Blenders & Distillers Limited)

NIIT TECHNOLOGIES LTD. CANADA. Balance Sheet as at 31st March Notes As at As at PARTICULARS 31st March st March 2011

Suzlon Wind Eberji Sanayi ve Ticaret Limited Sirketi. IND AS Financial Statements for the year ended March 31, 2018

Schedules to Balance Sheet

Arrow Pharma Pte Limited BALANCE SHEET AS AT Mar 31, 2016

As at 31 March, Notes No

Financial Statements of Cyber Media Research & Services Limited for the Financial Year ended

Tejas Networks Limited (All amounts in Rupees Crore except for share data or as otherwise stated) Standalone Balance Sheet as at

Long-Term Borrowings - - Deferred Tax Liabilities (Net) - - Other Long-Term Liabilities - - Long-Term Provisions

I. EQUITY AND LIABILITIES EQUITY Equity Share Capital ,061, ,061,139 Other Equity 19 (223,428,513) (199,234,465)

1, , Total liabilities Total equity and liabilities 1, ,329.77

Current assets (a) Financial assets (i) Cash and cash equivalents 2 108,330 (b) Other current assets 3 879,348 Total current assets 987,678

KUWER INDUSTRIES LTD. CIN:L74899DL1993PLC NOTES FORMING PART OF THE FINANCIAL STATEMENTS for the Year Ended March 31, 2016

SOURCES OF FUNDS SHAREHOLDERS' FUNDS CAPITAL RESERVES AND SURPLUS 2 3, , SECURED LOANS 3 1, ,044.

As at March 31, 2016 As at April 1, 2015 Balance Sheet as at March 31, 2017 Note No. Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs

Reliance Defence Systems Private Limited. Accounts for the year ended on March 31, 2016

TOTAL ASSETS 862,452 1,723,575. Equity (a) Equity share capital (b) Other equity 6 622, ,975 Total Equity 622, ,075

Share Capital 1 10, , Reserves and Surplus 2 9,07, ,97, ,97, ,87,732.03

Tejas Networks Limited (All amounts in Rupees Crore except for share data or as otherwise stated) Standalone Balance Sheet as at

PASCHIM GUJARAT VIJ COMPANY LIMITED


Notes. Non - current liabilities Unsecured Loan 5 1,20,00,000 - Other long term liabilities 5 1,43,68,218 1,43,68,218

PARBATI KOLDAM TRANSMISSION COMPANY LIMITED ANNUAL ACCOUNTS FOR THE FY

S G M & Associates LLP Chartered Accountants

As at March 31, SOURCES OF FUNDS Shareholders' funds Share capital Reserves and surplus 2 7,362 6,311 7,762 6,706

Sd/- For, Swamy & Ravi Chartered Accountants Firm Registration number : S. Sd/- Bangalore. Balance sheet (Rs) As of March 31, As of March 31,

Infinite Computer Solutions, Inc. Auditors Report and Financial Statements for the year ended 31st March 2010

Cardinal Energy and Infrastructure Private Limited Balance Sheet as at March 31, 2017

As at March 31, SOURCES OF FUNDS Shareholders' funds Share capital Reserves and surplus 2 7,364 6,065 7,764 6,460

As at. As at 31-Mar-17

Cardinal Energy and Infrastructure Private Limited Balance Sheet as at March 31, 2018

JUBILANT DRAXIMAGE INC., CANADA

KARAM CHAND THAPAR & BROS. (COAL SALES) LIMITED

CYBER MEDIA (INDIA) LIMITED NOTES ON FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH, 2016

NIIT Technologies Inc., USA Balance Sheet as at 31st March, 2011

CA Narendra Khandal Partner M. No Mumbai

1 Shareholders funds (a) Share Capital 3 3,50,00,000 3,50,00,000 (b) Reserves and Surplus 4 37,54,27,471 26,34,00,476

(All amount are stated in Indian Rupees, unless stated otherwise) Particulars I. EQUITY AND LIABILITIES

Lalitha Healthcare Private Limited Balance sheet as at March 31, 2015 Amounts in ` Notes As at As at March 31, 2015 March 31, 2014

ADISONS PRECISION INSTRUMENTS MANUFACTURING COMPANY LIMITED BALANCE SHEET AS AT 31ST MARCH, 2016 ( `.in INR)

Net Current Assets (62,748,149) (2,858,178,175) (90,126,095) (4,225,111,319)

DR. LALCHANDANI LABS LIMITED Balance Sheet as at 31st March, 2018 CIN:L85320DL2017PLC Note No.

WIPRO TECHNOLOGIES S.A DE C.V FINANCIAL STATEMENTS

Euro ( in thousand) As at. As at 31 March 2017

WIPRO TECHNOLOGIES S.A DE C.V FINANCIAL STATEMENTS

ICICI Prudential Pension Funds Management Company Limited. Financial Statements together with Auditor s Report for the year ended March 31, 2015

NOTES TO FINANCIAL STATEMENTS for the year ended 31st March, 2017

SOURCES OF FUNDS SHAREHOLDERS' FUND CAPITAL RESERVES AND SURPLUS 2 3, SECURED LOANS 3 1, DEFERRED TAX LIABILITY 169.

Vidya Mandir Classes Limited Balance Sheet as at

WIPRO TECHNOLOGIES SA FINANCIAL STATEMENTS

AGIO PAPER & INDUSTRIES LIMITED NOTES ON ACCOUNT

WIPRO GALLAGHER SOLUTIONS INC

MAYUR UNIQUOTERS CORP. BALANCE SHEET AS AT 31st MARCH 2016 ( Amount in $) PARTICULARS Note No. AS AT 31-Mar-16

Strides Pharma Namibia BALANCE SHEET AS AT Mar 31, 2016

Strides Pharma Cameroon BALANCE SHEET AS AT Mar 31, 2016

WIPRO PROMAX ANALYTICS SOLUTIONS LLC FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED MARCH 31, 2015

WIPRO TECHNOLOGY CHILE SPA FINANCIAL STATEMENTS

Vidya Mandir Classes Limited Balance Sheet as at

DEEPAK PHENOLICS LIMITED (Formerly known as Deepak Clean Tech Limited ) Balance Sheet as at March 31, 2016 As at March 31, 2016

FANTAIN SPORTS PRIVATE LIMITED 1. Fantain Sports Private Limited

Shareholder's funds Share capital 3 1,777,885,036 1,777,885,036 Reserves and surplus 4 (7,552,905,671) (309,099,121) (5,775,020,635) 1,468,785,915

Notes. Shareholders funds Share capital 1 8,600,000 8,600,000 Reserves and surplus 2 1,357,851,494 1,313,331,058 1,366,451,494 1,321,931,058

DA TOLL ROAD PRIVATE LIMITED. Financial Statements for

Persistent Systems France SAS

CA Narendra Khandal Partner M. No Mumbai, May 16, 2015

NIIT Technologies Inc., USA. Cash flow statement for the Year ended 31st March 2010

SPC Co. Ltd Sudan BALANCE SHEET AS AT Mar 31, 2016

BALANCE SHEET AS AT 31ST MARCH 2017

Balance Sheet as at March 31, 2018 Amount in Rs. Amount in Rs. Particulars

PARTICULARS SCHEDULE As at

Life Non Participating. (b) Reinsurance Ceded (3,203) (20) (2,42,575) (0) - - (9,223) (5) (2,55,026) (c) Reinsurance accepted

As at March 31, 2016 As at April 1, 2015 Balance Sheet as at March 31, 2017 Note No. Rs. Lakhs Rs. Lakhs Rs. Lakhs

BOARD OF DIRECTORS SHYAMAL HOLDINGS & TRADING LIMITED ANNUAL REPORT SHYAMAL HOLDINGS & TRADING LIMITED ANNUAL REPORT BANKERS AUDITORS

Pension Participating. (b) Reinsurance Ceded (3,263) (70) (1,67,076) (1) - - (26,380) (7) (1,96,797) (c) Reinsurance accepted

GENOA JEWELERS LIMITED Consolidated Balance Sheet as at 31st March, 2016

Vidya Mandir Classes Limited Balance Sheet as at

SIGNIFICANT ACCOUNTING POLICIES & NOTES ON ACCOUNTS

Xchanging Solutions (USA) Inc.

LOCUZ ENTERPRISE SOLUTIONS LIMITED 401, Krishe Sapphire, Main Road, Madhapur, Hyderabad

ANNUAL REPORT OF TATA TECHNOLOGIES INC, USA

WIPRO UK LIMITED (Formerly SAIC UK Limited) BALANCE SHEET (` in `, except share and per share data, unless otherwise stated) Notes

Cramlington Precision Forge Limited

43 rd Annual Report. Note No. 1 STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES :

Transcending Geographies. Driving Innovation.

TVS Peiner Services GmbH

BHARAT SANCHAR NIGAM LIMITED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 ST MARCH 2009

NOTES FORMING PART OF FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2016

Transcription:

AHLCON READY MIX CONCRETE PVT. LTD. BS 2012-13 Balance Sheet as at Notes I. Equity And Liabilities Shareholders' Funds Share capital 3 100,000,000.00 100,000,000.00 Reserves and surplus 4 (248,883,501.05) (49,193,958.71) (148,883,501.05) 50,806,041.29 Non-Current Liabilities Long Term Borrowings 5 53,165,879.32 111,074,171.44 Deferred tax liabilities (net) 6 - - Long-term provisions 7-1,878,847.00 53,165,879.32 112,953,018.44 Current Liabilities Short Term Borrowings 8 327,411,525.56 148,298,425.23 Trade payables 9 98,096,585.77 319,804,315.17 Other current liabilities 10 68,594,636.01 152,735,038.81 Short-term provisions 11 1,895,678.00 16,831.00 495,998,425.34 620,854,610.21 400,280,803.61 784,613,669.94 II. Assets Non-Current Assets Fixed assets Tangible assets 12 163,783,466.71 390,947,736.00 Intangible assets 12 473,129.61 580,848.00 164,256,596.32 391,528,584.00 Long-term loans and advances 13-18,287,492.35 Other non-current assets 14-3,878,603.00-22,166,095.35 Current Assets Inventories 15 212,730.00 26,883,155.00 Trade receivables 16 112,061,131.10 285,041,814.00 Cash and Cash Equivalents 17 7,540,991.25 12,359,393.45 Short-term loans and advances 18 116,209,354.94 46,634,628.14 236,024,207.29 370,918,990.59 400,280,803.61 784,613,669.94 Significant Accounting Policies and Notes on Accounts 1 & 2 for Ahlcon RMC Pvt. Ltd. Vikaas Ahluwalia Director As per our report of even date For ARUN K. GUPTA & ASSOCIATES Chartered Accountants Firm Registration No. 000605N Vivek Arora Director Gireesh Kumar Goenka Partner Place: New Delhi M.No. 096655 Date : Rakesh Kumar Joshi Chief Financial Officer

AHLCON READY MIX CONCRETE PVT. LTD. Statement of Profit and Loss Notes Year ended Year ended Revenue from operations 19 I. Gross sales 474,203,735.08 884,838,729.87 Less: Excise duty (16,534,997.79) (6,672,032.00) Net Sales 457,668,737.29 878,166,697.87 Other income 20 15,944,640.98 14,114,307.23 II. Total Revenue (I + II) 473,613,378.27 892,281,005.10 III Expenses Cost of material consumed 21 329,529,126.98 569,594,576.84 Other Operating Expenses 22 61,741,542.81 134,942,315.92 Employee benefit expenses 23 61,936,953.00 101,618,550.50 Financial cost 24 36,883,855.72 45,144,469.50 Depreciation and amortisation expense 12 52,806,901.58 45,873,213.00 Other expenses 25 84,188,081.52 41,301,755.05 Total expenses 627,086,461.61 938,474,880.81 Profit before exceptional and extraordinary items and tax IV (III-IV) (153,473,083.34) (46,193,875.71) V. Exceptional items(loss on sale of Assets/held for sale) 46,216,459.00 32,094,208.00 VI. Profit before extraordinary items and tax (V - VI) (199,689,542.34) (78,288,083.71) VII. Extraordinary items - - VIII. Profit/(Loss) before tax (199,689,542.34) (78,288,083.71) IX. Tax expense: Current tax Deferred tax Assets/(Liability) 21,774,876.00 Income Tax Earlier Years (1,345,872.00) Profit/(Loss) for the year (199,689,542.34) (57,859,079.71) Earnings Per Equity Share (Before exeptional items) Equity shares of par value ` 10 /- each Basic (15.35) (3.18) Diluted (15.35) (3.18) Earnings Per Equity Share (After exeptional items) Basic (19.97) (7.96) Diluted (19.97) (7.96) Number of shares used in computing earnings per share Weighted average basic shares 10,000,000 7,266,888 Significant Accounting Policies and Notes on Accounts 1 & 2 for Ahlcon RMC Pvt. Ltd. Vikaas Ahluwalia Director As per our report of even date For ARUN K. GUPTA & ASSOCIATES Chartered Accountants Firm Registration No. 000605N Vivek Arora Director Gireesh Kumar Goenka Partner Place: New Delhi M.No. 096655 Date : Rakesh Kumar Joshi Chief Financial Officer

Notes Share Capital 3 Particulars Authorized shares 10,000,000 Equity shares of Rs 10/-each 100,000,000.00 100,000,000.00 Issued, subscribed and paid-up shares* 1,00,00,000(P.Y.1,00,00,000) Equity shares of Rs 10/-each fully paid up 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 Out of the Equity share Capital : * 1,00,00,000 ( P.Y 65,49,000) Equity Shares of Rs. 10 Each Fully paid up, held by Ahluwalia Contracts India Ltd.(ACIL), a holding co, of which 25,38,900 Equity shares issued pursuant to agreement dated 01-08-2008 for taking over of a running business of RMC Unit of ACIL, without payment being received in cash. The Company has equity shares having a par value of Rs. 10 per share. Each equity shareholder is entitled for one vote per share and also entitle for dividend per share. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. This distribution will be in proportion to the number of equity shares held by the shareholder. As per records of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares. Reconciliation of the number of Equity shares outstanding Particulars Number of shares at the beginning 10,000,000 6,549,000 Add: Shares issued during the year - 3,451,000 Number of shares at the end 10,000,000 10,000,000 Shares held by Holding / Ultimate Holding Company and/or their Subsidiaries/Asso Particulars Ahluwalia Contracts India Limited equity shares of Rs. 10 each fully paid up olding Compan 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 Details of shareholders holding more than 5% Share in the company Ahluwalia Contracts India Limited olding Compan 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 Reserves And Surplus 4 Particulars Surplus/(Deficit)in the Statement of Profit & Loss- opening balance (49,193,958.71) 8,665,121.00 Add: Net profit/(loss) after tax transferred from statement of Profit and Loss (199,689,542.34) (57,859,079.71) Amount available for appropriation (248,883,501.05) (49,193,958.71) Balance in profit and loss account (248,883,501.05) (49,193,958.71) (248,883,501.05) (49,193,958.71) Long Term Borrowings 5 Particulars Secured

Term Loan : from Banks 1,769,403.63 31,315,395.00 from others 39,176,847.86 62,175,199.21 Vehicle loan: from Banks - 1,028,540.21 from others 12,219,627.83 16,555,037.02 53,165,879.32 111,074,171.44 Term Loan from scheduled bank & from others are secured by way of hypothecation of the specified assets aquired out of the loans taken their against. The said loans are further secured by personal guarantee of Mr. Vikaas Ahluwalia, a promotor director. The term loan carries interest rate from Bank which varies 7.2-10.00 % and from others 7.68-12.15% The term loan repayable within next 12 month i.e. in F.Y. 2012-13 is Rs..3,31,02,973/- Vehicle loans are secured by way of hypothecation of the specified vehicles acquired out of the loans taken their against. The vehicle loan carries interest rate from Others which varies 6.5-12.15 % and from Bank 9.20-9.75%.

Deferred Taxes 6 Particulars Deferred tax liabilities Timing difference on account of WDV 9,391,712.12 39,795,620.13 (Difference as per books & as per Income Tax Act) Total 9,391,712.12 39,795,620.13 Deferred tax assets On account of disallowance u/s 43B Provisions 26,208,349.79 2,285,584.78 Carry Forward Losses (49,193,958.71) 40,096,328.73 Total (22,985,608.92) 42,381,913.51 Net deferred Tax Liabilities/(Assets) 32,377,321.04 (2,586,293.38) Net deferred Tax Liabilities/(Assets) recognized for the year - (21,774,876.00) In view the absence of virtual certainity Deferred tax assets has been recognized only to the extent of Deferred tax liability during the year. Long-Term Provisions 7 Particulars Provision for Terminal Benefits 1,878,847.00-1,878,847.00 Short Term Borrowings 8 Particulars Working Capital loan From Banks 126,315,050.89 131,024,581.23 Letter of credit - 5,273,844.00 Unsecured Inter Company Loan Ahluwalia contracts India Limited, a Holding Company 201,096,474.67 12,000,000.00 327,411,525.56 148,298,425.23 Working Capital Loans from scheduled bank are secured by way of exclusive charge on all current assets & on all fixed assets(excluding those specifically financed by other lenders). And are further secured by unconditional & irrevocable corporate guarantee of Ahluwalia Contracts India Ltd to the extent of Rs. 2700 Lacs. The working capital loans are repayable on demand and carries interest which is Base Rate + 3.25 %. Currently base rate is 10%. The Unsecured loan from Ahluwalia contracts India Limited, a Holding Company is Interest free Loan and repayable after 1 year. Trade Payables 9 Particulars Total outstanding dues to Micro & Small enterprises - - Total outstanding dues other then micro & small enterprises 98,096,585.77 319,804,315.17 (Refer note no. 30) Total Trade Payables 98,096,585.77 319,804,315.17 Other Current Liabilities 10 Particulars Current maturities of long term borrowings (Refer note 5) Term Loan from Bank 5,167,302.00 50,909,392.00 Term Loan from Others 18,692,601.00 28,350,177.68 Vehicle Loan from Bank 101,381.00 3,944,444.00 Vehicle Loan from Others 9,141,689.00 18,224,325.13 Govt Dues i.e. PF, ESI, Excise etc 9,997,707.40 9,764,157.23 Advances from customers 3,404,146.68 19,682,299.06 Interest Accrued but not due - 915,501.00 Bank books Overdraft - 17,715,121.86

Loan & Adavances from Employees 103,419.00 Adavnce for Sale of Assets 17,635,500.00 - Other Liabilities 4,350,889.93 3,229,620.85 68,594,636.01 152,735,038.81 11 Short-Term Provisions Provision for Terminal Benefits 1,895,678.00 16,831.00 1,895,678.00 16,831.00 Long-Term Loans And Advances 13 Particulars Unsecured, considered good Advances recoverable in cash or in kind or for value to be received - Cenvat Credit - 18,287,492.35 - - 18,287,492.35 Other Non-Current Assets 14 Particulars Prepaid Expenses - 288,517.00 Interest Recievable on deposits 207,212.00 Security Deposits 3,382,874.00-3,878,603.00 Inventories 15 Particulars (valued at lower of cost or net realisable value) Raw Materials Raw Materials (Includes in transit Rs. Nil, Previous year Rs 2.70 lacs) 212,730.00 26,883,155.00 SUB TOTAL 212,730.00 26,883,155.00 Total Inventories at lower of cost or net realisable value 212,730.00 26,883,155.00 Trade Receivables 16 Particulars Receivables outstanding for a period exceeding six months from the date they are due from payment Unsecured Considered good 75,022,498.36 105,313,481.00 Considered doubtful 24,312,671.79 1,577,290.00 99,335,170.15 106,890,771.00 Provision for doubtful receivables 24,312,671.79 1,577,290.00 (A) 75,022,498.36 105,313,481.00 Other Receivables Unsecured Considered good 37,038,632.74 179,728,333.00 Considered doubtful - - 37,038,632.74 179,728,333.00 Provision for Doubtful receivables - - (B) 37,038,632.74 179,728,333.00 Total (A+B) 112,061,131.10 285,041,814.00

Cash And Cash Equivalents 17 Particulars Cash in hand 2,647,473.91 6,531,447.04 Balances with banks in current accounts 3,355,974.34 2,196,762.41 Total (A) 6,003,448.25 8,728,209.45 Other bank balance Deposits with maturity more than 3 months but upto 12 months (2) 1,537,543.00 3,631,184.00 Deposits with maturity more than 12 months 1,537,543.00 3,631,184.00 Less : Amount disclosed under non current assets Total (B) 1,537,543.00 3,631,184.00 Total (A+B) 7,540,991.25 12,359,393.45 Short Term Loans And Advances 18 Particulars Unsecured, considered good Prepaid expenses 14,432.00 1,711,642.00 Advance to Suppliers & Petty contractors 3,751,325.15 14,546,311.76 Advances recoverable in cash or in kind or for value to be received 5,191,753.00 26,141,543.99 Balance with Government Authorities 9,401,117.89 - Advance income taxes/tax deducted at source (Net of provisions) 5,406,736.02 4,235,130.39 Interest Recievable on deposits 242,905.88 - Fixed Assets held for Sale 88,142,381.00 Security Deposits 2,819,256.00 - Loans & Advances to Employees 1,239,448.00 - Total 116,209,354.94 46,634,628.14

Revenue From Operations 19 Particulars Gross Sales Ready Mix Concrete (RMC) 438,678,092.55 758,582,779.35 Pumping Charges 357,717.53 780,471.35 Machine & Transit Mixture Hire Charges 12,181,157.00 87,250,540.00 Operation Charges 20,265,859.00 38,224,939.17 Labour & Job Work Charges 2,720,909.00 - Gross Sales 474,203,735.08 884,838,729.87 Gross Sales 474,203,735.08 884,838,729.87 Less: Excise duty (16,534,997.79) (6,672,032.00) Net Sales 457,668,737.29 878,166,697.87 Total 457,668,737.29 878,166,697.87 Other Income 20 Particulars Commission 8,820,310.00 10,663,991.00 Interest from bank 253,901.78 349,823.23 Interest on tax refunds - 249,731.00 Profit on Sale of Fixed Assets 708,695.00 Other Receipts 6,161,734.20 - Sundry Balance W/back - 2,850,762.00 Total 15,944,640.98 14,114,307.23 Cost of Raw Material Consumed 21 Particulars Raw Materials & Chemicals consumed 329,529,126.98 569,594,576.84 329,529,126.98 569,594,576.84 Raw Material Consumed Particulars March 31,2013 March 31, 2012 Cement 150,061,353.88 232,770,394.00 Aggregate 122,066,485.03 170,943,164.00 Core Sand 37,695,890.00 79,235,153.00 Chemicals 16,008,580.07 24,730,240.00 Others 3,696,818.00 61,915,626.00 TOTAL 329,529,126.98 569,594,577.00 Inventory at the Year end Particulars March 31,2013 March 31, 2012 Cement - 5,719,275.00 Aggregate 212,730.00 14,483,244.00 Core Sand - 5,092,101.00 Chemicals - 1,023,998.00 Others - 564,538.00 TOTAL 212,730.00 26,883,156.00 Operating Expenses 22 Particulars Power & Fuel 30,452,990.05 53,545,942.61 Cartage 2,620,042.00 2,595,633.47 Machinery Hire Charges 15,595,149.73 60,338,690.36 Repair & Maintenance-Plant & Machinery 12,705,447.03 16,443,577.83 Commercial Vehile Running Expenses 367,914.00 2,018,471.65 61,741,542.81 134,942,315.92

Employee benefit expenses 23 Particulars Staff Cost Staff salary & Other Amenities 23,156,264.00 35,796,250.50 Contribution to provident and other funds 1,096,293.00 2,288,463.00 Staff welfare 832,598.00 1,462,512.00 Labour Cost Labour Wages & Other Amenities 34,957,872.00 60,136,890.00 Contribution to provident and other funds 1,893,926.00 1,934,435.00 Total 61,936,953.00 101,618,550.50 Financial Cost 24 Particulars Interest on Term Loan 15,433,249.18 20,334,661.00 Interest others 4,586,150.85 555,366.70 Interest on Working capital loan from bank 16,506,044.00 22,828,583.00 Bank Charges 358,411.69 1,425,858.80 Total 36,883,855.72 45,144,469.50 Other expenses 25 Particulars Rent 2,709,135.00 4,400,060.00 Rates and taxes 2,599,127.98 2,975,759.00 Insurance charges 2,648,857.00 2,925,361.16 Repairs & maintenance building - 1,512,729.00 Repairs & maintenance others 1,734,447.40 3,408,812.00 Travelling & Conveyances 1,668,018.00 3,573,705.00 Communication expenses 1,647,321.05 2,360,142.14 Director Remuneration 2,156,781.00 - Legal & Professional Charges 5,805,709.00 5,043,122.00 Printing & Stationery 409,419.00 910,803.00 Prior Period Expenses 743,920.60 - Donation - 25,811.00 Auditor's Remuneration 300,000.00 450,000.00 Advertisements,exhibition,Sales Promotion & Other Exp. 70,780.00 2,999,035.00 Business Promotion 1,109,484.82 915,257.25 Electricity & Water Expenses 1,541,296.00 512,537.00 Lab Testing Charges 1,504,097.00 2,024,249.00 Vehicle Running & Maintenance Expenses 1,828,809.85 2,775,177.00 Membership & Subcriptions 19,704.00 285,802.00 Bad Debts Written Off 26,357,013.42 - Watch & ward 1,970,734.00 3,643,239.00 Provision for doubtful debts 22,735,382.00 351,045.27 Sundry Balance W/off 4,397,463.80 - Miscellaneous Expenditure 230,580.60 209,109.23 Total 84,188,081.52 41,301,755.05