Company Presentation 2Q and 1H 2012 Results 15 Aug 2012
Presentation Outline 1 Plantation Highlights 2 Financial Highlights 3 Strategies and Expansion 4 Appendix 1 1
Section 1 Plantation Highlights g 2
Planted Area In Ha 30 Jun 31 Dec Increase/ 2012 2011 (Decrease) Oil Palm Age Profile Planted Area 257,867 254,989 2,878 Planted Oil Palm (1) 220,178 216,837 3,341 Mature 172,397 158,163 14,234 Immature 47,781781 58,674 (10,893) Other Crops 37,689 38,152 (463) Rubber 21,813 22,185 (372) Sugar cane 12,323 12,255 68 Others (3) 3,553 3,712 (159) (2) Average age 12 years Mature 78% > 20 years, 24% 7 20 years, 36% Immature, 22% 4 6 years, 18% Young Trees 40% (1) Exclude plasma area. As at 30 Jun 2012, the Group has 82,552 Ha of planted oil palm plasma area. Out of which, 906 Ha Integrated are new planting Agribusiness in 1H12with Leading Brands (2) New plantings for oil palm at 3,463 Ha and replanted area at 600 Ha. (3) Cocoa and Tea 3 3
Oil Palm Plantation Highlights 1H12 1H11 Growth 2Q12 2Q11 Growth FY11 Planted Area (1) (Ha) 220,178 205,199 7% 220,178 205,199 7% 216,837 Mature Area (1) (Ha) 172,397 154,939 11% 172,397 154,939 11% 158,163 FFB ( 000 MT) 1,845 1,705 8% 960 913 5% 3,797 - Nucleus production 1,333 1,264 5% 703 675 4% 2,797 - Purchase from external 512 441 16% 257 238 8% 1,000 FFB Yield Nucleus (MT/Ha) 7.7 8.2 4.1 4.4 17.7 CPO Production ( 000 MT) 400 381 5% 210 205 2% 838 CPO Extraction Rate (%) 21.8% 22.4% 21.8% 22.5% 22.1% CPO Yield Nucleus (MT/Ha) 1.7 1.8 0.9 1.0 3.9 PK Production ( 000 MT) 93 87 7% 48 47 3% 195 PK Extraction Rate (%) 5.0% 5.1% 5.0% 5.1% 5.2% (1) Exclude plasma area. As at 30 Jun 2012, the Group has 82,552 ha of planted oil palm plasma area. 4 4
Oil Palm Plantation Production Trend '000 MT FFB YOY Growth 522 591 723 728 589 675 759 774 630 703 FFB Nucleus 2Q :4% 1H :5% 157 157 188 238 203 238 268 291 255 257 FFB External 2Q :8% 1H : 16% 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 FFB - Nucleus FFB - External Total CPO '000 MT 216 201 169 154 176 205 225 232 190 210 Total CPO 2Q :2% 1H : 5% 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 5 5
Section 2 Financial Highlights g 6
Results Summary 4,000 Revenue Rp bn Financial Highlights 3,500 3,000 2,500 2,000 1,500 1,000 500 0 1,400 1,200 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 EBITDA * 4Q11 1Q12 2Q12 Rp bn Revenue grew 18% and 14% in 2Q12 and 1H12 respectively mainly due to higher sales volume of CPO and edible oils & fats products EBITDA declined 8% yoy in 2Q12 on higher production cost and operating expenses. On YTD basis, it declined 14% mainly due to lower ASP of palm products and rubber, higher production cost and higher operating expenses. Strong liquidity with cash levels of Rp5.2 trillion (S$707 million) and a low net gearing ratio of 0.07x. 1,000 800 600 400 Operational Highlights Positive growth for production with both FFB nucleus and CPO in 1H12 growing 5% yoy to 1,333,000 tonnes and 400,000 tonnes, respectively. 200 Edible oil business continued to perform well with a 11% 0 volume growth in 1H12 yoy, supported by the expanded refining capacity 1Q10 2Q10 3Q10 4Q10 1Q11 * EBITDA excluding biological asset gains/(losses) and forex gains/(losses) 2Q11 3Q11 4Q11 1Q12 2Q12 7 7
Sales Volume Edible Oils & Fats sales volume growth supported by the expanded refining capacity In '000 MT 1H12 1H11 Growth 2Q12 2Q11 Growth FY11 Plantation CPO 402 382 5% 220 194 13% 829 Palm Kernel 94 84 11% 45 44 3% 193 Rubber 76 7.6 90 9.0 (15%) 38 3.8 47 4.7 (20%) 17.11 Edible Oils & Fats Cooking Oil, Margarine and Coconut Oil 423 382 11% 217 202 8% 772 8 8
CPO, PK and Edible Oils & Fats Sales Volume Trend '000 MT CPO and PK - Sales Volume YOY Growth 220 182 187 194 204 171 155 35 40 46 52 40 44 50 244 182 59 49 220 45 CPO sales volume 2Q : 13% 1H :5% PK sales volume 2Q :3% 1H : 11% 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 CPO sales volume PK sales volume '000 MT Edible Oils & Fats Sales Volume 179 186 180 164 154 202 203 187 206 217 Edible Oils & Fats 2Q :8% 1H :11% 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 9 9
CPO, PK and Rubber Average Selling Price (ASP) Trend Rp / kg CPO and PK - ASP 7,873 8,286 8,089 7,697 7,404 6,944 7,484 6,597 6,796 6,807 6,838 5,936 5,107 3,991 3,725 3,933 4,158 4,160 3,140 3,269 YOY Growth CPO ASP 2Q :5% 1H :(2%) PK ASP 2Q : (30%) 1H :(35%) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 CPO ASP PK ASP Rp / kg Rubber ASP 41,839 27,773 29,172 24,943 26,382 38,769 36,417 36,897 32,784 28,649 Rubber ASP 2Q :(26%) 1H :(24%) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 10 10
Financial Summary Attributable profit declined 23% yoy in 1H12 mainly attributable to lower operating profit and dilution impact from the listing of SIMP in June 2011 In Rp Bn 1H12 1H11 YoY Growth 2Q12 2Q11 YoY Growth FY11 Sales 6,980 6,135 14% 3,780 3,208 18% 12,605 EBITDA* 1,747 2,024 (14%) 823 895 (8%) 3,794 EBITDA % 25% 33% 22% 28% 30% Operating profit** 1,481 1,872 (21%) 662 806 (18%) 3,353 Operating profit % 21% 31% 18% 25% 27% Net profit 1047 1,047 1295 1,295 (19%) 446 561 (21%) 2641 2,641 Net profit % 15% 21% 12% 17% 21% Attributable profit 631 823 (23%) 254 309 (18%) 1,490 Attributable profit % 9% 13% 7% 10% 12% EPS (fully diluted) - Rp 438 569 (23%) 176 213 (17%) 1,031 * EBITDA excluding biological asset gains/(losses) and forex gains/(losses) ** Operating profit excluding biological asset gains/(losses) 11 11
Segmental Results SALES EBITDA EBITDA% In Rp Bn 1H12 1H11 1H12 1H11 1H12 1H11 Plantations 4,103 4,212 1,431 1,931 35% 46% Edible Oil & Fats 5,096 4,654 271 106 5% 2% Elimination & Adjustments (1) (1) (2,219) (2,731) 45 (13) n/m n/m Sub-total 6,980 6,135 1,747 2,024 25% 33% Net Forex Gain - - 1 76 - - Total 6,980 6,135 1,749 2,100 25% 34% (1) Net effects arising from elimination of unrealised profit of inter-division inventories, SFRS adjustment and regional office costs 12 12
External Revenue Breakdown By Geographical Location 1H12 1H11 Indonesia, 81% Asia, 8% Europe, 8% America, 1% Africa, Middle East & Oceania, 2% Indonesia, 80% Asia, 7% Europe, 4% America, 7% Africa, Middle East & Oceania, 2% 13 13
Financial Position Strong liquidity with cash levels of Rp5.2 trillion and a low net gearing ratio of 0.07x In Rp Bn 30-Jun-12 31-Dec-11 TOTAL ASSETS 33,850 33,207 Cash 5,246 6,535 TOTAL LIABILITIES 11,777 11,766 Interest Bearing Debt 6,846 7,260 TOTAL EQUITY* 22,073 21,441 Net Debt / EBITDA Ratio (Annualised) 0.5x 0.2x Net Debt / Total Equity Ratio 0.07x 0.03x Integrated Net Assets Agribusiness Value with Leading per Share Brands (in Rupiah) 9,325 8,909 *Total equity includes shareholders funds and minority interests. 14 14
Section 3 Strategies and Expansion 15
2012 Strategies and Expansion Focus expansion on new plantings of palm oil and sugar plantations Completed 40 MT FFB per hour palm oil mill in Kalimantan in 2Q12 Completed the expansion of sugar mill and refinery in Central Java from 3,000 TCD to 4,000 TCD in 2Q 2012, increasing the capacity to 720,000 MT of cane per annum Expect to complete another palm oil mill in South Sumatra in 2013 To invest in additional 4 units of tugboats and barges for CPO transportation to our refineries i At new Jakarta refinery in Tanjung Priok, added bottling and margarine plant in 1Q 2012 16 16
Section 4 Appendix 17
Diversified and Integrated Agribusiness Group with Leading Brands Capturing value across the entire supply chain Upstream Downstream R&D Plantations Mills Edible oils and fats Finished products Seed breeding Advanced agriculture research centre Nucleus planted oil palm of 220,178 ha* Diversified across palm oil, rubber, and sugar * As of 30 Jun 2012 Leading cooking oil and margarine brands Distribution 18 18
Corporate Structure 83.8% 6.7% Indofood Singapore 68.95% Holdings Pte Ltd 69.5% * Public 30.5% * 72.00% Minority Interest Public 72.0% 1.3% 20.0% Public 59.5% 40.5% * Based on total number issued shares, excluding 11,000,000 shares held in treasury by the company. 19 19
Strategically Located Operations Spanning the Entire Supply Chain North Sumatra Riau Kalimantan South Sumatra Town/City Cocoa Oil Palm Tea Sugar Cane Refinery Rubber Copra Mill Sugar Mill Supply Chain Facilities Units Annualcapacity (tonnes) Facilities Units Annualcapacity (tonnes) Palm oil mill 21 4,860,000 FFB Sugar mill & refinery 2 2,160,000 Sugar cane Crumb rubber facility 4 42,720 Dry rubber Refinery 5 1,425,000 CPO Sheet rubber facility 3 11,100 Dry rubber 20 20
Contact Us Indofood Agri Resources Ltd. 8 Eu Tong Sen Street #16-96/97 The Central Singapore 059818 Tel: +65 6557 2389 Fax: +65 6557 2387 www.indofoodagri.com This presentation was prepared solely and exclusively for the parties presently being invited for the purpose of discussion. Neither this presentation nor any of its content may be reproduced, disclosed or used without the prior written consent of Indofood Agri Resources Ltd. This presentation may contain statements that convey future oriented expectations which represent the Company s present views on the probable future events and financial plans. Such views are presented on the basis of current assumptions, are exposed to various risks, and are subject to considerable changes at any time. Presented assumptions Integrated Agribusiness are presumed with correct Leading at the, Brands and based on the data available on the, date at which this presentation is assembled. The Company warrants no assurance that such outlook will, in part or as a whole, eventually be materialized. Actual results may diverge significantly from those projected. Indofood Agri Resources Ltd. All rights reserved. 21 21