JUNE 19, Creating The First Global Pharmacy-Led Health & Wellbeing Enterprise

Similar documents
Walgreens-Alliance Boots Investor Call

Walgreens Boots Alliance Reports Fiscal 2015 Year-End and Fourth Quarter Results

Walgreens Boots Alliance Reports Fiscal 2016 Second Quarter Results

Walgreens Boots Alliance Reports Fiscal 2016 Third Quarter Results

Walgreens Boots Alliance Fiscal year end 2015 and 4Q earnings conference call. 28 October 2015

Walgreens Boots Alliance Reports Fiscal 2017 First Quarter Results

Walgreens Boots Alliance 2015 analyst meeting financial session. Safe Harbor and Non-GAAP

Walgreens Boots Alliance Reports Fourth Quarter and Fiscal 2017 Results

Walgreens Boots Alliance Reports Fourth Quarter and Fiscal 2016 Results

Walgreens Boots Alliance 3Q16 Consolidated Financial Results Earnings conference call. 6 July 2016

Walgreens Boots Alliance Reports Fiscal 2019 First Quarter Results Delivers Double Digit Percentage Growth in Earnings Per Share (EPS)

Walgreens Boots Alliance Reports Fiscal 2018 First Quarter Results

Walgreens Boots Alliance Reports Fiscal 2018 Third Quarter Results

Walgreens Boots Alliance Reports Fiscal 2018 Second Quarter Results

Fourth Quarter and Fiscal 2016 Results. 20 October 2016

Fiscal 2017 First Quarter Results. 5 January 2017

Fiscal 2018 Third Quarter Results. 28 June 2018

Walgreen Co. Reports Fiscal 2014 Second Quarter Results

Safe harbor and non-gaap

Fourth Quarter and Fiscal 2018 Results. October 11, 2018

J.P. Morgan Healthcare Conference

Walgreen Co. Reports Fiscal 2013 First Quarter Results

Fiscal 2019 First Quarter Results. December 20, 2018

Walgreen Co. Reports Fiscal 2012 Third Quarter Earnings of $537 Million, or 62 Cents per Diluted Share

34 th Annual J.P. Morgan Healthcare Conference. Steve Collis, President & CEO Tim Guttman, EVP & CFO

Alliance Boots Preliminary results announcement for the year ended 31 March Strong growth in revenue, EBITDA and trading profit

3 rd Quarter Fiscal 2019

McKesson Corporation J.P. Morgan Healthcare Conference

Safe Harbor Statement

United Rentals to Acquire RSC Holdings

Safe Harbor Statement

Safe Harbor Statement

ALLIANCE BOOTS INTERIM RESULTS SHOW MERGED GROUP IS ON TRACK

Helping people look and feel their best

McKesson Corporation J.P. Morgan Healthcare Conference

CIGNA CORPORATION INVESTOR PRESENTATION. May 5, Cigna

WellCare to Acquire Meridian

Shareholders Expected to Benefit from a Number of Outcomes

CIGNA AND EXPRESS SCRIPTS: EXPANDS GROWTH OPPORTUNITIES IMPROVES AFFORDABILITY CREATES DIFFERENTIATED SHAREHOLDER VALUE

Fiscal Year 2011 Core Strategies and Milestones Express Scripts Update

Fourth Quarter 2017 Earnings Conference Call

Project Mountain Investor Presentation. AECOM Investor Presentation. World Trade Center Manhattan, New York, U.S.A.

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

Hill-Rom Fourth Quarter 2016 Financial Results. November 3, 2016

MAISONS DU MONDE: FULL-YEAR 2018 RESULTS

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Creating Value by Accelerating Transformation & Growth

Sigma Pharmaceuticals Limited

Combination Creates Leading Innovator in the Musculoskeletal Industry April 24, 2014

SEPTEMBER 17, 2018 SKY BETTING & GAMING UPDATE

CVS HEALTH/AETNA INVESTOR CALL SCRIPT

FINANCIAL HIGHLIGHTS. Sales

LHC GROUP AND ALMOST FAMILY ANNOUNCE MERGER OF EQUALS TO CREATE LEADING NATIONAL PROVIDER OF IN-HOME HEALTHCARE SERVICES

SYNNEX Concentrix Division Announces the Acquisition of Convergys

Zimmer Biomet Reports Second Quarter 2016 Financial Results

McKesson Corporation Q2 Fiscal 2019 Financial Performance. Financial Results and Company Highlights October 25, 2018

Investor Presentation. December 2018

IFF Q Earnings Conference Call

LHC Group and Almost Family: A Leading National Provider of In-Home Healthcare. November 16, 2017

Waters Corporation Management Presentation. July 2018

july 2012 CEB to Acquire SHL Compelling Value Creation, Growth, and Scale Opportunity

Helping Clients Win with Digital

Helping people look and feel their best

ROTH Capital Partners 30 th Annual Conference. Monday, March 12, 2018

Diplomat s Acquisition of LDI Integrated Pharmacy Services. Nov. 15, 2017

Important Information for Investors and Stockholders

CAGNY Conference. February 22, 2018

ANALYST AND INVESTOR MEETINGS. September 2018

Second Quarter 2017 Financial Results

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

UBS Healthcare Conference John J. Greisch, President and CEO. May 22, 2017

SCOTIABANK BACK TO SCHOOL CONFERENCE. September 15, 2015

Creating a GLOBAL PACKAGING LEADER

Rent-A-Center today is

Horizon Global First Quarter 2016 Earnings Presentation

Wolters Kluwer 2016 Full-Year Results

Waters Corporation Management Presentation

Powering healthcare provider success

A Winning Combination: Creating a Consumer Goods Powerhouse

Investor Presentation. February 2018

Veritiv Corporation Fourth Quarter and Fiscal Year 2017 Financial Results March 1, 2018

Simplification and growth

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

Zimmer Biomet Reports Second Quarter 2017 Financial Results

5 Q & A. Agenda. Introduction Ben Robinson Strategy Director. Strategy and Business update Guy Dubois CEO. Financial update David Arnott CFO

Jarden Investor Presentation. October 14, 2015

STRATEGIC PARTNERSHIP WITH ALTRIA TO ACCELERATE GROWTH AND INNOVATION

Johnson Controls reports solid fourth quarter and full year earnings and provides fiscal 2018 guidance

LyondellBasell Acquisition of A. Schulman

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

2006 Interim Results. 9 August 2006

Accelerating our IPT strategy

MAISONS DU MONDE: FULL-YEAR 2017 RESULTS

WALGREENS BOOTS ALLIANCE, INC.

Fourth Quarter 2018 Earnings Conference Call

Horizon Global Third Quarter 2017 Earnings Presentation

Consolidated Financial Statements

dbaccess Global Consumer Conference June 12, 2018

McKESSON REPORTS FISCAL 2015 THIRD-QUARTER RESULTS

Transcription:

JUNE 19, 2012 Creating The First Global Pharmacy-Led Health & Wellbeing Enterprise

JUNE 19, 2012 Creating The First Global Pharmacy-Led Health & Wellbeing Enterprise

FORWARD-LOOKING STATEMENT SAFE HARBOR Statements in these materials and the accompanying presentation that are not historical are forward-looking statements made based on current market, business and regulatory expectations and involve risks, uncertainties and assumptions that could cause actual results to vary materially. Except to the extent required by the law, we undertake no obligation to update publicly any forward-looking statement after this presentation, whether as a result of new information, future events, changes in assumptions or otherwise. Please see the Cautionary Note regarding Forwarding-Looking Statements on the attached Appendix and our latest Form 10-K and 10-Q for a discussion of risk factors as they relate to forward-looking statements. Today s presentation includes certain non-gaap financial measures. Please refer to the Appendix for reconciliations to the most comparable GAAP measure and related information. The Appendix also includes certain definitions and assumptions used in today s presentation. 3

GREG WASSON WALGREENS PRESIDENT & CHIEF EXECUTIVE OFFICER

UNMATCHED GLOBAL PLATFORM NOW AND INTO THE FUTURE World Leader in Pharmacy-Led Health & Wellbeing Largest Global Pharmaceutical Wholesale and Distribution Network Broad Portfolio of Trusted Iconic Brands 5

AGENDA Vision, Strategy & Structure Alliance Boots Greg Wasson, Walgreens President and CEO Stefano Pessina, Alliance Boots Executive Chairman George Fairweather, Alliance Boots Group Finance Director Shareholder Value Creation & Financial Highlights Wade Miquelon, Walgreens Executive Vice President and CFO 6

COMPELLING STRATEGIC RATIONALE 1 2 COMPLEMENTARY CAPABILITIES & ASSETS 3 4 REVENUE & PROFIT POOL DIVERSIFICATION SUBSTANTIAL SYNERGY POTENTIAL Procurement Prescription drugs Branded goods Private brands Indirect spend Revenue Enhancing Beauty Own brands Wellness solutions Best & Next Practices Store formats Loyalty E-commerce Prevention & adherence Pharmacy PLATFORM FOR FUTURE GROWTH Walgreens Today Combined Vision US Pharmacy: Health & Daily Living Global Pharmacy: Health & Wellbeing Global Wholesale & Distribution 7

COMPLEMENTS AND ACCELERATES WALGREENS CORE STRATEGIES Continuous Improvement & Innovation Health & Daily Living Destination Expand New Markets & Channels Advance the Role of Community Pharmacy Employee Engagement to Enhance the Customer Experience 8

PLANNED TRANSACTION STRUCTURE Step Step 1 Walgreens to purchase 45% of Alliance Boots equity Option to purchase remaining 55% of Alliance Boots equity 2 Exercise option to acquire remaining 55% of Alliance Boots equity Exercisable during six month period beginning 2.5 years after Step One close Walgreens assumes Alliance Boots thenoutstanding net debt Step 1 Step 2 Total Cash $4.0 B **$4.9 B $8.9 B Walgreens Shares Issued Transaction Summary ~83.4 M ~144.3 M ~227.7M **Assumes a FX rate of $1.55 per Pounds Sterling. To be paid in 3.1 B Pounds Sterling Subject to adjustment if Walgreens share price below $31.18 at time of exercise Two-Step Transaction: Optimal balance of strong financial returns while mitigating risk Enables significant synergies and value creation potential Ensures Alliance Boots and Walgreens continued solid execution on current business Enables thoughtful planning of combined future global enterprise Subject to change in certain circumstances. Forward-Looking Statements See cautionary note in attached Appendix 9

A FOUNDATION OF WORLD CLASS TALENT AND ASSETS.com.com 10

STEFANO PESSINA ALLIANCE BOOTS EXECUTIVE CHAIRMAN

ALLIANCE BOOTS: OVER A CENTURY OF ACHIEVEMENT Product of many years of organic growth and building value through mergers, acquisitions, partnerships and alliances, inside and outside the business at the forefront of industry progression Consistently strong growth 88% growth in trading profit * in the last five years; highly cash generative businesses Focus on high standards of customer care and service for all stakeholders, including: consumers and patients, independent pharmacies, pharmaceutical manufacturers, suppliers, governments and our own people 1849: First Boots store opened 1938: UniChem founded (UK) 1991: Creation of Alliance Santé: merger of Alleanza Salute Italia, ERPI and IFP 2006: Creation of Alliance Boots: merger of Alliance UniChem with Boots 2008: Joint venture in China with GP Corp 2010: Acquisitions of Hedef Alliance and ANZAG 1851: Creation of Maison Thomas (wholesale, France) 1977: Alleanza Farmaceutica founded 1998: Creation of Alliance UniChem: merger of Alliance Santé with UniChem 2007: Alliance Boots acquired by AB Acquisitions 2009: Merger of Boots Opticians with D&A * Including share of trading profit of associates and joint ventures. See definition in appendix for trading profit. 12

WALGREENS AND ALLIANCE BOOTS: A NATURAL FIT Strong heritage dating back over 100 years Complementary geographic footprints Creates significant and sustainable industrial value Commitment to further growth and development 13

THE FIRST GLOBAL PHARMACY-LED HEALTH AND WELLBEING LEADER Each business will continue to excel at what it does best - grow core businesses in existing markets, focus on service, innovation and value creation Companies will draw support from each other to accelerate growth - synergies, expertise, shared sales channels Together we will lead the global effort to make quality healthcare more affordable and accessible to the communities we serve The combined business creates new opportunities - attract new partners in new markets, new opportunities in existing markets, fundamentally new model changes relationship with industry 14

LEADING THE INDUSTRY INTO THE FUTURE Together, Walgreens & Alliance Boots will be: At the forefront of the current structural changes in global healthcare The health & wellbeing partner of choice for customers, suppliers, employees and pharmacists Focused on investing for the future from a platform of sustainable global strength Leading the evolution of global healthcare Capturing growth across all markets Changing the industry shaping it for the future Delivering benefits for everyone patients, partners, payers, people 15

GEORGE FAIRWEATHER ALLIANCE BOOTS GROUP FINANCE DIRECTOR

LEADING INTERNATIONAL PHARMACY-LED HEALTH & BEAUTY GROUP WORLD CLASS CAPABILITIES AND A PRESENCE IN MORE THAN 25 * COUNTRIES PHARMACY-LED, HEALTH & BEAUTY RETAILING 3,330 * + health & beauty retail stores, ~3,200 * of which have a pharmacy 260 * + million prescriptions dispensed annually PHARMACEUTICAL WHOLESALING & DISTRIBUTION Operating 370 * + pharmaceutical wholesale distribution centers Delivering 4.5 * + billion units per annum to more than 170,000 * pharmacies, doctors, health centers and hospitals PRODUCT BRANDS Highly regarded and innovative product brands including No7, Soltan, Botanics and Boots Laboratories Continued internationalisation via sales to independent pharmacies, retail partners, distributors and online * Figures are approximations as of March 31, 2012 and include associates and joint ventures 17

ALLIANCE BOOTS: A STRONG TRACK RECORD OF PROFITABLE GROWTH A strong track record of organic and M&A growth, driven by a consistent focus on customer service, innovation and international expansion Strong performance since group creation six years ago and subsequent privatization Consistent double-digit profit growth and strong cash generation Trading profit * growth Cash generated from operations 693 +88% in the last 5 years 1,042 929 836 1,176 1,300 Exceeded 1 billion in each of the last 5 years 1,601 1,309 1,152 1,130 1,045 06/07** 07/08** 08/09 09/10 10/11 11/12 ( million) *Including share of trading profit of associates and joint ventures (including Galenica) See definition in appendix for trading profit **Pro Forma Figures for the year ended March 31, 2012. 07/08** 08/09 09/10 10/11 11/12 ( million) **Pro Forma 18

ALLIANCE BOOTS: BALANCED REVENUE AND PROFIT GENERATION ALLIANCE BOOTS REVENUE * ALLIANCE BOOTS TRADING PROFIT * Share of associates and joint ventures 9% 25.4 B 1.3 B Health & Beauty 28% Share of associates and joint ventures 8% Health & Beauty 61% Pharmaceutical Wholesale 63% Pharmaceutical Wholesale 31% Does not include Contract Manufacturing revenue and Intra-Group revenue Does not include Contract Manufacturing and Corporate Costs * Figures for the year ended March 31, 2012, including Galenica 19

HEALTH & BEAUTY DIVISION European market leader in pharmacy with stores in the UK, Norway, the Republic of Ireland, The Netherlands and Lithuania Boots Opticians - ~625 practices in the UK, including franchises UK market leader in pharmacy and health and beauty categories Growing presence in Asia (Thailand) and via franchising (Gulf) Further internationalization opportunities via own product brands Health & Beauty UK 11/12 Revenue 6,706 million Health & Beauty International 11/12 Revenue 965 million Lifestyle 15% Optical 5% Dispensing & Related Income 35% The Netherlands 17% Thailand 9% Other 7% Norway 43% Beauty & Toiletries 32% Retail Health 13% Republic of Ireland 24% Figures for the year ended March 31, 2012 20

PHARMACEUTICAL WHOLESALE DIVISION Number one pharmaceutical wholesaler in Europe Provides high core service levels to pharmacies in terms of frequency of delivery, product availability, delivery accuracy and reliability Offers innovative added value services to support independent pharmacists and develop their businesses including membership of the Alphega Pharmacy network across Europe Provides pharmaceutical manufacturers with a range of services, including prewholesale and contract logistics, specialized medicines delivery and home healthcare Increasing presence in emerging markets including Turkey, Egypt and through a joint venture in China 8,393 Pharmaceutical Wholesale Revenue 13,154 10,626 9,746 16,828 Spain 7% Other ** 16% Revenue * by country 11/12 revenue 16,828 million France 27% 07/08* 08/09 09/10 10/11 11/12 *Pro Forma ( million) Turkey 10% UK 18% Germany 22% *Figures for the year ended March 31, 2012 **Others include: Egypt, Czech Republic, Norway, Romania, Lithuania, The Netherlands 21

LEADING PRODUCT BRANDS UK's leading skincare brand Launched in 1935 Internationally acclaimed anti ageing beauty serums Renowned range of cosmetics Sold in Target stores and online and Ulta throughout the US and on websites Contains plant extracts Launched in 1995 Developed with Royal Botanic Gardens at Kew Widest range of healthcare products in the UK Launched in 2010 Innovative product development Developed for independent pharmacists Launched in France in 2008 Sold in five countries, including Spain, Italy and Germany in collaboration with Procter & Gamble One of the leading suncare brands in the UK Launched in 1939 Exclusive range of generic medicines Sold in five countries across Europe 22

WADE MIQUELON WALGREENS EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL OFFICER

TRANSACTION TERMS TERMS STEP ONE STEP TWO (Option Exercise) STRUCTURE CONSIDERATION FINANCING Purchase 45% of Alliance Boots equity, excluding the benefit of minority ownership interest in Galenica Receive call option to acquire remaining 55% of Alliance Boots ~60% cash, ~40% Walgreens equity Cash fixed at $4.0 B Shares fixed at 83.4M ~$3.5 B of short & intermediate-term debt ~$0.5 B cash 55% buyout investment, excluding the benefit of minority ownership interest in Galenica 3.1 B Pounds Sterling Shares fixed at 144.3 M Walgreens assumes outstanding Alliance Boots net debt Consideration and mix subject to adjustment in certain circumstances Cash portion to be debt financed subject to cash available and delivered in Pounds Sterling TIMING Expected to close by September 1, 2012 Option exercisable during the 6 month period beginning 2.5 years after Step One closing CONDITIONS Subject to regulatory approvals Subject to Walgreens shareholder approval Subject to regulatory approvals Investment in Alliance Boots will be reduced from 45% to 42% for nominal consideration if the option is not exercised in certain circumstances GOVERNANCE Stefano Pessina and a KKR Alliance Boots director will join the Walgreens Board 4 Walgreens members to join Alliance Boots Board Walgreens has negative protective rights Walgreens and Alliance Boots will be combined in accordance with shared vision 24

GAME-CHANGING SCALE AND CAPABILITIES Pharmacy-led Health & Wellbeing Industry COMBINED Prescription Drug Purchasing Largest global purchaser of prescription drugs Daily Living Purchasing Combined presence of over 11,000* iconic and trusted retail stores in 12 countries Indirect Spend ~$7 billion of combined indirect spend or goods not for resale (GNFRS) Beauty Offerings Best retail portfolio of own product beauty brands to be expanded in US and beyond. Strong retail footprint and significant UK based R&D capabilities. Private Brand Combined portfolio of brands and products offers significant expansion opportunity and purchasing volume. *Including associates and joint ventures 25

GAME-CHANGING SCALE AND CAPABILITIES Pharmacy-led Health & Wellbeing Industry COMBINED Innovative Store Format Innovative and customized health & beauty centric locations Expansion of Well Experience, flagship, and other profitable and relevant formats Loyalty Alliance Boots has world class loyalty program that can be leveraged globally Walgreens plans a full rollout loyalty program September 2012 Healthcare Services Prevention & Adherence Expansion potential for Alliance Boots services including weight management, eye clinics, and smoking prevention Continued expansion of retail, work-site, and hospital formats. Expansion and program development of vaccinations, screenings, diagnostic and other preventative services E-Commerce Global e-commerce capabilities uniquely linking clicks with bricks to become the multi-channel leader in health and wellbeing. 26

CREATING VALUE THROUGH SYNERGIES BASELINE SYNERGIES REPRESENT ONLY 1% OF COMBINED PHARMACY AND GENERAL MERCHANDISE COST OF GOODS SOLD BY 2016* Combined synergies expected to reach $1 B in year 4 * SYNERGY OPPORTUNITIES Procurement Prescription drugs Branded goods Private brands Indirect spend Revenue Enhancing Beauty Wellness Solutions Own Brands Best Practice Sharing Store format Loyalty E-commerce Prevention & Adherence Pharmacy $ in Billions Expected combined synergies of $100 M - $150 M in year 1 * Call Option Window Year 1 Year 2 Year 3 Year 4 * Forward-Looking Statements See cautionary note in attached Appendix. 27

WALGREENS YEAR ONE FINANCIAL IMPACTS *Expected FY 2013 Accretion of $.23 - $.27 per diluted share Expected Accretion Details 1. FY 2013 EPS accretion estimate assumes no further share repurchases (858.5 M basic shares outstanding at May 31, 2012) 2. Pro-forma net income adjusted for interest from $3.5 B investment financing, Walgreens share of synergies, and equity method income from 45% investment in Alliance Boots 3. Gives effect to the issuance of 83.4M shares to Alliance Boots shareholders in step one Assumptions Combined synergies of $100 M - $150 M in year one Excludes one-time transaction-related costs Assumes August 31, 2012 close Figures assume constant currency *45% periodic Alliance Boots income available to equity holders is subject to GAAP adjustments, foreign exchange translations, and basis difference amortization * Forward-Looking Statements See cautionary note in attached Appendix. 28

COMBINED ORGANIZATION LONG-TERM FINANCIAL GOALS FY 2016 Goals* Revenue LIFO EBIT LIFO Provision & Transaction Amortization Synergies Operating Cash Flow Net Debt (excludes lease obligations) Projected Shares Outstanding >$130 Billion $8.5-9 Billion ~$0.5 Billion $1 Billion ~$7 Billion ~$11 Billion** ~1.1 Billion shares*** Target Dividend Payout Ratio 30-35% Estimated Pro forma IRR >20% *All figures assume constant currency and exercise of option **Net debt defined as balance sheet debt less cash ***Projected shares outstanding assumes no share repurchase Forward-Looking Statements See cautionary note in attached Appendix. 29

MEANINGFUL REVENUE GROWTH AND DIVERSIFICATION BENEFITS Revenue diversified across geographies Revenue diversified across multiple businesses Revenue growth platform for new and expanded markets, channels and products Walgreens Trailing Four Quarters * FY 2016 Organic Goal ** US Pharmacy US Daily Living (Front End) Global Wholesale International Pharmacy & Daily Living (Front End) Total Revenue ~$73 Billion Total Revenue *Figures ending May 31, 2012 >$130 Billion ** US Daily Living (Front End) US Pharmacy ** Forward-Looking Statements See cautionary note in attached Appendix. 30

MEANINGFUL PROFIT DIVERSIFICATION AND GROWTH BENEFITS Profit diversified across geographies including, US, Europe and key emerging markets Profit diversified across multiple businesses Profitable expansion opportunities in domestic front end, wholesaling, and international pharmacy, health & beauty Walgreens Trailing Four Quarters* FY 2016 Organic Goal US Pharmacy Adjusted LIFO EBIT ~$3.7 B (LIFO EBIT ~4.1 B) US Daily Living (Front End) *Figures ending May 31, 2012 **Adjusted LIFO EBIT excludes sale of WHI of $434 M International Pharmacy & Front End Global Wholesale LIFO EBIT $8.5-9 Billion US Daily Living (Front End) US Pharmacy Forward-Looking Statements See cautionary note in attached Appendix. 31

WALGREENS CAPITAL ALLOCATION POLICY Return Cash to Shareholders Reinvest in Core Strategies Maintain Strong Balance Sheet and Financial Flexibility Invest in Strategic Opportunities 32

WALGREENS AND ALLIANCE BOOTS: CREATING THE FUTURE TOGETHER Creating the First Global Pharmacy-led Health and Wellbeing Enterprise Thoughtful Execution 33

Q&A Creating the First Global Pharmacy-led Health and Wellbeing Enterprise Thoughtful Execution 34

APPENDIX

CERTAIN DEFINITIONS & ASSUMPTIONS CERTAIN ASSUMPTIONS: Unless the context otherwise indicates or requires: This presentation assumes constant currency exchange rates after the date hereof based on current rates; References to the combined company assume that Walgreens has elected to exercise its option in Step 2 during the period it has the right to do so; Financial data regarding Alliance Boots has been derived from financial statements prepared in accordance with IFRS (not US GAAP); and Galenica reported ~3.2 B CHF (~2.2 B Pounds Sterling) for Sales & ~255.6 M CHF (~175.5 M Pounds Sterling) for net profit. Assuming exchange rate of.68645 Pounds Sterling per CHF. Alliance Boots 25.5% associate interest in Galenica is reflected in its financial statements but is not part of this transaction. Financial goals assume no major mergers and acquisitions and other strategic transactions Trading Profit - Profit from operations before amortization of customer relationships and brands, exceptional items and share of posttax earnings of associates and joint ventures Alliance Boots Pro Forma Information - Alliance Boots plc was acquired on 26 June 2007. To assist in understanding the performance of the Group, pro forma financial information is set out above to show the results from continuing operations of the Group for the year ended 31 March 2008 as if the acquisition of Alliance Boots plc in June 2007 had taken place prior to 31 March 2007. Alliance Boots plc was created on 31 July 2006 through the merger of Alliance UniChem Plc and Boots Group PLC. The percentage increase in trading profits over the last five years is calculated using pro forma financial information for 2006/07 as if the two former groups had always been combined. All descriptions of the agreement and the transactions contemplated thereby are qualified in their entirety by reference to the full text of the agreements, copies of which will be filed with the SEC on a Form 8-K 36

YEAR ONE EXPECTED FINANCIAL STATEMENT IMPACT EQUITY METHOD ACCOUNTING INCOME STATEMENT Walgreens Equity Investment Accretion Year 1 Impact* Cash Impact Explanation ~45% of Alliance Boots income available to equity holders No immediate impact to Walgreens Cash remains in Alliance Boots business Walgreens will increase its net income by its 45% proportionate share of Alliance Boots periodic income available to equity holders, excluding Galenica and subject to GAAP adjustments, foreign exchange translations, and basis difference amortization. Walgreens Core Accretion Walgreens share of $100 - $150 M combined synergies Available to Walgreens Synergies expected to improve Walgreens core business Interest Expense Calculated from $3.5 Billion principal debt financing Cash outflow Interest expense increases due to ~$3.5 Billion principal debt financing Tax Impact Tax rate expected to decrease Cash outflow as tax expense is increased due to increase in net income attributable to synergies Alliance Boots tax rate is lower than Walgreens U.S. tax rate effectively lowering Walgreens expected effective tax rate Total EPS $.23 - $.27 EPS accretion Positive year one cash flows Include core synergies and equity investment accretion *Excludes one time costs associated with transaction Forward-Looking Statements See cautionary note in attached Appendix 37

YEAR ONE EXPECTED FINANCIAL STATEMENT IMPACT EQUITY METHOD ACCOUNTING BALANCE SHEET Year 1 Impact* Explanation Assets Liabilities Equity ~$6.6 Billion in assets (500 M financed with cash) +~45% of Alliance Boots periodic income available to equity holders, excluding Galenica and subject to GAAP adjustments, foreign exchange translations, and basis difference amortization ~$3.5 Billion short-term and intermediate-term debt ~$2.7 Billion in equity from Walgreens share issuance +~45% of Alliance Boots periodic income available to equity holders, excluding Galenica, and subject to GAAP adjustments, foreign exchange translations, and basis difference amortization Total purchase price of the 45% minority stake is placed on the balance sheet as a non-current asset Non-current assets are increased by the fair value of the call option which includes the fair value of the 3% Walgreens equity recoupment possibility As income is generated, Alliance Boots will increase the value of the asset by its 45% proportionate share of Alliance Boots periodic income available to equity holders, excluding Galenica and subject to GAAP adjustments, foreign exchange translations, and basis difference amortization Used to partially finance step one of the transaction Periodic income to be included in Walgreens net income, excluding Galenica *Excludes one time costs associated with transaction Forward-Looking Statements See cautionary note in attached Appendix 38

YEAR ONE EXPECTED FINANCIAL STATEMENT IMPACT EQUITY METHOD ACCOUNTING CASH FLOW STATEMENT Year One Impact* Explanation Operating Investing Financing Cash and Cash Equivalents Inflow: Walgreens share of $100 - $150 M combined synergies Outflow: ~$4.0 B to purchase Increase from Walgreens core accretion due to expected purchasing synergies EPS accretion from equity investment is backed out of the operating cash flows Increased tax expense from additional income and increased after tax interest Initial investment to purchase 45% of Alliance Boots equity Inflow ~$3.5 Billion Short term-debt & intermediate-term debt Outflow ~$0.5 Billion Existing cash used to partially fund investment *Excludes one time costs associated with transaction Forward-Looking Statements See cautionary note in attached Appendix 39

NON-GAAP FINANCIAL MEASURES The following information provides reconciliations of the non-gaap financial measures, as defined under SEC rules, presented herein to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP). Walgreens has provided these non-gaap financial measures, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. These non- GAAP financial measures are provided because management believes that the non-gaap financial measures presented provide for greater transparency of supplemental information considered by management in its financial and operational decision-making. These non-gaap financial measures may be different from non-gaap financial measures used by other companies. These non-gaap financial measures should not be considered superior to or as a substitute for, and should be considered in conjunction with, the GAAP financial measures presented herein. 40

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION Statements in these materials and the accompanying presentation that are not historical are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as expect, likely, outlook, forecast, would, could, should, can, will, project, goal, intend, plan, continue, sustain, synergy, on track, believe, seek, estimate, anticipate, may, possible, assume, variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that could cause actual results to vary materially from those indicated, including: the ability to satisfy the closing conditions and consummate the proposed transactions on a timely basis or at all, the occurrence of any event, change or other circumstances that could give rise to the termination of the Purchase and Option Agreement or the financing commitment letter, Walgreens ability to consummate on a timely basis or at all the financing arrangements contemplated by the financing commitment letter, Walgreens ability to subsequently arrange for and consummate on a timely basis or at all permanent financing on acceptable terms, risks that the proposed transactions disrupt plans and operations of either the Walgreens or Alliance Boots, the ability to realize anticipated synergies, the ability to achieve anticipated financial results, the amount of costs, fees, expenses and charges incurred by Walgreens or Alliance Boots related to the transaction, the risks associated with international business operations, the risks associated with Walgreens lack of majority control over the Alliance Boots business, whether the option to acquire the remainder of the Alliance Boots equity interest will be exercised, changes in vendor, payer and customer relationships and terms, changes in network participation, and other factors described in Item 1A (Risk Factors) of our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, each of which is incorporated herein by reference, and in other documents that we file or furnish with the Securities and Exchange Commission. The financial and operating goals and expected return described in these materials and the accompanying presentation are forward-looking statements based on numerous assumptions made by management, including assumptions concerning revenue, operating expenses, overhead, synergies, interest rates, industry performance, general business and economic conditions, competition, access to markets and distribution channels, availability and pricing of goods, foreign currency rates and other matters, all of which are inherently subject to significant uncertainties and contingencies and many of which are beyond Walgreens control. It is expected that there will be differences between actual results and these goals and expectations, and actual results may be materially greater or less than those forward-looking statements. Accordingly, there can be no assurance that the assumptions made in preparing those goals and expectations will prove accurate or that any of such forward-looking statements will be realized. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by any such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, Walgreens does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement after the date of this report, whether as a result of new information, future events, changes in assumptions or otherwise. 41