October 26, Earnings Summary Third Quarter FY 2016

Similar documents
Earnings Summary Third Quarter October 25, 2018

JULY 26, Earnings Summary Second Quarter 2018

Coherent, Inc. Consolidated Statement of Operations - GAAP

Fiscal 2019 First Quarter Results. October 30, 2018

Coherent, Inc. Consolidated Statement of Operations - GAAP

Coherent, Inc. Consolidated Statement of Operations - GAAP

MYERS INDUSTRIES, INC. First Quarter 2018 Earnings Presentation

Coherent, Inc. Consolidated Statement of Operations - GAAP

Third Quarter Fiscal 2013 Financial Results. June 19, 2013

Manitex International, Inc. (NASDAQ:MNTX)

Second Quarter Fiscal Year Supplemental Financial Information Jan 25, 2018

SECOND QUARTER 2018 EARNINGS PRESENTATION MARCH 15, 2018

MYERS INDUSTRIES, INC. Second Quarter 2018 Earnings Presentation

CADENCE REPORTS FOURTH QUARTER AND FISCAL YEAR 2017

3 rd Quarter 2018 Earnings Release Conference Call

4 th Quarter 2018 Earnings Release Conference Call

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

Q Financial Results

Q Preliminary Earnings Results Summary May 3, 2018

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Q2 FY2018 Earnings Call. GAAP to non-gaap Reconciliations. May 17, 2018 EXTERNAL USE

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Q Financial Results

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Q Preliminary Earnings Results Summary. November 1, 2018

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

AWI to Sell EMEA and Pacific Rim Businesses

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

Q Financial Results

Third Quarter Fiscal 2019 Earnings Call

Q Financial Results

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Brooks Automation, Inc. Financial Results Conference Call

Non-GAAP Measures of Financial Performance

HealthEquity Reports Third Quarter Ended October 31, 2017 Financial Results

Q Financial Results

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Fiscal Fourth Quarter Ended June 30, 2018

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Third Quarter 2016 Supplementary Slides

Fourth Quarter 2018 Earnings and First Quarter 2019 Guidance. September 25th 2018

DICK'S SPORTING GOODS, INC. GAAP to NON-GAAP RECONCILIATIONS (Dollars in thousands, except per share amounts) (unaudited)

Fiscal 2018 Fourth Quarter Results. July 26, 2018

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Regulation G Financial Reconciliations. Meeting with Management June 4, 2008

Q Preliminary Earnings Results Summary. February 1, 2018

Q Financial Supplement

Analog Devices, Third Quarter, Fiscal Schedule A Revenue and Earnings Summary (Unaudited) (In thousands, except per-share amounts)

Reconciliation of Non-GAAP Financial Measures. Adjusted Operating Income Reconciliation

MYERS INDUSTRIES, INC. Fourth Quarter & Full Year 2018 Earnings Presentation

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

Q2 FY18 Earnings Release Supplemental Material March 5, 2018

CIRCOR Reports Fourth-Quarter and Year-End 2013 Financial Results

CDW CORPORATION. Second Quarter 2014 Webcast Conference Call. July 31, investor.cdw.com

Q Financial Results. July 22, 2010

CIRCOR Reports Third-Quarter 2018 Financial Results

Fourth Quarter 2017 Earnings Review. September 27, 2017

Reconciliation of Non-GAAP Measures

Q4 FY18 Earnings Release Supplemental Material September 24, 2018

CIRCOR Reports Fourth-Quarter and Year-End 2018 Financial Results

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

HealthEquity Reports Third Quarter Ended October 31, 2014 Financial Results

FIRST QUARTER 2018 EARNINGS CONFERENCE CALL MAY 9, 2018

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

First Quarter Financial Results 2018

FTI Consulting Reports Second Quarter 2013 Results

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited)

Cisco Systems Inc. Q1 FY 03 Conference Call November 6, 2002

Q1 FY19 Earnings Release Supplemental Material December 10, 2018

Second Quarter Financial Results 2018

2

Forward-looking Statement Disclosure

NetApp Q4 and Fiscal Year 2013 Earnings Results

Non-GAAP Measures of Financial Performance. Cree excludes the following items from one or more of its non-gaap measures when applicable:

Reconciliation of Non-GAAP Measures

Q3 Fiscal Year 2013 Earnings Conference Call

JinkoSolar Holding Co., Ltd. Q Earnings Call Presentation

Q Financial Results

GAAP/Non-GAAP Reconciliation and Other Management Metrics. 3rd Quarter 2017

Safe Harbor and Non-GAAP Measures

Q4 AND FY 2015 FINANCIAL RESULTS CONFERENCE CALL August 20, 2015 at 5:00 pm ET

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Diluted EPS $0.46 $0.46 0% $1.16 $1.26 (8)%

Q416 Q117 Q217 Q317 Q417 Q118 Q218 Q318

Fourth Quarter 2017 Supplementary Slides

The J. M. Smucker Company

Welcome to Avnet s First Quarter Fiscal Year 2011 Teleconference and Webcast

2016 Financial Update and 2017 Outlook. Webcast Presentation December 13, 2016

Lam Research Corporation Reports Financial Results for the Quarter Ended December 23, 2018

Brooks Automation, Inc. 4 th Quarter Fiscal 2013 Financial Results Conference Call

ation erials nt Mat ese Pr or lementalestvin Supp

Q3 FY 2015 FINANCIAL RESULTS CONFERENCE CALL April 30, 2015 at 5:00 pm ET

Transcription:

October 26, 2016 Earnings Summary Third Quarter FY 2016

SAFE HARBOR Certain information contained in this presentation may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Statements that include such words as anticipate, believe, estimate, expect, forecast, may, will, should or the negative thereof and similar expressions as they relate to Entegris or our management are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These risks include, but are not limited to, fluctuations in the market price of Entegris stock, Entegris future operating results, other acquisition and investment opportunities available to Entegris, general business and market conditions and other factors. Additional information concerning these and other risk factors may be found in previous financial press releases issued by Entegris and Entegris periodic public filings with the Securities and Exchange Commission, including discussions appearing under the headings Risks Relating to our Business and Industry, Risks Related to Our Indebtedness, Manufacturing Risks, International Risks and Risks Related to Owning Our Common Stock in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed with the Securities and Exchange Commission on February 29, 2016, as well as other matters and important factors disclosed previously and from time to time in the filings of Entegris with the U.S. Securities and Exchange Commission. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update publicly any forward-looking statements contained herein. 2

SUMMARY CONSOLIDATED STATEMENT OF OPERATIONS (GAAP) $ in millions, except per share data 3Q16 3Q16 Guidance 2Q16 3Q15 3Q16 over 2Q16 3Q16 over 3Q15 Net Revenue $296.7 $285 to $300 $303.1 $270.3 (2.1%) 9.8% Gross Margin 41.5% 45.9% 43.0% Operating Expenses $88.3 $92.8 $85.2 (4.8%) 3.6% Operating Income $34.7 $46.4 $31.1 (25.2%) 11.6% Operating Margin 11.7% 15.3% 11.5% Tax Rate 15.2% 14.4% 14.6% Net Income $21.9 $25 to $30 $32.9 $23.4 (33.4%) (6.4%) EPS $0.15 $0.18 to $0.21 $0.23 $0.17 (34.8%) (11.8%) 3

SUMMARY CONSOLIDATED STATEMENT OF OPERATIONS (NON-GAAP) 1 $ in millions, except per share data 3Q16 3Q16 Guidance 2Q16 3Q15 3Q16 over 2Q16 3Q16 over 3Q15 Net Revenue $296.7 $285 to $300 $303.1 $270.3 (2.1%) 9.8% Adjusted Gross Margin 2 43.6% 45.9% 43.0% Non-GAAP Operating Expenses 3 $75.4 $81.7 $71.5 (7.7%) 5.5% Adjusted Operating Income $53.9 $57.5 $44.8 (6.3%) 20.3% Adjusted Operating Margin 18.2% 19.0% 16.6% Non-GAAP Tax Rate 4 23.2% 18.5% 21.1% Non-GAAP Net Income $34.6 $32 to $37 $40.3 $32.4 (14.1%) 6.8% Non-GAAP EPS $0.24 $0.23 to $0.26 $0.28 $0.23 (14.3%) 4.3% 1. See GAAP to Non-GAAP reconciliation tables in the appendix of this presentation. 2. Adjusted gross margin excludes certain impairment of equipment and severance charges. 3. Non-GAAP Operating Expenses exclude amortization expense, severance and integration costs. 4. Non-GAAP Tax Rate reflects the tax effect of non-gaap adjustments to GAAP taxes. 4

SUMMARY CONSOLIDATED STATEMENT OF OPERATIONS (GAAP) $ in millions, except per share data Nine Months Ended October 1, 2016 Nine Months Ended September 26, 2015 Year-over-Year Net Revenue $866.8 $814.3 6.4% Gross Margin 43.5% 44.3% Operating Expenses $266.3 $263.0 1.3% Operating Income $110.6 $98.0 12.9% Operating Margin 12.8% 12.0% Tax Rate 16.8% 19.2% Net Income $71.0 $62.7 13.2% EPS $0.50 $0.44 13.6% 5

SUMMARY CONSOLIDATED STATEMENT OF OPERATIONS (NON-GAAP) 1 $ in millions, except per share data Nine Months Ended October 1, 2016 Nine Months Ended September 26, 2015 Year-over-Year Net Revenue $866.8 $814.3 6.4% Adjusted Gross Margin 2 44.2% 44.3% Non-GAAP Operating Expenses 3 $231.0 $220.0 5.0% Adjusted Operating Income $152.2 $140.9 8.0% Adjusted Operating Margin 17.6% 17.3% Non-GAAP Tax Rate 4 22.3% 24.2% Non-GAAP Net Income $98.6 $91.8 7.4% Non-GAAP EPS $0.69 $0.65 6.2% 1. See GAAP to Non-GAAP reconciliation tables in the appendix of this presentation. 2. Adjusted gross margin excludes certain impairment of equipment and severance charges. 3. Non-GAAP Operating Expenses exclude amortization expense, severance related to organizational realignment, and integration costs. 4. Non-GAAP Tax Rate reflects the tax effect of non-gaap adjustments to GAAP taxes. 6

RESULTS BY SEGMENT Sales by Segment $ in millions Profit Margin by Segment (1) % Sales $194.9 $192.7 27.0% 23.5% 25.4% 19.7% $108.2 $103.9 2Q16 3Q16 2Q16 3Q16 Critical Materials Electronic Materials Handling 2Q16 3Q16 2Q16 3Q16 Critical Materials Electronic Materials (3) Handling (2) 1. Excludes amortization of intangibles and unallocated expenses. 2. Segment profit for Critical Materials Handling for the three months ended October 1, 2016 includes charges for impairment of equipment and severance related to organizational realignment totaling $7,518. 3. Segment profit for Electronic Materials for the three months ended October 1, 2016 includes a charge for severance related to organizational realignment of $713. 7

REVENUE BY GEOGRAPHY Revenue By Geography Q3 2016 Quarter-to-Quarter Revenue by Geography $ in millions $167.8$170.5 14% 9% 20% 58% $66.8 $60.1 $42.1 $40.4 $26.3 $25.7 U.S. Asia Japan Europe 2Q16 3Q16 2Q16 3Q16 2Q16 3Q16 2Q16 3Q16 U.S. Asia Japan Europe 8

SUMMARY BALANCE SHEET ITEMS $ in millions 3Q16 2Q16 3Q15 $ Amount % Total $ Amount % Total $ Amount % Total Cash & Cash Equivalents $411.8 24.0% $373.7 22.0% $301.1 18.1% Accounts Receivable, net $167.6 9.8% $180.6 10.7% $184.3 11.1% Inventories $186.0 10.9% $181.1 10.7% $188.4 11.3% Net PP&E $315.5 18.4% $322.7 19.0% $315.7 18.9% Total Assets $1,713.6 $1,695.5 $1,666.5 Current Liabilities (1) $237.7 13.9% $187.1 11.0% $209.1 12.5% Long-term debt, excluding current maturities $508.8 29.7% $582.2 34.3% $605.1 36.3% Total Liabilities $816.4 47.6% $834.3 49.2% $896.4 53.8% Total Shareholders Equity $897.2 52.4% $861.2 50.8% $770.1 46.2% AR - DSOs 51.5 54.4 62.2 Inventory Turns 3.8 3.6 3.3 1. Current Liabilities in 3Q15, 2Q16, 3Q16 includes $50 million, $50 million, and $100 million of current maturities of long term debt. 9

ADJUSTED EBITDA MARGIN Adjusted EBITDA Adjusted EBITDA 75 23.5% 22.8% 275 21.8% 21.6% 65 55 $71 $68 0.2 0.15 225 175 $237 $245 0.2 0.15 45 0.1 125 0.1 35 0.05 75 0.05 25 2Q16 3Q16 0 25 TTM - 3Q15 TTM - 3Q16 0 Adj. EBITDA in $M Adj. EBITDA as % of Sales Adj. EBITDA in $M Adj. EBITDA as % of Sales Note: See Reconciliation of GAAP Income to Adjusted Operating Income and Adjusted EBITDA on page 15 of this presentation. 10

CASH FLOWS $ in millions 3Q16 2Q16 3Q15 Beginning Cash Balance $373.7 $344.4 $313.7 Cash from operating activities 71.9 61.2 32.6 Capital expenditures (13.1) (14.3) (21.5) Payments on long-term debt (25.0) (25.0) (25.0) Other investing activities 0.1 0.8 0.5 Other financing activities (0.2) 2.3 1.9 Effect of exchange rates 4.3 4.3 (1.2) Ending Cash Balance $411.8 $373.7 $301.1 Free Cash Flow 1 $58.8 $46.9 $11.1 Adjusted EBITDA $67.7 $71.3 $58.2 1. Free cash flow equals cash from operations less capital expenditures. 11

OUTLOOK GAAP $ in millions, except per share data 4Q16 Guidance 3Q16 4Q15 Net Revenue $275 to $290 $296.7 $266.8 Gross Margin 41.5% 41.0% Operating Expenses $85 to $87 $88.3 $89.2 Net Income $20 to $26 $21.9 $17.6 EPS $0.14 to $0.18 $0.15 $0.12 Non-GAAP $ in millions, except per share data 4Q16 Guidance 3Q16 4Q15 Net Revenue $275 to $290 $296.7 $266.8 Gross Margin 43.6% 41.0% Non-GAAP Operating Expenses (1) $74 to $76 $75.4 $72.2 Non-GAAP Net Income $27 to $33 $34.6 $28.8 Non-GAAP EPS $0.19 to $0.23 $0.24 $0.20 1. Non-GAAP operating expenses exclude amortization. In 4Q16, amortization is estimated to be approximately $11 million, or $0.05 per share. 12

Entegris and the Entegris Rings Design are trademarks of Entegris, Inc. 2016 Entegris, Inc. All rights reserved. 13

APPENDIX: NON-GAAP RECONCILIATION TABLES 14

NON-GAAP RECONCILIATION TABLE RECONCILIATION OF GAAP TO ADJUSTED OPERATING INCOME AND ADJUSTED EBITDA In thousands (unaudited) Three months ended Nine months ended September 26, September 26, October 1, 2016 2015 July 2, 2016 October 1, 2016 2015 Net sales $296,692 $270,253 $303,052 $866,768 $814,335 Net income $21,947 $23,403 $32,890 $71,049 $62,723 Adjustments to net income: Equity in net loss of affiliates - 68 - - 218 Income tax expense 3,945 4,018 5,513 14,331 14,933 Interest expense, net 9,345 9,201 9,051 27,545 28,544 Other income, net (565) (5,624) (1,054) (2,294) (8,466) GAAP Operating income 34,672 31,066 46,400 110,631 97,952 Severance related to organizational realignment 2,405 - - 2,405 - Impairment of equipment 5,826 - - 5,826 - Integration costs - 2,075 - - 7,083 Amortization of intangible assets 10,974 11,673 11,062 33,325 35,908 Adjusted operating income 53,877 44,814 57,462 152,187 140,943 Depreciation 13,795 13,356 13,825 41,320 40,080 Adjusted EBITDA $67,672 $58,170 $71,287 $193,507 $181,023 Adjusted operating margin 18.2% 16.6% 19.0% 17.6% 17.3% Adjusted EBITDA as a % of net sales 22.8% 21.5% 23.5% 22.3% 22.2% 15

NON-GAAP RECONCILIATION TABLE RECONCILIATION OF GAAP PROFIT TO ADJUSTED GROSS PROFIT In thousands, except per share data (unaudited) Three months ended Nine months ended September 26, September 26, October 1, 2016 2015 July 2, 2016 October 1, 2016 2015 Net sales $296,692 $270,253 $303,052 $866,768 $814,335 Gross profit-gaap $122,980 $116,310 $139,205 $376,891 $360,933 Adjustments to gross profit: Severance related to organizational realignment 431 - - 431 - Impairment of equipment 5,826 - - 5,826 - Adjusted gross profit $129,237 $116,310 $139,205 $383,148 $360,933 Gross margin as a % of net sales 41.5% 43.0% 45.9% 43.5% 44.3% Adjusted gross margin as a % of net sales 43.6% 43.0% 45.9% 44.2% 44.3% 16

NON-GAAP RECONCILIATION TABLE RECONCILIATION OF GAAP TO NON-GAAP EARNINGS PER SHARE In thousands, except per share data (unaudited) Three months ended Nine months ended September 26, September 26, October 1, 2016 2015 July 2, 2016 October 1, 2016 2015 Net income $21,947 $23,403 $32,890 $71,049 $62,723 Adjustments to net income: Severance related to organizational realignment 2,405 - - 2,405 - Impairment of equipment 5,826 - - 5,826 - Integration costs - 2,075 - - 7,083 (Gain) loss on impairment or sale of equity investment - (50) (38) (156) 567 Amortization of intangible assets 10,974 11,673 11,062 33,325 35,908 Tax effect of adjustments of net income (6,505) (4,657) (3,624) (13,895) (14,488) Non-GAAP net income $34,647 $32,444 $40,290 $98,554 $91,793 Diluted income per common share Effect of adjustments to net income Diluted non-gaap income per common share $0.15 $0.17 $0.23 $0.50 $0.44 0.09 0.06 0.05 0.19 0.21 $0.24 $0.23 $0.28 $0.69 $0.65 17