Financial results & business update. Quarter and year ended 31 December February 2016

Similar documents
Financial results & business update. Quarter and year ended 31 December February 2017

Financial results & business update. Quarter ended 30 September October 2016

Financial results & business update. Quarter ended 30 September October 2017

Financial results & business update. Quarter ended 30 June July 2017

Financial results & business update. Quarter ended 31 March April 2018

Quarter and year ended 31 December Financial results & business update

Financial results & business update

Quarter and year ended 31 December Financial results & business update

Quarter ended 30 September Financial results & business update

Quarter and year ended 31 December Financial results & business update

Quarter ended 30 September Financial results & business update

Temenos announces very strong start to 2018 with Q1 total software licensing growth of 40%

Quarter ended 30 June Financial results & business update

Temenos announces very strong Q3 results, full year guidance raised

Temenos Q results reflect outstanding quarter

Temenos reports very strong Q3 results, full year guidance raised and share buyback announced

Temenos announces Q results and reaffirms full year guidance

Temenos delivers good results across all metrics and reaffirms full year guidance

5 Q & A. Agenda. Introduction Ben Robinson Strategy Director. Strategy and Business update Guy Dubois CEO. Financial update David Arnott CFO

Business Update & Financial Results

Temenos meets full year outlook with Q4 licence growth of 17% Company guides for 2013 revenue and licence growth with significant margin improvement

Financial Results & Business Update

Solid start to 2012 supports Temenos full year outlook

Temenos Q results show 81% growth in operating profit and trebling of operating cashflow margin reaches 23%

Temenos reports a 34% increase in Q operating profit, robust T24 licence growth, reconfirms 2009 outlook

Temenos reports final results for 2008 and gives outlook for 2009

Full Year 2017 Results Presentation Bravura Solutions Limited

Temenos reports 41% Q3 licence growth. - and reconfirms full year outlook

Analysts Meeting Q Bernard Charlès, President and CEO Thibault de Tersant, Senior EVP, CFO

Analysts Meeting FY & Q4 2015

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

Temenos reports 16% revenue growth in Q3 and guides to full-year revenue growth of 5-14% - despite challenging environment

Solutions for a connected world

Investor Call 2012 Outlook

Strong margin expansion and robust licence sales help Temenos to raise outlook for full year free cashflow by 60%

H Interim Results 31 August 2017

Recommended offer for Fidessa. David Arnott, CEO Max Chuard, CFO, COO 21 February 2018

2017 Full Year. Results Presentation. 21 February 2018

FY18 Results Presentation Bravura Solutions Limited. 28 August 2018

Analysts Meeting Q Bernard Charlès, President and CEO Thibault de Tersant, Senior EVP, CFO

Safe Harbor Statement

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

Temenos reports excellent Q1 results ahead of consensus estimates and raises outlook

FINANCIAL RESULTS Q VESA TYKKYLÄINEN, CEO NICLAS ROSENLEW, CFO FEBRUARY 1, 2017

2018 FOURTH QUARTER EARNINGS CALL

INTERIM PRESENTATION Q October 2018

H Interim Results 4 September 2018

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

For personal use only. Investor Presentation Bravura Solutions Limited

Wolters Kluwer 2018 Full-Year Results

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

TI Fluid Systems plc Results Presentation for TI Fluid Systems plc 20 March 2018

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Third-Quarter 2013 Earnings Presentation

2018 Full Year Results 20 November 2018

Full-Year 2017/18 Results Stäfa, May 22, 2018 Arnd Kaldowski, CEO Hartwig Grevener, CFO Thomas Bernhardsgrütter, IR

AUTODESK, INC. (ADSK) SECOND QUARTER FISCAL 2019 EARNINGS ANNOUNCEMENT AUGUST 23, 2018 PREPARED REMARKS

Safe Harbor and Non-GAAP Measures

MSCI THIRD QUARTER 2016

MSCI. J.P. Morgan Global High Yield & Leveraged Finance Conference Kathleen Winters, CFO. February 28, 2017

AUTODESK, INC. (ADSK) THIRD QUARTER FISCAL 2019 EARNINGS ANNOUNCEMENT NOVEMBER 20, 2018 PREPARED REMARKS

3 RD QUARTER 2013 RESULTS CONFERENCE CALL & WEBCAST

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

Q EARNINGS CONFERENCE CALL

Goldman Sachs 2012 Leveraged Finance Healthcare Conference MATTHEW WALSH SVP FINANCE & CFO

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

For personal use only

Hill-Rom Fourth Quarter 2016 Financial Results. November 3, 2016

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Half Year Results. for the six months ended 30 November January Chairman Chris Stone CEO Adam Palser CFO Brian Tenner

Analysts Meeting Q2 & H1 2016

THOMSON REUTERS FULL-YEAR AND FOURTH-QUARTER 2009 FEBRUARY 24, 2010

FY 2018 Second Quarter Earnings Call

Investor & Analyst Presentation Ful YearResults 30 June2016 For personal use only 25th August 2016 Rebekah O Flaherty - CEO I Jonathan Kenny - CFO

INTERIM RESULTS PRESENTATION SIX MONTHS TO 30 JUNE 2018

REUTERS/Michaela Rehle THOMSON REUTERS FOURTH-QUARTER & FULL-YEAR 2010 RESULTS FEBRUARY 10, 2011

ANSELL LIMITED Half Year Results to December Magnus Nicolin Chief Executive Officer Neil Salmon Chief Financial Officer

2015 Results Presentation. 14 March 2016

H1/2018 Results u-blox Holding AG

Preliminary Results 2014/ March 2015

31 March 2018 Audited Preliminary Results. 6 June 2018

Q EARNINGS CONFERENCE CALL BILL NUTI, CHAIRMAN & CEO MARK BENJAMIN, PRESIDENT & COO BOB FISHMAN, CFO

2018 First Quarter Earnings Call. February 8, 2018

Presentation of Annual Report Klaus Holse, CEO, SimCorp A/S Thomas Johansen, CFO, SimCorp A/S

Glanbia plc 2017 Half Year Results Presentation

XYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018

PTC PREPARED REMARKS FOURTH QUARTER AND FULL YEAR FISCAL 2017 OCTOBER 25, 2017

Dassault Systèmes Reports Q3 and YTD EPS Up Double-Digits and Reaffirms 2018 Growth Objectives

2016 Fourth-Quarter and Fiscal Year Performance

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

Investor Presentation November 2011

Investor Presentation September 2011

EVRY ASA Q4/FY 2017 PRESENTATION. CEO Björn Ivroth CFO Henrik Schibler

Luxoft Holding, Inc Q2 FY2018 Call

FY2017 Result Presentation. 21 August 2017

2015 Preliminary Results. 9 March 2016

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

First Quarter 2018 Conference Call

Transcription:

Financial results & business update Quarter and year ended 31 December 2015 11 February 2016

Disclaimer 3 Any remarks that we may make about future expectations, plans and prospects for the company constitute forward-looking statements. Actual results may differ materially from those indicated by these forward-looking statements as a result of various factors. In particular, the forward-looking financial information provided by the company in the conference call represent the company s estimates as of 11 February 2016. We anticipate that subsequent events and developments will cause the company s estimates to change. However, while the company may elect to update this forward-looking financial information at some point in the future, the company specifically disclaims any obligation to do so. This forward-looking information should not be relied upon as representing the company s estimates of its future financial performance as of any date subsequent to 11 February 2016.

Non-IFRS Information 4 Readers are cautioned that the supplemental non-ifrs information presented in this presentation is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company s supplemental non-ifrs financial information may not be comparable to similarly titled non-ifrs measures used by other companies. In the tables accompanying this presentation the Company sets forth its supplemental non-ifrs figures for revenue, operating costs, EBIT, EBITDA, net earnings and earnings per share, which exclude the effect of adjusting the carrying value of acquired companies deferred revenue, the amortization of acquired intangibles, discontinued activities, acquisition related charges, restructuring costs, and the income tax effect of the non-ifrs adjustments. The tables also set forth the most comparable IFRS financial measure and reconciliations of this information with non-ifrs information. When the Company believes it would be helpful for understanding trends in its business, the Company provides percentage increases or decreases in its revenue (in both IFRS as well as non-ifrs) to eliminate the effect of changes in currency values. When trend information is expressed herein "in constant currencies", the results of the "prior" period have first been recalculated using the average exchange rates of the comparable period in the current year, and then compared with the results of the comparable period in the current year.

Agenda 1. Business update David Arnott 2. Financial update and 2016 guidance Max Chuard 3. Summary David Arnott 4. Q&A

Business update David Arnott

Summary 7 Outstanding performance across all KPIs in Q4, delivered FY 2015 guidance Total software licensing up 63% for the quarter, 31% like-for-like Strong progress on larger deals and in the U.S., major growth drivers for the future Strong pipeline generation in Q4 gives confidence for 2016 Investment made in the business to position for the 2016 opportunity Significant deleveraging post 2015 acquisitions, strong balance sheet for future opportunities Highest total revenue visibility ever, driven by high recurring revenues and progressive renovation 2015 a landmark year; outlook for 2016 is positive

Q4 and Full Year sales update 8 Mobility trend forcing banks to modernize their IT infrastructure Outstanding year in Europe driven by high levels of activity, especially in large banks Asia growth driven by leadership position in Wealth, particularly in mature markets Momentum in the U.S., gaining key references and building critical mass Absorbed weakness in Emerging Markets (EM was 22% of total software licensing in 2015, vs. 46% in 2014) Significant growth across all products in Q4, with Private Banking and Channels particularly strong Strong win rates against all competition, increasing market share 30 new customer wins in Q4 2015 versus 12 in Q4 2014 as we expand product portfolio Strong sales momentum across the business

Q4 and Full Year operational overview 9 Partner ecosystem expanding Increase in joint go-to-market activities, strengthening the value proposition Partner involvement in nearly all implementations New partners on-boarded in Q4 to meet client needs in specific geographies Focus on strategic partners to strengthen implementation and sales commitment Improving services profitability 340 bps improvement in non-ifrs services margin in FY 2015 Premium services contributed 24% of total services revenue in FY 2015 Continued delivery of customer go lives 10 implementation go lives in Q4 2015 vs. 7 in Q4 2014 FY 2015 maintenance revenue growth of 7% (LFL) Delivering customer success through operational excellence

Highly differentiated product 10 Packaged, upgradable Front-to-back, vertically integrated Progressive renovation Scalable Model bank Open architecture

Clear water between Temenos and the competition 11 1st position again 15th time in 16 years 137 Total number of go-lives in 2015

Update on Multifonds 12 Leader in fund administration and fund accounting software Well positioned to capitalise on growth of third-party administrator revenues (c.10% p.a.) and move from internal to external software Exceeded financial targets for 2015 Strong pipeline growth in 2015 giving confidence for 2016 Leveraging Temenos global footprint to gain traction outside of Europe

Update on the U.S. 13 World s largest financial services market, dominated by few large vendors with legacy technology; significant opportunity for Temenos to capture market share Differentiated product value proposition real time, upgradable, modular architecture Akcelerant delivered financial targets for 2015 Gaining critical mass post acquisitions, increasing traction with top tier banks and credit unions Key wins with top tier domestic banks in 2015, building references Built qualified pipeline of more than US$20m in last six months Joint go-to-market with top U.S. partners

Looking forward to 2016 14 78% of 2015 total software licensing revenues from developed markets Our clients are well capitalised with strong balance sheets P&L volatility drives costs base scrutiny as only way to deliver shareholder value Core renovation is not discretionary spend quantifiable cost savings in a defined time frame Highest ever revenue visibility, committed spend from progressive renovations Significant installed base opportunity, selling to clients who understand the value proposition

Financial update and 2016 guidance Max Chuard

Q4 and Full Year 2015 non-ifrs financial highlights (c.c.) 16 Total software licensing up 63.5% in Q4 2015 and 52.1% for FY 2015 of which software licensing up 46.0% in Q4 2015 SaaS and subscription contributed 15% of total software licensing in Q4 2015 vs. 4% in Q4 2014 Maintenance growth of 13.1% in Q4 2015 and 10.7% for FY 2015 Total revenue growth of 36.4% in Q4 2015 and 25.8% for FY 2015 EBIT up 11.1% on Q4 2015, with FY 2015 EBIT margin of 28.1%, up 80bps (reported) vs. FY 2014 Q4 operating cashflows of USD 161m, up 36% Y-o-Y; DSOs down 27 days Y-o-Y (30 days proforma) Proposed FY 2015 dividend of CHF 0.45 per share 12.5% increase Outstanding performance across all financial metrics

Performance vs. 2015 guidance 17 2015 non-ifrs guidance* 2015 non-ifrs results* Total software licensing growth of 42% to 46% 52.1% growth Software licensing growth of 21%+ 30.6% growth Revenue growth of 20.5% to 24.5% 25.8% growth EBIT of USD 153m to USD 158m USD 157m EBIT 100%+ conversion of IFRS EBITDA into operating cashflow 133% conversion FY 2015 * constant currency All guidance measures achieved

Non-IFRS income statement operating 18 In USDm Q4 15 Q4 14 Y-o-Y reported Y-o-Y c.c. FY 15 FY 14 Y-o-Y reported Y-o-Y c.c. Software licensing 66.3 48.3 37.3% 46.0% 173.4 139.7 24.2% 30.6% SaaS and subscription 11.4 2.1 433.2% 434.7% 40.6 8.0 410.2% 413.1% Total software licensing 77.8 50.5 54.2% 63.5% 214.0 147.6 45.0% 52.1% Maintenance 62.2 56.9 9.3% 13.1% 235.4 223.4 5.4% 10.7% Services 33.4 25.7 30.0% 36.4% 109.6 97.7 12.2% 20.4% Total revenue 173.4 133.1 30.3% 36.4% 559.0 468.7 19.3% 25.8% Operating costs 108.2 72.8 48.6% 58.2% 402.0 340.9 17.9% 26.8% EBIT 65.2 60.3 8.2% 11.1% 157.0 127.8 22.8% 23.3% Margin 37.6% 45.3% -7.7% pts 28.1% 27.3% 0.8% pts EBITDA 76.2 70.3 8.4% 10.9% 202.2 169.7 19.2% 19.5% Margin 43.9% 52.8% -8.9% pts 36.2% 36.2% - Services margin 17.9% 25.9% -8.0% pts 8.5% 5.1% 3.4% pts Strong performance across all operating metrics

Like-for-like revenue and costs 19 Q4 LFL non-ifrs revenues up 19% Q4 LFL non-ifrs costs up 29% Maintenance Total software licensing Services USDm 200 FY 2015 LFL 180 USDm 120 Fixed costs Variable costs FY 2015 LFL 160 140 120 +15% +6% 100 80 +667% +72% 100 +31% +20% 60 80 60 40 +5% +3% 40 20 +9% +7% 20 0 Q4 2014 Q4 2015 0 Q4 2014 Q4 2015 Significant Q4 deal flow driving increase in variable costs

Non-IFRS income statement non-operating 20 In USDm, except EPS Q4 15 Q4 14 Y-o-Y FY 15 FY 14 Y-o-Y EBIT 65.2 60.3 8.2% 157.0 127.8 22.8% Net finance charge -4.7-2.9 60.5% -17.5-11.2 56.9% FX gain / (loss) -0.7-0.4 63.5% -1.2-0.7 66.3% Tax -7.9-6.8 17.6% -16.8-16.2 4.0% Net profit 51.9 50.2 3.4% 121.5 99.7 21.8% EPS (USD) 0.73 0.74-1.4% 1.73 1.44 20.1% Efficient management of below-the-line items

Stable group liquidity while making largest acquisition 21 USDm 500 Cash on balance sheet (31/12/14) Operating cash Tax Capex Dividends paid Acquisitions Change in debt & interest Cash on balance sheet (31/12/15) Borrowings Net debt 400 300 227 11 55 29 200 100 193 168 193 298 0 460-100 267-200 -300 Operating cash up 19% in 2015, cash conversion of 133%

Balance sheet debt and financing 22 Net debt and leverage ratios* USDm 500 450 400 2.3x 2.4x 2.1x 350 300 250 1.3x 200 150 100 50 0 Q1 2015 Q2 2015 Q3 2015 Q4 2015 * proforma non-ifrs EBITDA Continued rapid deleveraging

2016 guidance 23 Non-IFRS total software licensing growth at constant currency of 10% to 15% (implying total software licensing revenue of USD 234m to USD 245m) Non-IFRS revenue growth at constant currency of 7.5% to 11.0% (implying revenue of USD 594m to USD 614m) Non-IFRS EBIT at constant currency of USD 180m to 185m (implying non-ifrs EBIT margin of c.30%) 100%+ conversion of EBITDA into operating cashflow Tax rate of 17% to 18% Strong growth expected to continue in 2016 Currency assumptions on slide 30 See slide 31 for 2015 income statement restated for currency See slide 38 for definition of non-ifrs

Summary David Arnott

Temenos Analyst & Investor Day: London, 12 February 2016 25 10.00-10.45 Strategy and vision David Arnott, CEO 10.45-11.30 Digitizing the bank Joseph Edwin, Head of Core Banking Programme, Nordea 11.30-11.45 Coffee 11.45-12.30 Product leadership Mark Winterburn, Group Product Director 12.30-12.50 Creating shareholder value Max Chuard, CFO / COO 12.50-13.15 Q&A 13.15-14.00 Lunch UBS Conference Centre, 1 Finsbury Avenue, Ground Floor, London EC3M 2PP

Updated medium term targets 26 Non-IFRS total software licensing growth of 15% CAGR Non-IFRS revenue growth of 10% CAGR Non-IFRS EBIT margin improvement of 100 to 150bps on average p.a. Non-IFRS EPS growth of 15% CAGR Cash conversion over 100% p.a. DSOs reducing by 10 to 15 days p.a. Tax rate of 17% to 18% Growth at constant currency - currency assumptions on slide 30 See appendix for definition of non-ifrs

Summary 27 2015 was a landmark year for Temenos We are capitalising on the market recovery Banks are beginning to react to reality, and our business model meets their needs Our growth is driven by Tier 1 and 2 progressive renovation and significant sales into the installed base The business is well positioned to capitalise on the momentum into 2016 Highest ever revenue visibility for 2016 and medium term Focus on delivering customer success and shareholder value

Appendices

FX exposure 29 % of total USD EUR GBP CHF Other Total software licensing 36% 45% 8% 8% 3% Maintenance 65% 20% 6% 6% 3% Services 45% 29% 10% 10% 6% Revenues 49% 31% 8% 8% 4% Non-IFRS costs 20% 20% 20% 10% 30% Non-IFRS EBIT 127% 60% -24% 1% -64% NB. All % are approximations based on 2015 actuals Mitigated FX exposure - matching of revenues / costs and hedging

FX assumptions underlying 2016 guidance 30 In preparing the 2016 guidance, the Company has assumed the following: USD to Euro exchange rate of 0.901 USD to GBP exchange rate of 0.691; and USD to CHF exchange rate of 0.992

2015 income statement restated for currency 31 2015 non-ifrs income statement 2015 actual Restated at 2016 currency guidance Software licensing 173.4 172.0 SaaS and subscriptions 40.6 40.9 Total software licensing 214.0 212.9 Maintenance 235.4 232.3 Services 109.6 107.7 Total revenues 559.0 552.9 Costs 402.0 396.0 EBIT 157.0 156.9

2016 non-ifrs cost base 32 USDm Fixed Costs Variable Proforma 2015 M&A 450 400 350 341 402 396 62 62 422 10 52 300 33 250 200 150 308 330 334 360 100 50 0 2014A 2015A 2015 at CC 2016 guidance 2016 non-ifrs costs up 7% on a LFL basis

Total software licensing revenue breakdown by geography 33 Q4 2014 Q4 2015 14% 16% APAC Europe Americas 14% 8% 19% APAC Europe Americas 22% MEA MEA 48% 59% FY 2014 18% 21% APAC Europe FY 2015 12% 15% APAC Europe Americas MEA 17% Americas MEA 27% 34% 56%

Total software licensing revenue breakdown by customer tier 34 Q4 2014 Q4 2015 1 and 2 1 and 2 56% 44% 3, 4 and 5 61% 39% 3, 4 and 5 FY 2014 FY 2015 1 and 2 1 and 2 74% 26% 3, 4 and 5 53% 47% 3, 4 and 5

Software licensing revenue breakdown by competitive deals / add-ons to installed base 35 Q4 2014 Q4 2015 Competitive deals Competitive deals 67% 33% Add-ons to installed base 67% 33% Add-ons to installed base FY 2014 Competitive deals FY 2015 Competitive deals 62% 38% Add-ons to installed base 59% 41% Add-ons to installed base

DSOs continue to decline 36 230 211 210 190 170 198 198 195 186 181 183 176 169 154 150 130 30 Sept 13 31 Dec 13 31 Mar 14 30 Jun 14 30 Sep 14 31 Dec 14 31 Mar 15 30 Jun 15 30 Sep 15 31 Dec 15 Proforma of 151 days DSO in Q4-15 ended at 154 days, of which 3 are due to acquisitions

Capitalisation of development costs 37 USDm Q1 13 Q2 13 Q3 13 Q4 13 FY 13 Cap dev costs -9.7-9.6-9.8-12.7-41.9 Amortisation 6.0 6.1 7.6 8.0 27.7 Net cap dev -3.6-3.6-2.3-4.7-14.2 USDm Q1 14 Q2 14 Q3 14 Q4 14 FY 14 Cap dev costs -9.7-9.8-9.7-13.9-43.1 Amortisation 8.3 8.3 8.3 8.5 33.4 Net cap dev -1.3-1.5-1.4-5.5-9.8 USDm Q1 15 Q2 15 Q3 15 Q4 14 FY 15 Cap dev costs -10.3-11.2-10.8-13.0-45.3 Amortisation 8.8 8.8 8.7 8.7 35.0 Net cap dev -1.5-2.4-2.1-4.3-10.3

Reconciliation from IFRS to non-ifrs 38 IFRS revenue measure + Deferred revenue write-down = Non-IFRS revenue measure IFRS profit measure +/- Deferred revenue writedown + / - Discontinued activities + / - Acquisition related charges + / - Amortisation of acquired intangibles + / - Restructuring + / - Taxation = Non-IFRS profit measure

Accounting elements not included in non-ifrs guidance 39 Below are the accounting elements not included in the 2016 non-ifrs guidance: FY 2016 estimated amortisation of acquired intangibles of USD 35m FY 2016 estimated restructuring costs of USD 4m Restructuring costs include completion of Multifonds integration and realising R&D efficiencies in acquired products. These estimates do not include impact of any further acquisitions or restructuring programmes commenced after 11 February 2016. The above figures are estimates only and may deviate from expected amounts.

Reconciliation from IFRS to non-ifrs 40 In USDm, except EPS 3 Months Ending 31 December Change 2015 2015 2014 2014 IFRS Adj. Non-IFRS IFRS Adj. Non-IFRS IFRS Non-IFRS Total Software Licensing 73.3 4.5 77.8 50.5 50.5 45% 54% Maintenance 61.8 0.4 62.2 56.9 56.9 8% 9% Services 33.3 0.1 33.4 25.7 25.7 30% 30% Total Revenue 168.4 5.0 173.4 133.1 133.1 26% 30% Total Operating Costs (118.2) 10.0 (108.2) (75.3) 2.4 (72.8) 57% 49% Restructuring (1.1) 1.1 0.0 (0.6) 0.6 0.0 91% Amort of Acq d Intang. (8.9) 8.9 0.0 (1.9) 1.9 0.0 382% Operating Profit 50.1 15.1 65.2 57.9 2.4 60.3 (13)% 8% Operating Margin 30% 38% 43% 45% -13% pts -7% pts Financing Costs (5.4) (5.4) (3.3) (3.3) 61% 61% Taxation (6.4) (1.5) (7.9) (6.4) (0.3) (6.8) 0% 18% Net Earnings 38.3 13.6 51.9 48.1 2.1 50.2 (20)% 3% EPS (USD per Share) 0.54 0.19 0.73 0.71 0.03 0.74 (24)% (1)%

Net earnings reconciliation 41 In USDm, except EPS Q4 15 Q4 14 FY 15 FY 14 IFRS net earnings 38.3 48.1 66.3 91.6 Deferred revenue write-down 5.0-16.5 - Amortisation of acquired intangibles 8.9 1.9 29.3 7.7 Restructuring 1.1 0.6 9.5 1.9 Acquisition related costs - - 5.0 - Taxation -1.5-0.3-5.1-1.5 Net earnings for non-ifrs EPS 51.9 50.2 121.5 99.8 No. of dilutive shares 70.9 67.5 70.1 69.2 Non-IFRS diluted EPS (USD) 0.73 0.74 1.73 1.44

Reconciliation from IFRS to non-ifrs for EBIT and EBITDA 42 USDm Q4 2015 EBIT Q4 2015 EBITDA FY 2015 EBIT FY 2015 EBITDA IFRS 50.2 70.1 96.8 171.2 Deferred revenue write-down 5.0 5.0 16.5 16.5 Amortisation of acquired intangibles 8.9-29.3 - Restructuring 1.1 1.1 9.5 9.5 Acquisition-related charges - - 5.0 5.0 Non-IFRS 65.2 76.2 157.0 202.2

Definitions 43 Non-IFRS adjustments Deferred revenue write-down Adjustments made resulting from acquisitions Discontinued activities Discontinued operations at Temenos that do not qualify as such under IFRS Acquisition related charges Relates mainly to advisory fees, integration costs and earn outs Amortisation of acquired intangibles Amortisation charges as a result of acquired intangible assets Other Constant currencies Prior year results adjusted for currency movement Like-for-like (LFL) Adjusted prior year for acquisitions and movements in currencies SaaS and subscription Revenues generated from Software-as-a-Service and subscription licenses Restructuring Costs incurred in connection with a restructuring plan implemented and controlled by management Severance charges, for example, would only qualify under this expense category if incurred as part of a company-wide restructuring plan Taxation Adjustments made to reflect the associated tax charge relating to the above items

Thank you www.temenos.com