Australian Debt & Hybrid Securities Research

Similar documents
Australian Debt & Hybrid Securities Research

Australian Debt & Hybrid Securities Research

Australian Credit Monthly January 2017

Australian Income Securities Research Monthly Review August 2013

Australian Income Securities Research Monthly Review September 2012

Australian Hybrids Research Monthly Review June 2012

Ride the recovery. Figure 1: Trading margins on debt and equity securities. (prior to exchange) over BBSW Mand Conv* Call

Hybrids Daily. Commentary on yesterday s market FIG.1: UP FIG.2: DOWN FIG.3: BEST SWITCH FIG.4: UPCOMING DISTRIBUTIONS FIG.5: THE SWAP CURVE 2.

Fixed Interest Weekly

Hybrids Daily. Commentary on yesterday s market FIG.1: UP FIG.2: DOWN FIG.3: BEST SWITCH FIG.4: UPCOMING DISTRIBUTIONS FIG.5: THE SWAP CURVE 3.

Figure 1: ASX listed debt redemptions Figure 2: Trading margins on debt and equity securities

Macquarie Group Capital Notes 2 (MQGPB) * MANDATORY CONVERSION IS SUBJECT TO SATISFYING THE MANDATORY CONVERSION CONDITIONS

Westpac Subordinated Notes (WBCHA)

Bank of Queensland Capital Notes (BOQPE) Figure 1: Trading margins on debt and equity securities. (prior to exchange) over BBSW Mand Conv* Call

Key Characteristics. Product Type. Fixed/Floating. Payment Frequency Current Distribution** Issue Margin / Coupon*** Franking Credits Incl.

MACQUARIE PRIVATE PORTFOLIO MANAGEMENT

Peet Bonds (PPCHA) A yield uplift from fixed rate senior debt

Debt Markets Week in Review

Term Deposits. Deposit Review May Background on Term Deposits

For personal use only

Term Deposits. Figure 1. Term Deposit Spread over Relevant BBSW: November v October. 3 Month Spread. Background on Term Deposits

Term Deposits. Figure 1. Term Deposit Spread Over Relevant BBSW: May v April Month Spread. Background on Term Deposits

Lonsec Income Investments NAB Subordinated Notes 2 (NABPE)

Term Deposit Review: January 2019

Value at the top end. Figure 1: Trading margins on debt and equity securities

ANZ Capital Notes Offer

CBA PERLS VI (CBAPC) : Looks attractive at the right margin though not quite a black PERL

Presale Report: ANZ Capital Notes 4 (ANZPG) Where Is the New Issue Premium? Recommendation: Do Not Subscribe

ANZ Convertible Preference Shares (CPS) Australia and New Zealand Banking Group Limited August 2008

Presale Report: CBA PERLS VII (CBAPD)

Macquarie Group Capital Notes (MQGPA)

Key Characteristics. Product Type. Fixed/Floating. Payment Frequency Current Distribution** Issue Margin / Coupon Franking Credits Incl.

AMP Capital Notes Investor Presentation

PERLS V Offer. Investor Information Pack. 28 August Commonwealth Bank of Australia ACN

Presale Report: NAB Capital Notes 2 (NABPD) The Price is Right Recommendation: Subscribe

convertible preference shares

Westpac Capital Notes (WBCPD): The new form of hybrid capital

Presale Report: ANZ Capital Notes 2 (ANZPE)

Enhancing Equity Income Portfolios

Additional Tier 1 Capital Instruments Euro Trust Securities

Suncorp Group Limited Capital Notes Prospectus. Prospectus for the issue of Capital Notes to raise $300 million with the ability to raise more or less

PERLS VI. Perpetual Exchangeable Resaleable Listed Securities. Prospectus and PERLS IV Reinvestment Offer Information

Presale Report: ANZ Capital Notes 3 (ANZPF) A fairly priced offer from a preferred issuer. Recommendation: Subscribe at top end of the range, 3.80%.

Suncorp Group Limited Capital Notes 2 Prospectus

ANZ launches Convertible Preference Share Offer

Exchange traded Government Bonds

Deposit Review January Background on Term Deposits

Navigating the hybrid maze

Term Deposits. Figure 1. Term Deposit Spread Over Relevant BBSW: April v March Month Spread. Background on Term Deposits

Hybrids. Delve deeper into the asset class

Understanding Hybrid Securities. ASX. The Australian Marketplace

AMP capital notes. Issuer. Joint lead managers. AMP Limited ABN

Lonsec Diversified Direct Model Portfolios

Corporate Hybrids. Figure 1. Summary of Recommendations

COMMBANK PERLS X CAPITAL NOTES

convertible preference shares

Auction of DGB Opening auction of new 10Y DGB on Wednesday 25 January. Frederik Nordsborg. Maria Holm Rasmussen 20 January 2017

Fixed Income Update: June 2017

BOQ Capital Notes Prospectus

The Great Muddle Through. Wayne McGauley Head of Retail, IML March 2014

Australian Banks. Funding markets open for now

Suncorp Metway Ltd. John Mulcahy, Chief Executive Officer. UBS Global Financial Services Conference. 12 May 2008

Presale Report: CommBank PERLS IX Capital Notes Technical Tailwinds Support Attractive Pricing Recommendation: Subscribe

MLC Horizon 1 - Bond Portfolio

Knowledge Bank 001. Predictable. ASX Interest Rate Securities for a regular income stream.

3rd Bi-Monthly Monetary Policy Review, Kotak Mutual Fund Update as on 9 th August

NAB Super Lever Approved Investment List as at 4 August Approved Stocks

Not All Bonds Are Created Equal Looking behind the yield of unlisted bonds.

A Compelling Case for Leveraged Loans

Monetary Policy Update

Macquarie Bank Capital Notes

Presale Report: NAB Subordinated Notes 2 Bond Like Features Provide Compelling Diversification Benefits Recommendation: Subscribe

> Macro Investment Outlook

The What And Why Of LDI

Aurora Funds Management Generating Income from Equities

BT Personal Portfolio Service: Superannuation and Pension. Annual Report for the year ended 30 June 2009

ANZ CAPITAL NOTES 5 PROSPECTUS

COMMONWEALTH BANK LAUNCHES COMMBANK PERLS VII CAPITAL NOTES OFFER Expected Margin of between 2.80% and 3.00% per annum

Key Characteristics. Product Type. Fixed/Floating. Payment Frequency Current Distribution** Issue Margin / Coupon**** Franking Credits Incl.

HSBC Global Investment Funds - India Fixed Income

HSBC Global Investment Funds - India Fixed Income

BlackRock Enhanced Australian Bond Fund

APA Group Subordinated Notes (AQHHA): Piping hot margin but be comfortable with the risk!

Fixed Income: Australian Debt Securities Update

Tuesday, 28 October About the CBG Fund 1. CBG Australian Equities Fund Performance

Eurozone. Economic Watch FEBRUARY 2017

FX Strategy. Is CNY Strength Over?

Post QE2 The Dollar to rally? --- The verdict

Returns To: 1mth 3mths 6mths 1yr 2yrs 3yrs Inception 30 June 2016 (%) (%) (%) (%) (% p.a.) (% p.a.) (% p.a.) T (08) T (08)

WESTPAC CAPITAL NOTES OFFER

Appendix 3B. New issue announcement, application for quotation of additional securities and agreement

Module 2 Hybrids - a closer look

For personal use only

ANZ Capital Notes 3 Offer

Fixed income. income investors. Michael Korber Head of Credit. August 2009

Cor Capital Fund MONTHLY REPORT & FACT SHEET 31 OCTOBER MTD: -3.7% 12M: -2.0% 3yr Ann: 4.7% 3yr Vol: 7.4% Description

Commonwealth Bank PERLS VI Investor Presentation

NAB SUBORDINATED NOTES 2 INVESTOR PRESENTATION

Westpac Banking Corporation

Hybrids - Risks, Pitfalls & Opportunities AIA Annual Conference

Transcription:

Australian Debt & Hybrid Securities Research Monthly Review April 2014 Nicholas Yaxley Credit Analyst

Contents News and Outlook 1 Government Bond & Money Markets Credit Deposits & Official Cash Rate Economic Data Technical International Markets Recommendation Changes Since Last Month New Issues, Maturities and Resets Chart Packs 3 Appendix A: Security Recommendations as at 28/04/2014 8 Appendix B: Exchange Traded Australian Government Bonds as at 28/04/14 9 Appendix C: Exchange-traded Treasury Indexed Bonds ( etib ) as at 28/04/14 10 Glossary 11

1 News and Outlook Nicholas Yaxley Credit Analyst Government Bond & Money Markets Interest-rate markets pushed out their expectations for any rate rises in 2014 following the weaker-than-expected inflation data for first-quarter 2014 and, in turn, the yield curve continues to flatten. The 10-year government bond dropped to a low of 3.92% on 28 April 2014 while longterm inflation expectations remained steady. This theme is unlikley to change in the near future as the economic data remains volatile. We continue to expect another leg up in the 10-year bond in late 2015 towards the long-term policy neutral rate (4.5% to 5.0%). Credit During the past few quarters, investors have witnessed equity markets rally and credit spreads compress to levels not seen since the financial crisis. While we remain comfortable with the credit profile of the majority of Australian issuers, all risk assets have a price and we caution investors not to fall into the trap of chasing yield at the expense of quality. At present we believe there is an imbalance in the listed fixed-income market whereby the insatiable demand for yield products significantly outweighs supply and hence, on aggregate, credit spreads are pushing the limit on fair value. It is difficult to see a catalyst for a change in direction for credit spreads in a very low default environment, but we believe that the risks in emerging markets have the propensity to spread to developed markets and therefore we remain conservative in our estimates. Deposits & Official Cash Rate On 1 April 2014, the Reserve Bank of Australia, or RBA, decided to leave the official cash rate unchanged at 2.50%. The theme was consistent with the previous month, suggesting that the most prudent course for monetary policy is likely to be a period of stability for interest rates. The key to the statement for us was that monetary policy was appropriately configured to foster sustainable growth in demand and inflation outcomes consistent with the 2% to 3% inflation target. Although we believe inflation is contained in the current environment the key to any inflation volatility remains the labour market. The recent spike in new full-time jobs is likely to put some steam under the inflation basket if the trend continues. However, in a seasonally strong quarter for inflation figures, the data for March 2014 was below expectations. Our broad thesis on inflation is that it will continue to rise over the medium term as the labour market improves. This is predominantly because wages growth has been below trend during the past year, primarily as a result of labour market overcapacity. This overcapacity will reduce as business regains confidence in the broader macroeconomic environment. The problem in the short term is there a number of factors which could introduce noise into this trend (for example, fiscal tightening, China concerns). Therefore, we continue to believe the official cash rate will remain on hold for the foreseeable future (that is, until end 2014). However, if the employment trend improves, we believe the core inflation data will rise and the RBA will be forced to look at moderating its neutral policy stance. Economic Data During the past month all domestic economic commentary has been focused on inflation. This commentary has been a result of criticism about the RBA s current neutral stance given the apparent increase in household wealth, food prices and the possibility of import-driven inflation. However, in the March 2014 quarterly CPI release, the data came in lower (0.6%) than market and RBA expectations - these expectations were adjusted following the 0.9% jump for the December quarter. Even though the March data was lower than expected, we believe inflation will continue to track higher. The headline inflation rate has risen from a low of 1.2% annualised in June 2012, to 2.9% annualised (the underlying rate has risen from a low of 1.9 % to 2.7 %) in March 2014. But this momentum occurred when wages growth was trending down to its current historical low. This effectively means we are not seeing cost-push inflation but demand-pull inflation and any improvement in the labour market will result in inflation increasing further. Technical Market technicals are an important topic at present as corporate fundamentals remain stable but credit spreads continue to tighten. For retail investors there are two technical influences to be aware of: 3 3 The current monetary policies of developed nations is consistent with a recessionary environment (zero interest-rate policy), however the U.S. economy and global credit market valuations are at more advanced stages of recovery and expansion. A change in policy will bring with it reduced liquidity which is likley to lead to a correction in prices across all markets. 3 3 During the past few years, primary issuance in the listed interest-rate security market has been well above trend as

2 the self-managed super fund sector has sought to satisfy its appetitie for yield-based products. This demand has not changed in the past six months which has been evident in the scaling back of allocations in ANZPE and SUNPE. The problem is new issuance has slowed significantly as the corporate sector remains closed and the banks have matched the majority of their requirement for additional tier-1 capital. This puts pressure on the secondary market (which at the best of times is illiquid) and hence the prices increase and credit spreads tighten. As we have said previously, many credit securities are now back near 2007 spread levels which arguably underestimates the potential for increased interest-rate volatility. The listed interest-rate security market maintains an asymmetric return profile but we still consider it a reasonable place to be in the current environment (short duration and strong bank credit quality). International Markets In the U.S. there has been a lack of new issue supply during the past few weeks which has created an impbalance between demand and supply. Our U.S. colleagues expect that the new issue supply will increase during coming months as numerous companies exit their quiet periods after their earnings releases, which should ease some pressure and keep credit spreads at current levels. But if the new issue market does not pick up, then we expect spreads to grind tighter in the near term. China delivered more soft economic data during the month, with first-quarter GDP showing a 7.4% growth rate (one of the two lowest rates of the past two years). However, the expectations were low (7.3%) and thefore emerging markets had a small relief rally. Our U.S. economist continues to believe the Chinese economy is yet to experiecne a low in its economic output, and will keep a close eye on Markit purchasing managers data for further clues. Recommendation Changes Since Last Month 3 3 On 14 March 2014, we updated our recommendation on TAHHB. Results were broadly in line with expectations but the earnings risk in the wagering business is becoming ever more apparent. We maintain a medium risk assessment of the issuer but are cautious there is very little headroom for debt-funded capital expenditure. 3 3 On 14 March 2014, we updated our recommendation on ANZPE. ANZPE is looking expensive on valuation grounds but on a relative basis spreads across the sector have compressed. We remain comfortable with the credit profile of Australia & New Zealand Banking Group and we initiate with a Hold recommendation. 3 3 On 14 March 2014, we updated our recommendation on ORGHA. Although we believe in the economic merits of the Australia Pacific Liquefied Natural Gas, or APLNG, project we remain concerned that Origin has not been more conservative with its capital management during the past few years given the significant amount of debt drawn to fund APLNG capital commitments. The project finance facility is effectively fully drawn which means, to project completion, Origin is committed to providing 37.5% of the capital directly. Although we know the company has more than sufficient facilities available to meet this requirement, it s possible this will be at the expense of ORGHA securityholders. The current trading margin does not reflect the potential for extension risk and we reduce our recommendation from Hold to Sell. K

3 Chart Pack Figure 1: 90-Day Bank Bills vs Official Cash Rate Official Cash Rate 90 Day BBSW 16.0 14.0 12.0 10.0 8.0 Rate (%) 6.0 4.0 2.0 0.0 Aug-90 Feb-92 Aug-93 Feb-95 Aug-96 Feb-98 Aug-99 Feb-01 Aug-02 Feb-04 Aug-05 Feb-07 Aug-08 Feb-10 Aug-11 Feb-13 Source: Morningstar, Reserve Bank of Australia Figure 2: Interest Rate Futures Implied Cash Rate Implied Yield 2.9000% 2.8000% 2.7000% 2.6000% 2.87% 2.82% 2.77% 2.73% 2.69% 2.69% 2.64% 2.61% 2.50% 2.50% 2.49% 2.49% 2.48% 2.49% 2.51% 2.53% 2.55% 2.57% 2.56% 2.5000% 2.4000% 2.3000% 2.2000% Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Source: ASX

4 Chart Pack Figure 3: Money Market Curve (Interest Rate Swaps) Change (Bps) 24/04/2014 25/03/2014 6.000% 0.200% 5.000% 0.100% 4.000% 3.000% 0.000% 2.000% -0.100% 1.000% 0.000% -0.200% 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Source: AFMA Figure 4: Term Deposit Average Special Rate (All Terms) Term Deposit Average Special Rate (All Terms) Term Deposit Average Rate (All Terms) 10 8 6 Rate (%) 4 2 0 Feb-02 Nov-02 Aug-03 May-04 Feb-05 Nov-05 Aug-06 May-07 Feb-08 Nov-08 Aug-09 May-10 Feb-11 Nov-11 Aug-12 May-13 Feb-14 Source: Reserve Bank of Australia

5 Chart Pack Figure 5: Bank Capital Securities Trading Margins (change on month) as at 28 April 2014 Average WCTPA WBCPD -0.20% WBCPC WBCPB WBCHB -0.05% WBCHA PCAPA NABPB NABPA NABHB -0.14% CBAPC CBAPA -0.05% BOQPD BENPD -0.04% BENPC -1.13% BENPB ANZPD -0.35% ANZPC ANZPB ANZPA ANZHA -0.23% 0.05% 0.01% 0.05% 0.13% 0.06% 0.06% 0.17% 0.19% 0.12% 0.41% 0.39% 0.87% 0.90% 1.74% Source: Morningstar Figure 6: Floating Rate Securities Trading Margins (change on month) as at 28 April 2014 Average -0.025% WOWHC -0.100% TTSHA 0.100% TPAPA -0.030% TAHHB SVWPA -0.810% SUNPD 0.130% SUNPC -0.360% RHCPA -0.060% PRYHA -0.920% ORGHA -0.210% MYBG -0.030% MXUPA 0.180% MQGPA IANG 0.010% IAGPC 0.020% GMPPA 0.000% CWNHA 0.020% CTXHA 0.110% CNGHA 0.040% AYUHA 0.160% AQHHA -0.070% AGKHA -0.160% AAZPB 0.090% 0.550% 0.770% -1.200% -1.000% -0.800% -0.600% -0.400% -0.200% 0.000% 0.200% 0.400% 0.600% 0.800% 1.000% Source: Morningstar

6 Chart Pack Figure 7: Australian Bank Capital Components Total Capital Tier 1 Capital 14.00% 12.00% 10.00% 8.00% 6.00% 4.00% 2.00% 0.00% Sep-04 Mar-05 Sep-05 Mar-06 Sep-06 Mar-07 Sep-07 Mar-08 Sep-08 Mar-09 Sep-09 Mar-10 Sep-10 Mar-11 Sep-11 Mar-12 Sep-12 Mar-13 Sep-13 Source: APRA Figure 8: Market Issuance by Issuer Risk Bucket Corporate Financial $35bn $30bn $25bn $20bn $15bn $10bn $5bn $0bn Lower Medium Upper Medium High Extreme Source: Morningstar

7 Chart Pack Figure 9: New Issuer Monitor Corporate Financial Insurance 4500 4000 3500 3000 Millions 2500 2000 1500 1000 500 0 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 2012 2013 2014 Source: Morningstar

8 Appendix A: Security Recommendations as at 28/04/2014 Issue Size Years To Trading Running Yield Yield to Reset Dist Code Recommendation Price (AUD) Issuer (AUD m) Maturity Margin inc Fr ex Fr inc Fr ex Fr (AUD) Ex Date AGKHA Hold 106.19 AGK 650.00 5.11 2.65% 6.34% 6.34% 5.44% 5.44% 1.62 30/05/2014 AMPHA Hold 101.85 AMP 325.00 4.64 2.35% 5.42% 5.42% 5.16% 5.16% 1.33 5/06/2014 ANZHA Accumulate 103.90 ANZ 1508.65 3.13 1.69% 5.40% 5.40% 4.43% 4.43% 1.36 10/06/2014 ANZPA Accumulate 102.20 ANZ 1970.00 2.63 2.52% 5.87% 4.11% 5.31% 3.44% 1.00 27/05/2014 ANZPB Accumulate 100.30 ANZ 1081.21 0.13 3.83% 5.35% 3.75% 8.07% 4.88% 0.90 27/05/2014 ANZPC Accumulate 101.50 ANZ 1340.00 3.35 2.91% 5.94% 4.16% 5.75% 3.87% 2.00 13/08/2014 ANZPD Hold 102.75 ANZ 1120.00 7.35 3.10% 6.17% 4.32% 5.95% 4.03% 2.11 20/08/2014 ANZPE Hold 101.27 ANZ 1610.00 7.91 3.14% 6.08% 4.26% 6.00% 4.13% 2.03 12/09/2014 AQHHA Hold 106.00 APA 515.00 3.92 2.98% 7.04% 7.04% 5.78% 5.78% 1.78 18/06/2014 CBAHA Hold 100.01 CBA 575.00 1.65 1.13% 3.83% 3.83% 3.91% 3.91% 0.94 3/07/2014 CBAPA Accumulate 202.70 CBA 2000.00 0.51 0.61% 6.18% 4.33% 3.43% 1.59% 2.06 15/01/2014 CBAPC Hold 104.23 CBA 2000.00 4.63 2.97% 6.46% 4.52% 5.79% 3.75% 1.14 4/06/2014 CNGHA Hold 102.95 CBA 1000.00 2.92 2.36% 5.96% 5.96% 5.15% 5.15% 1.50 18/06/2014 CTXHA Hold 107.90 CTX 550.00 3.38 2.31% 6.93% 6.93% 5.04% 5.04% 1.78 4/06/2014 CWNHA Hold 108.00 CWN 531.97 4.38 3.22% 7.42% 7.42% 6.01% 6.01% 1.97 4/06/2014 GMPPA Hold 100.40 GMG 326.97 3.68 3.94% 6.81% 6.81% 6.82% 6.82% 1.60 15/06/2014 IAGPC Hold 104.17 IAG 377.37 3.01 2.46% 6.62% 4.64% 5.31% 3.29% 2.30 18/10/2014 IANG Hold 105.90 IAG 550.00 5.64 2.96% 6.56% 4.59% 5.78% 3.70% 1.16 4/06/2014 MBLHB Accumulate 84.50 MQG 400.00-2.54% 5.35% 5.35% - - 1.10 26/06/2014 MQGPA Hold 104.88 MQG 600.00 4.14 3.43% 6.74% 4.72% 6.23% 3.97% 2.92 23/5/2014 NABHA Accumulate 77.95 NAB 2000.00-2.38% 5.18% 5.18% - - 0.94 28/04/2014 NABHB Accumulate 104.00 NAB 1172.51 3.14 1.63% 5.40% 5.40% 4.38% 4.38% 1.36 5/06/2014 NABPA Accumulate 101.78 NAB 1541.33 4.89 2.94% 6.00% 4.20% 5.77% 3.90% 1.03 2/06/2014 NABPB Hold 102.30 NAB 1717.19 6.64 2.96% 6.02% 4.21% 5.80% 3.92% 1.04 28/05/2014 ORGHA Reduce 103.65 ORG 900.00 2.65 2.84% 6.70% 6.70% 5.62% 5.62% 1.66 11/06/2014 PCAPA Accumulate 193.60 CBA 1166.46 1.94 2.88% 3.96% 2.77% 5.77% 4.53% 1.31 26/06/2014 RHCPA Hold 106.50 RHC 260.00-4.43% 7.33% 5.13% - - 2.62 7/10/2014 SUNPC Hold 105.68 SUN 560.00 3.64 3.21% 7.23% 5.06% 6.01% 3.71% 1.29 5/06/2014 SUNPD Hold 103.15 SUN 770.00 4.57 2.35% 5.57% 5.57% 5.13% 5.13% 1.31 12/05/2014 SVWPA Hold 89.01 SVW 496.36-6.01% 8.98% 6.29% - - 2.64 15/5/2014 TAHHB Hold 105.44 TAH 250.00 2.90 2.29% 6.58% 6.58% 5.04% 5.04% 1.66 11/06/2014 TTSHA Hold 104.60 TTS 194.66 5.19 2.21% 5.70% 5.70% 4.98% 4.98% 1.44 25/06/2014 WBCHA Accumulate 104.10 WBC 1676.22 3.32 1.80% 5.41% 5.41% 4.52% 4.52% 1.31 13/05/2014 WBCHB Hold 101.70 WBC 925.28 4.32 2.11% 5.08% 5.08% 4.89% 4.89% 1.20 12/05/2014 WBCPB Accumulate 101.99 WBC 908.33 0.42 0.84% 6.59% 4.61% 3.04% 0.71% 1.13 18/06/2014 WBCPC Accumulate 101.66 WBC 1189.36 3.92 2.91% 6.05% 4.23% 5.76% 3.88% 2.09 18/09/2014 WBCPD Hold 102.85 WBC 1383.57 4.86 2.74% 5.94% 4.16% 5.55% 3.68% 1.03 28/05/2014 WCTPA Accumulate 96.51 WBC 762.74 2.17 2.80% 3.93% 2.75% 5.70% 4.47% 0.64 11/06/2014

9 Appendix B: Exchange Traded Australian Government Bonds as at 28/04/14 ASX Code Price Coupon Ex-date Payment Date Running Yield YTM Maturity GSBK14 102.795 6.25% 4-Jun-14 16-Jun-14 6.08% 2.42% 15-Jun-14 GSBS14 100.962 4.50% 9-Oct-14 22-Apr-14 4.46% 2.37% 15-Oct-14 GSBG15 103.818 6.25% 2-Oct-14 15-Apr-14 6.02% 2.42% 15-Apr-15 GSBS15 103.26 4.75% 9-Oct-14 22-Apr-14 4.60% 2.56% 21-Oct-15 GSBK16 105.975 4.75% 4-Jun-14 16-Jun-14 4.48% 2.70% 15-Jun-16 GSBC17 109.591 6.00% 5-Aug-14 17-Feb-14 5.47% 2.82% 15-Feb-17 GSBM17 105.085 4.25% 9-Jul-14 21-Jul-14 4.04% 2.95% 21-Jul-17 GSBA18 109.819 5.50% 9-Jul-14 21-Jul-14 5.01% 3.08% 21-Jan-18 GSBS18 99.999 3.25% 9-Oct-14 22-Apr-14 3.25% 3.23% 21-Oct-18 GSBE19 109.503 5.25% 3-Sep-14 17-Mar-14 4.79% 3.22% 15-Mar-19 GSBG20 105.588 4.50% 2-Oct-14 15-May-14 4.26% 3.43% 15-Apr-20 GSBI21 115.607 5.75% 5-May-14 15-May-14 4.97% 3.62% 15-May-21 GSBM22 115.45 5.75% 3-Jul-14 15-Jul-14 4.98% 3.72% 15-Jul-22 GSBG23 112.637 5.50% 9-Oct-14 22-Apr-14 4.88% 3.80% 21-Apr-23 GSBG24 90.388 2.75% 9-Oct-14 22-Apr-14 3.04% 3.89% 21-Apr-24 GSBG25 93.04 3.25% 9-Oct-14 22-Apr-14 3.49% 4.02% 21-Apr-25 GSBG26 101.45 4.25% 9-Oct-14 22-Apr-14 4.19% 4.05% 21-Apr-26 GSBG27 105.721 4.75% 9-Oct-14 22-Apr-14 4.49% 4.16% 21-Apr-27 GSBG29 88.521 3.25% 9-Oct-14 22-Apr-14 3.67% 4.26% 21-Apr-29 GSBG33 100.38 4.50% 9-Oct-14 22-Apr-14 4.48% 4.43% 21-Apr-33 Exhibit 11: Exchange Traded Government Bond Yield Curve 5.00% 4.50% 4.00% 3.50% Yield to Maturity 3.00% 2.50% 2.00% 1.50% 1.00% 0.50% 0.00% 0 2 4 6 8 10 12 14 16 18 20 Term to Maturity Source: ASX, Morningstar

10 Appendix C: Exchange-traded Treasury Indexed Bonds ( etib ) as at 28/04/14 ASX Code Price Coupon Ex-date Payment Date Running Yield YTM Maturity GSIO15 179.85 4.00% 8-May-14 20-Feb-14 2.224% 0.500% 20-Aug-15 GSIO20 186.639 4.00% 8-May-14 20-Feb-14 2.143% 1.190% 20-Aug-20 GSIO22 104.420 1.25% 9-May-14 21-Feb-14 1.197% 1.341% 21-Feb-22 GSIQ25 130.002 3.00% 10-Jun-14 20-Mar-14 2.308% 1.509% 20-Sep-25 GSIQ30 120.240 2.50% 10-Jun-14 20-Mar-14 2.079% 1.822% 20-Sep-30 GSIO35 102.700 2.00% 9-May-14 21-Feb-14 1.947% 1.995% 21-Aug-35 Exhibit 12: Exchange Traded Government Bond Real Yield Curve 2.50% 2.00% Yield to Maturity 1.50% 1.00% 0.50% 0.00% 0 5 10 15 20 25 Term to Maturity Source: ASX, Morningstar

11 Glossary BBSW Conversion Conversion Discount Conversion Number The Bank Bill Swap Rate (BBSW) is the average mid rate for Australian dollar bills of exchange accepted by an approved bank, having a tenor with a designated maturity that appears on an approved information vendor's service (e.g., Reuters Screen BBSW page). Under certain circumstances, the hybrid security may be converted into a number of ordinary shares of the underlying stock at a specified conversion number, subject to terms, conditions and corporate events, including conversion discount, conversion date and triggers. A discount in percentage applied to the underlying stock price into which the hybrid security may be converted. Also referred to as exchange discount. The number of ordinary shares of the underlying stock into which the hybrid security may be able to convert. For certain hybrid securities, there may be a minimum and/or a maximum conversion number applied. The conversion number is generally calculated based on a formula: Conversion Number = Face Value / [VWAP х (1 Conversion Discount)] Convexity Cumulative Dividend Yield Duration Exchange Face Value Gross Margin Market Rate Mandatory Conversion Net Reference Rate A measure for bonds used in conjunction with modified duration in order to measure how the bond's price will change as interest rates change. It is equal to the opposite of the second derivative of the bond's price relative to its yield, divided by its price. For example, since a non-callable bond's duration usually increases as interest rates decrease, its convexity is positive. Depending on the hybrid security, the dividend, distribution or coupon paid may or may not be cumulative. If the dividend, distribution or coupon is cumulative and if the issuer defers the payment of the dividend, distribution or coupon on any payment date, then additional dividend, distribution or coupon will accrue at the prevailing distribution rate. Expressed as a percentage, dividend yield is the company's annual dividend payments divided by its market cap, or the dividend per share divided by price per share. The change in the value of a fixed-income security that will result from a 1% change in interest rates. Duration is stated in years. For example, a five-year duration means the bond will decrease in value by 5% if interest rates rise 1% and will increase in value by 5% if interest rates fall 1%. Duration is a weighted measure of the length of time the bond will pay out. Exchange means the conversion, redemption, buy-back or cancellation of the hybrid security. The face value of the security is the issue price typically being AUD 100 per security. Yield expressed, inclusive of any available franking credits or tax-deferred benefits. Expressed as a percentage per annum, the margin offered by the hybrid security over a reference rate. The initial margin is typically determined by a bidding process within a prescribed margin range known as bookbuild. For certain hybrid securities, the margin may be increased (refer to Step-up) at a predetermined date. See Reference Rate. Some securities include a mandatory conversion condition, which forces conversion if the underlying stock price is above some threshold level and the issuer chooses not to redeem the security for face value. Yield expressed, exclusive of any available franking credits or tax-deferred benefits. Typically a floating reference rate (e.g., 90-day BBSW) used to reference the periodic coupon payment of a hybrid security. The reference rate is generally applied at the beginning of a distribution period for the upcoming distribution. Also referred to as the market rate.

12 Reset For certain hybrid securities, on a reset date, the issuer may reset certain terms including the next reset date, the dividend/ distribution rate, the conversion discount and the timing of frequency of dividend/distribution payments. Resets may mean significant change to the terms of the hybrid security and as a result investors may or may not accept such new terms. Further, the issuer may elect to redeem or to exchange the hybrid security. As such, Morningstar has a conservative approach to treating resets and considers it as a probable maturity. In tables and abbreviations, we use "Reset" to refer to any step-up, mandatory conversion, call or other pseudo-maturity event. Running Yield Step-up Tax Deferred Time to Maturity/Reset Trading Margin VWAP Volatility Yield to Reset/Maturity (YTR/ YTM) The hybrid's annual coupon payments expressed as a percentage of the market value of the security. For certain hybrid securities, the margin above the reference rate may be increased or stepped-up at a predetermined date upon the occurrence or non-occurrence of a certain event (e.g., non-conversion at a specified date). The distribution of certain hybrid securities may have a tax-deferred component (may be less than 100%), which allows the distributions to be tax deferred over a certain period. The tax-deferred distributions are not assessable to Australian income tax upon receipt for most investors, but instead reduce the cost base of the security for capital gains tax purposes and as a result defer tax until the disposal of the security. Securities offering a tax-deferred component may give rise to tax benefits. Changes to tax legislation may have the effect of reducing the tax-deferred component of distributions. Investors should seek professional taxation advice in relation to dealing in these securities and their individual situation. The time expressed in number of years from now to a reset date, conversion date, step-up date and/or maturity date, where on such date, either the terms of the security may change or the security may be repurchased, redeemed, exchanged or converted. In simple terms if an issuer already had securities on issue, they could expect any new securities with $100 face value to trade close to the trading margin. The Trading Margin of a security s is the effective margin at which s trades; it is the margin which a new security n with face value of AUD 100 would need so the sum of the discounted cash flows of n equal the discounted cash flows of s assuming redemption of both s and n at the pseudo-maturity date of s. The calculation is grossed up for franking where appropriate. The average of the daily volume weighted average sale price of ordinary shares sold on ASX during the relevant period subject to specific terms and adjustments of the relevant hybrid security offer. The degree to which the price of a security tends to fluctuate. The hybrid's internal rate of return to reset, step-up or other pseudo-maturity event.

Level 36, Australia Square 264 George Street Locked Bag 25, Royal Exchange Sydney NSW 2000 Telephone +61 2 9276 4446 http://arc2.morningstar.com.au