India Infoline Limited

Similar documents
JM Financial Credit Solutions Limite d

INDIABULLS HOUSING FINANCE LIMITED (IBHFL)

REC Tax Free Bonds. RURAL ELECTRIFICATION CORPORATION LIMITED (A Government of India Undertaking) HIGHLIGHTS OF TAX BENEFITS COMPANY PROFILE

PUBLIC ISSUE OF SECURED AND UNSECURED NON-CONVERTIBLE DEBENTURES OF MUTHOOT FINANCE LIMITED of face value Rs. 1,000 upto ` 5,000 million

ISSUE STRUCTURE. Strategies

RELIANCE HOME FINANCE LIMITED

NCD - PUBLIC ISSUE NOTE

Shriram Transport Finance Company Limited

Indiabulls Housing Finance Limited

SREI EQUIPMENT FINANCE LIMITED

INDIA INFRASTRUCTURE FINANCE COMPANY LIMITED A wholly owned Government of India Undertaking

The issue offers yield ranging from % to % depending upon the series applied for and category of investor

Muthoot Finance Limited Public Issue Of Secured Redeemable & Unsecured Redeemable Non-Convertible Debentures

Bonanza Portfolio Ltd

RURAL ELECTRIFICATION CORPORATION LIMITED (A Government of India Undertaking)

Muthoot Finance Limited Public Issue Of Secured Redeemable & Unsecured Redeemable Non-Convertible Debentures

`IREDA Public Issue of Tax Free Bonds

07-Jan Jan-2019

15-Oct Oct-2018

NHAI Public Issue of Tax Free Bonds Tranche II

RURAL ELECTRIFICATION CORPORATION LIMITED (A Government of India Undertaking)

Shriram City Union Finance Limited. Issue Related FAQs

RURAL ELECTRIFICATION CORPORATION LIMITED Tax Free Bonds

IRFC Public Issue of Tax Free Bonds

Company Highlights. Strengths. Strategies. Financials Performance

RURAL ELECTRIFICATION CORPORATION LIMITED (A Government of India Undertaking) HIGHLIGHTS OF TAX BENEFITS

ISSUE STRUCTURE. The key common terms and conditions of the Bonds are as follows: COMMON TERMS FOR ALL SERIES OF THE BONDS

TATA CAPITAL FINANCIAL SERVICES LIMITED

NHAI Public Issue of Tax Free Bonds

REC Tax Free Bonds. RURAL ELECTRIFICATION CORPORATION LIMITED (A Government of India Undertaking) HIGHLIGHTS OF TAX BENEFITS COMPANY PROFILE

REC Public Issue of Tax Free Bonds

A Wholly Owned Government Company

Note: Edelweiss Broking Ltd. is a Lead Broker to the issue; accordingly, this note is prepared based on the Prospectus for informative purpose only.

ECL Finance Limited. 13-Dec Jan Public Issue of Secured Redeemable Non-Convertible Debentures. Issue Opens on.

Public Issue of India Infoline Finance Ltd. NCD

Public Issue of Tax Free Secured Redeemable Non-Convertible Bonds issued by

NTPC Public Issue of Tax Free Bonds

HOUSING AND URBAN DEVELOPMENT CORPORATION LIMITED Public Issue of Tax Free Bonds - FAQs

NTPC LIMITED Public Issue Of Tax-Free Secured Redeemable Non-Convertible Bonds

NCD Public Issue Note

A.K. Stockmart Pvt. Ltd. Public Issue of Tax Free Secured Redeemable Non Convertible Bonds by NHPC LIMITED Oct 18, Nov 11, 2013

KOSAMATTAM FINANCE LIMITED

SECTION VI ISSUE INFORMATION ISSUE STRUCTURE

NTPC Limited Tax Free Bonds

Rural Electrification Corporation Limited (REC)

Public Issue of Tax Free Secured Redeemable Non-Convertible Bonds issued by. National Highways Authority of India (NHAI)

FAQ OF SREI INFRASTRUCTURE FINANCE LIMITED -NCD Issue

Public Issue of Unsecured Subordinated Redeemable Non-Convertible Debentures

Issue related FAQs. Q4. Tell us more about the issuer company.

NTPC LIMITED Public Issue Of Tax-Free Secured Redeemable Non-Convertible Bonds

Mahindra & Mahindra Financial Services Limited

Others (15% of the issue size) Coupon 11.75% 12.00% 12.00% Effective yield 11.75% 12.00% 12.00%

Private Placement Offer Letter: Allahabad Bank

Mahindra and Mahindra Financial Services Ltd. 30 May 2018

Housing and Urban Development Finance Corporation Limited (HUDCO) Public Issue of Tax Free Bonds FY2014, FAQs: Tranche - I

Muthoot Finance Ltd. NCD Issue 12 th August, Key Highlights of the Company. Key Financials

Public Issue of Secured and Unsecured subordinated Non-Convertible Debentures

*The Company raised Rs. 10,000 crores in the Tranche 1 Issue.

Rating Rationale. Background

Issue 6 (dated 12 March 2014). Contact us at

TRACK RECORD OF THE PUBLIC ISSUES MANAGED BY THE MERCHANT BANKER IN THE LAST 3 FINANCIAL YEARS NATIONAL HIGHWAYS AUTHORITY OF INDIA

Frequently Asked Questions on New Fund Offer of BHARAT 22 ETF

SEBI (ISSUE OF CAPITAL AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2009 [Previously SEBI (Disclosure and Investors Protection) Guidelines 2000]

General Information Document for Investing in Public Issues

Public Issue of Secured Redeemable Non Convertible Debentures

Last Updated on November 14, 2018 vide SEBI Circular CIR/CFD/DIL/12/2013

Frequently Asked Questions on Further Fund Offer (FFO) BHARAT 22 ETF. An open-ended Exchange Traded Fund investing in S&P BSE Bharat 22 Index

5. Type of Instrument Unsecured, subordinated, non-convertible, perpetual bonds which will qualify as Additional Tier 1 Capital (the Bonds ).

Last Updated on June 04, 2018 vide SEBI Circular CIR/CFD/DIL/12/2013

(10 NCDs) In multiples of ` 1, (1 NCD) (10 NCDs) (10 NCDs) (1 NCD) (1 NCD)

Private Placement Offer Letter: Allahabad Bank

ZODIAC ENERGY LIMITED

Sub: Disclosure in terms of Regulation 50 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015.

GENERAL INFORMATION DOCUMENT FOR INVESTING IN PUBLIC ISSUES

GENERAL INFORMATION DOCUMENT FOR INVESTING IN PUBLIC ISSUES / OFFERS

Brickwork Ratings (BWR) assigns the rating for the proposed facility of Capital First Limited ( CFL or the Company ) as detailed below:

TANVI FOODS (INDIA) LIMITED U15433TG2007PLC053406

OFFER PROCEDURE PART B. General Information Document for Investing in Public Issues

VALIANT ORGANICS LIMITED CIN: U24230MH2005PLC151348

MANAPPURAM FINANCE LIMITED

KARDA CONSTRUCTIONS LIMITED

MARINE ELECTRICALS (INDIA) LIMITED

S. No. Name of the issue: MUTHOOT FINANCE LIMITED Issue opening date: August 23, Last updated on: March 31, 2014

SRG Housing Finance Limited

JAKHARIA FABRIC LIMITED CIN: U17200MH2007PLC171939

SIMPLEX INFRASTRUCTURES LIMITED

GENERAL INFORMATION DOCUMENT FOR INVESTING IN PUBLIC ISSUES

Terms And Conditions Governing Investment In Sovereign Gold Bonds

Presents The Power of 30!

n(_f> L1rn1l C-:Jhc'..r Ki B"-"-t

Further, the Dividend income is tax free, if the company is liable to dividend distribution tax.

Sub: Disclosure in terms of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

LONG TERM (SUBORDINATED) DEPOSITS- SERIES-II

Rating Rationale Ecap Equities Ltd. 16 Nov Brickwork Ratings assigns Rating to the Proposed PP-MLD of Rs. 500 Cr of Ecap Equities Ltd.

Introduction to Masala Bonds. B S Rathi Director Sumedha Fiscal Services Ltd /

CIRCULAR. CIR/DDHS/P/ 121/2018 Date: August 16, 2018

Vastu Housing Finance Corporation Limited

EXECUTIVE PROGRAMME UPDATES FOR CAPITAL MARKETS AND SECURITIES LAWS MODULE 2- PAPER 6

Brickwork Ratings assigns Rating for the Non-Convertible Debenture Issue of Rs. 160 Cr of Writers and Publishers Private Limited (WPPL) Particulars

APOLLO MICRO SYSTEMS LIMITED

Transcription:

Public Issue of Unsecured Subordinated Redeemable Non-Convertible Debentures of Mahindra & Mahindra Financial Services Limited Issue Period : July 10, 2017 July 28, 2017

INVESTMENT RATIONALE Mahindra & Mahindra Financial Services Limited (MMFSL) The issue offers coupon rate ranging from 7.75% to 8.05% depending up on the Category of Investor and the option applied for. The NCDs are proposed to be listed on the BSE Limited ( BSE ). Credit Rating of IND AAA /Outlook Stable by India Ratings and BWR AAA, Outlook: Stable by Brickwork Ratings. The Shelf Limit of the Issue is Rs. 2,000 Crores. COMPANY PROFILE Mahindra & Mahindra Financial Services Limited (MMFSL) was incorporated in 1991 and commenced operations as a finance company in 1993. MMFSL was registered as a deposit-taking NBFC in 1998 and has since established a pan-india presence, spanning 27 states and 4 union territories through 1,182 offices as of March 31, 2017. MMFSL is one of the leading non-banking finance companies ( NBFCs ) with customers primarily in the rural and semi-urban markets of India. MMFSL is part of the Mahindra group, which is one of the largest business conglomerates in India. MMFSL primarily engaged in providing financing for new and pre-owned auto and utility vehicles, tractors, cars and commercial vehicles. MMFSL also provide housing finance, personal loans, financing to small and medium enterprises, insurance broking and mutual fund distribution services. MMFSL primarily focuses on providing financing for purchases of auto and utility vehicles, tractors, cars, commercial vehicles and construction equipment s and pre-owed vehicles and others which accounted for 28%, 19%, 22%, 11% and 20% of estimated total value of the assets financed, respectively, for the year ended March 31, 2017. MMFSL commenced its housing finance business through subsidiary Mahindra Rural Housing Finance Limited (MRHFL). MMFSL provide housing loans to individuals through, MRHFL, a registered housing finance company, in which NHB presently owns a 12.5% equity share capital of MRHFL. MRHFL grants housing loans for purchase, construction, extension and renovation of house property. On standalone basis, as of March 31, 2017, MMFSL maintained a NPA coverage ratio of 61.80%, net NPA of 3.60% of total assets, capital adequacy ratio of 17.20%, total loans and advances outstanding of Rs.42,523.37 crores and total assets of Rs.45,985.23 crores.

STRENGTHS Knowledge of rural and semi-urban markets MMFSL has over 20 years of operating experience primarily in rural and semi-urban markets, which has led to a significant understanding of local characteristics of these markets and has allowed them to address the unique needs of their customers. MMFSL has adapted to markets that are affected by limitations of rural infrastructure and has developed a diversified customer base of farmers, car-owners, transport agencies, small businessmen and home-owners. Extensive network of offices MMFSL operate an extensive network of 1182 offices spanning across 27 states and 4 union territories, as of March 31, 2017. The reach of offices allows them to service their existing customers and attract new customers as a result of personal relationships cultivated through proximity and frequent interaction by their employees. MMFSL widespread office network reduces their reliance on any one region in India and allows them to apply best practices developed in one region to other regions. Streamlined Approval and Administrative Procedures and Effective Use of Technology MMFSL benefits from streamlined company-wide approval and administrative procedures that are supplemented by employee training and integrated technology. Simple documentation to comply with the regulatory norms is required; typically loans are disbursed within two business days from receiving the complete loan application. Customer is required to provide a guarantor as part of reference check prior to disbursing the funds. History of strong customer and dealer relationships MMFSL maintains from strong relationships with its customers. As part of its customer-centric approach, recruitment of employees is done locally to increase familiarity with the local customers and area. Also personal contact is maintained, which includes visits by employees to a customer s home or business to collect instalment payments, increasing the likelihood of repayment. Brand recall and synergies with the Mahindra group M&M, their Promoter and the flagship company of the Mahindra group. M&M has been selling automotive and farm equipment in semi-urban and rural markets for over 6 decades. The Mahindra group is one of the largest business conglomerates in India and has a strong presence in utility vehicles, tractors, information technology, financial services, aerospace, real estate, and hospitality and logistics sectors. Access to cost-effective funding MMFSL believe that they able to access cost-effective debt financing due to their strong brand equity, stable credit history, superior credit ratings and conservative risk management policies. Historically, MMFSL has secured cost-effective funding from a variety of sources. MMFSL maintains borrowing relationships with several banks, mutual funds and insurance companies. Experienced management team MMFSL has an experienced management team, which is supported by a capable and motivated pool of employees. MMFSL s senior managers have diverse experience in various financial services and functions related to their business. MMFSL s senior managers have an in-depth understanding of the specific industry, products and geographic regions they cover, which enables them to appropriately support and provide guidance to their employees.

ISSUE STRUCTURE Issuer Mahindra & Mahindra Financial Services Limited Type of instrument/ Name of the Unsecured Subordinated Redeemable Non-Convertible Debentures security/ Seniority Nature of Indebtedness and Subject to applicable RBI requirements and other applicable statutory and/or regulatory provisions, the NCDs will be in the nature of subordinated debt and will be Ranking / Seniority eligible for Tier II capital. Mode of the issue Public issue Lead Managers A. K. Capital Services Limited, Edelweiss Financial Services Limited, Axis Bank Limited, Trust Investment Advisors Private Limited and Yes Securities (India) Limited Tranche 1 Issue Size Base Issue Size of Rs 250 Crores lakhs with an option to retain oversubscription up to Rs 1,750 crores aggregating upto Rs 2,000 crores Base Issue Size Rs 250 crores Option to retain Oversubscription Upto the Shelf Limit, i.e. upto Rs 2000 crores Amount Step up/ Step down interest rates NA Interest type Fixed Interest reset process NA Issuance mode of the instrument* Demat Day count basis Actual / Actual Interest on application amounts received which are used towards allotment of NCDs At the rate of 7.50% per annum on the amount allotted to the Applicants, other than to ASBA Applicants, subject to deduction of income tax under the provisions of the Income Tax Act, 1961, as amended, as applicable, to the Applicants to whom full amount of NCDs applied for are allotted pursuant to the Tranche 1 Issue from the date of realization of the cheque(s)/demand draft(s) upto one day prior to the Deemed Date of Allotment. Interest on application amounts received which are liable to be refunded: At the rate of 5.00% per annum on the amount which is liable to be refunded to the Applicants, other than to ASBA Applicants, subject to deduction of income tax under the provisions of the Income Tax Act, 1961, as amended, as applicable, to the Applicants whose Valid Applications receive (i) partial allotment due to oversubscription or (ii) no allotment due to oversubscription pursuant to the Tranche 1 Issue from the date of realization of the cheque(s)/demand draft(s) upto one day prior to the Deemed Date of Allotment. The Company shall not be liable to pay any interest on monies liable to be refunded in case of (a) invalid applications or applications liable to be rejected, (b) applications which are withdrawn by the Applicant and/or (c) monies paid in excess of the amount of NCDs applied for in the Application Form. Redemption Amount The principal amount of the NCDs along with interest accrued on them as on the Redemption Date. Issue Price (in Rs ) Rs 1,000 per NCD Minimum Application size and in Rs 10,000 (10 NCDs) collectively across all Series and in multiple of Rs 1,000 (1 NCD) thereafter across all Series multiples of NCD thereafter Pay-in date Application Date. The entire Application Amount is payable on Application. Credit ratings The NCDs proposed to be issued under this Tranche 1 Issue have been rated IND AAA / Outlook Stable for an amount of Rs 2000 crores, by India Ratings & Research Private Limited ( India Rating ) vide their letters dated June 6, 2017 and June 27, 2017 and BWR AAA, Outlook: Stable for an amount of Rs 2000 crores, by Brickwork Ratings India Private Limited ( BWR ) vide their letters dated June 7, 2017 and June 27, 2017. The rating of NCDs by India Ratings and BWR indicate that instruments with this rating are considered to have highest degree of safety regarding timely servicing of financial obligations and carry lowest credit risk. Listing The NCDs are proposed to be listed on BSE. The NCDs shall be listed within 12 Working Days from the date of Issue Closure. Issue opening date Monday, July 10, 2017 Issue closing date ** Friday, July 28, 2017 Record date 15 (fifteen) days prior to the relevant interest payment date, relevant Redemption Date for NCDs issued under the relevant Tranche Prospectus. In case of redemption of NCDs, the trading in the NCDs shall remain suspended between the Record Date and the Redemption Date. In the event the Record Date falls on a Sunday or holidays of Depositories, the succeeding working day or a date notified by the Company to the stock exchanges shall be considered as Record Date. Deemed date of Allotment The date on which the Board of Directors/or Bond Issue Committee approves the Allotment of the NCDs for each Tranche Issue or such date as may be determined by the Board of Directors/ or Bond Issue Committee and notified to the Designated Stock Exchange. The actual Allotment of NCDs may take place on a date other than the Deemed Date of Allotment. All benefits relating to the NCDs including interest on NCDs shall be available to the Debenture holders from the Deemed Date of Allotment. * In terms of Regulation 4(2)(d) of the SEBI Debt Regulations, the Company will undertake this public issue of the NCDs in dematerialised form. **The Tranche 1 Issue shall remain open for subscription on Working Days from 10 a.m. to 5 p.m. during the period indicated above, except that the Tranche 1 Issue may close on such earlier date or extended date as may be decided by the Board or Bond Issue Committee thereof. In the event of an early closure or extension of the Tranche 1 Issue, the Company shall ensure that notice of the same is provided to the prospective investors through an advertisement in a reputed daily national newspaper on or before such earlier or extended date of Issue closure. On the Issue Closing Date, Application Forms will be accepted only between 10 a.m. and 3 p.m. (Indian Standard Time) and uploaded until 5 p.m. or such extended time as may be permitted by BSE.

SPECIFIC TERMS FOR EACH SERIES OF NCDs Series I II III Frequency of Interest Payment Annual Annual Annual Minimum Application Rs 10,000 (10 NCDs) across all Series collectively In Multiples of thereafter Rs 1,000 (1 NCD) Face Value of NCDs (Rs/ NCD) Rs 1,000 Issue Price (Rs/ NCD) Rs 1,000 Mode of Interest Payment Through various options available Tenor 7 years 10 years 15 years Coupon (%) for NCD Holders in Category I and Category II 7.75 7.90 7.95 Coupon (%) for NCD holders in Category III and Category IV 7.85 8.00 8.05 Effective Yield (per annum) for NCD holders in Category I & II 7.76 7.91 7.95 Effective Yield (per annum) for NCD holders in Category III & IV 7.86 8.01 8.05 Put Option NA NA NA Call Option NA NA Subject to compliance with applicable laws, in case of Series III NCDs, call option may be exercised by the Company at the end of the 10 th year from the Deemed Date of Allotment. In the event of call option being exercised for Series III NCDs, the Redemption Date for Series III NCDs shall be 10 years from Deemed Date of Allotment or such date for exercising the call option as intimated by the Company. Redemption Date Redemption Amount (Rs/NCD) 7 years from the Deemed Date of Allotment 10 years from the Deemed Date of Allotment Rs 1,000 *The Company shall allocate and allot Series I NCDs wherein the Applicants have not indicated their choice of the relevant NCD Series ALLOCATION RATIO QIB Portion Corporate Portion High Net Worth Individual 15 years from the Deemed Date of Allotment. In the event of call option being exercised for Series III NCDs, the Redemption Date for Series III NCDs shall be 10 years from Deemed Date of Allotment or such date for exercising the call option as intimated by the Company. Retail Individual Investor Portion Portion 20% of the Overall Issue Size 10% of the Overall Issue Size 35% of the Overall Issue Size 35% of the Overall Issue Size

INVESTOR CATEGORIES AND ALLOTMENT Category I Investors Category II Investors Category III Investors Category IV Investors Institutional Investors Public financial institutions, scheduled commercial banks, Indian multilateral and bilateral development financial institution which are authorised to invest in the NCDs; Provident funds, pension funds with a minimum corpus of Rs 2,500 lakhs, superannuation funds and gratuity funds, which are authorised to invest in the NCDs; Venture Capital Funds/ Alternative Investment Fund registered with SEBI; Insurance Companies registered with IRDA; State industrial development corporations; Insurance funds set up and managed by the army, navy, or air force of the Union of India; Insurance funds set up and managed by the Department of Posts, the Union of India; Systemically Important Non- Banking Financial Company, a non-banking financial company registered with the Reserve Bank of India and having a net-worth of more than five hundred crore rupees as per the last audited financial statements; National Investment Fund set up by resolution no. F. No. 2/3/2005-DDII dated November 23, 2005 of the Government of India published in the Gazette of India; and Mutual Funds registered with SEBI. Non Institutional Investors Companies within the meaning of section 2(20) of the Companies Act, 2013; statutory bodies corporations and societies registered under the applicable laws in India and authorised to invest in the NCDs; Co-operative banks and Regional Rural Banks; Public/private charitable/religious trusts which are authorised to invest in the NCDs; Scientific and/or industrial research organisations, which are authorised to invest in the NCDs; Partnership firms in the name of the partners; Limited liability partnerships formed and registered under the provisions of the Limited Liability Partnership Act, 2008 (No. 6 of 2009); Association of Persons; and Any other incorporated and/ or unincorporated body of persons High Net-worth Individual, ( HNIs ), Investors Resident Indian individuals and Hindu Undivided Families through the Karta applying for an amount aggregating to above Rs 10.00 lakhs across all series of NCDs in Issue Retail Individual Investors Resident Indian individuals and Hindu Undivided Families through the Karta applying for an amount aggregating up to and including Rs 10.00 lakhs across all series of NCDs in Issue APPLICATIONS CANNOT BE MADE BY a. Minors without a guardian name* (A guardian may apply on behalf of a minor. However, Applications by minors must be made through Application Forms that contain the names of both the minor Applicant and the guardian); b. Foreign nationals, NRI inter-alia including any NRIs who are (i) based in the USA, and/or, (ii) domiciled in the USA, and/or, (iii) residents/citizens of the USA, and/or, (iv) subject to any taxation laws of the USA; c. Persons resident outside India and other foreign entities; d. Foreign Institutional Investors; e. Foreign Portfolio Investors; f. Foreign Venture Capital Investors; g. Qualified Foreign Investors; h. Overseas Corporate Bodies; and i. Persons ineligible to contract under applicable statutory/regulatory requirements. *Applicant shall ensure that guardian is competent to contract under Indian Contract Act, 1872

MODES OF MAKING APPLICATIONS Mode of Submission of Application Forms To whom the Application Form has to be submitted ASBA Applications (i) If using physical Application Form, (a) to the Lead Managers or Trading Members of the Stock Exchange only at the Specified Cities ( Syndicate ASBA ), or (b) to the Designated Branches of the SCSBs where the ASBA Account is maintained; or (ii) If using electronic Application Form, to the SCSBs, electronically through internet banking facility, if available. Non-ASBA Applications The Lead Managers or Trading Members of the Stock Exchange at the centres mentioned in the Application Form. Please note that clarifications and/or confirmations regarding the implementation of the requisite infrastructure and facilities in relation to direct online applications and online payment facility have been sought from the Stock Exchange and the Stock Exchange has confirmed that the necessary infrastructure and facilities for the same have not been implemented by the Stock Exchange. Hence, the Direct Online Application facility will not be available for this Issue. KEY OPERATIONAL AND FINANCIAL PARAMETERS (ON CONSOLIDATED BASIS) Parameters Fiscal 2017 Fiscal 2016 Fiscal 2015 Net worth 6960.16 6469.40 5942.72 Total Debt 40811.05 34043.69 29231.70 of which Non Current Maturities of Long Term 24984.92 20341.21 16865.25 Borrowing - Short Term Borrowing 7217.63 5217.53 5258.62 - Current Maturities of Long Term Borrowing 8608.50 8484.96 7107.83 Net Fixed Assets 134.53 129.07 119.18 Non Current Assets 29843.22 24250.25 21165.26 Cash and Cash Equivalents 603.88 605.94 490.18 Current Investments 592.40 546.70 94.50 Current Assets 22232.55 19474.88 16764.02 Current Liabilities 2767.99 1932.56 1569.88 Assets Under Management 54196.88 46360.63 40313.64 Off Balance Sheet Assets 790.31 1353.79 1803.50 Interest Income 6550.29 5939.03 5394.41 Interest Expense 3160.75 2842.05 2618.99 Provisioning & Write-offs 1389.55 1098.19 849.12 PAT 511.64 772.29 912.91 Gross NPA (%) * 9.00% 8.00% 5.90% Net NPA (%) * 3.60% 3.20% 2.40% Tier I Capital Adequacy Ratio (%) * 12.80% 14.60% 15.50% Tier II Capital Adequacy Ratio (%) * 4.40% 2.70% 2.80% * all ratios on standalone basis (Rs. in Crs)

DISCLAIMER: The investors shall invest only on the basis of information contained in the Shelf Prospectus and Tranche 1 Prospectus