4B division, distributor worldwide of components and monitoring systems for the material handling industry

Similar documents
INTERIM REPORT FOR THE SIX MONTHS ENDED

T.F. & J.H. Braime (Holdings) P.L.C. ( Braime or the Company ) Interim Results for the six months ended 30th June 2017

INTERIM REPORT FOR THE SIX MONTHS ENDED

T.F. & J.H. BRAIME (HOLDINGS) P.L.C. INTERIM REPORT FOR THE SIX MONTHS ENDED

T.F. & J.H. BRAIME (HOLDINGS) P.L.C. ( Braime or the Company and with its subsidiaries the Group )

Press Release 6 February Quadnetics Group plc. Interim results for the six months ended 30 November 2007

TREATT PLC PRELIMINARY STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2012

NORTHGATE PLC INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 OCTOBER 2011

Hydrodec Group plc ("Hydrodec", the Company" or the Group ) Unaudited Interim Results

James Cropper plc the niche specialist paper and materials group, is pleased to announce its Half-year results to 28 September 2013

Williams Grand Prix Holdings PLC

Consolidated Profit and Loss account for the year ended 31 December 2003

Consolidated Income Statement

Appendix 4E. Preliminary final report

Tikit Group plc ("Tikit" or "the Group")

INTERIM MANAGEMENT REPORT

Redcentric plc ( Redcentric or the Company ) Interim Results for the six months ended 30 September 2016

Regulated information

Richoux Group plc Interim Report for the period to 13 July 2008

PRELIMINARY ANNOUNCEMENT OF THE AUDITED RESULTS OF WORLD CAREERS NETWORK PLC WORLD CAREERS NETWORK PLC

Interim report Six months ended September 30th 2012

Interim Results for the six months ended 30 September 2016 (Unaudited)

Premier Farnell plc 13 September Results for the Second Quarter and First Half of the 53 week financial year ending 3 February 2013.

Press Release 16 April Inditherm plc. ( Inditherm or the Company ) Final Results

Elementis plc INTERIM RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2005

BAYSWATER CLUTCHES COVER.indd 2 16/12/08 09:51:05

Consolidated Income Statement

Restatement of 2004 Results under International Financial Reporting Standards. Grafton Group plc

Earnings per share before goodwill amortisation and exceptional items, maintained at 3.9 pence. Up 13 per cent before leaver costs

Regus plc. Interim Report. Six months ended June 2003

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2012 TOTAL PRODUCE CONTINUES EXPANSION WITH STRONG EARNINGS GROWTH

The Equipment Rental Specialist

GAMES WORKSHOP GROUP PLC

Half-Yearly Report to Shareholders

Comptoir Group plc. ("Comptoir", the "Company" or the "Group") Half-yearly report for the period ending 30 June 2017

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION FOR THE QUARTER ENDED JUNE 30, 2017

Half Year Results for the six months ended 31 October 2013

Fyffes reports positive first half result and reconfirms full year targets

Bioventix plc UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2014

Informa Group plc Interim Report Information and communication

K3 BUSINESS TECHNOLOGY GROUP PLC

FINAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 MARCH 2010 FINANCIAL HIGHLIGHTS. Own stores number reached 764, increased by 11.

Condensed consolidated income statement For the half-year ended June 30, 2009

NETWORKERS INTERNATIONAL PLC (AIM: NWKI) UNAUDITED INTERIM RESULTS FOR THE 6 MONTH PERIOD TO 30 JUNE 2013

Applegreen plc Results for the six months ended 30 June 2017

As Re-stated Note

For Immediate Release 31 July Devro plc INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2012

FIRST HALF HIGHLIGHTS

:05:06 TG21 Plc - Interim Results RNS Number:4010E TG21 Plc 25 September September 2007

HALF-YEARLY FINANCIAL RESULTS 2018 ROBERT WALTERS PLC

Half yearly report for the six months to 30 September 2017

MITCHELLS & BUTLERS PLC. Adoption of International Financial Reporting Standards

18 October Spatial plc (AIM: SPA) ( 1Spatial, the Group or the Company ) Interim Results for the six month period ended 31 July 2016

Regulated information

I N T E R I M R E P O R T

VICTREX plc Half-yearly Financial Report 2010

IMI plc Press Release

Water Intelligence plc (AIM: WATR.L) ( Water Intelligence, the Group or the Company )

CPL delivers Strong double-digit earnings growth in First Half of 2016

Consolidated Half Yearly Results months ended 30 September 2017


The Character Group plc ( Company Group or Character ) Preliminary Results for the year ended 31 August 2012

Parity Group PLC Financial Report for the six months ended 30 June 2014

Keller Group plc Interim Report 2004

MILLENNIUM & COPTHORNE HOTELS PLC TRADING UPDATE AND RESULTS FOR THE THREE MONTHS ENDED 31 MARCH 2004

Meridian Petroleum plc. Interim Report & Accounts 2008 MERIDIAN PETROLEUM PLC. Interim Report & Accounts 2008

S&U PLC ("S&U" or the "Group")

Park Group plc Interim report Delivering Growth

French Connection Group PLC

AHLERS AG, HERFORD Interim Report Q3 2013/14

Statement of Directors Responsibilities In Respect of the Strategic Report, the Directors Report and the Financial Statements

Euronext 2006 net profit jumped by 50.8% to 361.8m

Contents. Plant Health Care plc... Chairman and Chief Executive s statement 2. Unaudited consolidated income statement 8

- (1.7) (6.6) Profit attributable to ordinary shareholders Earnings per share 5 Basic 2.3p 2.5p 10.6p Diluted 2.3p 2.5p 10.

More Choice More Customers More Channels

4imprint Group plc Final results for the period ended 30 December 2017

Maiden Preliminary Results for the year ended 31 March 2006

Interim Report 2008/2009

Results for the financial year ending 1 February FY 14/15 (52 weeks) 88.0 (4.9) 83.1

BUILDING ON FOUNDATIONS GROWTH FOR. Half year report 2017/18

Interim Statement 03. Consolidated Condensed Income Statement 05. Consolidated Condensed Statement of Comprehensive Income 06

IFRS has no material impact on ICAP s underlying cash flow, economic and risk profile, dividend policy, regulatory capital and bank covenants

Financial statements. Contents. Responsibility statements 94 Independent auditors report to the members of Anglo American plc 95

Laura Ashley Holdings plc announces its full final results for the 74 weeks to 30 June 2016.

UNAUDITED CONSOLIDATED FINANCIAL INFORMATION FOR THE QUARTER ENDED OCTOBER 31, 2016

Titon Holdings Plc Preliminary Announcement for the year ended 30 September 2010

Press Release 9 September STM Group Plc. ("STM", "the Company" or "the Group") Unaudited Interim Results for the six months ended 30 June 2014

Notes. 1 General information

BREWIN DOLPHIN HOLDINGS PLC

MediaZest plc. ("MediaZest", the "Company or Group"; AIM: MDZ) Unaudited results for the six months ended 30 September 2018

Morse plc Interim Results Six months ended 31 December On track to achieve performance objectives and confident of performance for the full year

FRENCH CONNECTION GROUP PLC

Report on the first half of fiscal 2009

Next Fifteen Communications Group plc. Interim results for the six months ended 31 January 2011

THE JUST LOANS GROUP PLC

Envipco Holding NV Interim Financial Report 2012 First Half Year Results Unaudited

4imprint Group plc Half year results for the period ended 1 July 2017

Interim Statement 2004/2005

Interim Report for the six months to 30 June 2010

Half Year Results for the six months ended 31 October 2014

Transcription:

T.F. & J.H. BRAIME (HOLDINGS) P.L.C. ( Braime or the company and with it subsidiaries the group ) ANNUAL RESULTS FOR THE YEAR ENDED 31ST DECEMBER 2011 At a meeting of the directors held yesterday, the accounts for the year ended 31st December 2011 were submitted and approved by the directors. The preliminary accounts statement is as follows: Chairman s statement Performance of group companies Sales revenue increased by 11% continuing the steady growth achieved over the past five years, albeit at a slower pace, increasing from 18.10m in 2010 to 20.10m in 2011. In contrast profit before tax fell from 1.36m to 1.24m. After an increase in tax payable, the profit after tax reduced by 14% from the record high of 945,000 in 2010 to 814,000 for the year ending 31st December 2011. The drop in profitability was due primarily to a reduction in our gross margin in the second half of the year. This was caused, in part, by the strengthening of the pound against the euro, which reduced the margin on goods sold in euros and, secondly, by the continuing steep increases in the cost of raw materials, where, in a highly competitive market, we were unable to pass on immediately the increases in the cost of our products. The directors paid a first interim dividend of 2.40p on 14th October 2011, unchanged from the previous year. In view of the continuing underlying sales increase and the benefits which will accrue in 2012 from new product lines coming on stream, the directors paid a second interim dividend of 5.40p on 2nd April 2012, making a total for the tax year ending 5th April 2012 of 7.80p, compared to 7.20p in the previous tax year. Braime Pressings Limited, manufacturer of deep drawn metal presswork The company continued to make a loss despite the successful implementation of capital projects to reduce manufacturing costs. Huge efforts were made by our small management, development and maintenance teams to bring on stream the new product lines on which the future of the business depends but their introduction was again subject to further unforeseen delays. However, since the start of 2012, considerable progress has been made. Production has now started on one of the new product ranges, final production trials on a second range of products has been successfully completed and we are now waiting for a bulk schedule from our customer, which is expected in April. We are close to completing production trials on the third new range and hope to be in full production by June/July of this year. Once all these new lines are on stream, we finally expect Braime Pressings Limited to return to profitability. 4B division, distributor worldwide of components and monitoring systems for the material handling industry Overall sales revenue continued to grow but in 2011 the individual performance of the subsidiaries within the 4B division varied significantly due to the differing regional impact on each subsidiary of the current economic crisis and of the steep rise of commodity prices. For the first time in many years the sales and profitability of our US subsidiary were largely flat, whereas all the other subsidiaries achieved significant sales growth. Some of the subsidiaries also increased profitability but those operating primarily in the euro zone saw their margins eroded by the effect of the fall in the value of the euro and by fierce competition in a market badly affected by recession. Trade in the first quarter of 2012 has begun very positively. There continues to be major investment in the primary processing of food and the USA appears to be coming out of recession. Nevertheless, given the current crisis in Europe and the global instability of both

currencies and raw material prices, it is almost impossible to predict with any level of confidence what will be the final outcome for the 4B division in 2012 Investment The company has continued its high level of investment in its manufacturing facility, in developing new products and in expanding its global distribution. In January of this year our USA subsidiary relocated to bespoke premises with 8,000 sq ft of offices and 45,000 sq ft of warehousing, providing the facilities which it needs to continue its growth. In 2011, 600,000 was invested in plant and machinery, of which 280,000 was financed by HP and 320,000 financed from earnings. The company has existing capital commitments of 150,000 for further capital investment in 2012. Expenditure on R & D in 2011 was 225,000. Cash flow and debt The company was cash negative in 2011 by 439,000 due partly to the exceptional level of capital investment and by the need to finance the increase in sales revenue, while the net increase in trade debtors grew in line with the increase in group sales revenue. However inventories grew by 808,000, reflecting the increase in the cost of raw materials and components purchased for resale and stocks in the fledgling subsidiaries. This also follows an increase in stocks in 2010 of 730,000. The overall effect of the exceptional level of capital investment and the increase in working capital led to an increase in our bank borrowings of 469,000 and to an increase in HP finance of 90,000. In 2012 we are investing in the installation of an ERP computer system. One of the many benefits of this will be to increase our ability to control our stock levels in what is now a global business and this is fundamental to the future expansion of the business. Staff All the business sectors in which we operate are exposed to global competition and to survive and grow it is no longer enough to be good at what we do; we have to be exceptional and to change and improve constantly. This presents an enormous challenge for our dedicated and determined staff all across the group and we thank them for their continuing support and loyalty. David Brown, our Financial Director for just over 31 years retired on 10th April 2012. David has always been a source of wise and independent advice to both the individual directors and to the board as a whole and we are all indebted to him for his contribution and loyalty. David has had to cope with enormous changes in the focus of the group as it has transformed itself into a global business operating in many locations and in many currencies and, in parallel, he has had to comply with the complex and often baffling changes in the regulatory regime which have been imposed on even small businesses such as ourselves. We will miss David s intellect and dry sense of humour! Marcus Mills joined the company on 13th February 2012 as Financial Controller and it is anticipated he will be David s successor as Financial Director. Marcus, although only 38, comes to us with outstanding qualifications and a proven track record. We believe he will bring to us the benefits of his enthusiasm, training and experience. I would also like to pay tribute to Jim Mawson, our Senior Technical Manager of 4B, colleague and personal friend who died recently on 12th February. Jim joined the company in July 1983 at the mere age of 60 and retired finally in July of last year after 29 years with the company. He played a major part in the establishment of our US business and indeed of the development of the 4B division. He was recognised across the world as one of the leading experts in our field

of bulk material handling and is missed by both his work colleagues and the many business friends that he made across the world. Outlook Providing that the anticipated volume of business from the existing and new product lines materialise and that the further new ranges of products come on stream at the times we now predict, the contribution from Braime Pressings Limited to the group result should be significant. While the year has started positively in all the subsidiaries which make up 4B, it is extremely difficult to forecast the result for 2012, given the current economic uncertainty and volatility in exchange rates. Moreover the level of competition we face grows ever stronger. Overall, we are reasonably confident that in 2012 the group can at least repeat the result for 2011. Summarised Consolidated Income Statement for the year ended 31st December 2011 (audited) Note 2011 2010 Revenue 20,067,905 18,057,661 Changes in inventories of finished goods and work in progress 777,134 647,108 Raw materials and consumables used (11,791,200) (10,358,951) Employee benefits costs (4,132,824) (3,841,811) Depreciation expense (395,200) (286,938) Other expenses (3,210,533) (2,804,022) Profit from operations 1,315,282 1,413,047 Finance costs (345,455) (302,445) Finance income 274,406 250,776 Profit before tax 1,244,233 1,361,378 Tax expense (430,212) (416,240) Profit for the year attributable to equity shareholders of the parent company 814,021 945,138 Basic and diluted earnings per share 1 56.53p 65.63p Summarised Consolidated Statement of Comprehensive Income for the year ended 31st December 2011 (audited) 2011 2010 Profit for the year 814,021 945,138 Actuarial losses recognised directly in equity (50,000) (168,000) Foreign exchange gains/(losses) on re-translation of overseas operations 48,467 (33,254) Adjustment in respect of minimum funding requirement per IFRIC14 (31,000) 137,000 Other comprehensive income for the year (32,533) (64,254) Total comprehensive income for the year 781,488 880,884

Summarised Consolidated Balance Sheet at 31st December 2011 (audited) Note 2011 2011 2010 2010 Assets Non-current assets Property, plant and equipment 1,426,995 1,223,980 Goodwill 12,270 12,270 Employee benefits - - Total non-current assets 1,439,265 1,236,250 Current assets Inventories 4,401,733 3,593,680 Trade and other receivables 3,507,494 3,291,602 Cash and cash equivalents 1,746,464 1,844,934 Total current assets 9,655,691 8,730,216 Total assets 11,094,956 9,966,466 Liabilities Current liabilities Bank overdraft 1,485,757 1,145,421 Trade and other payables 2,656,483 2,707,169 Other financial liabilities 350,859 291,553 Corporation tax liability 114,319 171,054 Total current liabilities 4,607,418 4,315,197 Non-current liabilities Financial liabilities 547,473 389,012 Total non-current liabilities 547,473 389,012 Total liabilities 5,154,891 4,704,209 Total net assets 5,940,065 5,262,257 Capital and reserves attributable to equity holders of the parent company Share capital 360,000 360,000 Capital reserves 77,319 77,319 Foreign exchange reserve 334,759 286,292 Retained earnings 5,167,987 4,538,646 Total equity 5,940,065 5,262,257 Summarised Consolidated Cash Flow Statement for the year ended 31st December 2011 (audited) Note 2011 2011 2010 2010 Operating activities Net profit 814,021 945,138 Adjustments for: Depreciation 395,200 286,938 Grants amortised (1,656) (1,656) Foreign exchange

gains/(losses) 47,391 (37,785) Investment income (274,406) (250,776) Interest expense 345,455 302,445 Gain on sale of plant, machinery and motor vehicles (21,617) (35,357) Adjustment in respect of defined benefits scheme (74,000) (22,000) Income tax expense 430,212 416,240 846,579 658,049 Operating profit before changes in working capital and provisions 1,660,600 1,603,187 Increase in trade and other receivables (215,892) (891,218) Increase in inventories (808,053) (731,531) (Decrease)/increase in trade and other payables (50,686) 713,331 (1,074,631) (909,418) Cash generated from operations 585,969 693,769 Income taxes paid (486,947) (270,401) Investing activities Purchases of plant, machinery and motor vehicles (320,241) (210,154) Sale of plant, machinery and motor vehicles 21,620 35,358 Interest received 4,406 4,776 (294,215) (170,020) Financing activities Proceeds from long term borrowings 133,196 - Repayment of hire purchase creditors (190,674) (197,871) Interest paid (82,455) (65,445) Dividends paid (103,680) (77,760) (243,613) (341,076) Decrease in cash and cash equivalents (438,806) (87,728) Cash and cash equivalents, beginning of period 699,513 787,241 Cash and cash equivalents, end of period 260,707 699,513 Consolidated statement of changes in equity for the year ended 31st December 2011 (audited) Foreign Share Capital Exchange Retained Capital Reserve Reserve Earnings Total Balance at 1st January 2010 360,000 77,319 319,546 3,702,268 4,459,133 Comprehensive income Profit - - - 945,138 945,138

Other comprehensive income Actuarial gains recognised directly in equity - - - (168,000) (168,000) Foreign exchange losses on re-translation of overseas operations - - (33,254) - (33,254) Adjustment in respect of minimum funding requirement per IFRIC14 - - - 137,000 137,000 Total other comprehensive income - - (33,254) (31,000) (64,254) Total comprehensive income - - (33,254) 914,138 880,884 Transaction with owners Dividends - - - (77,760) (77,760) Total transactions with owners - - - (77,760) (77,760) Balance at 31st December 2010 360,000 77,319 286,292 4,538,646 5,262,257 Balance at 1st January 2011 360,000 77,319 286,292 4,538,646 5,262,257 Comprehensive income Profit - - - 814,021 814,021 Other comprehensive income Actuarial losses recognised directly in equity - - - (50,000) (50,000) Foreign exchange losses on re-translation of overseas operations - - 48,467-48,467 Adjustment in respect of minimum funding requirement per IFRIC14 - - - (31,000) (31,000) Total other comprehensive income - - 48,467 (81,000) (32,533) Total comprehensive income - - 48,467 733,021 781,488 Transaction with owners Dividends - - - (103,680) (103,680) Total transactions with owners - - - (103,680) (103,680) Balance at 31st December 2011 360,000 77,319 334,759 5,167,987 5,940,065 Notes 1. Earnings per share and dividends Both the basic and diluted earnings per share have been calculated using the net results attributable to shareholders of T.F. & J.H. Braime (Holdings) P.L.C. as the numerator. The weighted average number of outstanding shares used for basic earnings per share amounted to 1,440,000 (2010 1,440,000). There are no potentially dilutive shares in issue.

Dividends paid 2011 2010 Equity shares Ordinary shares Interim of 4.80p (2010 3.00p) per share paid on 1st April 2011 23,040 14,400 Interim of 2.40p (2010 2.40p) per share paid on 14th October 2011 11,520 11,520 34,560 25,920 'A Ordinary shares Interim of 4.80p (2010 3.00p) per share paid on 1st April 2011 46,080 28,800 Interim of 2.40p (2010 2.40p) per share paid on 14th October 2011 23,040 23,040 69,120 51,840 Total dividends paid 103,680 77,760 2. Cash and cash equivalents 2011 2010 Cash at bank and in hand 1,746,464 1,844,934 Bank overdrafts 1,485,757 1,145,421 260,707 699,513 3. Major non-cash transaction During the year the group acquired tangible assets subject to finance of 281,170 (2010-53,050) under hire purchase agreements. 4. Segmental information Central Manufacturing Distribution Total 2011 2011 2011 2011 Revenue External - 2,510,726 17,557,179 20,067,905 Inter company 61,443 3,026,539 1,828,853 4,916,835 Total 61,443 5,537,265 19,386,032 24,984,740 Profit EBITDA (12,901) 274,159 1,449,224 1,710,482 Finance costs (14,812) (301,808) (28,835) (345,455) Finance income 1,679 272,722 5 274,406 Depreciation - (322,728) (72,472) (395,200) Tax expense (23,079) - (407,133) (430,212) (Loss)/profit for the period (49,113) (77,655) 940,789 814,021 Assets Total assets 810,551 2,874,795 7,409,610 11,094,956 Additions to non current assets - 396,164 205,247 601,411 Liabilities Total liabilities 526,570 1,849,717 2,778,604 5,154,891 Central Manufacturing Distribution Total 2010 2010 2010 2010 Revenue External - 2,126,262 15,931,399 18,057,661

Inter company 64,743 2,787,705 1,606,740 4,459,188 Total 64,743 4,913,967 17,538,139 22,516,849 Profit EBITDA (15,617) 125,391 1,590,211 1,699,985 Finance costs (14,493) (267,354) (20,598) (302,445) Finance income 1,719 248,699 358 250,776 Depreciation - (249,366) (37,572) (286,938) Tax expense (21,450) 5,545 (400,335) (416,240) (Loss)/profit for the period (49,841) (137,085) 1,132,064 945,138 Assets Total assets 766,618 2,846,980 6,352,868 9,966,466 Additions to non current assets - 199,946 63,258 263,204 Liabilities Total liabilities 480,636 2,063,659 2,159,914 4,704,209 5. Basis of preparation The preliminary announcement has been prepared in accordance with applicable International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31st December 2010, as described in those annual financial statements. The consolidated financial statements have been prepared on a going concern basis and under the historical cost convention. 6. Annual general meeting The annual general meeting of the company will be held in Leeds on Friday 25th May 2012. Full details will be included in the published annual report and financial statements, which will be sent to shareholders by the 26th April 2012 and will also be available on the company s web-site (www.braimegroup.com) from that date. 7. Preliminary statement The financial statements set out in the preliminary announcement do not constitute statutory accounts as defined by section 434 of the Companies Act 2006. The financial information for the year ended 31st December 2011 has been extracted from the group s financial statements upon which the auditor s opinion is unqualified, does not include reference to any matters to which they wish to draw attention by way of emphasis without qualifying their report, and does not include any statement under section 498 of the Companies Act 2006. Statutory accounts for the year ended 31st December 2010 have been delivered to the Registrar of Companies, and those for 2011 will be delivered in due course. 16 April 2012 For further information please contact: T.F. & J.H. Braime (Holdings) P.L.C. A. Q. Braime A.C.A. Operations Director 0113 245 7491 W. H. Ireland Limited

Katy Mitchell LLB 0113 394 6628