SNAP INC. (Exact name of Registrant as Specified in Its Charter)

Similar documents
SNAP INC. (Exact name of Registrant as Specified in Its Charter)

Second Quarter 2017 Financial Highlights:

Change (Unaudited)

Facebook, Inc. (Exact Name of Registrant as Specified in Charter)

GRUBHUB INC. (Exact name of Registrant as Specified in Its Charter)

Facebook, Inc. (Exact Name of Registrant as Specified in Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Facebook, Inc. (Exact Name of Registrant as Specified in Charter)

Snap Inc. Announces Third Quarter 2018 Financial Results

NEWELL BRANDS INC. (Exact name of registrant as specified in its charter)

Bandwidth Inc. (Exact name of registrant as specified in its charter)

GOPRO, INC. (Exact name of registrant as specified in its charter)

REDFIN CORPORATION (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

Pure Storage, Inc. (Exact name of Registrant as Specified in Its Charter)

CORELOGIC, INC. (Exact Name of the Registrant as Specified in Charter)

Tableau Software, Inc.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

DOCUSIGN, INC. (Exact name of registrant as specified in its charter)

ASV HOLDINGS, INC. (Exact Name of Registrant as Specified in Charter)

R. R. DONNELLEY & SONS COMPANY (Exact name of Registrant as Specified in Its Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K DASEKE, INC.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

TELENAV, INC. FORM 8-K. (Current report filing) Filed 10/30/14 for the Period Ending 10/30/14

Gardner Denver Holdings, Inc. (Exact name of registrant as specified in its charter)

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

GRUBHUB INC. FORM 8-K. (Current report filing) Filed 02/05/15 for the Period Ending 01/30/15

SECURITIES & EXCHANGE COMMISSION EDGAR FILING ISSUER DIRECT CORP. Form: 8-K. Date Filed:

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

Donnelley Financial Solutions, Inc. (Exact Name of Registrant as Specified in Its Charter)

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

Vivint Solar, Inc. (Exact name of registrant as specified in its charter)

GOPRO, INC. (Exact name of registrant as specified in its charter)

Planet Fitness, Inc. (Exact name of registrant as specified in its charter)

SECURITIES & EXCHANGE COMMISSION EDGAR FILING ISSUER DIRECT CORP. Form: 8-K. Date Filed:

QUEST RESOURCE HOLDING CORPORATION (Exact Name of Registrant as Specified in Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

RESOURCE AMERICA, INC. ( REXI ) 8 K Current report filing Filed on 8/5/2010 Filed Period 8/4/2010

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

MaxLinear, Inc. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K CURRENT REPORT

Jacobs Engineering Group Inc. (Exact name of Registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Vivint Solar, Inc. (Exact name of registrant as specified in its charter)

GRANITE CONSTRUCTION INCORPORATED (Exact Name of Registrant as Specified in Charter)

SECURITIES AND EXCHANGE COMMISSION FORM 8-K. Current report filing

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

STURM, RUGER & COMPANY, INC. (Exact Name of Registrant as Specified in its Charter)

LKQ CORPORATION (Exact name of registrant as specified in its charter)

InfraREIT, Inc. (Exact name of registrant as specified in its charter)

LKQ CORPORATION (Exact name of registrant as specified in its charter)

OPENTABLE INC FORM 8-K. (Current report filing) Filed 05/01/14 for the Period Ending 05/01/14

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

R. R. DONNELLEY & SONS COMPANY (Exact name of Registrant as Specified in Its Charter)

Jacobs Engineering Group Inc. (Exact name of Registrant as specified in its charter)

FORM 8-K EL POLLO LOCO HOLDINGS, INC.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. NETLIST, INC. (Exact Name of Registrant as Specified in its Charter)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K. WAYFAIR INC. (Exact name of registrant as specified in its charter)

Planet Fitness, Inc. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

NUANCE COMMUNICATIONS, INC. (Exact name of registrant as specified in its charter)

Live Nation Entertainment, Inc. (Exact name of registrant as specified in its charter)

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

ADTRAN, Inc. (Exact name of Registrant as Specified in Its Charter)

Twitter Reports Fourth Quarter and Fiscal Year 2014 Results

CLAIRE S STORES, INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

BARRETT BUSINESS SERVICES, INC. (Exact name of registrant as specified in charter)

CLARUS CORPORATION (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Aspen Aerogels, Inc. (Exact name of Registrant as Specified in Its Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 6-K

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Oracle Corporation (Exact name of registrant as specified in its charter)

Alphabet Announces First Quarter 2016 Results

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

RESTORATION HARDWARE HOLDINGS, INC. (Exact name of registrant as specified in its charter)

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

salesforce.com, inc.

LKQ CORPORATION (Exact name of registrant as specified in its charter)

CLOUDERA, INC. (Exact name of registrant as specified in its charter)

Oracle Corporation (Exact name of registrant as specified in its charter)

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K

IDEXX LABORATORIES, INC. (Exact name of registrant as specified in its charter)

SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Transcription:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 10, 2017 SNAP INC. (Exact name of Registrant as Specified in Its Charter) Delaware 001-38017 45-5452795 (State or Other Jurisdiction (IRS Employer of Incorporation) (Commission File Number) Identification No.) 63 Market Street Venice, California 90291 (Address of Principal Executive Offices) (Zip Code) (310) 399-3339 (Registrant s Telephone Number, Including Area Code) Not Applicable (Former Name or Former Address, if Changed Since Last Report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below): Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 ( 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 ( 240.12b-2 of this chapter). Emerging growth company If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition. On May 10, 2017, Snap Inc. reported financial results for the three months ended March 31, 2017. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated by reference. The press release is furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by Snap Inc., whether made before or after today s date, regardless of any general incorporation language in such filing. Item 9.01 Financial Statements and Exhibits. (d) Exhibits. Exhibit Number Description 99.1 Press release dated May 10, 2017.

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SNAP INC. Date: May 10, 2017 By: /s/ Andrew Vollero Andrew Vollero Chief Financial Officer

Exhibit Number Description 99.1 Press release dated May 10, 2017. Exhibit Index

Snap Inc. Reports First Quarter 2017 Results VENICE, Calif. May 10, 2017 Snap Inc. (NYSE: SNAP) today announced financial results for the quarter ended March 31, 2017. First Quarter 2017 Financial Highlights: Three Months Ended March 31, Percent 2017 2016 Change (dollars in thousands) (Unaudited) (NM = Not Meaningful) Revenue $ 149,648 $ 38,798 286% Net loss (1) $ (2,208,837) $ (104,576) NM Adjusted EBITDA (2) $ (188,243) $ (93,234) 102% Other Financial Highlights Cash, cash equivalents, and marketable securities $ 3,242,556 $ 987,368 Cash used in operating activities $ (154,997) $ (92,541) Free Cash Flow (3) $ (172,990) $ (104,993) Capital expenditures $ (17,993) $ (12,452) (1) Net loss for Q1 2017 includes $2.0 billion of stock-based compensation expense, primarily due to the recognition of expense related to RSUs with a performance condition satisfied on the effectiveness of the registration statement for our initial public offering. (2) Adjusted EBITDA is defined as net income (loss), excluding interest income; interest expense; other income (expense) net; income tax benefit (expense); depreciation and amortization; and stock-based compensation expense and related payroll tax expense. (3) Free Cash Flow is defined as net cash used in operating activities, reduced by purchases of property and equipment. Note: For adjustments and additional information regarding the non-gaap financial measures discussed, please see Non-GAAP Financial Measures and Reconciliation of GAAP to Non-GAAP Financial Measures below. Operational Highlights Daily active users (DAU) ( 1 ) DAUs grew from 122 million in Q1 2016 to 166 million in Q1 2017, an increase of 36% year-over-year. DAUs increased 5% quarter-over-quarter, from 158 million in Q4 2016. Average revenue per user (ARPU) ( 2 ) ARPU was $0.90 in Q1 2017, an increase of 181% over Q1 2016 when ARPU was $0.32. ARPU decreased 14% over Q4 2016 when ARPU was $1.05. Hosting costs per DAU Hosting costs per DAU were $0.60 in Q1 2017, as compared to $0.52 in Q1 2016 and $0.72 in Q4 2016. Capital expenditures Capital expenditures were $18.0 million in Q1 2017, as compared to $12.5 million in Q1 2016 and $20.4 million in Q4 2016. (1) We define a Daily Active User, or DAU, as a registered Snapchat user who opens the Snapchat application at least once during a defined 24-hour period. We measure average Daily Active Users for a particular quarter by calculating the average Daily Active Users for that quarter. (2) We define ARPU as quarterly revenue divided by the average Daily Active Users. 1

CONFERENCE CALL INFORMATION Snap Inc. will host a conference call to discuss the results at 1:30 p.m. Pacific / 4:30 p.m. Eastern today. The live audio webcast along with supplemental information will be accessible at investor.snap.com. A recording of the webcast will also be available following the conference call. Snap Inc. uses the investor.snap.com and snap.com/news websites as means of disclosing material non-public information and for complying with its disclosure obligation under Regulation FD. Contact Investors and Analysts: ir@snap.com Press: press@snap.com 2

Forward - Looking Statements EX-99.1 This press release contains forward-looking statements that are based on our management s beliefs and assumptions and on information currently available to management. Forward-looking statements include statements about expected financial metrics, such as revenue, non-gaap Adjusted EBITDA, capital expenditures, and stock-based compensation, as well as non-financial metrics, such as DAU and video views. They also include statements about our possible or assumed business strategies, potential growth opportunities, new products, and potential market opportunities. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as believes, continue, could, potential, remain, will, would or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: our limited operating history, our lack of significant revenue to date, our ability to monetize our products, the highly competitive and rapidly changing market for internet and advertising companies, infrastructure costs, our ability to create new and innovative products, our ability to manage any future user growth, and our international expansion strategies. Additional risks and uncertainties that could affect our financial results are included in the section titled Risk Factors and Management s Discussion and Analysis of Financial Condition and Results of Operations in the final prospectus for our initial public offering, dated March 1, 2017, which is available on the SEC s website at www.sec.gov. Additional information will be made available in Snap Inc. s quarterly report on Form 10-Q and other filings that we make from time to time with the SEC. In addition, any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements. Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-gaap financial measures, as described below, to understand and evaluate our core operating performance. These non-gaap financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use the non-gaap financial measure of Adjusted EBITDA, which is defined as net income (loss); excluding interest income; interest expense; other income (expense), net; income tax benefit (expense); depreciation and amortization; and stock-based compensation expense and related payroll tax expense. We believe that Adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in Adjusted EBITDA. We use the non-gaap financial measure of Free Cash Flow, which is defined as net cash used in operating activities, reduced by purchases of property and equipment. We believe Free Cash Flow is an important liquidity measure of the cash that is available, after capital expenditures, for operational expenses and investment in our business and is a key financial indicator used by management. Additionally, we believe that Free Cash Flow is an important measure since we use third-party infrastructure partners to host our services and therefore we do not incur significant capital expenditures to support revenue generating activities. Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. 3

We believe that both Adjusted EBITDA and Free Cash Flow provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to key metrics used by our management for financial and operational decision-making. We are presenting the non-gaap measures of Adjusted EBITDA and Free Cash Flow to assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. For a reconciliation of these non-gaap financial measures to the most directly comparable GAAP financial measure, please see Reconciliation of GAAP to Non- GAAP Financial Measures below. Snap Inc., Snapchat, and our other registered and common law trade names, trademarks, and service marks are the property of Snap Inc. or our subsidiaries. 4

SNAP INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts, unaudited) Three Months Ended March 31, 2017 2016 Revenue $ 149,648 $ 38,798 Costs and expenses: Cost of revenue 163,358 75,773 Research and development 805,848 28,098 Sales and marketing 219,733 14,737 General and administrative 1,174,476 24,011 Total costs and expenses 2,363,415 142,619 Loss from operations (2,213,767) (103,821) Interest income 2,424 359 Interest expense (695) Other income (expense), net 187 (993) Loss before income taxes (2,211,851) (104,455) Income tax benefit (expense) 3,014 (121) Net loss $ (2,208,837) $ (104,576) Net loss per share attributable to Class A, Class B, and Class C common stockholders: Basic $ (2.31) $ (0.14) Diluted $ (2.31) $ (0.14) 5

SNAP INC. CONSOLIDATED BALANCE SHEETS (In thousands, except per share amounts) March 31, 2017 December 31, 2016 (Unaudited) Assets Current assets Cash and cash equivalents $ 1,427,114 $ 150,121 Marketable securities 1,815,442 837,247 Accounts receivable, net of allowance 147,677 162,659 Prepaid expenses and other current assets 72,973 29,958 Total current assets 3,463,206 1,179,985 Property and equipment, net 116,132 100,585 Intangible assets, net 79,781 75,982 Goodwill 332,205 319,137 Other assets 50,453 47,103 Total assets $ 4,041,777 $ 1,722,792 Liabilities and Stockholders Equity Current liabilities Accounts payable $ 13,849 $ 8,419 Accrued expenses and other current liabilities 228,436 148,325 Total current liabilities 242,285 156,744 Other liabilities 63,974 47,134 Total liabilities 306,259 203,878 Commitments and contingencies Stockholders equity Convertible voting preferred stock, Series A, A-1, and B, $0.00001 par value. No shares and 146,962 shares authorized, issued, and outstanding at March 31, 2017 and December 31, 2016, respectively. Liquidation preference of $95,175 at December 31, 2016. 1 Convertible non-voting preferred stock, Series C, $0.00001 par value. No shares and 16,000 shares authorized, issued, and outstanding at March 31, 2017 and December 31, 2016, respectively. Liquidation preference of $54,543 at December 31, 2016. Convertible non-voting preferred stock, Series D, E, and F, $0.00001 par value. No shares and 83,851 shares authorized, issued, and outstanding at March 31, 2017 and December 31, 2016, respectively. 2 Series FP convertible voting preferred stock, $0.00001 par value. No shares and 260,888 shares authorized at March 31, 2017 and December 31, 2016, respectively. No shares and 215,888 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively. 2 Class A non-voting common stock, $0.00001 par value. 3,000,000 shares authorized, 681,994 shares issued and outstanding at March 31, 2017, and 1,500,000 shares authorized, 504,902 shares issued and outstanding at December 31, 2016. 7 5 Class B voting common stock, $0.00001 par value. 700,000 shares authorized, 280,968 shares issued and outstanding at March 31, 2017, and 1,500,000 shares authorized, 31,469 shares issued and outstanding at December 31, 2016. 3 Class C voting common stock, $0.00001 par value. 260,888 shares authorized, 215,888 shares issued and outstanding at March 31, 2017, and 260,888 shares authorized and no shares issued and outstanding at December 31, 2016. 2 Additional paid-in capital 7,157,585 2,728,823 Accumulated other comprehensive income (loss) (1,635) (2,057) Accumulated deficit (3,420,444) (1,207,862) Total stockholders equity 3,735,518 1,518,914 Total liabilities and stockholders equity $ 4,041,777 $ 1,722,792 6

SNAP INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands, unaudited) Three Months Ended March 31, 2017 2016 Cash flows from operating activities Net loss $ (2,208,837) $ (104,576) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 12,450 5,049 Stock-based compensation 1,992,121 5,538 Deferred income taxes (1,488) Other 1,892 961 Change in operating assets and liabilities, net of effect of acquisitions: Accounts receivable, net of allowance 13,444 (7,161) Prepaid expenses and other current assets (43,436) (5,848) Other assets 2,715 (1,572) Accounts payable 5,619 47 Accrued expenses and other current liabilities 69,204 13,997 Other liabilities 1,319 1,024 Net cash used in operating activities (154,997) (92,541) Cash flows from investing activities Purchases of property and equipment (17,993) (12,452) Purchases of intangible assets (562) Non-marketable investments (625) (2,173) Cash paid for acquisitions, net of cash acquired (18,013) (50,936) Issuance of notes receivable from officers/stockholders (15,000) Purchases of marketable securities (1,423,214) (140,045) Maturities of marketable securities 445,047 Change in restricted cash (4,300) Net cash used in investing activities (1,014,798) (225,468) Cash flows from financing activities Proceeds from the exercise of stock options 594 Stock repurchases from employees for minimum tax withholdings (206,579) Proceeds from issuance of Class A common stock in initial public offering, net of underwriting commissions 2,657,797 Proceeds from issuances of preferred stock, net of issuance costs 192,186 Payments of initial public offering issuance costs (5,024) Net cash provided by financing activities 2,446,788 192,186 Change in cash and cash equivalents 1,276,993 (125,823) Cash and cash equivalents, beginning of period 150,121 640,810 Cash and cash equivalents, end of period $ 1,427,114 $ 514,987 Supplemental disclosures Cash paid for income taxes $ 3,545 $ 4 Supplemental disclosures of non-cash activities Issuance of Class B common stock related to acquisitions $ $ 13,097 Purchase consideration liabilities related to acquisitions $ 1,901 $ 6,028 Construction in progress related to financing lease obligations $ 257 $ 404 Net change in accounts payable and accrued expenses and other current liabilities related to property and equipment additions $ (4,355) $ 1,921 7

SNAP INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, unaudited) Three Months Ended March 31, 2017 2016 Adjusted EBITDA reconciliation: Net loss $ (2,208,837) $ (104,576) Add (deduct): Interest income (2,424) (359) Interest expense 695 Other (income) expense, net (187) 993 Income tax (benefit) expense (3,014) 121 Depreciation and amortization (1) 12,450 5,049 Stock-based compensation expense (2) 1,992,121 5,538 Payroll tax expense related to stock-based compensation 20,953 Adjusted EBITDA $ (188,243) $ (93,234) (1) Total depreciation and amortization expense by function: Three Months Ended March 31, 2017 2016 Depreciation and amortization expense: Cost of revenue $ 1,669 $ 71 Research and development 5,755 3,611 Sales and marketing 2,600 150 General and administrative 2,426 1,217 Total $ 12,450 $ 5,049 (2) Total stock-based compensation and related payroll tax expense by function: Three Months Ended March 31, 2017 2016 Stock-based compensation and related payroll tax expense: Cost of revenue $ 20,026 $ 154 Research and development 722,129 2,648 Sales and marketing 160,942 775 General and administrative 1,109,977 1,961 Total $ 2,013,074 $ 5,538 Three Months Ended March 31, 2017 2016 Free Cash Flow reconciliation: Net cash used in operating activities $ (154,997) $ (92,541) Less: Purchases of property and equipment (17,993) (12,452) Free Cash Flow $ (172,990) $ (104,993) 8