November 1, 2016 Consolidated Financial Results for the Second Quarter of Fiscal Year 2016 (From April 1, 2016 to September 30, 2016) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com) Company Code: 5019, Shares listed on: Tokyo Stock Exchange Name of Representative: Takashi Tsukioka, Representative Director & Chief Executive Officer Contact person: Koji Tokumitsu, General Manager, Investor Relations Office, Treasury Department Telephone: +81-3-3213-9307 Scheduled date of filing of quarterly securities report: November 14, 2016 Scheduled date of commencement of dividend payments: December 7, 2016 Supplementary materials for the quarterly financial results: Yes Quarterly financial results presentation: Yes (for institutional investors and analysts) (Figures less than 1 million are rounded off) 1. Consolidated Financial Results for the Second Quarter of FY2016 (From April 1, 2016 to September 30, 2016) (1) Consolidated operating results (Percentage figures represent changes from the corresponding previous period) Net sales Operating income Ordinary income Net income attributable to owners of the parent million % million % million % million % 2Q FY2016 1,426,341 (23.6) 32,530-32,075-22,749-2Q FY2015 1,866,129 (22.8) (10,296) - (12,247) - (6,571) - Notes: Comprehensive income 2Q FY2016 (19,657) million - % 2Q FY2015 (13,155) million - % Diluted net income Net income per share per share 2Q FY2016 142.23-2Q FY2015 (41.08) - (2) Consolidated financial position Total assets Net assets Equity ratio million million % 2Q FY2016 2,321,206 511,487 20.7 FY2015 2,402,118 537,660 20.8 Reference: Total equity 2Q FY 2016 479,734 million FY 2015 500,642 million 2. Dividends Cash dividends per share As of Jun.30 As of Sep.30 As of Dec.31 As of Mar.31 Total FY2015-25.00-25.00 50.00 FY2016-25.00 FY2016 (Forecasts) - 25.00 50.00 Notes: Revisions of the forecasts of cash dividends since the latest announcement: None 3. Forecasts of Consolidated Financial Results for FY2016 (From April 1, 2016 to March 31, 2017) (Percentage figures represent changes from the corresponding previous periods) Net sales Operating income Ordinary income Net income Net income attributable to per share owners of the parent million % million % million % million % FY2016 3,260,000 (8.7) 113,000-112,000-70,000-437.63 Notes: Revisions of the forecasts of consolidated financial results since the latest announcement: None
* Notes (1) Changes of number of material consolidated subsidiaries during the six months ended September 30, 2016: None (2) Application of the accounting method peculiar to the preparation of the quarterly financial statements: Yes (3) Changes in accounting policies, accounting estimates and restatement a) Changes in accounting policies arising from revision of accounting standards: None b) Changes arising from other factors: None c) Changes in accounting estimates: None d) Restatement: None (4) Number of shares issued (common stock) a) Number of shares issued (including treasury stock) As of September 30, 2016: 160,000,000 As of March 31, 2016: 160,000,000 b) Number of shares of treasury stock As of September 30, 2016: 46,956 As of March 31, 2016: 46,956 c) Weighted average number of shares outstanding during the period Six months ended September 30, 2016: 159,953,044 Six months ended September 30, 2015: 159,953,207 *1 This document is out of the scope of the quarterly review procedures under the Financial Instruments and Exchange Act. The quarterly review procedures for the financial statements under this Act have been completed as of the date of disclosure of this document. *2 The financial forecasts above are based on information available and assumptions as of the date of publication of this document. Actual operating results may differ from the forecasts due to various factors. Additionally, for the assumptions used for the forecasts of the above, please refer to page 4.
Contents of the Attachment 1. Qualitative Information on the Consolidated Operating Results for the Second Quarter of FY2016. 2 (1) Explanation of Operating Results.... 2 (2) Explanation of Financial Position 4 (3) Explanation of Forecasts of Consolidated Financial Results for FY 2016... 4 2. Summary Information.... 5 (1) Changes in the Material Subsidiaries.... 5 (2) Application of the Accounting Method Peculiar to the Preparation of the Quarterly Financial Statements 5 (3) Changes of Accounting Policies, Changes in Accounting Estimates and Restatement. 5 (4) Additional Information 5 3. Consolidated Financial Statements for the Second Quarter of FY2016. 8 (1) Consolidated Quarterly Balance Sheets.. 8 (2) Consolidated Quarterly Statements of Income and Comprehensive Income.. 10 1) Consolidated Quarterly Statements of Income 10 2) Consolidated Quarterly Statements of Comprehensive Income 11 (3) Consolidated Statements of Cash Flows.. 12 (4) Notes to the Consolidated Financial Statements. 14 1) Notes on the Assumption of a Going Concern 14 2) Notes on Significant Changes in Shareholders Equity... 14 3) Consolidated Segment Information.. 14 1
1. Qualitative Information on the Consolidated Operating Results for the Second Quarter of FY 2016 (1) Explanation of Operating Results The overall domestic demand for petroleum products during the six months ended September 30, 2016 decreased, especially in gasoline and middle distillate, largely due to effects of climatic instability. Dubai crude oil prices showed a moderate increase for the relevant period because of interlacing of upward factors, including political uncertainty in Nigeria and Libya and expectations for OPEC s production adjustment, and downward factors such as spread of oversupply concern. On the other hand, the average price of crude oil from April to September 2016 was $43.2/bbl, a decline of $12.3/bbl from the same period last year. Demand for petrochemical products during the first half of fiscal 2016 was consistent with the same period of fiscal 2015. The price for naphtha, a petrochemical raw material, was $404/ton, a decline of $144/ton from the same period last year. The Japanese yen appreciated against the US dollar mainly due to reduced expectations on US interest rate hike and the average exchange rate during the six months ended September 30, 2016 was 106.3/$, an appreciation by 16.5 compared with the first half of the previous fiscal year. (Crude oil price, naphtha price and exchange rate) Six months ended Six months ended September 30, 2015 September 30, 2016 Change Dubai Crude Oil ($/bbl) 55.5 43.2 (12.3) (22.2)% Naphtha ($/ton) 548 404 (144) (26.3)% Exchange Rate ( /$) 122.8 106.3 (16.5) (13.4)% The Idemitsu Group s net sales for the six months ended September 30, 2016 were 1,426.3 billion, down 23.6% over the corresponding period of fiscal 2015, mainly due to decreased import prices for crude oil. Operating income for the first half of fiscal 2016 was 32.5 billion, an increase of 42.8 billion from the same period last year, mainly due to increased margins of petroleum products and smaller unfavorable impact on inventories by a drop in crude oil compared to the previous year. Non-operating loss decreased to 0.5 billion, an improvement of 1.5 billion from the same period of the last year, thanks to a decrease of foreign exchange losses. Consequently, ordinary income was 32.1 billion, an increase of 44.3 billion from the same period last year. As a result, net income attributable to owners of the parent was 22.7 billion, an increase of 29.3 billion from the same period last year. The performance of each business segment for the six months ended September 30, 2016 is as follows: As to quarterly reporting periods, domestic subsidiaries use September 30 as their balance sheet date whereas overseas subsidiaries use June 30 as their balance sheet date, except for certain subsidiaries. As such, the following performance of the business segments includes 2
the operating results of overseas subsidiaries for the six months ended June 30, 2016, and those of domestic subsidiaries for the six months ended September 30, 2016. [Petroleum products segment] Net sales of the petroleum products segment were 1,087.3 billion, a decrease of 25.9% compared with the same period of fiscal 2015, due partly to declines in import prices for crude oil. Operating income was 13.5 billion, an increase of 45.2 billion from the corresponding period last year, mainly due to reduction in unfavorable effect of inventory valuation and improved product margins. [Petrochemical products segment] Net sales of the petrochemical products segment for the six months ended September 30, 2016 were 208.1 billion, a decrease of 22.1% from the same period of fiscal 2015, due largely to declines in naphtha prices on a customs clearance basis. Operating income was 16.9 billion, down 24.1% from the same period of the previous year, affected by decreased product margins of styrene monomer from the previous year and other downward factors, including yen appreciation. [Resources segment] (Oil exploration and production business) Net sales of the oil exploration and production business for the first half of fiscal 2016 were 33.3 billion, down 1.6% from the corresponding period of the previous year. This was partly because the crude oil prices decreased while production volume increased. Operating income was 1.5 billion, an increase of 1.7 billion from the same period of the preceding year, helped by favorable factors including reduction in costs accompanied by exploration and development of oilfields and depreciation of currencies of resource-rich countries. (Coal business and others) Net sales of the coal business and others for the six months ended September 30, 2016 were 70.7 billion, up 5.1% compared with the same period last year. This was partly because sales quantity of the coal business increased. Operating income was 0.8 billion, an increase of 1.8 billion from the corresponding period of the previous year, thanks to stronger upward factors such as weaker currencies of resource-rich countries compared to downward factors, including price decline. As a result, total net sales of the resources segment were 104.0 billion, up 2.8% from the corresponding period of the previous year, and operating income was 2.3 billion, an increase of 3.5 billion from the corresponding period of last year. [Other segments] Net sales of the other segments for the six months ended September 30, 2016 were 26.9 billion, down 13.3% from the same period last year, and operating income was 1.6 billion, down 36% compared with the corresponding period of fiscal 2015. 3
(2) Explanation of Financial Position Total assets as of September 30, 2016 decreased by 80.9 billion from the end of fiscal 2015 to 2,321.2 billion, due mainly to decreases in accounts receivable-trade and tangible fixed assets despite an increase in inventories. Total liabilities as of September 30, 2016 decreased by 54.7 billion from the end of fiscal 2015 to 1,809.7 billion, mainly due to decreases in interest-bearing debt (down to 887.7 billion) and in accounts payable-trade. Total net assets as of September 30, 2016 decreased by 26.2 billion from the end of fiscal 2015 to 511.5 billion, mainly due to decrease in foreign currency translation adjustment reflecting the appreciation of yen compared with the end of the previous fiscal year, while shareholders equity increased because of net income attributable to owners of parent. Consequently, the equity ratio was 20.7%, down 0.2 percentage points from the end of fiscal 2015. Cash and cash equivalents as of September 30, 2016 were 96.8 billion, a decrease of 22.0 billion compared with the end of fiscal 2015. Major factors for this decrease are as follows: Net cash provided by operating activities amounted to 32.9 billion. This was because cashincreasing factors such as favorable quarterly net income before income taxes and accounts receivable-trade exceeded decreasing factors such as increase of inventories. Net cash used in investing activities amounted to 33.8 billion, due mainly to an increase in property, plant, and equipment from capital expenditures and investments in affiliated companies in the form of long-term loans. Net cash used in financing activities was 11.6 billion, attributable primarily to a decrease in interest-bearing debt. (3) Explanation of Forecasts of Consolidated Financial Results for FY2016 The Company has not revised the forecasts of the consolidated financial results for the year ending March 31, 2017 released on May 10, 2016. 4
2. Summary Information (1) Changes in the Material Subsidiaries None (2) Application of the Accounting Method Peculiar to the Preparation of the Quarterly Financial Statements Income taxes are calculated by multiplying the income before income taxes for the six months ended September 30, 2016 by the estimated effective tax rate that is reasonably estimated for income before income taxes for the fiscal year that includes the current quarter. However, if the calculation using the relevant estimated effective tax rate leads to significantly irrational results, income taxes are calculated by multiplying the quarterly income before income taxes by the effective statutory tax rate, after adjusting important differences that do not constitute temporary differences. (3) Changes of Accounting Policies, Changes in Accounting Estimates and Restatement None (4) Additional Information (Agreement to Purchase Showa Shell Sekiyu K.K.Share) On July 30, 2015, the Company s Board of Directors meeting reached a resolution to purchase Showa Shell Sekiyu K.K. ( Showa Shell ) shares with 33.3% voting rights from subsidiary companies of Royal Dutch Shell plc and a share purchase agreement was entered into between the Company and such subsidiary companies on the same day. The details are as follows: (a) Names of sellers The Shell Petroleum Company Limited The Anglo-Saxon Petroleum Company Limited (b) Overview of Showa Shell i. Company name: Showa Shell Sekiyu K.K. ii. Main business: oil business and energy solutions business iii. Scale: Capital: 34,197 million Consolidated sales: 2,177,625million (fiscal year ended December 31, 2015) (c) Schedule for share transfer The transfer of the shares is planned for November 2016. (Execution of the share transfer is contingent upon the completion of the Japan Fair Trade Commission s corporate merger review.) (d) Number of shares to be purchased, purchase price, and shareholding after purchase Number of shares to be purchased: 125,261,200 Purchase price: 169,103 million ( 1,350 per share) Shareholding after purchase: 33.3% of voting rights 5
(e) Method of funding share purchase The share purchase is planned to be funded through borrowings. The Company entered into a syndicate loan agreement for 100 billion subject to subordination ( Subordinated Loan ) with financial institutions on March 31, 2016. 75% of the Subordinated Loan will be treated as equity by a credit rating agency for credit rating purposes. The execution of the Subordinated Loan is expected at the time of the share purchase. (Execution of Memorandum of Understanding Regarding the Business Integration) On November 12, 2015, the Company signed a Memorandum of Understanding for the Business Integration of Idemitsu Kosan Co.,Ltd. and Showa Shell Sekiyu K.K. (collectively the Companies ) (the MoU ) based on the spirit of equal partnership with Showa Shell. The MoU has no binding effect and the Companies plan to consult with each other and separately execute a legally binding definitive agreement after taking necessary procedures including, among others, obtaining their Board of Directors resolutions. (a) Objectives of the Business Integration The Companies have agreed to create an industry-leading player with an unparalleled competitive position by combining the strengths and management resources of the Companies. The new company (the NewCo ) will lead the effort to resolve various structural issues in the industry to improve the lives of Japanese citizens through more efficient and stable energy supplies. (b) Method of the Business Integration The Companies have set a merger as the basic structure of the Business Integration subject to further consideration and discussion, and will definitely agree on the method of the Business Integration. (c) Schedule of the Business Integration After signing the MoU, the Companies have had discussions aiming at establishing the NewCo on April 1, 2017, contingent upon the execution of a final agreement providing for final content and detailed terms and conditions of the Business Integration after conducting due diligence of each company and its subsidiaries, and obtaining approval at the shareholders meetings of each company. However, the Companies have judged that, in order to secure sufficient time to discuss this issue with the stakeholders, it is not appropriate to make the Business Integration effective as of April 1, 2017 after obtaining approval at the extraordinary shareholders meetings of each company by that time and to set a clear schedule of Business Integration at the present stage. The scheduled date to establish the NewCo is, therefore, to be undecided. (d) Name of the New Company The name of the NewCo is currently undetermined and is scheduled to be decided upon further discussion between the Companies. (e) Location of the Head Office of the NewCo The Companies have yet to decide the location of the NewCo s head office, but are planning to use a location different from the current offices of the Companies by the effective date of the Business Integration or as soon as possible thereafter. 6
(f) Structure of the Board of Directors While the structure of the Board of Directors will be decided upon further discussions between the Companies, representative directors and executive directors are expected to comprise an equal number of representatives from each company. (Application of Implementation Guidance on Recoverability of Deferred Tax Assets) The Company adopted revised Guidance No.26 (revised on March 28, 2016) Implementation Guidance on Recoverability of Deferred Tax Assets from the first quarter of FY2016. 7
3. Consolidated Financial Statements for the Second Quarter of FY2016 (1) Consolidated Quarterly Balance Sheets (Unit: Million) FY 2015 (As of March 31, 2016) 2nd Quarter of FY2016 (As of September 30, 2016) Assets Current assets: Cash and deposits 121,120 98,294 Notes and accounts receivable, trade 259,817 236,166 Inventories 362,746 377,017 Other 117,306 119,642 Less: Allowance for doubtful accounts (2,330) (2,559) Total current assets 858,661 828,561 Fixed assets: Property, plant and equipment: Machinery and equipment, net 235,916 202,263 Land 586,690 585,102 Other, net 243,976 233,068 Total property, plant and equipment 1,066,583 1,020,435 Intangible fixed assets 23,566 22,471 Investments and other assets: Investment securities 255,021 237,732 Oil field premium assets 23,188 27,219 Other 175,566 185,246 Less: Allowance for doubtful accounts (468) (459) Total investments and other assets 453,308 449,737 Total fixed assets 1,543,457 1,492,644 Total assets 2,402,118 2,321,206 Liabilities Current liabilities: Notes and accounts payable, trade 291,676 285,044 Short-term loans payable 293,947 233,776 Commercial paper - 61,999 Current portion of bonds payable - 10,000 Accounts payable, other 255,994 242,811 Income taxes payable 3,856 8,633 Provision for bonuses 6,157 6,798 Other 85,539 76,860 Total current liabilities 937,171 925,924 Non-current liabilities: Bonds payable 65,000 55,000 Long-term loans payable 550,639 526,899 Liability for employees retirement benefits 21,351 20,186 Reserve for repair work 28,440 36,161 Asset retirement obligations 79,843 68,019 Oil field premium liabilities 29,042 33,207 Other 152,969 144,319 Total non-current liabilities 927,286 883,795 Total liabilities 1,864,457 1,809,719 8
(Unit: Million) FY 2015 (As of March 31, 2016) 2nd Quarter of FY2016 (As of September 30, 2016) Net assets Shareholders equity: Common stock 108,606 108,606 Capital surplus 71,131 71,131 Retained earnings 168,990 188,358 Treasury stock (130) (130) Total shareholders equity 348,597 367,965 Accumulated other comprehensive income: Unrealized gains (losses) on availablefor-sale securities 4,527 3,856 Deferred gains (losses) on hedging activities, net (12,854) (11,736) Surplus from land revaluation 154,263 153,646 Foreign currency translation adjustments 10,764 (30,039) Defined retirement benefit plans (4,656) (3,958) Total accumulated other comprehensive income 152,045 111,768 Noncontrolling interests 37,018 31,753 Total net assets 537,660 511,487 Total liabilities and net assets 2,402,118 2,321,206 9
(2) Consolidated Quarterly Statements of Income and Comprehensive Income 1) Consolidated Quarterly Statements of Income 2nd Quarter of FY2015 (From April 1, 2015 to September 30, 2015) (Unit: Million) 2nd Quarter of FY2016 (From April 1, 2016 to September 30, 2016) Net sales 1,866,129 1,426,341 Cost of sales 1,739,261 1,261,354 Gross profit 126,867 164,986 Selling, general and administrative expenses 137,164 132,456 Operating income (loss) (10,296) 32,530 Non-operating income: Interest income 735 1,242 Dividend income 1,025 1,121 Equity in earnings of nonconsolidated 5,251 2,749 subsidiaries and affiliates, net Other 1,054 1,438 Total non-operating income 8,066 6,551 Non-operating expenses: Interest expense 5,674 4,441 Loss on foreign exchange, net 3,282 1,311 Other 1,061 1,254 Total non-operating expenses 10,017 7,007 Ordinary income (loss) (12,247) 32,075 Extraordinary income: Gain on sales of fixed assets 191 1,312 Gain on sale of affiliate stock 3,628 39 Other 45 278 Total extraordinary income 3,865 1,630 Extraordinary loss: Impairment loss on fixed assets 442 363 Loss on sales of fixed assets 20 79 Loss on disposals of fixed assets 1,174 1,203 Loss on business of subsidiaries and affiliates 1,357 - Other 129 77 Total extraordinary loss 3,124 1,724 Income (loss) before income taxes (11,506) 31,981 Income taxes (6,344) 8,228 Net income (loss) (5,162) 23,752 Net income attributable to noncontrolling interests 1,409 1,003 Net income (loss) attributable to owners of the parent (6,571) 22,749 10
2) Consolidated Quarterly Statements of Comprehensive Income 2nd Quarter of FY2015 (From April 1, 2015 to September 30, 2015) (Unit: Million) 2nd Quarter of FY2016 (From April 1, 2016 to September 30, 2016) (555) (577) Net income (loss) (5,162) 23,752 Other comprehensive income: Unrealized gains (losses) on available-forsale securities Deferred gains (losses) on hedging activities, net (1,752) 483 Surplus from land revaluation 229 - Foreign currency translation adjustments (7,325) (28,434) Defined retirement benefit plans 59 696 Share of other comprehensive income in 1,351 (15,578) equity method affiliates Total other comprehensive income (7,992) (43,410) Comprehensive income (13,155) (19,657) Comprehensive income attributable to: Owners of the parent (13,106) (16,909) Noncontrolling interests (48) (2,748) 11
(3) Consolidated Statements of Cash Flows 2nd Quarter of FY2015 (From April 1, 2015 to September 30, 2015) (Unit: Million) 2nd Quarter of FY2016 (From April 1, 2016 to September 30, 2016) Cash flows from operating activities: Income (loss) before income taxes (11,506) 31,981 Depreciation and amortization 37,442 33,756 Impairment loss on fixed assets 442 363 Amortization of goodwill 658 560 Increase (decrease) in liability for employees (1,047) (234) retirement benefits Increase (decrease) in reserve for repair work 4,386 7,721 Interest and dividend income (1,761) (2,364) Interest expense 5,674 4,441 (Gain) loss on sales of fixed assets, net (171) (1,232) (Gain) loss on sale of affiliate stock (3,628) (39) (Increase) decrease in notes and accounts receivable, trade 18,646 11,708 (Increase) decrease in inventories 17,648 (22,076) Increase (decrease) in notes and accounts payable, trade (50,953) 3,181 Increase (decrease) in accounts payable, other (2,579) (9,675) (Increase) decrease in accounts receivable, other 3,722 2,176 Other, net (692) (23,072) Subtotal 16,280 37,194 Interest and dividends received 2,329 3,028 Interest paid (5,635) (4,526) Income taxes paid (3,058) (2,795) Net cash provided by (used in) operating 9,916 32,901 activities Cash flows from investing activities: Purchases of tangible fixed assets (34,854) (21,512) Proceeds from sales of tangible fixed assets 890 2,494 Purchases of intangible fixed assets (361) (980) Purchases of investment securities (18,746) (350) Proceeds from sale of affiliate stock 6,012 39 Disbursements for long-term loans (208) (10,412) Proceeds from collection of long-term loans receivable 68 750 (Increase) decrease in short-term loans receivable, net 154 2,353 Other, net (10,182) (6,135) Net cash provided by (used in) investing activities (57,228) (33,753) 12
Cash flows from financing activities: Increase (decrease) in short-term loans payable, net 2nd Quarter of FY2015 (From April 1, 2015 to September 30, 2015) (Unit: Million) 2nd Quarter of FY2016 (From April 1, 2016 to September 30, 2016) 51,122 (41,267) Increase (decrease) in commercial paper, net 28,998 61,999 Proceeds from long-term loans payable 63,445 6,370 Repayments of long-term loans payable (109,670) (31,968) Purchase of treasury stock (0) - Cash dividends paid (3,998) (3,998) Cash dividends paid to noncontrolling interests (65) (2,516) Other, net (47) (239) Net cash provided by (used in) financing activities 29,783 (11,621) Effect of exchange rate change on cash and cash equivalents (1,892) (9,524) Net increase (decrease) in cash and cash equivalents (19,420) (21,997) Cash and cash equivalents at the beginning of period 111,195 118,787 Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation 1,075 - Cash and cash equivalents at the end of period 92,851 96,789 13
(4) Notes to the Consolidated Financial Statements 1) Notes on the Assumption of a Going Concern None 2) Notes on Significant Changes in Shareholders Equity None 3) Consolidated Segment Information Second Quarter of FY2015 (From April 1, 2015 to September 30, 2015) (a) Net sales and income or loss by reportable segment Reportable segment (Unit: Million) Petroleum products Petrochemical products Resources Total Others Total Reconciliation Consolidated Net sales: Net sales to outside customers 1,466,695 267,216 101,184 1,835,096 31,033 1,866,129-1,866,129 Inter-segment 5,374 2,861 4 8,241 2,220 10,461 (10,461) - Total 1,472,069 270,078 101,189 1,843,337 33,253 1,876,591 (10,461) 1,866,129 Operating income (loss) (31,690) 22,243 (1,211) (10,658) 2,486 (8,172) (2,124) (10,296) Notes: 1. The segment Others refers to the total of other business segments that are not included in the reportable segments, including engineering businesses, insurance businesses, electronic materials businesses, agricultural biotechnology businesses and renewable energy businesses. 2. The amount of reconciliation for the operating income (loss) mainly represents research and development costs, which do not belong to reportable segments. 3. The operating income (loss) of the reportable segments was reconciled to the amount of operating loss in the consolidated quarterly statement of income. (b) Impairment loss on fixed assets and goodwill by reportable segment There was no significant item during the period. 14
Second Quarter of FY2016 (From April 1, 2016 to September 30, 2016) (a) Net sales and income or loss by reportable segment Reportable segment (Unit: Million) Petroleum products Petrochemical products Resources Total Others Total Reconciliation Consolidated Net sales: Net sales to outside customers 1,087,317 208,066 104,049 1,399,432 26,908 1,426,341-1,426,341 Inter-segment 4,505 1,812 0 6,318 1,751 8,070 (8,070) - Total 1,091,823 209,878 104,049 1,405,751 28,660 1,434,411 (8,070) 1,426,341 Operating income 13,467 16,879 2,315 32,662 1,591 34,253 (1,723) 32,530 Notes: 1. The segment Others refers to the total of other business segments that are not included in the reportable segments, including engineering businesses, insurance businesses, electronic materials businesses, agricultural biotechnology businesses and renewable energy businesses. 2. The amount of reconciliation for the operating income mainly represents research and development costs, which do not belong to reportable segments. 3. The operating income of the reportable segments was reconciled to the amount of operating income in the consolidated quarterly statement of income. (b) Impairment loss on fixed assets and goodwill by reportable segment There was no significant item during the period. 15