POH KONG HOLDINGS BERHAD (Company No : K) QUARTERLY REPORT FOR THE FOURTH QUARTER ENDED 31 JULY 2011 A. NOTES TO THE INTERIM FINANCIAL REPORT

Similar documents
The following are MFRSs, Amendments to MFRSs and IC Int. which are effective after 1 January 2012 :-

The following are MFRSs, Amendments to MFRSs and IC Int. which are effective after 1 January 2012 :-

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

YTL CEMENT BERHAD Company No K Incorporated in Malaysia. Interim Financial Report 31 December 2010

Condensed Consolidated Statement of Comprehensive Income Quarterly report on unaudited consolidated results for the period ended 31 March 2011

QL RESOURCES BERHAD ( X) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR THE 4TH QUARTER ENDED

AEON Credit Service (M) Berhad ( V) (Incorporated in Malaysia)

Condensed Consolidated Statement of Comprehensive Income Quarterly report on unaudited consolidated results for the period ended 30 September 2010

GRAND HOOVER BERHAD. (Company No P) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR 4 th QUARTER END 30 TH JUNE 2017

LATITUDE TREE HOLDINGS BERHAD ( W)

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

ECS ICT BERHAD ( H) (Incorporated in Malaysia)

CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 20 FEBRUARY 2013

INTERIM FINANCIAL REPORT

KIAN JOO CAN FACTORY BERHAD

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

Interim financial report on consolidated result for the period ended 30 September 2007 The figures have not been audited.

YTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

Compugates Holdings Berhad (Company No H) (Incorporated in Malaysia)

Revenue 36,640 30,224 Cost of sales (18,155) (15,342) Gross profit 18,485 14,882

REVENUE 18,068 8,215 18,068 8,215 COST OF SALES (13,577) (5,047) (13,577) (5,047) GROSS PROFIT 4,491 3,168 4,491 3,168

AEON Credit Service (M) Berhad ( V) (Incorporated in Malaysia)

KIAN JOO CAN FACTORY BERHAD

TIEN WAH PRESS HOLDINGS BERHAD (CO.NO K)

KURNIA ASIA BERHAD ( K) (Incorporated in Malaysia)

INTERIM FINANCIAL REPORT Interim financial report on consolidated result for the period ended 30 September 2006 The figures have not been audited.

Revenue 45,073 39,339 78,966 77,117. Operating expenses (40,169) (37,224) (73,838) (73,151) Other operating income 2, ,834 3,817

SCIENTEX INCORPORATED BERHAD (Company No: 7867-P) (Incorporated in Malaysia) QUARTERLY REPORT

UOA DEVELOPMENT BHD Interim Financial Report 30 September 2017 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Revenue 18,021 18,375 55,918 46,245. Cost of sales (11,506) (12,073) (32,934) (25,735) Gross profit 6,515 6,302 22,984 20,510

Revenue 42,182 40, , ,230. Operating expenses (38,933) (37,680) (152,250) (151,790) Other operating income 217 1,472 4,354 6,400

REVENUE 11,528 13,721 20,895 23,417 COST OF SALES (8,421) (10,430) (15,516) (18,042) GROSS PROFIT 3,107 3,291 5,379 5,375

TEO SENG CAPITAL BERHAD ( T) (Incorporated in Malaysia)

CHUBB INSURANCE MALAYSIA BERHAD (Incorporated in Malaysia)

CHUBB INSURANCE MALAYSIA BERHAD (Incorporated in Malaysia)

UZMA BERHAD. (Company No: V) (Incorporated in Malaysia with limited liability under the Companies Act, 1965)

NYLEX (MALAYSIA) BERHAD (Incorporated in Malaysia) (Company No : 9378-T)

CHUBB INSURANCE MALAYSIA BERHAD (Incorporated in Malaysia)

(Incorporated in Malaysia) CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 29 FEBRUARY 2016

GREENYIELD BERHAD (Company No T) (Incorporated in Malaysia)

Non-Current Liabilities Borrowings 62,300 61,130 Deferred Tax Liabilities ,830 61,660

CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE THIRD QUARTER ENDED 20 NOVEMBER 2012

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

Bank Islam Malaysia Berhad (98127-X) (Incorporated in Malaysia) Unaudited Interim Financial Statements

Pharmaniaga Berhad M Incorporated In Malaysia QUARTERLY REPORT ON CONSOLIDATION RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2010

(Incorporated in Malaysia) CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE SECOND QUARTER ENDED 20 AUGUST 2012

AEON CO. (M) BHD. ( Company No H ) ( Incorporated in Malaysia )

CYCLE & CARRIAGE BINTANG BERHAD Condensed Consolidated Statement of Comprehensive Income for the first quarter ended 31st March 2014

SUMMARY OF KEY FINANCIAL INFORMATION 31 DECEMBER 2016 CURRENT YEAR QUARTER PRECEDING YEAR CORRESPONDING QUARTER

Current Quarter Ended

Interim Financial Report for the. First Quarter Ended. 30 September 2018

AEON Credit Service (M) Berhad ( V) (Incorporated in Malaysia)

TO BE RELEASED TO BURSA HUA YANG GROUP OF COMPANIES INTERIM FINANCIAL RESULTS

Revenue 414, , , ,229 Cost of sales (374,573) (437,507) (374,573) (437,507)

AmBank (M) Berhad. (Company No D) (Incorporated in Malaysia) And Its Subsidiary Companies

INTERIM FINANCIAL REPORT

PART A NOTES TO THE QUARTERLY FINANCIAL STATEMENTS PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD ( MFRS ) 134

P.A. RESOURCES BERHAD UNAUDITED INTERIM FINANCIAL STATEMENT

AEON CO. (M) BHD. ( Company No H ) ( Incorporated in Malaysia )

PANSAR BERHAD (Company No M)

BURSA MALAYSIA BERHAD (30632-P) (Incorporated in Malaysia)

For personal use only SECOND QUARTER ENDED 30 JUNE 2015

YTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia

HALEX HOLDINGS BERHAD (Company No U)

ELK-DESA ELK-DESA RESOURCES BERHAD

CAREPLUS GROUP BERHAD

FINAL PPB GROUP BERHAD (8167-W) INTERIM FINANCIAL REPORT FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2009

YTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia

Quarterly report on consolidated results for the financial period ended 30 June The figures have not been audited.

LB ALUMINIUM BERHAD ( V) Condensed Consolidated Statement of Financial Position As at 30 April 2017

Effective for annual periods beginning on or after MFRS 9 Financial Instruments (2014) MFRS 15 Revenue from Contracts with Customers

31 Mar 31 Dec 31 Mar 31 Dec ASSETS Note RM 000 RM 000 RM 000 RM 000

TAN CHONG MOTOR HOLDINGS BERHAD (12969-P) (Incorporated in Malaysia)

SALUTICA BERHAD (Company No T) (Incorporated in Malaysia)

Amway (Malaysia) Holdings Berhad (Company No : U) Notes to the Interim Financial Report 4 th Quarter ended 31 December 2016

TOTAL ASSETS 12,382,939 11,205,509

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2018

LATITUDE TREE HOLDINGS BERHAD ( W) NOTES TO THE QUARTERLY REPORT 30 JUNE BASIS OF PREPARATION The interim financial statements are unaud

AmIslamic Bank Berhad (Company No U) (Incorporated in Malaysia)

against last (Effective tax rate)

Revenue 111, , , ,441. Operating expenses (99,746) (96,257) (194,860) (184,439)

QUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE FIRST QUARTER ENDED 30 SEPTEMBER 2017

SAM ENGINEERING & EQUIPMENT (M) BERHAD

Pharmaniaga Berhad ( M) UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT. For the quarter ended 30 September 2016

PRESTARIANG BERHAD ( K) UNAUDITED INTERIM FINANCIAL REPORT FOR THE QUARTER ENDED 30 SEPTEMBER 2013

LAFARGE MALAYSIA BERHAD (1877-T) UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

PENTAMASTER CORPORATION BERHAD ( U) ("Company") QUARTERLY REPORT ON UNAUDITED CONSOLIDATED RESULTS

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

TIEN WAH PRESS HOLDINGS BERHAD (CO. NO K)

ASTINO BERHAD. Condensed Consolidated Statements Of Comprehensive Income For. The Fourth Quarter Ended 31 July 2017

PENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 MAY 2015

JCY INTERNATIONAL BERHAD ( X) (Incorporated in Malaysia) Interim Financial Statements 30 September 2013

CAREPLUS GROUP BERHAD

JADI IMAGING HOLDINGS BERHAD ( P)

Introduction. This report comprised the following:

JOHORE TIN BERHAD (Company No V) (Incorporated in Malaysia) AND ITS SUBSIDIARY COMPANIES

DiGi.COM BERHAD Company no X (Incorporated in Malaysia)

PENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 NOVEMBER 2017

Transcription:

A. NOTES TO THE INTERIM FINANCIAL REPORT A1. Accounting Policies and Methods of Computation The interim financial report has been prepared in accordance with Financial Reporting Standard ("FRS") 134: Interim Financial Reporting and Chapter 9 part K of the Listing Requirements of Bursa Malaysia Securities Berhad, and should be read in conjunction with the Audited Financial Statements for the year ended 31 July 2010. The significant accounting policies and methods of computation applied in the unaudited condensed interim financial statements are consistent with those adopted in the Annual Financial Statements for the financial year ended 31 July 2010 except for the adoption of the following new and revised FRSs, Amendments to FRSs, Issues Committee Interpretations ("IC Int."), Amendments to IC Int. and Technical Releases ("TR") that are effective for the current financial year ending 31 July 2011:- -FRS 1 First-time Adoption of Financial Reporting Standards (Revised 2010) -FRS 3 Business Combinations (Revised 2010) -FRS 4 Insurance Contracts -FRS 7 Financial Instruments : Disclosures -FRS 101 Presentation of Financial Statements (Revised 2009) -FRS 123 Borrowing Costs -FRS 127 Consolidated and Separate Financial Statements (Revised 2010) -FRS 139 Financial Instruments : Recognition and Measurement -IC Int. 9 -IC Int. 10 -IC Int. 11 -IC Int. 12 -IC Int. 13 -IC Int. 14 -IC Int. 15 -IC Int. 16 -IC Int. 17 Reassessment of Embedded Derivatives Interim Financial Reporting and Impairment FRS 2 - Group and Treasury Share Transactions Service Concession Arrangements Customer Loyalty Programmes FRS 119 - The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction Agreements for the Construction of Real Estate Hedges of a Net Investment in a Foreign Operation Distributions of Non-cash Assets to Owners -Amendments to FRS 1 First-time Adoption of Financial Reporting Standards and FRS 127 Consolidated and Separate Financial Statements : Cost of an Investment In a Subsidiary, Jointly Controlled Entity or Associate -Amendments to FRS 2 Share based Payment - Vesting Conditions and Cancellations -Amendments to FRS 5 Non-current Assets Held for Sale and Discontinued Operations -Amendments to FRS 132 Financial Instruments : Presentation -Amendments to FRS 138 Intangible Assets -Amendments to FRS 139 Financial Instruments : Recognition and Measurement, FRS 7 Financial Instruments : Disclosures and IC Int. 9 Reassessment of Embedded Derivatives -Amendments to FRSs contained in the document entitled "Improvements to FRSs (2009)" -Amendments to IC Int. 9 Reassessment of Embedded Derivatives -TR 1-3 Presentation of Financial Statements of Islamic Financial Institutions 1

The adoption of the above new and revised FRSs, Amendments to FRSs, IC Int., Amendments to IC Int. and TR will have no significant financial impact on the financial statements of the Group except for those discussed below:- FRS 101: Presentation of Financial Statements (Revised 2009) Prior to the adoption of the revised FRS 101, the components of the financial statements presented consisted of Balance Sheet, Income Statement, Statement Of Changes In Equity, Cash Flow Statement and Notes To The Financial Statements. The adoption of the revised FRS 101, the components of the financial statements presented will replace by "Statement Of Financial Position", "Statement Of Comprehensive Income", "Statement Of Changes In Equity", "Statement Of Cash Flows" and "Notes To The Financial Statements" respectively. The total comprehensive income is presented as one line item in the Statement Of Changes In Equity and the comparative information has been presented in order to confirm with the revised standard. This standard only affects the presentation aspects and will have no significant financial impact to the Group. Amendments to FRSs: Improvement to FRSs (2009) FRS 117: Leases Prior to 1 January 2010, for all leases of land and buildings, if title is not expected to pass to the lessee by the end of the lease term, the lessee normally does not receive substantially all of the risks and rewards incidental to ownership. Hence, all leasehold land held for own use was classified by the Group as operating lease. The amendments to FRS 117 require an entity with existing leases of land and buildings to reassess the classification of land as a finance or operating lease. The Group has reassessed and determined that the long term leasehold land of the Company which is in substance a finance lease and has reclassified the leasehold land to property, plant and equipment. The Group has adopted the amendments to FRS 117 retrospectively. The adoption had resulted a reclassification from prepaid land lease payment of RM8,472,862 as at 31 July 2010 to property, plant and equipment. A2. Audit Report The audit report of the preceding Audited Financial Statements of the Company was reported without any qualification. A3. Seasonality or Cyclicality of Operations Although it was a traditional low peak trading period, the Group still managed to register higher sale during the quarter under review. A4. Unusual Items There were no unusual and extraordinary items in the current quarter under review. A5. Changes in Estimates There were no material changes in the estimates used for the preparation of interim financial report. A6. Issuance, Cancellation or Repayments of Debt and Equity Securities There were no issuance and repayment of debt and equity securities, share buy-back, share cancellations, shares held as treasury shares and resale of treasury shares for the current financial year to-date. A7. Dividend paid No dividend was paid in the quarter under review. 2

3

A8. Segmental Information Segmental information is presented in respect of the Group's business segments. Business segments: Manufacturing: Manufacturer and dealer of jewelleries, precious stones and gold ornaments Trading: Suppliers and retailers of gold ornaments, jewelleries and precious stones Others: Investment holding Cumulative Quarter Manufacturing Trading Others Elimination Group Division Division RM'000 RM'000 RM'000 RM'000 RM'000 Revenue 450 691,838 207-692,495 Inter-segment Revenue 281,468 236,769 11,519 (529,756) - Total Revenue 281,918 928,607 11,726 (529,756) 692,495 Profit before taxation 15,419 53,183 (6,524) (4,592) 57,486 Profit after taxation 11,564 39,961 (6,627) (3,260) 41,638 A9. Valuations of Property, Plant and Equipment The Group did not carry out any valuations on property, plant and equipment in the quarter under review. The valuation of property, plant and equipment and investment property have been brought forward without amendment from previous Audited Financial Statements. A10. Material Events Subsequent To The Financial Period On 18 May 2011, the Company announced that it proposes to undertake an Islamic Commercial Papers/ Islamic Medium Term Notes Programme of up to RM150.0 million in nominal value, to be guaranteed by Danajamin Nasional Berhad ("Proposed ICP/IMTN Programme"). The Company has mandated Maybank Investment Bank Berhad and RHB Investment Bank Berhad as the Joint Principal Advisers, Joint Lead Arrangers and Joint Managers of the Proposed ICP/IMTN Programme. Pursuant to the above, Danajamin Nasional Berhad will provide a guarantee facility to Poh Kong's payment obligations under the Proposed ICP/IMTN Programme. Save as disclosed, there was no subsequent material event as at the date of this quarterly report. A11. Changes in the Composition of the Company There was no change in the composition of the Group for the current quarter and financial year to date including business combination, acquisition or disposal of subsidiaries and long term investment, restructuring or discontinuing of operations. A12. Contingent Liabilities The Company has granted additional corporate guarantee in the current quarter and financial year to date. As at 31 July 2011, a total of RM122,185,999 corporate guarantee has been given in support of banking facilities granted to subsidiary companies; a total of RM8,000,000 corporate guarantee has been given to third party in respect of leasing and hire purchase facilities and a total of RM7,474,928 corporate guarantee has been given to third party in respect of operating lease arrangements Save as disclosed above, there were no changes in contingent liabilities since the last annual reporting date. 4

B. ADDITIONAL INFORMATION REQUIRED BY BURSA MALAYSIA SECURITIES BERHAD LISTING REQUIREMENTS B1. Review of Performance The Group's revenue for the fourth quarter under review was higher at RM183.115 million as compared to the revenue in the corresponding quarter last year of RM131.906 million; an increase of RM51.209 million. The increase in revenue was partly attributed to the effect from 35th Anniversary promotional activities and the increase in gold price on top of the existing stores registering higher sale. The Group's profit before tax in the current quarter at RM15.352 million was higher as compared to the profit before tax of RM9.609 million in the corresponding quarter last year; an increase of RM5.743 million. The increase in profit before tax was mainly due to the higher sale registered for the current quarter under review. B2. Comparison with Preceding Quarter's Results (4th Quarter FYE 2011 vs 3rd Quarter FYE 2011) Financial Indicators: Q4FYE2011 Q3FYE2011 Variance Variance RM('000) RM('000) RM('000) (%) Revenue 183,115 169,445 # 13,670 8% Profit before taxation 15,352 12,722 # 2,630 21% Profit after taxation 12,180 9,049 # 3,131 35% B3. Current Year Prospects For the current financial year, the Group will continue its drive to build market share by enhancing and differentiating its product offerings to its targeted market segments. Towards this purpose, the Group is actively evaluating various initiatives and opportunities to attract new customers through the introduction of new product designs and enhanced customer service. The Board of Directors remains positive on the performance of the Group for the financial year ending 31 July 2012. B4. Profit Forecast Not applicable as the Group did not publish any profit forecast. B5. Taxation Individual Quarter Cumulative Quarter Quarter Quarter Period Period Ended Ended Ended Ended 31.7.2011 31.7.2010 31.7.2011 31.7.2010 (Audited) RM'000 RM'000 RM'000 RM'000 Income taxation 3,155 1,820 15,831 12,025 Deferred taxation 17-17 257 3,172 1,820 15,848 12,282 The effective tax rate for the cumulative quarter was higher than the statutory tax rate due principally to certain expenses disallowed for tax purposes. 5

B6. Disposal of Unquoted Investments and/or Properties There was no disposal of unquoted investments or properties for the current quarter and financial year to date. B7. Quoted Securities a. There were no purchases or disposals of quoted securities for the current quarter and financial year to date. b. There were no investments in quoted securities for the current quarter and financial year to date. B8. Status of Corporate Proposals Announced There were no corporate proposals announced for the current quarter and financial year to date. B9. Borrowings and Debt Securities The Group's borrowings as at 31 July 2011 are as follows:- RM'000 Short-term Borrowings - Secured Bank overdraft 15,282 Hire purchase and lease creditors 4,206 Other bank borrowings 55,516 75,004 - Unsecured Commercial Papers ("CP") 20,000 Murabahah Medium Term Notes ("MTN") 30,000 125,004 Long-term Borrowings - Secured Hire purchase and lease creditors 3,494 Term loans 21,511 25,005 - Unsecured Advance from Ultimate Holding Company 15,000 40,005 Total 165,009 B10. Off Balance Sheet Financial Instruments Save as disclosed in Note A10, there was no financial instrument with off balance sheet risk as at the date of this quarterly report and financial year to date. 6

B11. Realised and Unrealised Profits or Losses Disclosure This disclosure is prepared pursuant to the directive of Bursa Malaysia Securities Berhad and in accordance with the Guidance on Special Matter No.1- Determination of Realised and Unrealised Profits or Losses, as issued by the Malaysia Institute of Accountants. Period Period Ended Ended 31.7.2011 30.4.2011 (RM'000) (RM'000) Total retained earnings of the Company and its subsidiaries: - Realised 266,763 255,698 - Unrealised 17,767 15,343 284,530 271,041 - Less: Consolidated adjustments (147,497) (146,188) Total group retained earnings as per consolidated accounts 137,033 124,853 The comparative figures are not required in the first financial year of complying with the Realised and Unrealised Profits or Losses Disclosure. B12. Material Litigation There was no material litigation as at the date of this quarterly report and the financial year to date. B13. Dividend The Board of Directors recommend a first and final single tier exempt dividend of 1.40 sen per ordinary share of RM0.50 each in respect of the financial year ended 31 July 2010 (2009 : 1.40 sen single tier exempt per ordinary share of RM0.50 each). The proposed dividend will be subject to shareholders' approval at the forthcoming Annual General Meeting to be held on a date to be announced later. The date of book closure of the Record of Depositors for determining dividend entitlements and the date of payment will be announced at a later date. Based on the outstanding issued and paid-up capital as at 31 July 2011 of 410,351,752 ordinary shares of RM0.50 each, the final dividend amounts to RM5,744,925 (2010 : RM5,744,925 net dividend was paid on 9 March 2011). Such dividend, if approved by shareholders will be accounted for in the shareholders' equity as an appropriation of retained earnings in the financial year ending 31 July 2012. B14. Earnings Per Share Individual Quarter Cumulative Quarter Quarter Quarter Period Period Ended Ended Ended Ended 31.7.2011 31.7.2010 31.7.2011 31.7.2010 (Audited) Net profit after taxation for basic earnings per share 12,180 7,789 41,638 32,517 (RM'000) Weighted average number of ordinary shares in issue 410,352 410,352 410,352 410,352 ('000) Basic earnings per share (sen) 2.97 1.90 10.15 7.92 BY ORDER OF THE BOARD DATO' CHOON YEE SEIONG Executive Chairman / Group Managing Director 30 September 2011 Petaling Jaya 7

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME INDIVIDUAL QUARTER CUMULATIVE QUARTER QUARTER QUARTER PERIOD PERIOD ENDED ENDED ENDED ENDED 31.7.2011 31.7.2010 31.7.2011 31.7.2010 (Unaudited) (Audited) RM'000 RM'000 RM'000 RM'000 Revenue 183,115 131,906 692,495 561,244 Other operating income 554 1,007 1,736 1,894 Operating expenses (165,805) (120,676) (626,654) (508,253) Profit from operations 17,864 12,237 67,577 54,885 Finance costs (2,512) (2,628) (10,091) (10,086) Profit before taxation 15,352 9,609 57,486 44,799 Taxation (3,172) (1,820) (15,848) (12,282) Profit after taxation 12,180 7,789 41,638 32,517 Other Comprehensive Income - - - - Total Comprehensive Income 12,180 7,789 41,638 32,517 Attributable to:-- Equity owners of the Company 12,180 7,789 41,638 32,517 Non-controlling Interests - - - - 12,180 7,789 41,638 32,517 Earnings per share attributable to equity owners of the Company - basic (sen) 2.97 1.90 10.15 7.92 (The Unaudited Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the Audited Financial Statements for the year ended 31 July 2010) 7

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT AS AT 31.7.2011 31.7.2010 (Unaudited) (Audited) RM'000 RM'000 ASSETS NON-CURRENT ASSETS Property, plant and equipment 88,371 87,874 Investment property 240 240 Other investments 528 533 Goodwill 1,485 1,485 Deferred tax assets 122 122 90,746 90,254 CURRENT ASSETS Inventories 443,780 383,614 Trade receivables 1,504 1,136 Non-trade receivables 10,480 10,389 Tax assets 4,566 4,615 Fixed deposits with licensed banks 5,093 5,000 Cash and bank balances 18,551 14,633 483,974 419,387 TOTAL ASSETS 574,720 509,641 EQUITY AND LIABILITIES Equity attributable to equity holders of the Company Share Capital 205,176 205,176 Reserves 141,254 105,361 TOTAL EQUITY 346,430 310,537 NON-CURRENT LIABILITIES Advance from Ultimate Holding Company 15,000 15,000 Long-term borrowings 25,005 58,025 Deferred tax liabilities 5,980 5,963 45,985 78,988 CURRENT LIABILITIES Trade payables 28,873 19,996 Non-trade payables 23,212 16,420 Amount due to directors (Note 1) 2,864 2,034 Short-term borrowings 125,004 77,601 Provision for taxation 2,352 4,065 182,305 120,116 TOTAL LIABILITIES 228,290 199,104 TOTAL EQUITY AND LIABILITIES 574,720 509,641 Net assets per share attributable to 0.84 0.76 ordinary equity owners of the Company (RM) Note 1: Amount due to directors consists of directors' fee and directors' other emoluments. (The Unaudited Condensed Consolidated Statement of Financial Position should be read in conjunction with the Audited Financial Statements for the year ended 31 July 2010) 8

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS CUMULATIVE QUARTER PERIOD PERIOD ENDED ENDED 31.7.2011 31.7.2010 RM'000 RM'000 CASH FLOWS FROM OPERATING ACTIVITIES (Unaudited) (Audited) Profit before taxation 57,486 44,799 Adjustments for: Depreciation of property, plant and equipment 8,578 8,530 Gain on disposal of property, plant and equipment (595) (230) Loss on disposal of property, plant and equipment 66 11 Property, plant and equipment written off 1,134 771 Loss on disposal of subsidiary company - 313 Impairment loss of property, plant and equipment 433 - Short-term accumulating compensated absences 92 24 Customers' deposits (110) (189) Dividend income (317) - Inventories loss 143 569 Bad debts written off - 96 Deposit written off 42 - Allowance for doubtful debts 45 68 Reversal of allowance for doubtful debts (3) (279) Interest income (127) (126) Interest expense 10,091 10,086 Operating profit before working capital changes 76,958## 64,443 Inventories (60,309) (27,456) Trade receivables (410) (1,083) Non-trade receivables (133) 651 Trade payables 8,877 3,815 Non-trade payables 6,810 3,378 Amount due to directors 830 (1,613) Net cash generated from operations 32,623 ## 42,135 Tax refunded 411 272 Tax paid (17,908) (13,116) Net cash generated from operating activities 15,126 29,291 CASH FLOWS FROM INVESTING ACTIVITIES Interest received 34 126 Fixed deposits pledged - (72) Dividend received 317 - Non-controlling interests on disposal of a subsidiary company - 3,286 Proceeds from disposal of property, plant and equipment 769 496 Purchase of leasehold land - (1,133) Purchase of property, plant and equipment (5,206) (6,754) Net cash used in investing activities (4,086)## (4,051) CASH FLOWS FROM FINANCING ACTIVITIES Interest paid (10,091) (10,086) Net loan raised / (repaid) 13,685 (16,621) Dividend paid (5,745) (5,745) Repayment to lease creditors (4,407) (5,808) Repayment to hire purchase creditors (1,559) (1,917) Net cash used in financing activities (8,117)## (40,177) NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 2,923 ## (14,937) OPENING CASH AND CASH EQUIVALENTS 347 15,284 CLOSING CASH AND CASH EQUIVALENTS 3,270 ## 347 Cash and cash equivalents comprise the following: Fixed deposit with licensed banks 1 1 Cash and bank balances 18,551 14,634 Bank overdraft (15,282) (14,288) 3,270 ## 347 (The Unaudited Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Audited Financial Statements for the year ended 31 July 2010) ## 9

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Non-distributable Distributable Share Capital Retained Total to Non-Controlling Total Capital Reserve Earnings Owners of Interests Equity the Company RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 At 1 August 2009 205,176 4,221 74,368 283,765 3,490 287,255 Profit for the period - - 32,517 32,517-32,517 Disposal of interest in a subsidiary company - - - - (3,490) (3,490) Dividends - - (5,745) (5,745) - (5,745) At 31 July 2010 205,176 4,221 101,140 310,537-310,537 At 1 August 2010 205,176 4,221 101,140 310,537-310,537 Profit for the period - - 41,638 41,638-41,638 Dividends - - (5,745) (5,745) - (5,745) At 31 July 2011 205,176 4,221 137,033 346,430-346,430 (The Unaudited Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the Audited Financial Statements for the year ended 31 July 2010) 10