Lumentum Announces Fiscal Second Quarter 2018 Results

Similar documents
Lumentum Announces Fiscal Fourth Quarter And Full Year 2017 Results

San Jose, California, May 3, 2018 VIAVI (NASDAQ: VIAV) today reported results for its third fiscal quarter ended March 31, 2018.

LogMeIn Announces Fourth Quarter and Fiscal Year 2017 Results

Press Release. II-VI Incorporated. for anticipated. taxes. anticipates finalizing. and recording. positioned to. communications are.

Q3 FY18 Conference Call. May 2, 2018

LogMeIn Announces Second Quarter 2018 Results

Under Armour Reports First Quarter Results

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

FormFactor, Inc. Reports Second Quarter Results Company delivers another record quarter, provides guidance for continued strength in 2H 17

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

CalAmp Reports Fiscal 2018 Third Quarter Financial Results

AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION

KLA-Tencor Reports Fiscal 2016 First Quarter Results And Agreement To Combine With Lam Research

Finisar Announces Record Annual Revenues for Fiscal 2011

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Ameresco Reports Third Quarter 2018 Financial Results

Q1 FY19 Conference Call. November 1, 2018

Analog Devices Reports Fourth Quarter and Fiscal Year 2017 Results

CalAmp Reports Fourth Quarter and Fiscal Year 2018 Financial Results

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

AGILYSYS REPORTS RECORD QUARTERLY REVENUE OF $33.9 MILLION FOR FISCAL 2018 FIRST QUARTER -SAAS REVENUE GROWS 58%-

FormFactor, Inc. Reports Strong Fourth Quarter and Full Year 2017 Results. Company anticipates continued growth and market share gains in 2018

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

II-VI Incorporated Reports Q1 Fiscal 2019 Results

HealthEquity Reports Third Quarter Ended October 31, 2017 Financial Results

Analog Devices Reports Second Quarter Fiscal Year 2014 Results

II-VI Incorporated Reports Fiscal 2017 Second Quarter Earnings; Achieves Record Bookings, Revenues and Backlog

PCM Reports Record First Quarter 2018 Results

FORMFACTOR, INC. REPORTS 2018 SECOND QUARTER RESULTS

Under Armour Reports Third Quarter Results; Updates Full Year 2018 Outlook

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

Revenues. increased. II-VI Incorporated. All of. electric vehiclee. Table 1. Sept 30, Sept 30, June 30, % (4%) 273.

Broadcom Limited Announces First Quarter Fiscal Year 2018 Financial Results and Interim Dividend

Non-GAAP Financial Measures

Broadcom Inc. Announces Second Quarter Fiscal Year 2018 Financial Results and Quarterly Dividend

Palo Alto Networks Reports Fiscal Second Quarter 2018 Financial Results

Change (Unaudited)

HD Supply Holdings, Inc. Announces 2017 Third-Quarter Results, Raises Full-Year Guidance

SunPower Reports Third-Quarter 2013 Results

LendingTree Reports Record 3Q 2018 Results

Fabrinet Announces Fourth Quarter and Fiscal Year 2018 Financial Results

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

Trimble First Quarter 2008 Revenue Up 24 Percent to $355.3 million

LogMeIn Announces Fourth Quarter and Fiscal Year 2015 Results

HD Supply Holdings, Inc. Announces Fiscal 2016 Third-Quarter Results

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

SailPoint Announces Second Quarter 2018 Financial Results

INC. ANNOUNCES FOURTH QUARTER AND FULL YEAR 2018 RESULTS

Trimble Reports First Quarter Revenue of $289.0 Million and Non-GAAP Earnings Per Share of $0.28

SS&C Technologies Reports Q4 and Full Year 2018 Results, Announces 25.0 Percent Dividend Increase

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations

CalAmp Reports Fiscal 2019 Third Quarter Financial Results

Zebra Technologies Announces Second-Quarter Results

SNAP INC. (Exact name of Registrant as Specified in Its Charter)

Juniper Networks, Inc. (Exact name of registrant as specified in its charter)

EMC Q FINANCIAL RESULTS

Finisar Announces All-time Record Fiscal 2017 Revenues

Zebra Technologies Announces First-Quarter Results

FormFactor, Inc. Reports Strong Fourth Quarter and Full Year 2017 Results

CADENCE REPORTS FOURTH QUARTER AND FISCAL YEAR 2017

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

CalAmp Reports Second Quarter Fiscal 2018 Financial Results

AKAMAI REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

Successfully completes critical integration milestones

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

OpenText Reports Second Quarter Fiscal Year 2019 Financial Results

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

Adobe Reports Record Quarterly and Annual Revenue

LENDINGTREE REPORTS RECORD FOURTH QUARTER RESULTS; INCREASES 2015 OUTLOOK

Logitech Delivers Strong Q2 Sales and Profit Growth

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

Intermolecular Announces Third Quarter 2017 Financial Results

Tableau Reports Second Quarter 2018 Financial Results

Fox Factory Holding Corp. Announces First Quarter 2017 Financial Results

Investor Relations Hologic

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

N E W S R E L E A S E

December 4, Business Unit Performance. Facilities Maintenance

SurveyMonkey Announces Third Quarter 2018 Financial Results

Korn Ferry International Announces Fourth Quarter and Fiscal 2018 Results of Operations

FormFactor, Inc. Reports 2018 First Quarter Results

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2016 Results

CFO Commentary on Second Quarter 2017 Preliminary Financial Results

Atkore International Group Inc. Announces Fourth Quarter 2018 Results. Fiscal 2018 Highlights

HD Supply Holdings, Inc. Announces 2017 Second-Quarter Results and Reaffirms Full-Year Guidance

GoPro Announces Third Quarter 2018 Results

Alaska Communications Reports Third Quarter 2018 Results

HD Supply Holdings, Inc. Announces Fiscal 2018 Full-Year and Fourth-Quarter Results

CFO COMMENTARY Q1 FY 2019

NetApp Reports Fourth Quarter and Fiscal Year 2018 Results

Sonus Networks Reports 2012 Third Quarter Results

Non-GAAP Financial Measures 19

Sonus Networks Reports 2014 First Quarter Results

Logitech Delivers Record Q3 Sales, Raises Full-Year Profit Outlook

FINANCIAL NEWS SANMINA REPORTS FOURTH QUARTER AND FISCAL YEAR END RESULTS

HEADLINE: Streamline Health(R) Reports Third Quarter 2018 Revenues of $5.4 Million; ($0.7 Million) Net Loss; Adjusted EBITDA of $0.

Transcription:

NEWS RELEASE Lumentum Announces Fiscal Second Quarter 2018 Results 2/6/2018 Fiscal Second Quarter Highlights - Lumentum achieved record quarterly revenue, gross margin, operating margin, and earnings per share; all exceeded the high-end of guidance - Net Revenue of $404.6 million - GAAP Operating margin of 22.4%; Non-GAAP Operating margin of 28.3% - GAAP diluted Net income per share of $3.17; Non-GAAP diluted Net income per share of $1.67 MILPITAS, Calif., Feb. 6, 2018 /PRNewswire/ -- Lumentum Holdings Inc. ("Lumentum" or the "Company") today reported results for its fiscal second quarter ended December 30, 2017. Net revenue for the fiscal second quarter of 2018 was $404.6 million, with GAAP net income of $204.8 million, or $3.17 per diluted share. Net revenue for fiscal first quarter of 2018 was $243.2 million, with GAAP net income of $7.1 million, or $0.11 per diluted share. Net revenue for the fiscal second quarter of 2017 was $265.0 million, with GAAP net income of $11.8 million, or $0.19 per diluted share. Non-GAAP net income for the fiscal second quarter of 2018 was $107.8 million, or $1.67 per diluted share. Non- GAAP net income for fiscal first quarter of 2018 was $27.8 million, or $0.43 per diluted share. Non-GAAP net income for the fiscal second quarter of 2017 was $35.9 million, or $0.57 per diluted share. The Company held $624.5 million in total cash and short-term investments at the end of the fiscal second quarter of 2018. "We achieved record revenue and profitability and exceeded our guidance for the second quarter driven by strong demand and execution in our 3D sensing, ROADM, industrial and telecom pump laser businesses. Our performance demonstrates the power of Lumentum's proprietary capabilities, which leverage many years of experience across multiple end markets," said Alan Lowe, President and CEO. "Our proven capabilities position us well for the future as demand for our industrial lasers and ROADMs is strengthening, and 3D sensing opportunities are broadening to 1

more customers and end markets." Financial Overview Fiscal Second Quarter Ended December 30, 2017 GAAP Results ($ in millions) Q2 Q1 Q2 Change FY 2018 FY 2018 FY 2017 Q/Q Y/Y Net revenue $404.6 $243.2 $265.0 66.4% 52.7% Gross margin 42.3% 28.2% 32.8% 1,410bps 950bps Operating margin 22.4% 1.1% 5.0% 2,130bps 1,740bps Non-GAAP Results ($ in millions) Q2 Q1 Q2 Change FY 2018 FY 2018 FY 2017 Q/Q Y/Y Net revenue $404.6 $243.2 $265.0 66.4% 52.7% Gross margin 44.9% 34.0% 36.9% 1,090bps 800bps Operating margin 28.3% 11.8% 14.7% 1,650bps 1,360bps Net Revenue by Segment ($ in millions) Q2 % of Q1 Q2 Change FY 2018 Net Revenue FY 2018 FY 2017 Q/Q Y/Y Optical Communications $360.1 89.0% $207.9 $236.6 73.2% 52.2% Lasers 44.5 11.0% 35.3 28.4 26.1% 56.7% Total $404.6 100.0% $243.2 $265.0 66.4% 52.7% 2

The tables above provide comparisons of quarterly results to prior periods, including sequential quarterly and yearover-year changes. A reconciliation between GAAP and non-gaap measures is contained in this release under the section titled "Use of Non-GAAP Financial Measures." Business Outlook The Company expects the following for the fiscal third quarter 2018: Net Revenue to be in the range of $280 million to $305 million Non-GAAP Operating margin of 15.5% to 18.0% Non-GAAP diluted earnings per share of $0.65 to $0.80; Note: Earnings per share based on approximately 65 million shares outstanding on a fully diluted basis Our projection of 65 million shares outstanding does not include the potentially dilutive effect of the convertible notes, as we have the ability and intent to settle the face value in cash; and therefore, we use the treasury stock method for calculating the dilutive impact of the 2024 Notes. The notes will have an impact on our non-gaap diluted earnings per share when the average price of our common stock exceeds the conversion price of $60.62. We have not provided reconciliations from GAAP to non-gaap measures for our outlook. A large portion of non- GAAP adjustments, such as derivative liability adjustments, restructuring charges, stock-based compensation, litigation, non-cash income tax expense and credits, and other costs and contingencies unrelated to current and future operations are by their nature highly volatile and we have low visibility as to the range that may be incurred in the future. For example, in the fiscal second quarter of 2018, we had a credit of $207.0 million primarily related to a release of a U.S. valuation allowance, which was offset by a write down of deferred tax assets in the amount of $83.0 million due to the lower corporate tax rate enacted under 2017 "Tax Cuts and Jobs Act" reform. Conference Call Lumentum will host a conference call on February 6, 2018 at 5:30am PT/8:30am ET. A live webcast of the call and the replay will be available on the Lumentum website at http://investor.lumentum.com through February 13, 2018, 8:59pm PT/11:59pm ET. Supporting materials outlining the Company's latest financial results will be posted on http://investor.lumentum.com under the "Events and Presentations" section concurrently with this earnings press release. This press release is being furnished as an exhibit to a Current Report on Form 8-K filed with the Securities 3

and Exchange Commission and will be available at http://www.sec.gov/. About Lumentum Lumentum (NASDAQ: LITE) is a market-leading manufacturer of innovative optical and photonic products enabling optical networking and commercial laser customers worldwide. Lumentum's optical components and subsystems are part of virtually every type of telecom, enterprise, and data center network. Lumentum's commercial lasers enable advanced manufacturing techniques and diverse applications including next-generation 3D sensing capabilities. Lumentum is headquartered in Milpitas, California with R&D, manufacturing, and sales offices worldwide. For more information, visit https://www.lumentum.com/en. Forward-Looking Statements This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include our expectations for our markets, including future product shipments and associated revenue, any anticipation or guidance as to future financial performance, including future net revenue, earnings per share, and operating margins, number of outstanding shares, anticipated sales trends across our businesses, customer plans and demand for our products, our ability to effectively and efficiently design products, and our ability to scale production on our various products and the 3D sensing market and our position in that market. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected. Among the factors that could cause actual results to differ from those contemplated are: (a) quarter-over-quarter product mix fluctuations which can materially impact profitability measures due to the broad gross margin ranges across our portfolio; (b) continued decline of average selling prices across our businesses; (c) effects of seasonality; (d) the ability of our suppliers and contract manufacturers to meet production and delivery requirements to our forecasted demand; (e) inherent uncertainty related to global markets and the effect of such markets on demand for our products; (f) changes in customer demand; and (g) our ability to attract and retain new customers, particularly in the 3D sensing market. For more information on these and other risks, please refer to the "Risk Factors" section included in the Company's Quarterly Report on Form 10-Q for the fiscal second quarter ended December 30, 2017 filed with the Securities and Exchange Commission, and the Company's other filings with the Securities and Exchange Commission. The forward-looking statements and preliminary financial results contained in this press release are made as of the date hereof and the Company assumes no obligation to update such statements, except as required by applicable law. Contact Information Investors: Chris Coldren, 408-404-0606; investor.relations@lumentum.com 4

Press: Greg Kaufman, 408-546-4593; media@lumentum.com The following financial tables are presented in accordance with GAAP, unless otherwise specified. LUMENTUM HOLDINGS INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) (unaudited) Three Months Ended Six Months Ended December 30, 2017 December 31, 2016 December 30, 2017 December 31, 2016 Net revenue $ 404.6 $ 265.0 $ 647.8 $ 523.1 Cost of sales 232.7 176.3 406.6 351.0 Amortization of acquired developed technologies 0.8 1.7 1.6 3.4 Gross profit 171.1 87.0 239.6 168.7 Operating expenses: Research and development 43.8 38.7 80.1 75.6 Selling, general and administrative 35.7 31.0 62.3 56.1 Restructuring and related charges 0.8 4.0 3.7 6.9 Total operating expenses 80.3 73.7 146.1 138.6 Income from operations 90.8 13.3 93.5 30.1 Unrealized gain (loss) on derivative liability 7.9 4.8 12.1 (17.9) Interest and other income (expense), net (3.2) (0.2) (6.6) Income before income taxes 95.5 17.9 99.0 12.2 Provision for (benefit from) income taxes (109.3) 6.1 (112.9) 3.8 Net income 204.8 11.8 211.9 8.4 Net income per share: 5

Basic $ 3.29 $ 0.20 $ 3.42 $ 0.14 Diluted $ 3.17 $ 0.19 $ 3.29 $ 0.13 Items reconciling net income to net income attributable to common stockholders: Cumulative dividends on Series A Preferred Stock (0.3) (0.2) (0.5) (0.4) Net income attributable to common stockholders $ 204.5 $ 11.6 $ 211.4 $ 8.0 Net income per share attributable to common stockholders: Basic $ 3.29 $ 0.19 $ 3.42 $ 0.13 Diluted $ 3.17 $ 0.19 $ 3.29 $ 0.13 Shares used in per share calculation: Basic 62.2 60.3 61.9 60.1 Diluted 64.6 62.7 64.5 62.6 Diluted shares attributable to common stockholders 64.6 62.7 64.5 61.1 LUMENTUM HOLDINGS INC. CONSOLIDATED BALANCE SHEETS (in millions, except share and per share data) (unaudited) ASSETS December 30, 2017 July 1, 2017 Current assets: Cash and cash equivalents $ 202.1 $ 272.9 Short-term investments 422.4 282.4 Accounts receivable, net 222.1 166.3 6

Inventories 147.3 145.2 Prepayments and other current assets 59.9 63.5 Total current assets 1,053.8 930.3 Property, plant and equipment, net 301.3 273.5 Goodwill and intangibles, net 20.4 21.5 Deferred income taxes, net 128.4 3.9 Other non-current assets 3.5 3.7 Total assets $ 1,507.4 $ 1,232.9 LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 113.0 $ 114.8 Accrued payroll and related expenses 40.2 27.5 Income taxes payable 5.5 0.7 Accrued expenses 29.6 19.3 Other current liabilities 29.4 21.9 Total current liabilities 217.7 184.2 Convertible notes 325.7 317.5 Derivative liability 39.5 51.6 Other non-current liabilities 24.4 25.0 Total liabilities 607.3 578.3 Redeemable convertible preferred stock: Non-controlling interest redeemable convertible Series A Preferred Stock, $0.001 par value, 10,000,000 authorized shares; 35,805 shares issued and outstanding as of December 30, 2017 and July 1, 2017 35.8 35.8 Total redeemable convertible preferred stock 35.8 35.8 Stockholders' equity: Common stock, $0.001 par value, 990,000,000 authorized shares, 62,334,714 and 61,476,103 shares issued and outstanding as of December 30, 2017 and July 1, 2017, respectively 0.1 0.1 Additional paid-in capital 724.8 694.5 7

Retained earnings 130.7 (83.2) Accumulated other comprehensive income 8.7 7.4 Total stockholders' equity 864.3 618.8 Total liabilities, redeemable convertible preferred stock, and stockholders' equity $ 1,507.4 $ 1,232.9 Use of Non-GAAP Financial Measures In this press release, Lumentum provides investors with gross margin, operating margin, net income, and net income (loss) per share on a non-gaap basis. Lumentum believes this non-gaap financial information provides additional insight into the Company's on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's ongoing operations and enable more meaningful period to period comparisons. Specifically, the Company believes that providing this information allows investors to better understand the Company's financial performance and, importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such operating performance. However, these measures may be different from non-gaap measures used by other companies, limiting their usefulness for comparison purposes. The non-gaap financial measures used in this press release should not be considered in isolation from measures of financial performance prepared in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non- GAAP financial measures as an analytical tool. In particular, many of the adjustments to our GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future. Further, these non-gaap financial measures may not be comparable to similarly titled measurements reported by other companies. Non-GAAP gross margin, non-gaap operating margin, non-gaap net income, and non-gaap net income per share, Adjusted EBITDA, non-gaap gross profit, non-gaap operating income, non-gaap income (loss) before income taxes and non-gaap expenses exclude (i) workforce related charges such as severance, retention bonuses and employee relocation costs related to formal restructuring plans, (ii) costs for facilities not required for ongoing operations, and costs related to the relocation of certain equipment from these facilities and/or contract manufacturer facilities, (iii) stock-based compensation, (iv) amortization of acquired developed technologies, (v) non-cash interest expense, (vi) unrealized loss on derivative liability, (vii) warranty charges related to our vendor quality issues with expected future recoveries, (viii) release of a U.S. valuation allowance and the write down of deferred tax assets due to the 2017 "Tax Cuts and Jobs Act", and (ix) other charges comprised mainly of inventory write-downs due to cancelled programs, as well as, acquisition, integration, litigation and other costs and contingencies unrelated to current and future operations. Management does not believe that these non-gaap items are reflective of the Company's 8

underlying operating performance. The presentation of these and other similar items in Lumentum's non-gaap financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. A quantitative reconciliation between GAAP and non-gaap financial data with respect to historical periods is included in the supplemental financial table attached to this press release. LUMENTUM HOLDINGS INC. RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (in millions, except per share data) (unaudited) Three Months Ended Six Months Ended December 30, 2017 December 31, 2016 December 30, 2017 December 31, 2016 Gross profit on GAAP basis $ 171.1 $ 87.0 $ 239.6 $ 168.7 Stock-based compensation 4.4 2.1 7.1 4.1 Other charges related to non-recurring activities 5.5 7.1 16.2 9.9 Amortization of acquired developed technologies 0.8 1.7 1.6 3.4 Gross profit on non-gaap basis $ 181.8 $ 97.9 $ 264.5 $ 186.1 Research and development on GAAP basis $ 43.8 $ 38.7 $ 80.1 $ 75.6 Stock-based compensation (3.8) (3.0) (6.9) (5.8) Other charges related to non-recurring activities (1.1) (0.3) (1.8) (0.6) Research and development on non-gaap basis $ 38.9 $ 35.4 $ 71.4 $ 69.2 Selling, general and administrative on GAAP basis $ 35.7 $ 31.0 $ 62.3 $ 56.1 Stock-based compensation (6.6) (4.0) (10.1) (6.9) Other charges related to non-recurring activities (0.8) (3.4) (2.3) (3.8) Amortization of acquired developed technologies (0.1) (0.2) 9

Selling, general and administrative on non- GAAP basis $ 28.3 $ 23.5 $ 49.9 $ 45.2 Income from operations on GAAP basis $ 90.8 $ 13.3 $ 93.5 $ 30.1 Stock-based compensation 14.8 9.1 24.1 16.8 Other charges related to non-recurring activities 7.4 10.8 20.3 14.3 Amortization of acquired developed technologies 0.8 1.8 1.6 3.6 Restructuring and related charges 0.8 4.0 3.7 6.9 Income from operations on non-gaap basis $ 114.6 $ 39.0 $ 143.2 $ 71.7 Interest and other (expense) income, net on GAAP basis $ (3.2) $ (0.2) $ (6.6) $ Non-cash other income (expense) (0.2) (0.2) Effective interest expense on convertible notes 4.1 8.2 Interest and other (expense) income, net on non-gaap basis $ 0.9 $ (0.4) $ 1.6 $ (0.2) Income before income taxes on GAAP basis $ 95.5 $ 17.9 $ 99.0 $ 12.2 Stock-based compensation 14.8 9.1 24.1 16.8 Other charges related to non-recurring activities 7.4 10.8 20.3 14.3 Amortization of acquired developed technologies 0.8 1.8 1.6 3.6 Restructuring and related charges 0.8 4.0 3.7 6.9 Non-cash other income (expense) (0.2) (0.2) Effective interest expense on convertible notes 4.1 8.2 Unrealized (gain) loss on derivative liability (7.9) (4.8) (12.1) 17.9 Income before income taxes on non-gaap basis $ 115.5 $ 38.6 $ 144.8 $ 71.5 Provision for (benefit from) income taxes on GAAP basis $ (109.3) $ 6.1 $ (112.9) $ 3.8 Impact of non-gaap income tax (benefit) expense (a) 117.0 (3.4) 122.1 1.1 Provision for income taxes on non-gaap basis $ 7.7 $ 2.7 $ 9.2 $ 4.9 10

Net income on GAAP basis $ 204.8 $ 11.8 $ 211.9 $ 8.4 Stock-based compensation 14.8 9.1 24.1 16.8 Other charges related to non-recurring activities 7.4 10.8 20.3 14.3 Amortization of acquired developed technologies 0.8 1.8 1.6 3.6 Restructuring and related charges 0.8 4.0 3.7 6.9 Non-cash other income (expense) (0.2) (0.2) Effective interest expense on convertible notes 4.1 8.2 Unrealized (gain) loss on derivative liability (7.9) (4.8) (12.1) 17.9 Impact of non-gaap income tax benefit (expense) (a) (117.0) 3.4 (122.1) (1.1) Net income on non-gaap basis $ 107.8 $ 35.9 $ 135.6 $ 66.6 Net income per share on non-gaap basis $ 1.67 $ 0.57 $ 2.10 $ 1.06 Shares used in per share calculation - diluted on non-gaap basis 64.6 62.7 64.5 62.6 (a) The increase is primarily attributable to a credit of $207.0 million related to a release of a U.S. valuation allowance, which was offset by the write down of deferred tax assets due to the 2017 "Tax Cuts and Jobs Act" reform in the amount of $83.0 million. LUMENTUM HOLDINGS INC. RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA (in millions) (unaudited) Three Months Ended Six Months Ended 11

December 30, 2017 December 31, 2016 December 30, 2017 December 31, 2016 GAAP net income $ 204.8 $ 11.8 $ 211.9 $ 8.4 Interest and other expense (income), net 3.2 0.2 6.6 Provision for (benefit from) income taxes (a) (109.3) 6.1 (112.9) 3.8 Depreciation 18.2 13.1 34.9 25.0 Amortization 0.8 1.8 1.6 3.6 EBITDA 117.7 33.0 142.1 40.8 Restructuring and related charges 0.8 4.0 3.7 6.9 Stock-based compensation 14.8 9.1 24.1 16.8 Other charges related to non-recurring activities 7.4 10.8 20.3 14.3 Unrealized (gain) loss on derivative liability (7.9) (4.8) (12.1) 17.9 Adjusted EBITDA $ 132.8 $ 52.1 $ 178.1 $ 96.7 (a) The change is primarily attributable to a credit of $207.0 million related to a release of a U.S. valuation allowance, which was offset by the write down of deferred tax assets due to the 2017 "Tax Cuts and Jobs Act" reform in the amount of $83.0 million. View original content:http://www.prnewswire.com/news-releases/lumentum-announces-fiscal-second-quarter- 2018-results-300594123.html SOURCE Lumentum 12