TGS Presentation of the 4 th Quarter 2004 Results February 10 th 2005 Arne Helland Chief Financial Officer Hank Hamilton Chief Executive Officer TGS-NOPEC Geophysical Company
Our Philosophy Drives Our Model.. We believe value comes from controlling high quality multi-client data in the right place at the right time. Our Business Model is to: Develop and market high-quality multi-client projects Invest selectively in data, not equipment Let project evaluation drive investment decisions Utilize existing industry capacity and technology on an as-needed basis Create derivative products to add value Our Investments Include Variety of 2D and 3D Projects from Frontier, Emerging, and Mature Markets. 2
Multi-Client Seismic Library 2.0 million km 2D and 72,000 km 2 3D 3
Q4 2004 Actuals vs. Analysts Expectations Actual Actual Actual Average vs vs (MUSD) Q4 2004 Analysts Consensus Consensus High Low Median Net Revenue 58.5 56.9 1.6 3% 58.6 48.7 58.2 EBIT 22.3 21.2 1.1 5% 24.0 18.8 21.0 Pre-tax Profit 22.3 20.7 1.6 8% 23.9 18.5 20.5 Net Income 16.0 13.7 2.3 17% 14.8 12.5 13.8 Earnings per Share * 0.63 0.54 0.09 17% 0.59 0.50 0.55 Source: TDN Finans * Number of shares adjusted 4
Q4 2004 Financial Highlights - Consolidated Net revenues 58.5 MUSD 12.4 MUSD (27%) up from Q4 2003 Net late sales 49.9 MUSD Increased 59% from 31.4 MUSD in Q4 2003 Operational investments slowed down to MUSD 10.7 48% funding Multi-Client amortization rate 41% Vs. 49% in Q4 2003 Cash flow from operations positive 13.6 MUSD Versus 2.3 MUSD during Q4 2003 EBIT 22.3 MUSD Up 63% from Q4 2003 and is 38% of Net Revenue (30% in Q4 2003) EPS (Undiluted) : 63 cents, up 61% from Q4 2003 5
Q4 2004 Profit & Loss (MUSD) Q4 2004 Q4 2003 Change % Gross Sales 65.7 54.4 11.3 21% Income sharing & Royalties -7.2-8.3 1.1-13% Net Operating Revenues 58.5 46.1 12.4 27% Materials 1.5 0.8 0.7 95% MCS Amortization 41% 22.8 22.5 0.3 1% Gross Margin 34.1 22.8 11.3 50% Other operating expenses 11.3 8.2 3.1 38% Depreciation 0.6 1.0-0.4-43% EBIT (Bef Non-recurr. It.) 38% 22.3 13.6 8.7 63% Non-recurring items 0.0 0.0 0.0 Operating Profit 38% 22.3 13.6 8.7 63% Net Financial items 0.0-0.6 0.6-96% Pre-tax Profit 38% 22.3 13.0 9.3 71% Taxes 28% 6.3 3.3 3.0 92% Net Income 27% 16.0 9.7 6.2 64% EPS, undiluted 0.63 0.39 0.2 61% EPS, fully diluted 0.59 0.37 0.2 62% 6
Q4 Geographical Net Revenue Distribution - Consolidated 100% 80% 60% Q4 2004 Q4 2003 40% 20% 23% 39% 77% 61% 0% Eastern Hemisphere Western Hemisphere 7
Q4 2004 Cash Flow Statement Payments From Sales Received 38.0 Payments for acquired seismic and well logs -10.8 Operational Cost Paid -11.3 Taxes Paid -2.2 Operational Cash Flow 13.6 Investments Fixed Assets -0.1 Investments through Mergers and Acquisitions 0.0 Net Change in Long-term Receivables 0.0 Net Change in Loans 0.2 Paid in Equity 3.0 Change in Cash Balance 16.7 8
2004 Full Year Results TGS-NOPEC Geophysical Company
2004 Actuals vs. Analysts Expectations (MUSD) Actual Actual Actual Average vs vs 12 Months 2004 Analysts Consensus Consensus High Low Median Net Revenue 171.6 170.1 1.5 1% 171.8 161.9 171.4 EBIT 56.1 55.0 1.1 2% 57.8 52.5 54.8 Pre-tax Profit 55.3 53.7 1.6 3% 56.9 51.5 53.5 Net Income 38.1 35.8 2.3 6% 36.9 34.6 35.9 Earnings per Share * 1.52 1.43 0.09 6% 1.47 1.38 1.43 Source: TDN Finans * Number of shares adjusted 10
2004 Financial Highlights - Consolidated Net revenues 171.6 MUSD 34.7 MUSD (25%) up from 2003 Net late sales 123.9 MUSD Increased 30% from 95.5 MUSD 2003 Operational investments up 23% 84.5 MUSD vs. 68.7 MUSD 2003 Net Pre-funding revenues 39.2 MUSD Funding 46% of operational investments vs. 54% 2003 EBIT 56.1 MUSD up 33% 33% of Net Revenues vs. 31% in 2003 EPS : 1.52 USD, up 33% from 1.15 USD per share for 2003 11
2004 Geographical Net Revenue Distribution - Consolidated 100% 80% 60% 12 Months 2004 12 Months 2003 40% 76% 20% 24% 28% 72% 0% Eastern Hemisphere Western Hemisphere 12
2004 Net Revenues -Per Segment 2004 Well Logs 10% 3D 54% 2D 36% 2003 Well Logs 10% 3D 45% 2D 45% 13
2004 Net Revenues - By Business Model 2004 Contract 5% Multi Client 95% 2003 Contract 3% Multi Client 97% 14
2004 Profit & Loss (MUSD) 12 Months 2004 12 Months 2003 Change % Gross Sales 190.3 152.3 38.0 25% Income sharing & Royalties -18.7-15.4-3.3 21% Net Operating Revenues 171.6 136.9 34.7 25% Materials 4.0 2.6 1.4 55% MCS Amortization 43% 70.3 58.3 12.0 21% Gross Margin 97.3 76.0 21.3 28% Other operating expenses 36.2 29.6 6.6 22% Depreciation 5.1 4.3 0.8 18% EBIT (Bef Non-recurr. It.) 33% 56.1 42.2 13.9 33% Non-recurring items 0.0 0.0 0.0 Operating Profit 33% 56.1 42.2 13.9 33% Net Financial items -0.8-1.1 0.3-25% Pre-tax Profit 32% 55.3 41.1 14.2 35% Taxes 31% 17.2 12.7 4.5 36% Net Income 22% 38.1 28.4 9.7 34% EPS, undiluted 1.52 1.15 0.4 33% EPS, fully diluted 1.42 1.07 0.3 32% 15
Balance Sheet Key Figures Dec-04 % Sep-04 % Dec-03 % Assets Cash 62 18% 46 15% 18 7% Other Current Assets 91 27% 71 23% 71 28% MC Library 149 44% 161 51% 133 53% Total Current Assets 303 89% 278 88% 222 89% Goodwill & Long Receiv. 22 7% 23 7% 20 8% Fixed Assets 14 4% 13 4% 8 3% Total Assets 339 100% 314 100% 250 100% Liabilities Short-term debt 0 0% 0 0% 1 0% Current Liabilities 45 13% 33 10% 38 15% Long-term Loans 45 13% 45 14% 7 3% Deferred Tax 9 3% 16 5% 8 3% Equity 239 71% 220 70% 196 78% Cash in excess of interest bearing debt 16.8 MUSD 16
2004 Cash Flow Statement Payments From Sales Received 151.0 Payments for acquired seismic and well logs -88.5 Operational Cost Paid -37.8 Taxes Paid -8.9 Operational Cash Flow 15.9 Investments Fixed Assets -1.9 Investments through Mergers and Acquisitions -13.5 Net Change in Long-term Receivables 2.0 Net Change in Loans 36.4 Paid in Equity 5.7 Change in Cash Balance 44.7 17
Multi-Client Library TGS-NOPEC Geophysical Company
MCS Accounting Matching Principle Accounting Standards recommend to match Revenues and Costs in time TGS capitalizes the direct costs of surveys as investments in the Balance Sheet and amortizes them over 5 years (including the first year WIP) as a function of expected ratio Sales/Investment If sales are lower than expectations, a minimum amortization kicks in: Maximum NBV one year after completion is 60%, then 40%, then 20%, then zero At the end of the fourth year after survey completion, each survey is fully amortized 19
Multi-Client Library NBV in % of Investment - Seismic Segment December 31, 2004 MUSD 450 400 350 300 250 200 150 100 50 0% 6% 23% 37% 66% 29% 0 Pre-2001 2001 2002 2003 2004/WIP Total Total Project Investments Net Book Value 47% 20
Q4 2004 Multi-Client Revenues & ending NBV - Seismic Segment 80% 70% 70% 60% 50% 40% 34% 33% 30% 22% 19% 20% 10% 7% 0% 4% 5% 7% 0% Pre-2001 2001 2002 2003 2004/WIP Q4 Net Revenue Net Book Value 21
Total Multi-Client Revenues & ending NBV A Proven Sales Performer 200 175 150 125 100 75 50 25 0 2000 2001 2002 2003 2004 Net Book Value Ne t MC Re venues 22
Operations & Outlook Hank Hamilton Chief Executive Officer TGS-NOPEC Geophysical Company
Late Sales in Q4 All time high of $49.9 million, up 59% from a year ago Accounted for 85% of total net revenues Strongest regions: Gulf of Mexico and Europe Characterized by: Continued increase in activity among super-majors Renewed interest in exploration frontier areas 24
Operational Highlights Completed acquisition of 2004 2D projects in early October Delivered 14,000 sq km Mississippi Canyon Revival 3D PSTM reprocessing project in December Continued acquisition of Deep Resolve 3D A2D completed the integration of Riley Electric Log and achieved target of 30% annual revenue growth 25
Deep Resolve 3D Gulf of Mexico Expanded again to 8,400 sq kms Now nearly double originally announced size Deliveries of processed data started in Jan 05 Full volume PSDM processing project now underway in parallel 26
Backlog MUSD 30.0 25.0 20.0 15.0 8.5 9.5 9.4 9.8 10.1 9.8 9.4 8.6 10.3 10.0 5.0 10.4 13.1 14.4 16.7 19.1 15.3 13.5 20.8 17.3 0.0 Q4-02 Q1-03 Q2-03 Q3-03 Q4-03 Q1-04 Q2-04 Q3-04 Q4-04 Seismic A2D Have experienced positive development in seismic backlog since year end 27
Key 2005 Licensing Rounds for TGS Central & Eastern GoM Lease Sale: March 2005 Sierra Leone: closes April 2005 Nigeria: closes May 2005 Western GoM Lease Sale: August 2005 Norway (Areas of Pre-defined Acreage): October 2005 Indonesia (Makassar Straits & Natuna Sea): closes October 2005 Brazil Round 7: October 2005 Madagascar: December 2005 Norway 19 th Round: Expect block announcements in June 2005 and applications due in very late 2005 or early 2006 28
Market Conditions & Outlook Excellent oil company financial results with strong cash flows and reduced debt levels. Most industry surveys point to an increase in E & P expenditures from oil companies in 2005 ( 6 to 15% ). TGS expects Exploration spending increases to keep pace with total E & P spending. Seismic companies see improving demand and the market for vessels is tightening. 29
Vessel Situation for TGS Exercised option to extend charter of 3D vessel Polar Search through September 2005 Very good progress in securing 2D vessel capacity necessary to achieve 2005 plan Current vessel prices are 10 20% above trough levels of 2002 03. Expect to pass through vessel price increases to customers on new projects. 30
TGS 2005 Expectations Multi-client library investments of USD 80 90 million Average annual pre-funding of 45 55 % of investments Average annual amortization rate of 42 47 % of net multi-client revenues ~20% increase in Net Revenues over 2004 31