1Q15 Earnings May 2015

Similar documents
2Q15 Earnings August 2015

Groupon Investor Overview March 10, 2015

Groupon Announces First Quarter 2015 Results

2Q17 EARNINGS AUGUST 2017

3Q13 Earnings November 2013

4Q13 Earnings February 2014

1Q18 EARNINGS MAY 2018

4Q17 EARNINGS FEBRUARY 2018

4Q18 EARNINGS. February NASDAQ: GRPN /

Groupon Announces Fourth Quarter and Fiscal Year 2013 Results

Twitter. 1Q 2014 Earnings Report

Q Financial Results Conference Call Slides

Q1 14 FINANCIAL HIGHLIGHTS. April 15, 2014

Q Financial Results Conference Call Slides

Q2 13 FINANCIAL HIGHLIGHTS

Q Financial Results Conference Call Slides

Q FINANCIAL HIGHLIGHTS. January 31, 2018

Fact Sheet. February 22, 2018

Mar. 31, Jun. 30, 2017

Q3 Fiscal Year 2019 Financial Highlights

Q FINANCIAL HIGHLIGHTS. January 29, 2019

Albemarle Corporation Second Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, August 8 th, :00am ET

Etsy, Inc. Reports Fourth Quarter and Full Year 2018 Financial Results

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Investor Presentation S E P T E M B E R

Investor Presentation

INVESTOR PRESENTATION

Q4 FY18 Financial Update

Investor Overview Presentation. July 26, 2018

Q Financial Results August 6, 2018

First Quarter 2019 Earnings Presentation February 6, 2019

ebay Inc. Reports Strong Fourth Quarter and Full Year 2012 Results

Investor Presentation

Despegar.com Announces 4Q17 year-over-year Growth of 26% in Gross Bookings and 30% in Revenues

LendingTree Reports Record 3Q 2018 Results

CFO COMMENTARY Q2 FY 2018

Q3 FY18 Financial Update

Second Quarter 2017 Performance and Business Update. July 27, 2017

Q1 Fiscal Year 2019 Financial Highlights

Symantec Reports Fourth Quarter and Fiscal Year 2017 Results

Thomas A. Bessant, Jr. (817)

Q Financial Results. May 8, 2018

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

Q Financial Results Conference Call Slides

ebay Inc. Reports Strong Second Quarter 2012 Results

Click here to edit the name of your presentation. Second Quarter Earnings Results UNDER EMBARGO UNTIL 1AM ET ON MAY 10, 2017

Fourth Quarter 2018 Performance and Business Update. February 6, 2019

Q Earnings Call. May 3, 2016

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

CFO COMMENTARY Q4 FY 2018

Q FINANCIAL HIGHLIGHTS. July 18, 2018

IAC REPORTS Q RESULTS

Investor Presentation

ebay Inc. Reports First Quarter Results

October 26, Earnings Summary Third Quarter FY 2016

CFO COMMENTARY Q3 FY 2018

As of December 31, As of December 31, (unaudited)

Q Conference Call. November 2, 2018

Bank of America Merrill Lynch Technology Conference

Google Inc. CONSOLIDATED BALANCE SHEETS

Investor Presentation

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

CITI GLOBAL TECHNOLOGY CONFERENCE

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

IAC REPORTS Q RESULTS

Q Financial Results. July 22, 2010

Q Earnings. July 25, 2018

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

ebay INC. ANNOUNCES THIRD QUARTER 2007 FINANCIAL RESULTS

4 th Quarter 2018 Earnings Release Conference Call

Earnings Presentation. October 27, 2011

Salesforce. NYSE:

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

IAC REPORTS Q ($ in millions except per share amounts)

ebay Inc. Reports Fourth Quarter and Full Year 2018 Results and Announces Capital Structure Evolution

INC. ANNOUNCES FOURTH QUARTER AND FULL YEAR 2006 FINANCIAL RESULTS

Q1 FY2019 FINANCIAL HIGHLIGHTS & SUPPLEMENTAL METRICS. June 21, 2018

Q and Full Year 2012 Financial Highlights. January 16, 2013

Fiscal 2019 First Quarter Results. October 30, 2018

IAC REPORTS Q SUMMARY RESULTS. ($ in millions except per share amounts)

Q4 FY2018 FINANCIAL HIGHLIGHTS & SUPPLEMENTAL METRICS. March 26, 2018

CASH AMERICA ANNOUNCES INCREASE IN FOURTH QUARTER EARNINGS

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

Q Earnings. April 25, 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

Albemarle Corporation First Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Thursday, May 10 th, :00am ET

Q Financial Highlights. July 16, 2014

Earnings Release 4Q18. Fourth Quarter 2018 Key Financial and Operating Highlights. Full Year 2018 Key Financial and Operating Highlights

Albemarle Corporation Second Quarter 2017 Earnings Appendix & Non-GAAP Reconciliations Conference Call/Webcast Tuesday, August 8 th, :00am ET

Q Financial Results Conference Call Slides

THIRD QUARTER 2018 RESULTS November 6, 2018

Q4 FY17 FINANCIAL HIGHLIGHTS & SUPPLEMENTAL METRICS. March 27, 2017

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

F O U R T H Q U A R T E R R E S U L T S February 6, 2018

Illumina Q Financial Results April 25, Illumina, Inc. All rights reserved.

The Priceline Group Reports Financial Results for 1 st Quarter 2017

Cars.com. Second Quarter 2018 Earnings. August 8, 2018

CARS.COM. Third Quarter 2017 Earnings November 8, 2017

Transcription:

1Q15 Earnings May 2015

Forward-Looking Statements The statements contained in this presentation that refer to plans and expectations for the next quarter, the full year or the future are forward-looking statements that involve a number of risks and uncertainties, and actual results could differ materially from those discussed. The risks and uncertainties that could cause our results to differ materially from those included in the forward-looking statements include, but are not limited to, volatility in our revenue and operating results; risks related to our business strategy including our marketing strategy and spend; effectively dealing with challenges arising from our international operations including fluctuations in currency exchange rates; retaining existing customers and adding new customers; retaining and adding new and high quality merchants; cyber security breaches; incurring expenses as we expand our business; competing successfully in our industry; maintaining favorable payment terms with our business partners; providing a strong mobile experience for our customers; delivery and routing of our emails; maintaining a strong brand; managing inventory and order fulfillment risks; integrating our technology platforms; managing refund risks; retaining our executive team; litigation; compliance with domestic and foreign laws and regulations, including the CARD Act and regulation of the Internet and e- commerce; tax liabilities; tax legislation; maintaining our information technology infrastructure; protecting our intellectual property; completing and realizing the anticipated benefits from acquisitions, dispositions, joint ventures and strategic investments, including our proposed Ticket Monster transaction; seasonality; payment-related risks; customer and merchant fraud; global economic uncertainty; and our ability to raise capital if necessary. For additional information regarding these and other risks and uncertainties, we urge you to refer to the factors included under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations web site at http://investor.groupon.com or the SEC's web site at www.sec.gov. Groupon's actual results could differ materially from those predicted or implied and reported results should not be considered an indication of future performance. You should not rely upon forward-looking statements as predictions of future events. Although Groupon believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither the company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The forward-looking statements reflect Groupon s expectations as of May 5, 2015. Groupon undertakes no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in its expectations. Additional information relating to certain of our financial measures contained herein is available in our most recent earnings release and at our website at investor.groupon.com. 2

Mission: To connect local commerce, increasing consumer buying power while driving more business to local merchants through price and discovery. 3

The Local Market is Large and Unique ~$6.3B Gross Billings 1 <0.1% Local Commerce Marketplace Worldwide Source: Euromonitor and Company Data (1) TTM Gross Billings as of 1Q15 4

In 2015, We re Focused on Connecting Consumers to Merchants through our Marketplace Connecting merchants through Groupon OS, our merchant facing operating system, including tablets, beacons, and merchant app (~11k tablets deployed) >160M Monthly Unique Visitors ~105M Mobile Downloads, >50% Mobile Transaction Mix ~900k Merchant Pages released to be indexed, Almost 27M tips and ratings 27% NA % of transactions related to search (vs. 1Q14) >425k Active Deals (~365k ex. Coupons vs. >180k in 1Q14) All data as of March 31, 2015 with the exception of mobile downloads and Merchant Pages released to be indexed, which are as of April 30, 2015. 5

Key Metrics Active Deals 1 >425K 30.0% 25.0% Search 2 +700 bps y/y 27% 50.0 48.0 46.0 Active Customers 3 45M +7% y/y 48M $180 $160 $140 Spend per Average Active Customer -1% $136 y/y $135 4 55.0 50.0 45.0 51M Units 5 +6% y/y 54M >180K +127% y/y 20.0% 15.0% 44.0 42.0 40.0 38.0 $120 $80 40.0 35.0 30.0 10.0% 36.0 $60 25.0 5.0% 34.0 32.0 $40 $20 20.0 15.0 1Q14 1Q15 0.0% 1Q14 1Q15 30.0 1Q14 1Q15 1Q14 1Q15 10.0 1Q14 1Q15 (1) Active deals represents the number of daily featured, Deal Bank deals and Coupons offered on average at the end of that period; 1Q15 includes the addition of nearly 60k Coupons. (2) Search represents percentage of transactions in North America related to search (includes free text search on web and mobile; excludes SEO and SEM). (3) Active customers reflect the total number of unique user accounts who have purchased a voucher or product during the trailing twelve months. (4) Spend per average active customer reflects the total gross billings generated in the trailing twelve months per average active customer over that period. (5) Units reflect vouchers and products sold before cancellations and refunds. 6

Overview of Sale of Ticket Monster Stake Transaction Overview 1 TMON Ownership 1 o Controlling stake sold to KKR and Anchor Equity Partners for $360M in cash o Management to be issued a 13% stake, subject to timing and performance-based vesting conditions o The investments value TMON at $782M on a fully diluted basis o Groupon will retain an approximate 41% stake on a fully diluted basis o Proceeds expected to be used for general corporate purposes and share repurchases o Transaction expected to close in 2Q15, subject to regulatory and customary closing conditions o Gain on sale is expected to be between $195M and $205M on a pre-tax basis (1) Represents transaction value on a fully diluted basis, assuming a full vesting of management s stake. (2) Of the $360 million paid in cash, Groupon will receive $285 million, with the remainder to be retained by TMON. 2 46% 13% 41% Transaction Value: $782M 1 KKR and Anchor Groupon Management 7

Financial Summary Consolidated Quarterly Gross Billings & Revenue Adjusted EBITDA 1 Chart Title $93 $2,000 $1,500 $1,521 $1,502 $1,490 $1,725 $1,552 +10% Y/Y ex. F/X $60 $64 $72 $1,000 $46 $500 $728 $716 $714 $883 $750 +10% Y/Y ex. F/X 1Q14 2Q14 3Q14 4Q14 1Q15 Gross Billings Revenue (1) Adjusted EBITDA is a non-gaap financial measure. See appendix for a reconciliation to the most comparable U.S. GAAP financial measure, Net (loss) income from continuing operations. 8

Financial Summary Consolidated Expenses Cost of Revenue Marketing and Order Discounts 1 % of Gross Billings 24% 23% 24% 29% 26% 6% 5% 5% 5% 6% $363 $350 $359 $505 $403 $23 $21 $21 $30 $41 $69 $58 $55 $60 $53 Selling, General & Administrative Marketing Order Discounts Stock Compensation and Acquisition-Related 17% 19% 2% 2% 2% 2% 2% $301 $306 $299 $285 $290 $27 $30 $25 $32 $25 $30 $32 $29 $35 $XX (1) Order Discounts are considered to be a marketing-related activity, even though they are not presented as Marketing on our consolidated statements of operations. Instead, Order Discounts are a reduction to Gross Billings and Revenue. Percent of Gross Billings presentation includes both Marketing and Order Discounts. 9

Financial Summary Cash Flow Operating Cash Flow (TTM) 1 Free Cash Flow (TTM) $308 $222 $252 $169 $195 $158 $130 $123 $74 $43 (1) Free cash flow is a non-gaap financial measure. See appendix for a reconciliation to the most comparable U.S. GAAP financial measure, Net cash provided by (used in) operating activities from continuing operations. 10

Other Financial Highlights ` 1Q 2015 ($ millions) 12/31/11 GAAP Loss per Share $(0.02) 1 Non-GAAP EPS $0.03 Operating Cash Flow $41M Operating Cash Flow TTM $308M 2 Free Cash Flow $22M 2 Free Cash Flow TTM $222M Cash and Cash Equivalents $976M Repurchased 2.4M shares in the first quarter, for an aggregate purchase price of $18.5M; $83M remains available under existing share repurchase authorization (1) Non-GAAP EPS is a non-gaap financial measure. See appendix for a reconciliation to the most comparable U.S. GAAP financial measure, Diluted net income (loss) per share. (2) Free cash flow is a non-gaap financial measure. See appendix for a reconciliation to the most comparable U.S. GAAP financial measure, Net cash provided by (used in) operating activities from continuing operations. 11

Financial Summary Segment North America EMEA Rest of World Gross Billings & Revenue Chart Title $949 $782 $799 $774 $894 $700 $600 +14% Y/Y ex. F/X $500 Gross Billings & Revenue $514 $483 $489 $561 $459 Gross Billings & Revenue $60 $50 $40 $30 $20 $10 $431 $424 $418 $11 1% $15 $13 $551 $31 $480 Gross Billings Revenue Segment Operating Income & Margin 1 $25 2% 2% 3% 3% $400 $300 +11% Y/Y ex. F/X $200 60% $60 50% $50 40% $40 30% $30 $20 10% $10 0% $231 $228 $230 Segment Operating Income & Margin 1 $19 $28 $22 4% 6% 5% $272 $35 6% $216 Gross Billings Revenue $20 4% +7% Y/Y ex. F/X +13% Y/Y ex. F/X 60% 50% 40% 30% 10% 0% $5 $3 $1 $(1) $(3) $(5) $(7) $(9) $(11) $(13) $225 $220 $227 $216 $199 $66 $65 $66 $60 $54 Segment Operating Loss & Margin -5% -4% $(12) 1Q14 Gross Billings $(10) $(2) $(3) -1% -1% Revenue $(4) -2% 2Q14 3Q14 4Q14 1Q15 Segment Op. Income SOI % of Billings Segment Op. Income SOI % of Billings Segment Op. Loss Seg Op Loss % of Billings 1-1% Y/Y ex. F/X -8%Y/Y ex. F/X 50% 40% 30% 10% 0% -10% - -30% (1) Represents segment revenue less cost of revenue and operating expenses, excluding stock-based compensation and acquisition-related expense (benefit), net, in absolute dollars and as a percentage of gross billings. Segment operating margin is defined as segment operating income (loss) as a percent of gross billings in order to eliminate the differences in gross versus net presentation of revenue. 12

Gross Billings Chart Title $1,521 $1,502 $1,490 55% 33% 12% 53% 13% Financial Summary Category $1,725 $1,552 24% 24% 24%,940 $101,970 $104,030 $105,060 $106,090 $107,120 $108,150 $109,180 $110,210 $111,240 $112,270 $113,300 $114,330 $115,360 $116,390 $117,420 $119,480 $120,510 $121,540 $123,600 $124,630 $125,660 $126,690 $127,720 $128,750 $129,780 $130,810 $131,840 $132,870 $133,900 $134,930 $135,960 $136,990 $139,050 $140,080 $141,110 $142,140 $143,170 $144,200 $145,230 $146,260 $147,290 $148,320 $149,350 $150,380 $151,410 $152,440 $153,470 $154,500 $155,530 $156,560 $158,620 $159,650 $160,680 $161,710 $162,740 $163,770 $164,800 $165,830 $166,860 $167,890 $168,920 $169,950 $170,980 $172,010 $173,040 $174,070 $175,100 $176,130 $178,190 $179,220 $180,250 $181,280 $182,310 $183,340 $184,370 $185,400 $186,430 $187,460 $188,490 $189,520 $190,550 $191,580 $192,610 $193,640 $194,670 $195,700 $197,760 $198,790 $199,820 $200,850 $201,880 $202,910 $203,940 $204,970 $206,000 $207,030 $208,060 $209,090 $210,120 $211,150 $212,180 $213,210 $214,240 $215,270 $217,330 $218,360 $219,390 $220,420 $221,450 $222,480 $223,510 $224,540 $225,570 $226,600 $227,630 $228,660 $229,690 $230,720 $232,780 $233,810 $234,840 $236,900 $237,930 $238,960 $239,990 $241,020 $242,050 $243,080 $244,110 $245,140 $246,170 $247,200 $248,230 $249,260 $250,290 $252,350 $253,380 $254,410 $255,440 $256,470 $257,500 $258,530 $259,560 $260,590 $261,620 $262,650 $263,680 $264,710 $265,740 $266,770 $267,800 $268,830 $269,860 $271,920 $272,950 $273,980 $275,010 $276,040 $277,070 $278,100 $279,130 $280,160 $281,190 $282,220 $283,250 $284,280 $285,310 $286,340 $287,370 $288,400 $289,430 $291,490 $292,520 $293,550 $294,580 $295,610 $296,640 $297,670 $298,700 $299,730 $300,760 $301,790 $302,820 $303,850 $304,880 $305,910 $306,940 $307,970 $309,000 $311,060 $312,090 $313,120 $314,150 $315,180 $316,210 $317,240 $318,270 $319,300 $320,330 $321,360 $322,390 $323,420 $324,450 $326,510 $327,540 $328,570 $330,630 $331,660 $332,690 $333,720 $334,750 $335,780 $336,810 $337,840 $338,870 $339,900 $340,930 $341,960 $342,990 $344,020 $346,080 $347,110 $348,140 $349,170 $350,200 $351,230 $352,260 $353,290 $354,320 $355,350 $356,380 $357,410 $358,440 $359,470 $360,500 $361,530 $362,560 $363,590 $365,650 $366,680 $367,710 $368,740 $369,770 $370,800 $371,830 $372,860 $373,890 $374,920 $375,950 $376,980 $378,010 $379,040 $380,070 $381,100 $382,130 $383,160 $385,220 $386,250 $387,280 $388,310 $389,340 $390,370 $391,400 $392,430 $393,460 $394,490 $395,520 $396,550 $397,580 $398,610 $399,640 $400,670 $401,700 $402,730 $404,790 $405,820 $406,850 $407,880 $408,910 $409,940 $410,970 $412,000 $413,030 $414,060 $415,090 $416,120 $417,150 $418,180 $420,240 $421,270 $422,300 $424,360 $425,390 $426,420 $427,450 $428,480 $429,510 $430,540 $431,570 $432,600 $433,630 $434,660 $435,690 $436,720 $437,750 $439,810 $440,840 $441,870 $442,900 $443,930 $444,960 $445,990 $447,020 $448,050 $449,080 $450,110 $451,140 $452,170 $453,200 $454,230 $455,260 $456,290 $457,320 $459,380 $460,410 $461,440 $462,470 $463,500 $464,530 $465,560 $466,590 $467,620 $468,650 $469,680 $470,710 $471,740 $472,770 $473,800 $474,830 $475,860 $476,890 $478,950 $479,980 $481,010 $482,040 $483,070 $484,100 $485,130 $486,160 $487,190 $488,220 $489,250 $490,280 $491,310 $492,340 $493,370 $494,400 $495,430 $496,460 $498,520 $499,550 $500,580 $501,610 $502,640 $503,670 $504,700 $505,730 $506,760 $507,790 $508,820 $509,850 $510,880 $511,910 $512,940 $513,970 $515,000 $497,490 $477,920 $458,350 $438,780 $419,210 $423,330 $403,760 $384,190 $366 $366 $364,620 $355 $345,050 $325,480 $329,600 $310,030 $290,460 $270,890 $251,320 53% 49% 53% $231,750 $235,870 $216,300 78% 73% 72% $196,730 $177,160 $157,590 $138,020 $118,450 $122,570 $103,000 $10,300 $11,330 $12,360 $13,390 $14,420 $15,450 $16,480 $17,510 $18,540 $19,570 $20,600 $21,630 $22,660 $23,690 $25,750 $26,780 $27,810 $29,870 $30,900 $31,930 $32,960 $33,990 $35,020 $36,050 $37,080 $38,110 $39,140 $40,170 $41,200 $42,230 $43,260 $45,320 $46,350 $47,380 $48,410 $49,440 $50,470 $51,500 $52,530 $53,560 $54,590 $55,620 $56,650 $57,680 $58,710 $59,740 $60,770 $61,800 $62,830 $64,890 $65,920 $66,950 $67,980 $69,010 $70,040 $71,070 $72,100 $73,130 $74,160 $75,190 $76,220 $77,250 $78,280 $79,310 $80,340 $81,370 $82,400 $84,460 $85,490 $86,520 $87,550 $88,580 $89,610 $90,640 $91,670 $92,700 $93,730 $94,760 $95,790 $96,820 $97,850 $98,880 $99,910 34% 40% $83,430 $63,860 13% 18% 18% $44,290 $24,720 $28,840 13% 11% 13% $1,030 $2,060 $3,090 $4,120 $5,150 $6,180 $7,210 $8,240 $9,270 9% 9% 10% 34% 34% Gross Profit and Gross Margin 22% 22% 1 2 $378 70% 21% $347 74% 16% 9% 10% $1 $1 $1 $1 $1 $0 $0 $0 $0 Local Goods Travel Gross Margin % of Billings 2 (1) Local represents deals from local and national merchants and deals on local events. Other revenue transactions, which include advertising, payment processing, point of sale and commission revenue, were previously aggregated with the Travel category. (2) Gross margin is defined as gross profit as a percent of gross billings in order to eliminate the differences in gross versus net presentation of revenue. 13

Financial Summary Local 1 North America $1 $400 EMEA 80% $450 Rest of World 200% $500 $400 $300 $200 $457 $461 33% $153 $143 $447 31% 31% $138 $513 $499 30% 30% $148 $155 $1 $0 $0 $0 $0 $350 $300 $250 $200 $150 $50 $262 38% $227 40% $90 $219 38% $84 $242 $218 37% 36% $90 $77 $400 70% $350 60% $300 50% $250 40% $200 30% $150 10% $50 $113 $113 $120 $105 28% 28% 29% 26% 26% 180% 160% 140% 1 100% 80% 60% 40% Billings Gross Profit Gross Margin % of Billings 2 0% $32 $32 $34 $27 $26 0% (1) Local represents deals from local and national merchants and deals on local events. Other revenue transactions, which include advertising, payment processing, point of sale and commission revenue, were previously aggregated with the Travel category. (2) Gross margin is defined as gross profit as a percent of gross billings in order to eliminate the differences in gross versus net presentation of revenue. 14

Financial Summary Goods North America 60% $400 EMEA 60% Rest of World 1 $400 $369 $350 $350 $350 50% 50% $300 100% $300 $300 $285 $250 $243 $248 $243 40% $250 $246 40% $250 80% $200 30% $200 $183 $191 $191 $177 $200 30% 60% $150 9% 10% 9% 8% $150 10% 15% 19% 17% 16% 14% $150 10% $80 $74 $71 $78 $66 40% $50 5% $50 $50 9% 12% 11% 10% 10% $13 $23 $24 $34 $24 0% $27 $35 $32 $38 $25 0% $7 $9 $8 $7 $7 0% Billings Gross Profit Gross Margin % of Billings 1 (1) Gross margin is defined as gross profit as a percent of gross billings in order to eliminate the differences in gross versus net presentation of revenue. 15

Financial Summary Travel North America 60% EMEA 60% $130 Rest of World 100% $120 $120 $120 90% $80 $60 $40 $20 $82 18% $90 $85 16% 17% $80 18% $97 16% $14 $14 $14 $14 $16 50% 40% 30% 10% 0% $80 $60 $40 $20 $68 $65 23% $80 19% $73 21% $65 19% $14 $15 $15 $15 $12 $110 50% $90 40% 30% $80 $70 $60 $50 $40 $30 10% $20 0% $10 $33 $33 $36 17% 15% Billings Gross Profit Gross Margin % of Billings 1 16% $32 $33 12% 15% $6 $5 $6 $4 $5 80% 70% 60% 50% 40% 30% 10% 0% (1) Gross margin is defined as gross profit as a percent of gross billings in order to eliminate the differences in gross versus net presentation of revenue. 16

Guidance Q2 2015 Revenue AEBITDA Non-GAAP EPS Q2 2015 $700-$750M $55-$75M $0.01-$0.03 1 Q2 2014 ex. Tmon $716M $60M FY 2015 Revenue AEBITDA 2015 $3.15B-$3.3B >$315M 1 2014 ex. Tmon $3.04B $262M (1) Q2 guidance anticipates ~800 bps of unfavorable impact on the year-over-year growth rate from changes in F/X rates; full-year guidance anticipates ~700 bps of anticipated impact from F/X. 17

Appendix 18

Non-GAAP Reconciliations 1 Adjusted EBITDA (in thousands) The following is a reconciliation of Adjusted EBITDA to the most comparable U.S. GAAP financial measure, Net (loss) income from continuing operations : (Loss) income from continuing operations $(21,774) $(10,692) $(12,573) $26,566 $(16,739) Adjustments Stock-based compensation 22,911 29,738 32,680 29,961 35,144 Acquisition-related expense (benefit), net 1,785 597 (304) (809) (269) Depreciation and amortization 27,433 27,024 30,462 30,122 32,200 Other expense, net 840 1,023 20,056 11,531 19,927 Provision (benefit) for income taxes 14,570 12,045 (6,434) (4,457) 2,107 Total Adjustments 67,539 70,427 76,460 66,348 89,109 Adjusted EBITDA $45,765 $59,735 $63,887 $92,914 $72,370 (1) See press release posted on our Investor Relations website for additional information regarding non-gaap financial measures. 19

Non-GAAP Reconciliations cont d Non-GAAP Earnings Per Share and Non-GAAP Earnings (in thousands, except share and per share amounts) The following is a reconciliation of net income (loss) attributable to common stockholders to non-gaap net income (loss) attributable to common stockholders and a reconciliation of diluted net income (loss) per share to non-gaap net income (loss) per share: Three Months Ended March 31, 2015 Net income (loss) attributable to common stockholders $(14,273) Stock-based compensation 35,144 Amortization of acquired intangible assets 5,934 Acquisition-related (benefit) expense, net (269) Intercompany foreign currency losses (gains) 17,638 Income tax effect of above adjustments (16,559) Income from discontinued operations, net of tax (6,284) Non-GAAP net income (loss) attributable to common stockholders $21,331 Diluted shares 676,382,937 Incremental diluted shares 8,715,925 Adjusted diluted shares 685,098,862 Diluted net income (loss) per share ($0.02) Impact of stock-based compensation, amortization of acquired intangible assets, acquisition-related (benefit) expense, net, intercompany foreign currency losses (gains), income from discontinued operations and related tax effects Non-GAAP net income (loss) per share $0.03 $0.05 20

Non-GAAP Reconciliations cont d Free Cash Flow (in thousands) The following is a reconciliation of free cash flow (TTM) to the most comparable U.S. GAAP financial measure, Net cash provided by operating activities from continuing operations TTM) : Net cash provided by operating activities from continuing operations (TTM) Purchases of property and equipment and capitalized software from continuing operations (TTM) Net cash provided by (used in) operating activities from continuing operations Purchases of property and equipment and capitalized software from continuing operations $195,098 $123,271 $157,500 $252,497 $307,782 (65,130) (79,800) (83,374) (83,560) (85,761) Free Cash Flow (TTM) $129,968 $43,471 $74,126 $168,937 $222,021 Net cash used in investing activities from continuing operations (TTM) ($128,630) $(144,925) $(137,527) $(149,372) $(105,821) Net cash used in financing activities (TTM) $(113,847) $(220,659) $(228,512) $(194,156) $(185,606) The following is a reconciliation of free cash flow to the most comparable U.S. GAAP financial measure, Net cash provided by (used in) operating activities from continuing operations : $(14,574) $(28,525) $22,324 $273,272 $40,711 (16,093) (28,712) (18,638) (20,117) (18,294) Free Cash Flow $(30,667) $(57,237) $3,686 $253,155 $22,417 Net cash used in investing activities from continuing operations $(62,994) $(32,157) $(19,046) $(35,175) $(19,443) Net cash used in financing activities $(41,492) $(114,753) $(16,823) $(21,088) $(32,942) 21

Non-GAAP Reconciliations cont d Foreign Exchange Rates The following is a quarterly reconciliation of foreign exchange rate neutral Gross billings growth from the comparable quarterly periods of the prior year to reported Gross billings growth from the comparable quarterly periods of the prior year: 1Q15 EMEA Gross billings growth, excluding FX 7% % FX Effect (18) EMEA Gross billings growth (11) % The following is a quarterly reconciliation of foreign exchange rate neutral Revenue growth from the comparable quarterly periods of the prior year to reported Revenue growth from the comparable quarterly periods of the prior year: 1Q15 EMEA Revenue growth, excluding FX 13 % FX Effect (19) EMEA Revenue growth (6) % Rest of World Gross billings growth, excluding FX (1) % FX Effect (11) Rest of World Gross billings growth (12) % Rest of World Revenue growth, excluding FX (8) % FX Effect (10) Rest of World Revenue growth (18) % Consolidated Gross billings growth, excluding FX 10 % FX Effect (8) Consolidated Gross billings growth 2 % Consolidated Revenue growth, excluding FX 10 % FX Effect (7) Consolidated Revenue growth 3 % 22