Investor Presentation March 2015

Similar documents
HARDINGE INC FORM 10-K. (Annual Report) Filed 03/13/14 for the Period Ending 12/31/13

Sept Treasurer. Vice President Finance & Chief Financial Officer

Western New York Investors Conference September 28, 2012

Milacron (NYSE: MCRN) Houlihan Lokey 11th Annual Global Industrials Conference. Waldorf Astoria, New York May 19, 2016

John Engel Chairman, President and CEO. EPG Conference May 19, 2014

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

October 26, Earnings Summary Third Quarter FY 2016

Diluted EPS $0.46 $0.46 0% $1.16 $1.26 (8)%

2016 INVESTOR MEETINGS FIRST QUARTER 2016 WHIRLPOOL CORPORATION

WESCO International John Engel Chairman, President and CEO. William Blair & Company 36 th Annual Growth Stock Conference June 14, 2016

Global Presence / Local Knowledge First Quarter Earnings Call & Update

WESCO International John Engel Chairman, President and CEO

Quaker Chemical Corporation. Investor Presentation. August 2016

RAVEN INDUSTRIES SOLVING GREAT CHALLENGES

NEWS RELEASE. Graham Corporation Reports Third Quarter Fiscal 2013 Sales Increase 5%

Investor Overview NYSE: CW

Investor Presentation

Investor Presentation Q1 2018

Regal Beloit Corporation Investor Relations Presentation

INVESTOR PRESENTATION

ACI Worldwide (ACIW) Investor Conferences

Our Transformation Continues. March 21, 2018

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

A New Cummins: Sustainable Performance. Investor Relations Presentation May 2007

Western New York Investors Conference

Waters Corporation Management Presentation

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

Our Transformation Continues Sidoti NDR May 29-30, 2018

Investor Presentation

Investor Presentation

Sidoti Emerging Growth Research Institutional Investor Forum

MSCI THIRD QUARTER 2016

The LGL Group, Inc. (NYSE MKT: LGL) 2013 Annual Meeting of Stockholders December 12, 2013

SECOND QUARTER 2018 EARNINGS CONFERENCE CALL

IDEAS East Coast Conference

Singular Best of the Uncovered 12 th Annual Conference 2017

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

Ford s 2020 Vision: Improved Operating Margin, More Balanced Geographic Profitability, Strong Sales Growth

ITT Inc. Investor Presentation

ACI Worldwide (ACIW) BAML 2014 Leveraged Finance Conference

HORIZON GLOBAL DRIVEN TO DELIVER. 28 th Annual Roth Conference March 2016 NYSE: HZN

Q Earnings Call February 20, 2019

Fourth Quarter & Full Year 2018 Earnings Release Supplement

Ingersoll Rand s Acquisition of Precision Flow Systems (PFS) February 11, 2019

ACI Worldwide (ACIW) May/June 2015

WESCO International John Engel Chairman, President and CEO. EPG Conference May 16, 2016

SAFE HARBOR STATEMENT

Investor Presentation

First Quarter 2018 Conference Call

Investor Presentation June 2010

Midwest IDEAS Conference

BANK OF AMERICA MERRILL LYNCH 2015 LEVERAGED FINANCE CONFERENCE. D e c e m b e r 3,

Rockwell Automation. Company Overview August 2018 PUBLIC. Copyright 2018 Rockwell Automation, Inc. All Rights Reserved.

4Q 2017 Presentation. February 27, 2018

JULY 26, Earnings Summary Second Quarter 2018

ON Semiconductor Reports Fourth Quarter and 2017 Annual Results

Graham Corporation Reports Fiscal 2018 Third Quarter and Year-to-Date Results

Nasdaq: DAIO. Joel Hatlen. Chief Operating & Financial Officer. Data I/O Corporation September 2017 Investor Presentation

SEATING FINISHING ACOUSTICS COMPONENTS

July 27, MOOG REPORTS THIRD QUARTER RESULTS

ACTUANT REPORTS THIRD QUARTER RESULTS; UPDATES FISCAL 2018 GUIDANCE

ITT Inc. Investor Presentation

Multi-Color Corporation Announces EPS of $0.55 and Non-GAAP Core EPS of $0.50 for Q3 FY2019

Multi-Color Corporation Announces EPS of $1.16 and Non-GAAP Core EPS of $1.18 for Q2 FY2019

First Quarter 2016 Earnings

Investor Presentation. March 2016

Second Quarter 2018 Earnings Teleconference. July 31, 2018

4Q and FY 2018 Earnings Conference Call

Q3 Fiscal Year 2013 Earnings Conference Call

Multi-Color Corporation Announces EPS of $1.06 and Non-GAAP Core EPS of $0.71 for Q3 FY2018

SAFE HARBOR STATEMENT

Rent-A-Center today is

Nasdaq: DAIO. Data I/O Corporation January 2018 Investor Presentation

ON Semiconductor Reports Third Quarter 2018 Results

SUPERIOR INDUSTRIES INTERNATIONAL, INC. INVESTOR PRESENTATION OCTOBER 30, 2018

Diversified global provider of leading engineered technologies to the energy, environmental, and industrial markets

Interim Results Presentation. 28 August 2017

Third Quarter 2017 Earnings Teleconference. October 31, 2017

Scott W. Wine, Chairman & CEO

Carpenter Technology Corporation. 1 st Quarter Fiscal Year 2019 Earnings Call October 24, 2018

Forward-Looking Statements

Third Quarter 2014 Conference Call

Q Investors Presentation

Multi-Color Corporation Investor Update

2Q 2017 Highlights and Operating Results

Waters Corporation Management Presentation. July 2018

May 2017 Investor Meetings

Multi-Color Corporation Announces EPS of $0.82 and Non-GAAP Core EPS of $0.86 for Q1 FY2018

MTS REPORTS FISCAL YEAR 2017 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

/// INVESTOR PRESENTATION. July 2018

Columbus McKinnon. Sidoti & Company s 16 th Annual New York Investor Forum. Timothy T. Tevens President and Chief Executive Officer

ITT reports strong 2018 third-quarter results Raises EPS and Organic Revenue guidance mid-points

IPG PHOTONICS ANNOUNCES 40% REVENUE GROWTH FOR FULL YEAR Fourth Quarter Revenue and Operating Income Increase 29% and 41%, Respectively

Southwest IDEAS Investor Conference

Multi-Color Corporation Investor Update

NYSE:BLD. Investor Relations Presentation

Multi-Color Corporation Announces Fiscal 2016 Core Earnings Per Share of $3.22

Investor Presentation. March 2013

Transcat Reports Fiscal 2015 Second Quarter Record Revenue of $31.1 Million; Earnings per Diluted Share Up 20%

Fourth Quarter 2016 Earnings Teleconference. February 9, 2017

Transcription:

Investor Presentation March 2015 Richard L. Simons Chairman, President and Chief Executive Officer Douglas J. Malone Vice President and Chief Financial Officer NASDAQ: HDNG

Safe Harbor Statement This presentation may contain forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended). Any such statements are based upon management s current expectations that involve risks and uncertainties. Any statements that are not statements of historical fact or that are about future events may be deemed to be forward-looking statements. For example, words such as may, will, should, estimates, predicts, potential, continue, strategy, believes, anticipates, plans, expects, intends and similar expressions are intended to identify forward-looking statements. The Company s actual results or outcomes and the timing of certain events may differ significantly from those discussed in any forward-looking statements. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: fluctuations in the machine tool business cycles, changes in general economic conditions in the U.S. or internationally, the mix of products sold and the profit margins thereon, the relative success of the Company s entry into new product and geographic markets, the Company s ability to manage its operating costs, actions taken by customers such as order cancellations or reduced bookings by customers or distributors, competitor s actions such as price discounting or new product introductions, governmental regulations and environmental matters, changes in the availability of cost of materials and supplies, the implementation of new technologies and currency fluctuations. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. 2

Leading Global Machine Tool Manufacturer Founded: 1890 IPO: 1995 NASDAQ: HDNG A leading global designer and top 40 manufacturer of high precision computer controlled metal-cutting machines with significant global brand recognition Market capitalization $169.6 million Book value per share 1 $13.23 Recent price $11.36 Current annual dividend rate $0.08 52 week price range $9.70 - $14.85 Dividend yield 0.7% Shares outstanding 2 12.8 million Institutional ownership 77.2% Average daily volume (3 mos.) 27,620 Insider ownership 3.0% Market Data as of March 25, 2015 market close (Source: NASDAQ Online), Ownership as of latest filing 1 As of December 31, 2014 2 As of March 6, 2015 3

Metalcutting Processes Turning Sample Parts Milling Sample Parts Grinding Sample Parts 4

Global Growth Strategy Leverage our strong brands emphasize developing economies Invest continuous product development Grow organic, acquisitions, strategic partnerships Sales by Region Sales by Production Region Asia 35% North America 32% Asia 34% North America 29% Europe 33% 2014 sales: $312 million Europe 37% Actual net sales may differ due to rounding differences. 5

Machine Tool Consumption (in US$ billions) Emerging Economies Drive Demand Oxford Economics Machine Tool Forecast $80 billion industry $120 2014-2018 Forecast CAGR World ~6% Asia ~7% Europe ~4% Americas ~4% $100 $80 $60 $40 $20 $0 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Americas Europe Asia World Drivers of Machine Tool Consumption: Older machines technologically obsolete Skilled machinists shrinking supply Emerging economies growing middle class Global competitiveness advancing productivity Source: Oxford Economics Fall 2014 Global Machine Tool Outlook Report 6

Global Premier Brands Competitive Advantage: Deep Industry Experience and Super Precision Capabilities Brand names among the best, most respected in the industry Customer service responsiveness Functionality of solutions provided Customer loyalty higher performance capabilities, longer-lived products T42 SUPER PRECISION Multi Axis Turning Center Elmira, N.Y. 7

Continually Enhancing Machine Tool Offering Focused on high precision material-cutting solutions Small- to medium-sized work-pieces requiring tight degrees of tolerance and accuracy Complex applications Hard to machine materials Delivering application-specific solutions Turn-key service: set up programming, installation and material handling systems Customized machines One of the few machine tool OEMs offering turning, milling, grinding, workholding and turnkey solutions worldwide Kel-Varia 225-1000 CNC Cylindrical Grinder Switzerland 8

Global Leader Workholding solutions and accessories for machine tools Expanded product offering and capabilities with May 2013 Forkardt acquisition One of the largest manufacturers of workholding systems Used by a wide variety of machine tool manufacturers for endless applications Provide spare parts for tens of thousands of machines world-wide Reduces impact of machine tool industry cyclicality Hardinge is one of the largest manufacturers of chucks, collets, feed fingers and pads with more than 40,000 SKUs. Trademarks include FlexC TM, HQC, Sure- Grip, and HCAC Workholding, Parts and Accessories Sales 34% Represented $106.8 million of 2014 Sales 9

Achieving Manufacturing Excellence Hardinge products enable global industries aerospace agriculture automotive technology construction consumer products defense medical energy transportation 10

Diversified End Markets of Machined Products Serve second and third tier suppliers for OEMs 11

Expanded Capacity & Capabilities Acquisition Acquisition Acquisition L. Kellenberger & Co. Switzerland L. Kellenberger & Taiwan Bridgeport Invested $10 million for Usach Co. Switzerland Established International U.K. cost reduction, Strengthened Acquired company to Hardinge Taiwan Acquired worldwide productivity position as a world enter grinding business greenfield milling products and improvements and leader in grinding manufacturing site strong brand name enhanced solutions manufacturing capacity in Switzerland Acquisition Voumard Expanded internal grinding capabilities enabling us to offer a full line of cylindrical grinders 1995 1996 1999 2000 2004 2010 2010-2011 2012 2013 2014 China Established Hardinge China created direct foothold in China market Hauser Tripet Tschudin Switzerland Expanded grinding presence Acquisition Jones and Shipman Broadened grinding product line to foster expansion in Asia Acquisition Hardinge Jiaxing Invested $10 million for expanded manufacturing capacity in China Forkardt Improved and expanded global leadership position in specialty workholding solutions and accessories Acquisition 12

FINANCIALS NASDAQ: HDNG

Diversified Revenue & Results Net Sales Gross Margin $257 $342 $334 $329 $312 $147 $129 $120 $108 23.9% 26.7% 29.0% 28.9% 27.9% $125 $74 $58 $105 $121 $100 $103 $90 $84 $109 $101 2010 2011 2012 2013 2014 North America Europe Asia 2010 2011 2012 2013* 2014* EBITDA Margin* 7.1% 8.3% 8.2% 4.8% Net (Loss) Income & EPS $15.4 $14.9 $12.0 $2.8 2.4% ($3.4) 2010* 2011 2012* 2013* 2014* 2010 2011 2012 2013 2014 ($0.30) $1.04 $1.33 $1.25 $0.22 Earnings per Diluted Share * Represents a non-gaap adjusted measure. Please see supplemental slides for a reconciliation between GAAP and non-gaap measures 14

Emphasis on Productivity and Cash At 41%, we believe our managed working capital to be in upper quartile of industry Machine tool industry requires higher inventory to support customers needs Managed Working Capital* as a Percent of Sales (Monthly Avg) 47% 38% 41% 43% 41% 2010 2011 2012 2013 2014 Inventory Turns (Monthly Avg) 2.1 1.8 1.8 1.9 1.9 60 Receivable Days Outstanding (Monthly Avg) 58 57 59 61 2010 2011 2012 2013 2014 2010 2011 2012 2013 2014 * Managed Working Capital is defined as: Receivables + Inventory - Payables - Customer Deposits 15

Financial Strength and Flexibility ($ in millions) Total Capitalization $5.0 $21.5 $20.0 $26.6 $16.2 $157.9 $147.0 $161.2 $203.8 $169.6 2010 2011 2012 2013 2014 Equity Debt Total Capitalization $162.9 $168.5 $181.2 $230.2 $185.8 Cash & Cash Equivalents Capital Expenditures $30.9 $21.7 $26.9 $34.7 $16.3 $19.2 $7.6 $3.9 $3.2 $6.0 2010 2011 2012 2013 2014 2011* 2012* 2013 2014 2015E * Reflects expansion capital investments in China and Switzerland of $17.2 million in 2011 and $3.3 million in 2012. 16

DRIVING LONG-TERM VALUE NASDAQ: HDNG

Backlog Feeds 2015 Sales Outlook Geographic Diversity Creates Larger Addressable Market ($ in millions) $297 Total Orders Backlog $372 $157 $331 $288 $288 $117 $139 $103 $107 $10 $47 $46 $47 $48 $120 $109 $42 $106 $95 $91 $91 $101 $103 $107 $105 $11 $12 $12 $10 $67 $95 $79 $86 $105 $39 $43 $45 $48 $47 2010 2011 2012 2013 2014 12/31/13 3/31/14 6/30/14 9/30/2014 12/31/2014 North America Europe Asia Lead times vary by product line Grinding: six to nine months Milling and turning: two to six months Workholding Parts & Accessories Milling & Turning Grinding Workholding parts and accessories: Standard - next day, Specials four to eight weeks 18

2015 Expectations Continued optimistic outlook for 2015 Economists project further growth in machine tool orders Shipments vary based on customer requirements and readiness, Q1 impacted by Chinese New Year and Q3 impacted by European summer vacation season 2015 revenue growth driven by scheduled backlog and an expanding quoting pipeline across all product lines 19

Five Points of Focus Creating a larger and more efficient business Quality Customer Service Continuous Product Development and Improvement Global Cooperation Operational Excellence Six Sigma Initiative: Employee Development 20

2020 VISION Hardinge s 2020 Vision Revenue >$600 million EBITDA Margin: ~13% = ~$80 million Capture market share with new products and improved distribution Penetrate new industrial and geographic end markets Participate in projected 6% compound annual growth rate of global machine tool demand Acquire additional Aftermarket Tooling and Accessories businesses (~$60 to $80 million) Current Strength Enables Achievement of 2020 Vision 21

Key Success Factors Drive Value Growth in Asia Capitalize on strong machine tool demand Leverage our investment in: Expanded manufacturing footprint tripled capacity in 2012 Direct China sales force... ~130 sales, application and service professionals Growth in accessories and grinding product lines Growth through acquisitions and expanded product offerings and capabilities Provides higher margins in less competitive segments Innovation: Invest in Research and Development to maintain competitive edge Leverage brands to expand addressable market HIPEx Lean Six-Sigma initiative Structured problem solving and performance improvement Improved efficiencies with improved operating margins HDNG Global manufacturing capacity of $500 to $550 million 22

Why Hardinge? Comprehensive product and service offering with market leading brands Loyal customer base serving blue chip companies in a wide range of end markets Investment Highlights Globally diverse sales and manufacturing platform Experienced management team; record of successful strategic acquisitions and alliances in higher margin businesses Strong balance sheet 23

Investor Presentation March 2015 NASDAQ: HDNG

SUPPLEMENTAL SLIDES NASDAQ: HDNG

Highly Experienced Management Team Name Position Relevant Machine Tool Industry Experience Industrial Experience Richard Simons Chairman, President and Chief Executive Officer 31 Years 36 Years Douglas Malone Vice President and Chief Financial Officer 6 Years 6 Years James Langa Senior Vice President, Machine Solutions 8 Years 34 Years Douglas Tifft Senior Vice President, Administration 37 Years 37 Years Jürg Kellenberger Vice President, Grinding Operations 34 Years 41 Years Bill Sepanik Vice President, Forkardt Operations 19 Years 26 Years Alison Zhang General Manager, China Sales & Marketing 23 Years 32 Years John McTernan Director, European Sales & Marketing 37 Years 39 Years Seasoned Executive Team Driving Growth 26

Competition North America Europe Asia & Other Turning & Milling Yamazaki Mazak Corporation, Doosan Corporation, Haas Automation, Okuma Corporation, DMG Mori Seiki, and a number of manufacturers/assemblers in Taiwan Grinding Körber Schleifring (Studer), Moore Jig Grinding Workholding Small- to mid-size companies in the U.S., Europe, India and China Hardinge among world s top 40 machine tool manufacturers 27

Adjusted Gross Profit & Margin Reconciliation ($ in millions) Q4 Q1 Q2 Q3 Q4 2010 2011 2012 2013 2014 2013 2014 2014 2014 2014 Sales $ 257.0 $ 341.6 $ 334.4 $ 329.5 $ 311.6 $ 103.1 $ 70.9 $ 78.9 $ 68.9 $ 93.0 Cost of sales 195.7 250.5 237.6 236.2 224.8 73.7 51.7 56.9 50.2 66.0 Gross profit 61.3 91.1 96.8 93.3 86.8 29.4 19.2 22.0 18.7 27.0 Inventory step-up charge - - - 1.9 0.1 0.8-0.1 - - Adjusted gross profit $ 61.3 $ 91.1 $ 96.8 $ 95.2 $ 86.9 $ 30.2 $ 19.2 $ 22.1 $ 18.7 $ 27.0 Adjusted gross margin 23.9% 26.7% 29.0% 28.9% 27.9% 29.3% 27.1% 28.0% 27.1% 29.1% Gross Profit and Gross Margin for 2013, 2014, Q4 2013 and Q2 2014 were adjusted to exclude unusual items as listed above. Hardinge believes that when used in conjunction with GAAP measures, Adjusted Gross Profit, which is a non-gaap measure, assists in the understanding of Hardinge s operating performance. Actual amounts may differ due to rounding. 28

Adjusted Net (Loss) Income, Operating (Loss) Income & Margin and EBITDA & Margin ($ in millions) 2010 2011 2012 2013 2014 Net (loss) income $ (5.2) $ 12.0 $ 17.9 $ 9.9 $ (2.1) Impairment charges - - - 6.2 5.4 Income from discontinued operations and gain on disposal of discontinued operation, net of tax - - - (5.5) (0.2) Gain on purchase of business (0.6) - - - (0.5) Inventory step-up charge - - - 1.9 0.1 Acquisition transaction expenses - - 0.2 2.2 0.1 Other adjustments 2.4 - (2.7) 0.2 - Adjusted net (loss) income (3.4) 12.0 15.4 14.9 2.8 Plus: Interest expense, net 0.3 0.2 0.7 1.0 0.7 Adjusted income tax expense 2.2 4.4 4.3 1.4 1.6 Adjusted operating (loss) income (0.9) 16.6 20.4 17.3 5.1 Depreciation and amortization expense 7.0 7.7 7.5 9.6 9.8 Adjusted EBITDA $ 6.1 $ 24.3 $ 27.9 $ 26.9 $ 14.9 Sales $257.0 $341.6 $334.4 $329.5 $311.6 Adjusted operating margin (0.4)% 4.9 % 6.1 % 5.3 % 1.7 % Adjusted EBITDA margin 2.4 % 7.1 % 8.3 % 8.2 % 4.8 % Net (Loss) Income, Operating (Loss) Income, Operating Margin, EBITDA and EBITDA Margin in 2010, 2012, 2013 and 2014 were adjusted to exclude unusual items as listed above. Hardinge believes that when used in conjunction with GAAP measures, Adjusted Net (Loss) Income, Adjusted Operating (Loss) Income and Adjusted EBITDA, which are non-gaap measures, assist in the understanding of Hardinge s operating performance. Actual amounts may differ due to rounding. 29

Quarterly Financial Appendix ($ in millions, except for share and per share data) Quarter Ended 3/31/2013 6/30/2013 9/30/2013 12/31/2013 3/31/2014 6/30/2014 9/30/2014 12/31/2014 Sales $ 67.2 $ 79.4 $ 79.8 $ 103.1 $ 70.9 $ 78.9 $ 68.9 $ 93.0 Cost of sales 48.2 56.6 57.7 73.7 51.7 56.9 50.2 66.0 Gross profit 19.0 22.8 22.1 29.4 19.2 22.0 18.7 27.0 Gross profit margin 28.2% 28.7% 27.7% 28.6% 27.1% 27.9% 27.1% 29.1% Selling, general and administrative expenses 18.2 20.0 19.6 21.8 19.1 20.1 20.1 21.7 Impairment charges - - - 6.2 - - 5.8 - Other expense (income) 0.3 0.1 (0.1) 0.1 0.4 0.3 (0.3) 0.2 Income (loss) from operations 0.5 2.7 2.6 1.3 (0.3) 1.6 (6.9) 5.1 Operating margin 0.7 % 3.4 % 3.2 % 1.3 % (0.4)% 2.1 % (10.0)% 5.5 % Interest expense, net 0.2 0.3 0.3 0.3 0.2 0.1 0.2 0.2 Income (loss) from continuing operations before income taxes 0.3 2.4 2.3 1.0 (0.5) 1.5 (7.1) 4.9 Income tax expense (benefit) 0.3 0.3 1.1 (0.1) 0.2 0.2 0.5 0.4 Income (loss) from continuing operations $ 0.0 $ 2.1 $ 1.2 $ 1.1 $ (0.7) $ 1.3 $ (7.6) $ 4.5 Income from discontinued operations, net of tax - 0.2 0.3 0.1 - - - - Gain from disposal of discontinued operation, net of tax - - - 4.9 0.2 - - - Net income (loss) $ 0.0 $ 2.3 $ 1.5 $ 6.1 $ (0.5) $ 1.3 $ (7.6) $ 4.5 Basic earnings (loss) per share Continuing operations $ - $ 0.18 $ 0.10 $ 0.09 $ (0.05) $ 0.11 $ (0.60) $ 0.36 Discontinued operations - 0.01 0.03 0.01 - - - - Disposal of discontinued operation - - - 0.40 0.01 - - - Earnings (loss) per share $ - $ 0.19 $ 0.13 $ 0.50 $ (0.04) $ 0.11 $ (0.60) $ 0.36 Diluted earnings (loss) per share Continuing operations $ - $ 0.18 $ 0.10 $ 0.09 $ (0.05) $ 0.11 $ (0.60) $ 0.35 Discontinued operations - 0.01 0.03 0.01 - - - - Disposal of discontinued operation - - - 0.40 0.01 - - - Earnings (loss) per share $ - $ 0.19 $ 0.13 $ 0.50 $ (0.04) $ 0.11 $ (0.60) $ 0.35 Cash dividends declared per share $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 Weighted avg. shares outstanding: Basic 11.7 11.7 11.7 12.2 12.5 12.7 12.7 12.7 Weighted avg. shares outstanding: Diluted 11.7 11.8 11.8 12.3 12.5 12.8 12.7 12.8 Actual amounts may differ due to rounding. 30