Lancashire Insurance Company (UK) Ltd

Lancashire Insurance Company (UK) Ltd Solvency and Financial Condition Report Disclosures 31 December 2017 (Monetary amounts in USD thousands)

General information Undertaking name Lancashire Insurance Company (UK) Ltd Undertaking identification code 213800SEKTC7F87AAE76 Type of code of undertaking LEI Type of undertaking Non-life undertakings Country of authorisation GB Language of reporting en Reporting reference date 31 December 2017 Currency used for reporting USD Accounting standards IFRS Method of Calculation of the SCR Standard formula Matching adjustment No use of matching adjustment Volatility adjustment No use of volatility adjustment Transitional measure on the risk-free interest rate No use of transitional measure on the risk-free interest rate Transitional measure on technical provisions No use of transitional measure on technical provisions List of reported templates S.02.01.02 - Balance sheet S.05.01.02 - Premiums, claims and expenses by line of business S.05.02.01 - Premiums, claims and expenses by country S.17.01.02 - Non-Life Technical Provisions S.19.01.21 - Non-Life claims S.23.01.01 - Own Funds S.25.01.21 - Solvency Capital Requirement - for undertakings on Standard Formula S.28.01.01 - Minimum Capital Requirement - Only life or only non-life or re activity

S.02.01.02 Balance sheet Assets Solvency II value R0030 Intangible assets 0 R0040 Deferred tax assets 0 R0050 Pension benefit surplus 0 R0060 Property, plant & equipment held for own use 0 R0070 Investments (other than assets held for index-linked and unit-linked contracts) 147,130 R0080 Property (other than for own use) 0 R0090 Holdings in related undertakings, including participations 0 R0100 Equities 0 R0110 Equities - listed 0 R0120 Equities - unlisted 0 R0130 Bonds 144,631 R0140 Government Bonds 48,963 R0150 Corporate Bonds 86,609 R0160 Structured notes 0 R0170 Collateralised securities 9,059 R0180 Collective Investments Undertakings 2,499 R0190 Derivatives 0 R0200 Deposits other than cash equivalents 0 R0210 Other investments 0 R0220 Assets held for index-linked and unit-linked contracts 0 R0230 Loans and mortgages 0 R0240 Loans on policies 0 R0250 Loans and mortgages to individuals 0 R0260 Other loans and mortgages 0 R0270 Re recoverables from: 268,082 R0280 Non-life and health similar to non-life 268,082 R0290 Non-life excluding health 268,082 R0300 Health similar to non-life 0 R0310 Life and health similar to life, excluding index-linked and unit-linked 0 R0320 Health similar to life 0 R0330 Life excluding health and index-linked and unit-linked 0 R0340 Life index-linked and unit-linked 0 R0350 Deposits to cedants 0 R0360 Insurance and intermediaries receivables 19,315 R0370 Re receivables 10,855 R0380 Receivables (trade, not ) 1,586 R0390 Own shares (held directly) 0 R0400 Amounts due in respect of own fund items or initial fund called up but not yet paid in 0 R0410 Cash and cash equivalents 5,603 R0420 Any other assets, not elsewhere shown 815 R0500 Total assets 453,386 C0010

S.02.01.02 Balance sheet Liabilities Solvency II value R0510 Technical provisions - non-life 264,784 R0520 Technical provisions - non-life (excluding health) 264,784 R0530 TP calculated as a whole 0 R0540 Best Estimate 253,243 R0550 Risk margin 11,541 R0560 Technical provisions - health (similar to non-life) 0 R0570 TP calculated as a whole 0 R0580 Best Estimate 0 R0590 Risk margin 0 R0600 Technical provisions - life (excluding index-linked and unit-linked) 0 R0610 Technical provisions - health (similar to life) 0 R0620 TP calculated as a whole 0 R0630 Best Estimate 0 R0640 Risk margin 0 R0650 Technical provisions - life (excluding health and index-linked and unit-linked) 0 R0660 TP calculated as a whole 0 R0670 Best Estimate 0 R0680 Risk margin 0 R0690 Technical provisions - index-linked and unit-linked 0 R0700 TP calculated as a whole 0 R0710 Best Estimate 0 R0720 Risk margin 0 R0740 Contingent liabilities 0 R0750 Provisions other than technical provisions 0 R0760 Pension benefit obligations 0 R0770 Deposits from reinsurers 0 R0780 Deferred tax liabilities 2,024 R0790 Derivatives 0 R0800 Debts owed to credit institutions 0 R0810 Financial liabilities other than debts owed to credit institutions 0 R0820 Insurance & intermediaries payables 0 R0830 Re payables 0 R0840 Payables (trade, not ) 5,411 R0850 Subordinated liabilities 0 R0860 Subordinated liabilities not in BOF 0 R0870 Subordinated liabilities in BOF 0 R0880 Any other liabilities, not elsewhere shown 949 R0900 Total liabilities 273,168 C0010 R1000 Excess of assets over liabilities 180,218

S.05.01.02 Premiums, claims and expenses by line of business Non-life Line of Business for: non-life and re obligations (direct business and accepted proportional re) Line of business for: accepted non-proportional re Medical expense Income protection Workers' compensation Motor vehicle liability Other motor Marine, aviation and transport Fire and other damage to property General liability Credit and suretyship Legal expenses Assistance Misc. financial loss Health Casualty Marine, aviation and transport Property Total C0010 C0020 C0030 C0040 C0050 C0060 C0070 C0080 C0090 C0100 C0110 C0120 C0130 C0140 C0150 C0160 C0200 Premiums written R0110 Gross - Direct Business 158,949 30,365 22,281 211,595 R0120 Gross - Proportional re accepted 0 0 0 0 R0130 Gross - Non-proportional re accepted 14,081 6,610 20,691 R0140 Reinsurers' share 138,015 25,184 20,662 11,300 5,377 200,538 R0200 Net 20,934 5,181 1,619 2,781 1,233 31,748 Premiums earned R0210 Gross - Direct Business 174,045 37,403 23,982 235,430 R0220 Gross - Proportional re accepted 0 0 0 0 R0230 Gross - Non-proportional re accepted 6,836 7,039 13,875 R0240 Reinsurers' share 147,939 31,095 21,998 5,505 5,707 212,244 R0300 Net 26,106 6,308 1,984 1,331 1,332 37,061 Claims incurred R0310 Gross - Direct Business 52,762 5,701 4,208 62,671 R0320 Gross - Proportional re accepted 0 0 0 0 R0330 Gross - Non-proportional re accepted 4,510 12,047 16,557 R0340 Reinsurers' share 47,534 4,622 3,478 3,608 9,804 69,046 R0400 Net 5,228 1,079 730 902 2,243 10,182 Changes in other technical provisions R0410 Gross - Direct Business 0 0 0 0 R0420 Gross - Proportional re accepted 0 0 0 0 R0430 Gross - Non-proportional re accepted 0 0 0 R0440 Reinsurers' share 0 0 0 0 0 0 R0500 Net 0 0 0 0 0 0 R0550 Expenses incurred 8,146 342-1,389-206 -851 6,042 R1200 Other expenses 21,729 R1300 Total expenses 27,771

S.05.02.01 Premiums, claims and expenses by country Non-life C0010 C0020 C0030 C0040 C0050 C0060 C0070 R0010 US IN DE KE OM Premiums written C0080 C0090 C0100 C0110 C0120 C0130 C0140 R0110 Gross - Direct Business 171,931 8,507 4,198-8 3,236 1,949 189,813 R0120 Gross - Proportional re accepted 0 0 0 0 0 0 0 R0130 Gross - Non-proportional re accepted 3,946-15 2,877 13,438 0 0 20,246 R0140 Reinsurers' share 150,282 7,236 5,883 10,747 2,682 1,688 178,518 R0200 Net 25,595 1,256 1,192 2,683 554 261 31,541 Premiums earned R0210 Gross - Direct Business 187,397 10,004 802 541 822 302 199,868 R0220 Gross - Proportional re accepted 0 0 0 0 0 0 0 R0230 Gross - Non-proportional re accepted 3,913-15 3,313 6,216 0 0 13,427 R0240 Reinsurers' share 160,318 8,358 3,288 5,355 675 252 178,246 R0300 Net 30,992 1,631 827 1,402 147 50 35,049 Claims incurred R0310 Gross - Direct Business 53,877 3,764 287-631 43 41 57,381 R0320 Gross - Proportional re accepted 0 0 0 0 0 0 0 R0330 Gross - Non-proportional re accepted 4,003-12 8,182 4,442 0 0 16,615 R0340 Reinsurers' share 51,058 2,986 6,819 3,029 32 35 63,959 R0400 Net 6,822 766 1,650 782 11 6 10,037 Changes in other technical provisions Home Country Top 5 countries (by amount of gross premiums written) - non-life obligations Top 5 countries (by amount of gross premiums written) - non-life obligations Total Top 5 and home country R0410 Gross - Direct Business 0 0 0 0 0 0 0 R0420 Gross - Proportional re accepted 0 0 0 0 0 0 0 R0430 Gross - Non-proportional re accepted 0 0 0 0 0 0 0 R0440 Reinsurers' share 0 0 0 0 0 0 0 R0500 Net 0 0 0 0 0 0 0 R0550 Expenses incurred 8,528-641 -419-138 -39-30 7,261 R1200 Other expenses 21,729 R1300 Total expenses 28,990

S.17.01.02 Non-Life Technical Provisions Direct business and accepted proportional re Accepted non-proportional re Medical expense Income protection Workers' compensation Motor vehicle liability Other motor Marine, aviation and transport Fire and other damage to property General liability Credit and suretyship Legal expenses Assistance Miscellaneous financial loss Nonproportional health re Nonproportional casualty re Nonproportional marine, aviation and transport re Nonproportional property re Total Non-Life obligation C0020 C0030 C0040 C0050 C0060 C0070 C0080 C0090 C0100 C0110 C0120 C0130 C0140 C0150 C0160 C0170 C0180 R0010 Technical provisions calculated as a whole 0 0 0 0 0 0 R0050 Total Recoverables from re/spv and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole 0 0 0 0 0 0 Technical provisions calculated as a sum of BE and RM Best estimate Premium provisions R0060 Gross 21,337-4,081-18,407-1,567-5,279-7,997 R0140 Total recoverable from re/spv and Finite Re after the adjustment for expected losses due to counterparty default -58,427-15,681 90,799 18,209 16,836 51,736 R0150 Net Best Estimate of Premium Provisions 79,764 11,600-109,206-19,776-22,115-59,733 Claims provisions R0160 Gross 206,053 23,908 8,628 5,640 17,011 261,240 R0240 Total recoverable from re/spv and Finite Re after the adjustment for expected losses due to 176,826 16,638 7,468 4,266 11,148 216,346 counterparty default R0250 Net Best Estimate of Claims Provisions 29,227 7,270 1,160 1,374 5,863 44,894 R0260 Total best estimate - gross 227,390 19,827-9,779 4,073 11,732 253,243 R0270 Total best estimate - net 108,991 18,870-108,046-18,402-16,252-14,839 R0280 Risk margin 6,621 1,498 446 567 2,409 11,541 Amount of the transitional on Technical Provisions R0290 Technical Provisions calculated as a whole 0 0 0 0 0 0 R0300 Best estimate 0 0 0 0 0 0 R0310 Risk margin 0 0 0 0 0 0 R0320 Technical provisions - total 234,011 21,325-9,333 4,640 14,141 264,784 R0330 R0340 Recoverable from re contract/spv and Finite Re after the adjustment for expected losses due to counterparty default - total Technical provisions minus recoverables from re/spv and Finite Re - total 118,399 957 98,267 22,475 27,984 268,082 115,612 20,368-107,600-17,835-13,843-3,298

S.19.01.21 Non-Life claims Total Non-life business Z0020 Accident year / underwriting year Accident Year Gross Claims Paid (non-cumulative) (absolute amount) Year C0010 C0020 C0030 C0040 C0050 C0060 C0070 C0080 C0090 C0100 C0110 C0170 C0180 Development year 0 1 2 3 4 5 6 7 8 9 10 & + In Current year Sum of years (cumulative) R0100 Prior 36 36 36 R0160 2008 31,386 54,900 31,717 24,073 3,829 1,929 770 1,410 113 486 486 150,613 R0170 2009 5,837 17,857 14,463 3,011 5,257 1,096 273 230 68 68 48,092 R0180 2010 47,596 23,367 3,639 11,495 4,195 4,094 431 132 132 94,949 R0190 2011 17,031 29,061 22,586 37,533 46,444 5,626 61,869 61,869 220,150 R0200 2012 76,222 21,243 3,109 4,862 2,411 4,777 4,777 112,624 R0210 2013 41,952 29,433 10,522 4,777 9,507 9,507 96,191 R0220 2014 15,735 24,172 23,265 4,814 4,814 67,986 R0230 2015 24,767 29,460 27,833 27,833 82,060 R0240 2016 19,658 30,504 30,504 50,162 R0250 2017 4,662 4,662 4,662 R0260 Total 144,688 927,525 Gross Undiscounted Best Estimate Claims Provisions (absolute amount) Year C0200 C0210 C0220 C0230 C0240 C0250 C0260 C0270 C0280 C0290 C0300 Development year 0 1 2 3 4 5 6 7 8 9 10 & + R0100 Prior 1,740 1,720 R0160 2008 0 0 0 0 0 0 0 2,725 2,300 2,407 2,393 R0170 2009 0 0 0 0 0 0 5,119 25,881 24,912 24,796 R0180 2010 0 0 0 0 0 6,138 4,375 3,800 3,760 R0190 2011 0 0 0 0 68,368 62,708 3,627 3,602 R0200 2012 0 0 0 28,039 13,963 6,626 6,508 R0210 2013 0 0 22,397 22,705 10,080 9,681 R0220 2014 0 59,373 20,253 10,199 9,989 R0230 2015 118,938 59,771 22,099 21,306 R0240 2016 126,667 97,187 93,549 R0250 2017 87,336 83,937 R0260 Total 261,241 C0360 Year end (discounted data)

S.23.01.01 Own Funds Basic own funds before deduction for participations in other financial sector as foreseen in article 68 of Delegated Regulation 2015/35 Total Tier 1 unrestricted Tier 1 restricted Tier 2 Tier 3 C0010 C0020 C0030 C0040 C0050 R0010 Ordinary share capital (gross of own shares) 188,442 188,442 0 R0030 Share premium account related to ordinary share capital 0 0 0 R0040 Initial funds, members' contributions or the equivalent basic own-fund item for mutual and mutual-type undertakings 0 0 0 R0050 Subordinated mutual member accounts 0 0 0 0 R0070 Surplus funds 0 0 R0090 Preference shares 0 0 0 0 R0110 Share premium account related to preference shares 0 0 0 0 R0130 Reconciliation reserve -8,224-8,224 R0140 Subordinated liabilities 0 0 0 0 R0160 An amount equal to the value of net deferred tax assets 0 0 R0180 Other own fund items approved by the supervisory authority as basic own funds not specified above 0 0 0 0 0 R0220 Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds 0 R0230 Deductions for participations in financial and credit institutions 0 R0290 Total basic own funds after deductions 180,218 180,218 0 0 0 Ancillary own funds R0300 Unpaid and uncalled ordinary share capital callable on demand 0 R0310 Unpaid and uncalled initial funds, members' contributions or the equivalent basic own fund item for mutual and mutual - type undertakings, callable on demand 0 R0320 Unpaid and uncalled preference shares callable on demand 0 R0330 A legally binding commitment to subscribe and pay for subordinated liabilities on demand 0 R0340 Letters of credit and guarantees under Article 96(2) of the Directive 2009/138/EC 0 R0350 Letters of credit and guarantees other than under Article 96(2) of the Directive 2009/138/EC 0 R0360 Supplementary members calls under first subparagraph of Article 96(3) of the Directive 2009/138/EC 0 R0370 Supplementary members calls - other than under first subparagraph of Article 96(3) of the Directive 2009/138/EC 0 R0390 Other ancillary own funds 0 R0400 Total ancillary own funds 0 0 0 Available and eligible own funds R0500 Total available own funds to meet the SCR 180,218 180,218 0 0 0 R0510 Total available own funds to meet the MCR 180,218 180,218 0 0 R0540 Total eligible own funds to meet the SCR 180,218 180,218 0 0 0 R0550 Total eligible own funds to meet the MCR 180,218 180,218 0 0 R0580 SCR 87,290 R0600 MCR 21,823 R0620 Ratio of Eligible own funds to SCR 206.46% R0640 Ratio of Eligible own funds to MCR 825.82% Reconcilliation reserve R0700 Excess of assets over liabilities 180,218 R0710 Own shares (held directly and indirectly) 0 R0720 Foreseeable dividends, distributions and charges R0730 Other basic own fund items 188,442 R0740 Adjustment for restricted own fund items in respect of matching adjustment portfolios and ring fenced funds 0 R0760 Reconciliation reserve Expected profits R0770 Expected profits included in future premiums (EPIFP) - Life business 0 R0780 Expected profits included in future premiums (EPIFP) - Non- life business 52,037 R0790 Total Expected profits included in future premiums (EPIFP) 52,037 C0060-8,224

S.25.01.21 Solvency Capital Requirement - for undertakings on Standard Formula Gross solvency capital requirement USP Simplifications C0110 C0090 C0120 R0010 Market risk 13,727 0 R0020 Counterparty default risk 17,163 R0030 Life underwriting risk 0 0 R0040 Health underwriting risk 0 0 R0050 Non-life underwriting risk 64,763 0 R0060 Diversification -15,960 R0070 Intangible asset risk 0 R0100 Basic Solvency Capital Requirement 79,693 Calculation of Solvency Capital Requirement C0100 R0130 Operational risk 7,597 R0140 Loss-absorbing capacity of technical provisions 0 R0150 Loss-absorbing capacity of deferred taxes 0 R0160 Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC 0 R0200 Solvency Capital Requirement excluding capital add-on 87,290 R0210 Capital add-ons already set 0 R0220 Solvency capital requirement 87,290 Other information on SCR R0400 Capital requirement for duration-based equity risk sub-module 0 R0410 Total amount of Notional Solvency Capital Requirements for remaining part 0 R0420 Total amount of Notional Solvency Capital Requirements for ring fenced funds 0 R0430 Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios 0 R0440 Diversification effects due to RFF nscr aggregation for article 304 0

S.28.01.01 Minimum Capital Requirement - Only life or only non-life or re activity Linear formula component for non-life and re obligations R0010 MCR NL Result 17,141 C0010 Net (of re/spv) best estimate and TP calculated as a whole Net (of re) written premiums in the last 12 months C0020 C0030 R0020 Medical expense and proportional re 0 0 R0030 Income protection and proportional re 0 0 R0040 Workers' compensation and proportional re 0 0 R0050 Motor vehicle liability and proportional re 0 0 R0060 Other motor and proportional re 0 0 R0070 Marine, aviation and transport and proportional re 108,991 20,934 R0080 Fire and other damage to property and proportional re 18,870 5,181 R0090 General liability and proportional re 0 0 R0100 Credit and suretyship and proportional re 0 1,619 R0110 Legal expenses and proportional re 0 0 R0120 Assistance and proportional re 0 0 R0130 Miscellaneous financial loss and proportional re 0 0 R0140 Non-proportional health re 0 0 R0150 Non-proportional casualty re 0 0 R0160 Non-proportional marine, aviation and transport re 0 2,782 R0170 Non-proportional property re 0 1,233 Linear formula component for life and re obligations C0040 R0200 MCR L Result 0 Net (of re/spv) best estimate and TP calculated as a whole Net (of re/spv) total capital at risk R0210 R0220 R0230 R0240 R0250 Obligations with profit participation - guaranteed benefits Obligations with profit participation - future discretionary benefits Index-linked and unit-linked obligations Other life (re) and health (re) obligations Total capital at risk for all life (re) obligations C0050 C0060 Overall MCR calculation C0070 R0300 Linear MCR 17,141 R0310 SCR 87,290 R0320 MCR cap 39,281 R0330 MCR floor 21,823 R0340 Combined MCR 21,823 R0350 Absolute floor of the MCR 4,306 R0400 Minimum Capital Requirement 21,823