Chapter 3 The Balance Sheet and Financial Disclosures

Similar documents
Chapter 3. The Balance Sheet and Financial Disclosures

PREVIEW OF CHAPTER 5-2

CP:

Learning Objectives. Chapter 5. Balance Sheet. Learning Objective 1, 2, 3. Liquidity. Chapter Overview. Balance Sheet and Statement of Cash Flows

Section 2 - Cash and Cash Equivalents & Balance Sheet

Section 2 - Cash and Cash Equivalents & Balance Sheet

ANSWER SHEET EXAMINATION #1

ANSWER SHEET EXAMINATION #1 29) Problem 1 30) 31) 32) 33) 34) 35) 36) 37) 10) 38) 11) 12) Problem 2 Problem 3 Problem 4 13) 14) 15) 16) 17) 18) 19)

Page 1 of 10 Ehab Abdou ( )

C H A P T E R 5 BALANCE SHEET AND STATEMENT OF CASH FLOWS. Balance Sheet and Statement of of Cash Flows. Usefulness of the Balance Sheet

CHAPTER4. The Recording Process. PreviewofCHAPTER4. Using a Worksheet. Steps in Preparing a Worksheet

Accounting Principles

Digging Into The Balance Sheet and Income Statement. The Balance Sheet

Chapter 4 The Income Statement, Comprehensive Income, and the Statement of Cash Flows

PREVIEW OF CHAPTER 24

Chapter 10 Property, Plant, and Equipment and Intangible Assets: Acquisition

Agribusiness Procedures

CBF Exam Review. Financial Statements Part 1. Tom Shimko, CCE

Unit 3 Current Assets

Visit Free Slides and Ebooks : CHAPTER 23. Statement of Cash Flows

Reading Understanding. Financial Statements. A Layman s Guide to Financial Reporting

Full file at

ILLUSTRATION 12-1 TYPES OF INTANGIBLE ASSETS

CHAPTER 12: CORPORATIONS AND THEIR FINANCIAL STATEMENTS

CHAPTER 2: FINANCIAL STATEMENTS AND THE ANNUAL REPORT

Reading & Understanding Financial Statements

Reading & Understanding Financial Statements. A Guide to Financial Reporting

Paper N0:15. Solved by Chanda Rehman, Nomi chakwal ABr FINALTERM EXAMINATION. Fall MGT101- Financial Accounting (Session - 4)

Chapter 14. Auditing the Financing/Investing Process: Prepaid Expenses, Intangible Assets, and Property, Plant, and Equipment

CS101 Introduction of computing

2000 Accounting II Page 1

Handout for week 2 Understanding Balance sheet

Department of Recreation, Park & Tourism Administration Western Illinois University RPTA 323: Recreation Administration II Balance Sheet Overview

CHAPTER 12 STATEMENT OF CASH FLOWS

Accounting What the Numbers Mean. Cash. What are Current Assets? Cash Equivalents. Cash Management Goals 5-1

Accounting Definitions. Definitions

IAS - 1. Presentation of Financial Statements. By:

REVISED OUTLINE GUIDANCE NOTES

Rate = 1 n RV / C Where: RV = Residual Value C = Cost n = Life of Asset Calculate the rate if: Cost = 100,000

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

CHAPTER 1 Introduction to financial statements

Balance Sheet - Form of Statement

Fin621 Online Quizzes & Papers GURU

Chapter 7 Cash and Receivables

Boss Holdings, Inc. and Subsidiaries. Consolidated Financial Statements December 31, 2016

Prepared and solved by Cyberian www,vuaskari.com

Solution Manual for Accounting 3rd Edition by Paul D. Kimmel, Jerry J. Weygandt and Donald E. Kieso

Analysis of the Corporate Annual Report

Greatek Electronics Inc. Financial Statements for the Six Months Ended June 30, 2016 and 2015 and Independent Auditors Review Report

FEAR out. Taking the FEAR of Financial Statement Analysis. Toni Drake, CCE TRM Financial Services, Inc.

IFRS disclosure checklist 2008

Greatek Electronics Inc. Financial Statements for the Years Ended December 31, 2016 and 2015 and Independent Auditors Report

International Financial Reporting Standards Disclosure Checklist 2004

NEW JAPAN RADIO CO., LTD. For the fiscal year 2009, ended March 31, 2010

Chapter 1. assembled and processed

CPA Summary Notes. Statement of Cash Flow. Objective of IAS 7

Chapter 3: Accounting and Finance

10 Steps to realising real cash value from Innovation and IC Assets. Ludo Pyis Areopa

HK SME Financial Reporting Framework and Standard 22 October 2005

Full file at

Chapter 2: Financial Statements and the Annual Report

Financial Statements and Closing Entries for a Merchandising Business

Gross profit X X Other operating income X X. Distribution costs (X) (X) Administrative expenses (X) (X) Other operating expenses (X) (X)

New Japan Radio Co., Ltd. and Consolidated Subsidiaries

GEM Terminal Ind. Co., Ltd. and Subsidiaries

FINANCIAL STATEMENTS June 30, 2017 and 2016

Preparing Financial Statements

Name. Section. 1. This exam contains 12 pages. Please make sure your copy is not missing any pages.

An entity s ability to maintain its short-term debt-paying ability is important to all

CHAPTER 2. Financial Statements and the Annual Report

Consolidated Balance Sheets Consolidated Statements of Income...4. Consolidated Statements of Changes in Equity...5 6

SRI LANKA ACCOUNTING STANDARD

ACCOUNTING COMPETENCY EXAM SAMPLE EXAM. 2. The financial statement or statements that pertain to a stated period of time is (are) the:

Boss Holdings, Inc. and Subsidiaries. Consolidated Financial Statements December 30, 2017

Chapter 2 Review of the Accounting Process

Financial Section. P. 44 Consolidated Balance Sheet. P. 46 Consolidated Statement of Income. P. 47 Consolidated Statement of Comprehensive Income

Supplement to the prospectus regarding the invitation to subscribe for shares in Probi AB (publ) 2016

CONSOLIDATED FINANCIAL STATEMENTS

Statement of Cash Flows Revisited

US GAAP versus IFRS. The basics. January 2019

Sirtec International Corp. and Subsidiaries

Business & Financial Communications: The Key Players, Terms and Channels

EXAM #2 SAMPLE PROBLEMS

VIA Technologies, Inc. Financial Statements for the Years Ended December 31, 2012 and 2011 and Independent Auditors Report

Chapter 12 - Reporting and Analyzing Cash Flows. Chapter Outline

Ind AS 7 Statement of Cash Flows. EIRC, Kolkata. Mohit Jain 16 February For discussion purposes only

How to Read Financial Statements 2015

AutoCanada Inc. Consolidated Financial Statements December 31, 2011

IFRS-compliant accounting principles

Hong Kong Financial Reporting Standards Presentation and Disclosure Checklist 2008

AMF Recommendation 2016 financial statements DOC

Financial and Non-financial Highlights Financial Section Consolidated Balance Sheet

U-SHIN LTD. and its Consolidated Subsidiaries. Interim Consolidated Financial Statements

CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED JUNE 30, Consolidation and Group Reporting Department

EIZO NANAO CORPORATION

Mitsubishi International Corporation and Subsidiaries (A Wholly-Owned Subsidiary of Mitsubishi Corporation)

Financial Statements

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

Chapter IV. Disclosure Requirements of IAS & AS

SQUIRE MINING LTD. (An Exploration Stage Company) CONDENSED INTERIM FINANCIAL STATEMENTS. For the three months ended January 31, 2018

Transcription:

Chapter 3 The Balance Sheet and Financial Disclosures QUESTIONS FOR REVIEW OF KEY TOPICS Question 3 1 The purpose of the balance sheet, also known as the statement of financial position, is to present the financial position of the company on a particular date. Unlike the income statement, which is a change statement that reports events occurring during a period of time, the balance sheet is a statement that presents an organized array of assets, liabilities, and shareholders equity at a point in time. It is a freeze-frame or snapshot picture of financial position at the end of a particular day marking the end of an accounting period. Question 3 2 The balance sheet does not portray the market value of the entity (number of common stock shares outstanding multiplied by price per share) for a number of reasons. Most assets are not reported at fair value, but instead are measured according to historical cost. Also, there are certain resources, such as trained employees, an experienced management team, and a good reputation, that are not recorded as assets at all. Therefore, the assets of a company minus its liabilities, as shown in the balance sheet, will not be representative of the company s market value. Question 3 3 Current assets include cash and other assets that are reasonably expected to be converted to cash or consumed during one year, or within the normal operating cycle of the business if the operating cycle is longer than one year. The typical asset categories classified as current assets include: Cash and cash equivalents Short-term investments Accounts receivable Inventories Prepaid expenses Question 3 4 Current liabilities are those obligations that are expected to be satisfied through the use of current assets or the creation of other current liabilities. So, this classification will include all liabilities that are scheduled to be liquidated within one year or the operating cycle, whichever is longer, except those that management intends to refinance on a long-term basis. The typical liability categories classified as current liabilities include: Accounts payable Short-term notes payable Accrued liabilities Current maturities of long-term debt Solutions Manual, Vol.1, Chapter 3 3 1 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Answers to Questions (continued) Question 3 5 The operating cycle for a typical manufacturing company refers to the period of time required to convert cash to raw materials, raw materials to a finished product, finished product to receivables, and then finally receivables back to cash. Question 3 6 Investments in equity securities are classified as current if the company s management (1) intends to liquidate the investment in the next year or operating cycle, whichever is longer, and (2) has the ability to do so, that is, the investment is marketable. If either of these criteria does not hold, the investment is classified as long-term. Question 3 7 The common characteristics that these assets have in common are that they are tangible, longlived assets used in the operations of the business. They usually are the primary revenue-generating assets of the business. These assets include land, buildings, equipment, machinery, furniture, and other assets used in the operations of the business, as well as natural resources, such as mineral mines, timber tracts, and oil wells. Question 3 8 Property, plant, and equipment and intangible assets each represent assets that are long-lived and are used in the operations of the business. The difference is that property, plant, and equipment represent physical assets, while intangible assets lack physical substance. Generally, intangible assets represent the ownership of an exclusive right, such as a patent, copyright, or franchise. Question 3 9 A note payable of $100,000 due in five years would be classified as a long-term liability. A $100,000 note due in five annual installments of $20,000 each would be classified as a $20,000 current liability current maturities of long-term debt and an $80,000 long-term liability. Question 3 10 Paid-in capital consists of amounts invested by shareholders in the corporation. Retained earnings equals net income less dividends paid to shareholders from the inception of the corporation. 3 2 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Answers to Questions (continued) Question 3 11 Disclosure notes provide additional detail concerning specific financial statement items. Included are such data as the fair values of financial instruments and off-balance-sheet risk associated with financial instruments and details of pension plans, leases, debt, and assets. Common to all companies disclosures are certain specific notes such as a summary of significant accounting policies, descriptions of subsequent events, and related third-party transactions. However, many notes are designed to fit the disclosure needs of the particular reporting company. In fact, any explanation that helps investors and creditors make decisions should be included. Question 3 12 The disclosure of the company s significant accounting policies is extremely important to external users in terms of their ability to compare financial information across companies. It is critical to a financial analyst involved in assessing future cash flows of two retail companies to know that one company uses FIFO and the other uses LIFO in recognizing inventory and cost of goods sold. Question 3 13 A subsequent event is an event that occurs after the date of the financial statements but prior to the date on which the statements are actually issued or available to be issued. It may help to clarify a previously existing situation or it may represent a new event not directly affecting financial position at the end of the reporting period. Question 3 14 The discussion provides management s views on significant events, trends, and uncertainties pertaining to the company s (a) operations, (b) liquidity, and (c) capital resources. Certainly the Management Discussion and Analysis section may be slanted toward management s biased perspective and therefore can lack objectivity. However, management can offer an informed insight that might not be available elsewhere, so if the reader maintains awareness of the information s source, it can offer a unique view of the situation. Solutions Manual, Vol.1, Chapter 3 3 3 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Answers to Questions (continued) Question 3 15 A proxy statement must be reported each year to all shareholders. It is usually reported at the same time as the annual report. The statement invites shareholders to the shareholders meeting to elect board members and to vote on issues before the shareholders. It also permits shareholders to vote using an enclosed proxy card. The proxy statement also provides for more disclosures on compensation to directors and executives, and in particular, stock options granted to executives. Question 3 16 Depending on the circumstances, the auditor of a public company will issue a (an): 1. Unqualified opinion The auditors are satisfied that the financial statements present fairly the financial position, results of operations, and cash flows and are prepared in accordance with generally accepted accounting principles. 2. Qualified opinion This contains an exception to the standard unqualified opinion, but not of sufficient seriousness to invalidate the financial statements as a whole. Examples of exceptions are (a) unconformity with generally accepted accounting principles, (b) inadequate disclosures, and (c) a limitation or restriction of the scope of the examination. 3. Adverse opinion This is necessary when the exceptions (a) and (b) above are so serious that a qualified opinion is not justified. Adverse opinions are rare because auditors usually are able to persuade management to rectify problems to avoid this undesirable report. 4. Disclaimer An auditor will disclaim an opinion if item (c) above applies and, therefore, insufficient information has been gathered to express an opinion. Question 3 17 Working capital is the difference between current assets and current liabilities. The current ratio is computed by dividing current assets by current liabilities. The acid-test ratio (or quick ratio) is computed by dividing quick assets (cash and cash equivalents, marketable securities, and accounts receivable) by current liabilities. Question 3 18 Debt to equity ratio = Total liabilities Shareholders' equity Times interest earned ratio = Net income + interest + taxes Interest Answers to Questions (concluded) Question 3 19 IAS No.1, revised, Presentation of Financial Statements, provides authoritative guidance for balance sheet presentation under IFRS. 3 4 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Question 3 20 Differences in balance sheet presentation between U.S. GAAP and IFRS include: 1. International standards specify a minimum list of items to be presented in the balance sheet. U.S. GAAP has no minimum requirements. 2. IAS No. 1, revised, changed the title of the balance sheet to statement of financial position, although companies are not required to use that title. Some U.S. companies use the statement of financial position title as well. 3. Under U.S. GAAP, we present current assets and liabilities before long-term assets and liabilities. IAS No. 1 doesn t prescribe the format of the balance sheet, but balance sheets prepared using IFRS often report long-term items first. Question 3 21 An operating segment is a component of an enterprise: 1. That engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise). 2. Whose operating results are regularly reviewed by the enterprise's chief operating decision-maker to make decisions about resources to be allocated to the segment, and to assess its performance. 3. For which discrete financial information is available. Question 3 22 For areas determined to be reportable operating segments, the following disclosures are required: 1. General information about the operating segment. 2. Information about reported segment profit or loss, including certain revenues and expenses included in reported segment profit or loss, segment assets, and the basis of measurement. 3. Reconciliations of the totals of segment revenues, reported profit or loss, assets, and other significant items to corresponding enterprise amounts. 4. Interim period information. Question 3 23 U.S. GAAP requires companies to report information about reported segment profit or loss, including certain revenues and expenses included in reported segment profit or loss, segment assets, and the basis of measurement. The international standard on segment reporting, IFRS No. 8, requires that companies also disclose the total liabilities of its reportable segments. Solutions Manual, Vol.1, Chapter 3 3 5 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

BRIEF EXERCISES Brief Exercise 3 1 (a) Current (b) Current (c) Long-term (d) Current (e) Long-term (f) Long-term Brief Exercise 3 2 Current assets: $16,000 + 11,000 + 25,000 = $52,000 Current liabilities: $14,000 + 9,000 + 1,000 = $24,000 Brief Exercise 3 3 Assets: minus Liabilities $ 52,000 current assets 80,000 equipment $132,000 total assets $ 24,000 current liabilities 30,000 notes payable $ 54,000 total liabilities equals Shareholders equity $78,000 (50,000) common stock $28,000 retained earnings 3 6 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Brief Exercise 3 4 K AND J NURSERY, INC. Balance Sheet At December 31, 2018 Assets Current assets: Cash... $ 16,000 Accounts receivable... 11,000 Inventories... 25,000 Total current assets... 52,000 Property, plant, and equipment: Equipment... $140,000 Less: Accumulated depreciation... (60,000) Net property, plant, and equipment... 80,000 Total assets... $132,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 14,000 Wages payable... 9,000 Interest payable... 1,000 Total current liabilities... 24,000 Long-term liabilities: Note payable... 30,000 Total liabilities... 54,000 Shareholders equity: Common stock... $50,000 Retained earnings*... 28,000 Total shareholders equity... 78,000 Total liabilities and shareholders equity $132,000 $28,000 is the amount needed to cause total assets to equal total liabilities and shareholders equity. This is calculated in BE 3 3. Solutions Manual, Vol.1, Chapter 3 3 7 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Brief Exercise 3 5 CULVER CITY LIGHTING, INC. Balance Sheet At December 31, 2018 Assets Current assets: Cash... $ 55,000 Accounts receivable... 39,000 Inventories... 45,000 Prepaid insurance... 15,000 Total current assets... 154,000 Property, plant, and equipment: Equipment... $100,000 Less: Accumulated depreciation... (34,000) Net property, plant, and equipment... 66,000 Intangible assets: Patent... 40,000 Total assets... $260,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 12,000 Interest payable... 2,000 Current maturities of long-term debt... 10,000 Total current liabilities... 24,000 Long-term liabilities: Note payable... 90,000 Total liabilities... 114,000 Shareholders equity: Common stock... $70,000 Retained earnings... 76,000 Total shareholders equity... 146,000 Total liabilities and shareholders equity $260,000 3 8 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Brief Exercise 3 6 1. The $30,000 should be classified as a long-term asset, under the investments classification. 2. $10,000, next year s installment, should be classified as a current liability, current maturities of long-term debt. The remaining $90,000 is included in long-term liabilities. 3. Two-thirds of the deferred revenue, $40,000, should be classified as a current liability, the remaining $20,000 as a long-term liability. Brief Exercise 3 7 Current assets Cash and cash equivalents Accounts receivable = Inventories $235,000 40,000 120,000 = $75,000 Total assets Current assets = Property, plant, and equipment (net) $400,000 235,000 = $165,000 Total assets Accounts payable Note payable Common stock = Retained earnings $400,000 32,000 50,000 100,000 = $218,000 Solutions Manual, Vol.1, Chapter 3 3 9 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

EXERCISES Exercise 3 2 1. c Equipment 2. f Accounts payable 3. -a Allowance for uncollectible accounts 4. b Land, held for investment 5. g Note payable, due in 5 years 6. f Deferred rent revenue for the next 12 months 7. f Note payable, due in 6 months 8. i Income less dividends, accumulated 9. b Investment in XYZ Corp., long-term 10. a Inventories 11. d Patent 12. c Land, in use 13. f Accrued liabilities 14. a Prepaid rent for the next 9 months 15. h Common stock 16. c Building, in use 17. a Cash 18. f Taxes payable 3 10 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Exercise 3 3 1. f Accrued interest payable 10. a Supplies 2. d Franchise 11. c Machinery 3. -c Accumulated depreciation 12. c Land, in use 4. a Prepaid insurance, for 2019 13. f Deferred revenue, for 2019 5. g Bonds payable, due in 10 years 14. d Copyrights 6. f Current maturities of long-term debt 15. h Preferred stock 7. f Note payable, due in 3 months 16. b Land, held for speculation 8. b Long-term receivables 17. a Cash equivalents 9. b Restricted cash, will be used to 18. f Wages payable retire bonds in 10 years Solutions Manual, Vol.1, Chapter 3 3 11 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Exercise 3 4 JACKSON CORPORATION Balance Sheet At December 31, 2018 Assets Current assets: Cash... $ 40,000 Marketable securities... 10,000 Accounts receivable... 34,000 Inventories... 75,000 Prepaid rent... 16,000 Total current assets... 175,000 Property, plant, and equipment: Machinery... $145,000 Less: Accumulated depreciation... (11,000) Net property, plant, and equipment... 134,000 Intangible assets: Patent... 83,000 Total assets... $392,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 8,000 Wages payable... 4,000 Taxes payable... 32,000 Total current liabilities... 44,000 Long-term liabilities: Bonds payable... 200,000 Total liabilities... 244,000 Shareholders equity: Common stock... $100,000 Retained earnings... 48,000 Total shareholders equity... 148,000 Total liabilities and shareholders equity $392,000 3 12 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Exercise 3 5 VALLEY PUMP CORPORATION Balance Sheet At December 31, 2018 Assets Current assets: Cash... $ 25,000 Marketable securities... 22,000 Accounts receivable, net of allowance for uncollectible accounts of $5,000... 51,000 Inventories... 81,000 Prepaid expenses... 32,000 Total current assets... 211,000 Investments: Marketable securities... $22,000 Land... 20,000 Total investments... 42,000 Property, plant, and equipment: Land... 100,000 Buildings... 300,000 Equipment... 75,000 475,000 Less: Accumulated depreciation-buildings... (100,000) Less: Accumulated depreciation-equipment... (25,000) Net property, plant, and equipment... 350,000 Intangible assets: Copyright... 12,000 Total assets... $615,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 65,000 Interest payable... 10,000 Deferred revenues... 20,000 Note payable... 100,000 Current maturities of long-term debt... 50,000 Total current liabilities... 245,000 Long-term liabilities: Note payable... 100,000 Total liabilities... 345,000 Shareholders equity: Common stock... $200,000 Retained earnings... 70,000 Total shareholders equity... 270,000 Total liabilities and shareholders equity... $615,000 Solutions Manual, Vol.1, Chapter 3 3 13 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Exercise 3 10 1. Inventory costing method A 2. Information on related-party transactions B 3. Composition of property, plant, and equipment B 4. Depreciation method A 5. Subsequent event information B 6. Measurement basis for certain financial instruments A 7. Important merger occurring after year-end B 8. Composition of receivables B 3 14 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

PROBLEM 3 2 Requirement 1 Inventories: Current assets Cash and cash equivalents Short-term investments Accounts receivable Prepaid expenses = Inventories $1,594,927 239,186 353,700 504,944 83,259 = $413,838 Total assets: Total liabilities + Shareholders equity = Total assets $956,140 + 1,370,627 = $2,326,767 Property and equipment (net): Total assets Current assets Long-term receivables = Property and equipment $2,326,767 1,594,927 110,800 = $621,040 Accounts payable: Total current liabilities Notes payable and short-term debt Accrued liabilities Other current liabilities = Accounts payable $693,564 31,116 421,772 181,604 = $59,072 Long-term debt and deferred taxes: Total liabilities Current liabilities = Long-term debt and deferred taxes $956,140 693,564 = $262,576 Solutions Manual, Vol.1, Chapter 3 3 15 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Problem 3 2 (concluded) Requirement 2 TRIDENT CORPORATION Balance Sheet At December 31, 2018 Assets ($ in thousands) Current assets: Cash and cash equivalents... $ 239,186 Short-term investments... 353,700 Accounts receivable, net of allowance for uncollectible accounts... 504,944 Inventories... 413,838 Prepaid expenses... 83,259 Total current assets... 1,594,927 Investments: Long-term receivables... 110,800 Property and equipment (net)... 621,040 Total assets... $2,326,767 Liabilities and Shareholders' Equity Current liabilities: Notes payable and short-term debt... $ 31,116 Accounts payable... 59,072 Accrued liabilities... 421,772 Other current liabilities... 181,604 Total current liabilities... 693,564 Long-term debt and deferred taxes... 262,576 Total liabilities... 956,140 Shareholders equity... 1,370,627 Total liabilities and shareholders equity $2,326,767 3 16 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Problem 3 5 EXCELL COMPANY Balance Sheet At June 30, 2018 Assets Current assets: Cash and cash equivalents (1)... $101,000 Short-term investments... 47,000 Accounts receivable, net of allowance for uncollectible accounts of $15,000... 210,000 Interest receivable... 5,000 Prepaid expenses... 32,000 Total current assets... 395,000 Investments: Note receivable... $ 65,000 Land held for sale... 25,000 90,000 Property, plant, and equipment: Land... 50,000 Buildings... 320,000 Equipment... 265,000 635,000 Less: Accumulated depreciation-buildings... (160,000) Less: Accumulated depreciation-equipment... (120,000) Net property, plant, and equipment... 355,000 Total assets... $840,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $173,000 Accrued expenses... 45,000 Note payable... 50,000 Current maturities of long-term debt... 10,000 Total current liabilities... 278,000 Long-term liabilities: Note payable... $ 50,000 Mortgage payable... 240,000 Total long-term liabilities... 290,000 Total liabilities... 568,000 Shareholders equity: Common stock, no par value; 500,000 shares authorized; 200,000 shares issued and outstanding... 100,000 Retained earnings... 172,000 Total shareholders equity... 272,000 Total liabilities and shareholders equity... $840,000 (1) Includes $18,000 in U.S. treasury bills. Solutions Manual, Vol.1, Chapter 3 3 17 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Problem 3 8 Solve for missing amounts: Liabilities Equity = 1.2 $18,000 Equity = 1.2 Equity = $18,000 1.2 = $15,000 Beginning retained earnings + Net income Dividends = Ending retained earnings $4,000 + 1,560 560 = $5,000 Total equity Retained earnings = Common stock $15,000 5,000 = $10,000 Assets = Liabilities + Equity Assets = $18,000 + 15,000 = $33,000 $33,000 all other assets = Patent $33,000 27,600 = $5,400 3 18 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Problem 3 8 (concluded) SANDERSON MANUFACTURING COMPANY Balance Sheet At December 31, 2018 ($ in 000s, except share data) Assets Current assets: Cash... $ 1,250 Short-term investments... 3,000 Accounts receivable, net of $400 allowance for uncollectible accounts... 3,100 Inventories: Raw materials and work in process... $ 2,250 Finished goods... 6,000 8,250 Prepaid expenses... 1,200 Total current assets... 16,800 Property, plant, and equipment: Equipment... 15,000 Less: Accumulated depreciation... (4,200) Net property, plant, and equipment... 10,800 Intangible assets: Patent... 5,400 Total assets... $33,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 5,200 Interest payable... 300 Deferred revenue... 1,500 Current maturities of long-term debt... 1,000 Total current liabilities... 8,000 Long-term liabilities: Deferred revenue... $ 1,500 Note payable... 3,000 Bonds payable... 5,500 Total long-term liabilities... 10,000 Total liabilities... 18,000 Shareholders equity: Common stock, no par, 400,000 shares authorized,... 250,000 shares issued and outstanding 10,000 Retained earnings... 5,000 Total shareholders equity... 15,000 Total liabilities and shareholders equity $33,000 Solutions Manual, Vol.1, Chapter 3 3 19 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Problem 3 9 HHD, INC. Balance Sheet At December 31, 2018 Assets Current assets: Cash... $ 150,000 Investment in stocks... 90,000 Accounts receivable... 200,000 Inventories... 225,000 Prepaid insurance... 25,000 Total current assets... 690,000 Investments: Investment in stocks... $ 160,000 Restricted cash... 250,000 Total investments... 410,000 Property, plant, and equipment: Land... 800,000 Buildings... 1,500,000 Equipment... 500,000 2,800,000 Less: Accumulated depreciation-buildings... (600,000) Less: Accumulated depreciation-equipment... (200,000) Net property, plant, and equipment... 2,000,000 Intangible assets: Patent... 110,000 Copyright... 90,000 Total intangible assets... 200,000 Total assets... $3,300,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable... $ 100,000 Notes payable... 150,000 Taxes payable... 60,000 Total current liabilities... 310,000 Long-term liabilities: Notes payable... $ 90,000 Bonds payable... 1,100,000 Total long-term liabilities... 1,190,000 Total liabilities... 1,500,000 Shareholders equity: Common stock, no par, 500,000 shares authorized, 200,000 shares issued and outstanding... 1,000,000 Retained earnings... 800,000 Total shareholders equity... 1,800,000 Total liabilities and shareholders equity... $3,300,000 3 20 Intermediate Accounting, 9/e Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of

Solutions Manual, Vol.1, Chapter 3 3 21 Copyright 2018 All rights reserved. No reproduction or distribution without the prior written consent of