FOR IMMEDIATE RELEASE STATS ChipPAC Reports First Quarter 2012 Results Singapore 24/4/2012 ( STATS ChipPAC or the Company SGX-ST: STATSChP), a leading semiconductor test and advanced packaging service provider, today announced results for the first quarter 2012. Tan Lay Koon, President and Chief Executive Officer of STATS ChipPAC, said, Revenue for the first quarter of 2012 decreased by 4.7% to $390.2 million over the first quarter of 2011 and decreased by 8.6% from the prior quarter. The first quarter revenue reflected seasonally weaker demand and tight inventory control as customers remained cautious. First quarter of 2012 gross margin was 16.1% compared to 16.9% in the fourth quarter of 2011 and 16.8% in the first quarter of 2011. Operating margin before flood related plan charges for the first quarter of 2012 was 6.7% of revenue compared to 6.6% in the fourth quarter of 2011 and 5.7% in the first quarter of 2011. Net income for the first quarter of 2012 was $2.8 million, or $0.00 of net income per diluted ordinary share compared to net income of $6.3 million or $0.00 of net income per diluted ordinary share in the first quarter of 2011 and net loss of $46.0 million or $0.02 of net loss per diluted ordinary share in the fourth quarter of 2011. The net income in the first quarter of 2012 and the net loss in the fourth quarter of 2011 included interest expense of $11.2 million in each quarter from our offering of $600.0 million Senior Notes due 2015 to fund our capital reduction in 2010. The net income for the first quarter of 2012 included flood related plan charges of $4.6 million arising from the announced plan for our Thailand plant operations. The net loss for the fourth quarter of 2011 included flood related charges totalling $55.5 million comprising goodwill impairment ($24.5 million), plant and equipment impairment ($16.3 million), and other related charges ($14.7 million). The Company has submitted the property damage and business interruption insurance claim in respect of the flooding of its Thailand plant in March 2012. The insurance claim is in progress and, as of the first quarter of 2012, the Company is unable to determine the amount of damages and losses that will be recovered through the insurance claim. John Lau, Chief Financial Officer of STATS ChipPAC, said, Gross profit for the first quarter of 2012 was $62.7 million or 16.1% of revenue, compared to $68.8 million or 16.8% in the first quarter of 2011. Our adjusted EBITDA 1 in the first quarter of 2012 was 23.0% of revenue, compared to 24.8% in the first quarter of 2011. Capital spending in the first quarter of 2011 was $98.3 million or 25.2% of revenue, 1 Adjusted EBITDA is not required by, or presented in accordance with, Singapore Financial Reporting Standards ( FRS ). We define adjusted EBITDA as net income attributable to STATS ChipPAC Ltd. plus income tax expense, interest expense, net, depreciation and amortisation, restructuring charges, share-based compensation, goodwill and equipment impairment, tender offer expenses and write-off of debt issuance cost. We present adjusted EBITDA as a supplemental measure of our performance. Management believes the non-frs financial measure is useful to investors in enabling them to perform additional analysis.
respectively, compared to $86.5 million or 21.1% of revenue in the first quarter of 2011 as we further accelerate investments in advanced packaging and turnkey test based on the strength of future demand from our customers. We ended the first quarter of 2012 with cash, cash equivalents and marketable securities of $208.1 million and debt of $811.0 million compared to $238.1 million and $810.3 million as of the end of fourth quarter of 2011, respectively. Outlook Tan Lay Koon commented, Based on current visibility, we expect net revenues in the second quarter of 2012 to be approximately 6% to 12% increase from the prior quarter, with adjusted EBITDA 1 in the range of 22% to 25% of revenue. We expect capital expenditure 2 in the second quarter of 2012 to be approximately $90 million to $100 million. The outlook is subject to a number of risks and uncertainties that could cause actual events or results to differ materially from those disclosed in the outlook statements. These statements are based on our management s beliefs and assumptions, which involve judgments about future trends, events and conditions, all of which are subject to change and many of which are beyond our control. Please refer to our Financial Statements for the three months ended 25 March 2012 filed with the Singapore Exchange Securities Trading Limited ( SGX-ST ) for the major assumptions made in preparing our outlook for the second quarter of 2012. Investors should consider these assumptions and make their own assessment of the future performance of STATS ChipPAC and note that there may not be a direct correlation between the net income of the Company with adjusted EBITDA as a percentage of revenue. Investor Conference Call / Live Audio Webcast Details A conference call has been scheduled for 8:00 a.m. in Singapore on Wednesday, 25 April 2012. During the call, time will be set-aside for analysts and investors to ask questions of executive officers. The call may be accessed by dialing +65-6723-9381. A live audio webcast of the conference call will be available on STATS ChipPAC s website at. A replay of the call will be available 2 hours after the live call through 10 May 2012 at and by telephone at 800-616-3021. The conference ID number to access the conference call and replay is 70785947. 2 Capital expenditure refers to acquisitions of production equipment and asset upgrades.
Forward-looking Statements Certain statements in this release are forward-looking statements, including our outlook for the second quarter of 2012, that involve a number of risks and uncertainties that could cause actual events or results to differ materially from those described in this release. Factors that could cause actual results to differ include, but are not limited to, the timing and impact of the expected closure of the Thailand Plant as well as the estimated associated cost for the closure; the amount of the property damage and business interruption insurance claim due to flooding of the Thailand Plant; the ability to shift production to other manufacturing locations, shortages in supply of key components and disruption in supply chain; general business and economic conditions and the state of the semiconductor industry; prevailing market conditions; demand for end-use applications products such as communications equipment, consumer and multi-applications and personal computers; decisions by customers to discontinue outsourcing of test and packaging services; level of competition; our reliance on a small group of principal customers; our continued success in technological innovations; pricing pressures, including declines in average selling prices; intellectual property rights disputes and litigation; our ability to control operating expenses; our substantial level of indebtedness and access to credit markets; potential impairment charges; availability of financing; changes in our product mix; our capacity utilisation; delays in acquiring or installing new equipment; limitations imposed by our financing arrangements which may limit our ability to maintain and grow our business; returns from research and development investments; changes in customer order patterns; customer credit risks; disruption of our operations; loss of key management or other personnel; defects or malfunctions in our testing equipment or packages; rescheduling or cancelling of customer orders; adverse tax and other financial consequences if the taxing authorities do not agree with our interpretation of the applicable tax laws; classification of our Company as a passive foreign investment company; our ability to develop and protect our intellectual property; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; majority ownership by Temasek Holdings (Private) Limited ( Temasek ) that may result in conflicting interests with Temasek and our affiliates; unsuccessful acquisitions and investments in other companies and businesses; labour union problems in South Korea; uncertainties of conducting business in China and changes in laws, currency policy and political instability in other countries in Asia; natural calamities and disasters, including outbreaks of epidemics and communicable diseases; the continued trading and listing of our ordinary shares on the Singapore Exchange Securities Trading Limited ( SGX-ST ). You should not unduly rely on such statements. We do not intend, and do not assume any obligation, to update any forward-looking statements to reflect subsequent events or circumstances. Basis of Preparation of Results The financial statements included in this release have been prepared in accordance with the Singapore Financial Reporting Standards ( FRS ). Our 52-53 week fiscal year ends on the Sunday nearest and prior to 31 December. Our fiscal quarters end on a Sunday and are generally thirteen weeks in length. Our first quarter of 2012 ended on 25 March 2012, while our first quarter of 2011 and fiscal year 2011 ended on 27 March 2011 and 25 December 2011, respectively. References to $ are to the lawful currency of the United States of America. Overall equipment utilisation for the first quarter 2012 and fourth quarter 2011 is adjusted for the suspension of the Thailand Plant capacity.
About is a leading service provider of semiconductor packaging design, assembly, test and distribution solutions in diverse end market applications including communications, digital consumer and computing. With global headquarters in Singapore, STATS ChipPAC has design, research and development, manufacturing or customer support offices in 10 different countries. STATS ChipPAC is listed on the SGX-ST. Further information is available at. Information contained in this website does not constitute a part of this release. Investor Relations Contact: Tham Kah Locke Vice President of Corporate Finance Tel: (65) 6824 7788, Fax: (65) 6720 7826 email: kahlocke.tham@statschippac.com Media Contact: Lisa Lavin Deputy Director of Corporate Communications Tel: (208) 867 9859 email: lisa.lavin@statschippac.com
Consolidated Income Statement (Unaudited) Three Months Ended 25 March 27 March 2012 $ 000 2011 $ 000 Net revenues 390,185 409,380 Cost of revenues (327,515) (340,622) Gross profit 62,670 68,758 Operating expenses: Selling, general and administrative 24,821 25,552 Research and development 11,741 12,304 Write-off of debt issuance costs 7,593 Total operating expenses 36,562 45,449 Operating income before flood related plan charges 26,108 23,309 Flood related plan charges * 4,596 Operating income after flood related plan charges 21,512 23,309 Other income (expenses), net: Interest income 441 389 Interest expense (14,710) (15,065) Foreign currency exchange gain (loss) 218 (569) Share of profit (loss) of associate (458) 90 Other non-operating income, net 48 84 Total other expenses, net (14,461) (15,071) Income before income taxes 7,051 8,238 Income tax expense (2,452) (379) Net income 4,599 7,859 Less: Net income attributable to the non-controlling interest (1,815) (1,587) Net income attributable to 2,784 6,272 Net income per ordinary share attributable to : Basic $0.00 $ 0.00 Diluted $0.00 $ 0.00 Ordinary shares (in thousands) used in per ordinary share calculation: Basic 2,202,218 2,202,218 Diluted 2,202,226 2,202,234 Key Ratios and Information: Gross Margin 16.1% 16.8% Operating Expenses as a % of Revenue 9.4% 11.1% Operating Margin before flood related plan charges 6.7% 5.7% Depreciation & Amortisation, including Amortisation of Debt Issuance Costs 70,878 73,532 Capital Expenditures 98,335 86,544 * Flood related plan charges of $4.6 million primarily relate to depreciation on suspended production operations and labour and other expenses to support production shift from the Thailand plant to other manufacturing locations of STATS ChipPAC.
Consolidated Statement of Financial Position (Unaudited) 25 March 25 December 2012 2011 $ 000 $ 000 ASSETS Current assets: Cash and cash equivalents 162,014 194,811 Financial assets, available-for-sale 46,086 43,249 Accounts receivable, net 229,366 223,082 Other receivables 15,222 13,879 Inventories 93,402 89,434 Prepaid expenses and other current assets 32,637 19,129 Total current assets 578,727 583,584 Non-current assets: Property, plant and equipment, net 1,154,272 1,123,061 Investment in associate 8,047 8,407 Intangible assets 37,196 37,179 Goodwill 405,587 405,587 Long-term restricted cash 481 410 Prepaid expenses and other non-current assets 4,423 5,550 Total non-current assets 1,610,006 1,580,194 Total assets 2,188,733 2,163,778 LIABILITIES Current liabilities: Accounts and other payables 140,543 132,852 Payables related to property, plant and equipment purchases 48,714 19,864 Accrued operating expenses 120,352 150,342 Income taxes payable 15,343 13,344 Short-term borrowings 20,000 20,000 Short-term amounts due to related parties 35 28 Total current liabilities 344,987 336,430 Non-current liabilities: Long-term borrowings 790,950 790,339 Deferred tax liabilities 47,877 49,509 Other non-current liabilities 1,717 1,805 Total non-current liabilities 840,544 841,653 Total liabilities 1,185,531 1,178,083 EQUITY Share capital 873,666 873,666 Retained earnings 85,192 82,408 Other reserves (6,361) (17,981) Equity attributable to equity holders of 952,497 938,093 Non-controlling interest 50,705 47,602 Total equity 1,003,202 985,695 Total liabilities and equity 2,188,733 2,163,778
Other Supplemental Information (Unaudited) 1Q 2012 4Q 2011 1Q 2011 Net Revenues by Product Line Packaging laminate 56.9% 59.7% 54.9% Packaging leaded 11.6% 10.7% 15.3% Test 21.0% 19.4% 19.7% Wafer level processing and other services 10.5% 10.2% 10.1% 100.0% 100.0% 100.0% Net Revenues by End User Market Communications 63.5% 67.1% 52.4% Personal Computers 10.3% 9.4% 14.1% Consumer, Multi-applications and Others 26.2% 23.5% 33.5% 100.0% 100.0% 100.0% Net Revenues by Region United States of America 69.5% 68.6% 64.8% Asia 20.7% 18.8% 26.5% Europe 9.8% 12.6% 8.7% 100.0% 100.0% 100.0% Number of Testers 967 975 914 Number of Wirebonders 4,598 4,734 4,567 Overall Equipment Utilisation Rate 71% 76% 79%