Q Earnings Call and Investor Meeting September 8, 2016

Similar documents
Q Earnings Call December 13, 2018

Q Earnings Call April 1, 2016

Q Earnings Call September 13, 2017

Q Earnings Call. June 20, 2018

Q Earnings Call. April 26, 2018

Q Earnings Call. April 12, 2019

Bluestem Group Inc. Announces Unaudited Consolidated Second Quarter Fiscal 2018 Earnings Results

BLUESTEM GROUP INC Flying Cloud Drive Eden Prairie, Minnesota 55344

BLUESTEM GROUP INC Flying Cloud Drive Eden Prairie, Minnesota 55344

BLUESTEM GROUP INC Flying Cloud Drive Eden Prairie, Minnesota 55344

Capmark Financial Group Inc. Announces Unaudited. Consolidated First Quarter 2015 Earnings Results

BLUESTEM BRANDS, INC.

Bluestem Group Inc. Announces Unaudited. Consolidated Second Quarter 2015 Earnings Results

BLUESTEM BRANDS, INC. Consolidated Statements of Operations and Selected Operating Data (unaudited in thousands, except average order size)

Fourth Quarter and Fiscal 2015 Bluestem Stand-alone Highlights Includes Orchard Brands Corporation beginning July 10, 2015

Bluestem Brands, Inc Flying Cloud Drive Eden Prairie, Minnesota 55344

Capmark Financial Group Inc. Announces Unaudited. Consolidated Fourth Quarter and Full Year 2014 Earnings Results

Q %; 7.8% Q2 50%; 35% Q2 EPS

Bluestem Group Inc. Third Quarter 2017 Earnings Results Call. December 21, 2017

Q2 Fiscal 2019 Letter to Shareholders

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

CURO Group Holdings Corp Announces Fourth Quarter and Full Year 2017 Financial Results and Issues 2018 Earnings Outlook

Q %; 7.1% Q3 106%; 61% Q3 EPS

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

One Fix at a Time, One Client at a Time

Q4 & Full Year Transformation Update & Financial Results February 2015

Q Transformation Update & Financial Results May 26, 2016

Horizon Global Third Quarter 2017 Earnings Presentation

Investor Presentation JUNE 2018

2Q15 Earnings August 2015

At Home Group Inc. Announces Third Quarter Fiscal 2019 Financial Results

CBRE GROUP, INC. Third Quarter 2017: Earnings Conference Call NOVEMBER 3, 2017

1Q18 EARNINGS MAY 2018

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

Roku Q Shareholder Letter

Brookdale Announces First Quarter 2016 Results

Lamar Advertising Company. Lamar Media Corp.

sur 11 16/08/ :58 Nordstrom Reports Second Quarter 2013 Earnings Print Page Close Window

1Q 2018 Investor Presentation. May 2018

4Q18 EARNINGS. February NASDAQ: GRPN /

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

SANTANDER CONSUMER USA HOLDINGS INC. Fourth Quarter and Full Year

Tuesday Morning Corporation Announces Fourth Quarter and Fiscal 2016 Results

Investor Presentation First Data Corporation. All Rights Reserved.

Lawson Products Reports Fourth Quarter 2017 Results

CDW Reports Third Quarter 2015 Results

Net Income improves 55 percent over the same period last year

SANTANDER CONSUMER USA HOLDINGS INC. Fourth Quarter and Full Year

2Q17 EARNINGS AUGUST 2017

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Third Quarter 2018 Earnings Presentation

Elevate Credit, Inc. (Exact name of registrant as specified in its charter)

Horizon Global First Quarter 2016 Earnings Presentation

Web.com Reports Fourth Quarter and Full Year 2009 Financial Results

TopBuild Reports Strong Second Quarter 2018 Results

Internap Reports Third Quarter 2016 Financial Results

Groupon Announces First Quarter 2015 Results

JCPENNEY REPORTS A $39 MILLION INCREASE IN OPERATING INCOME FOR THE THIRD QUARTER 2016; A 140 BASIS POINT RATE IMPROVEMENT OVER THE PRIOR YEAR

JCPENNEY REPORTS POSITIVE NET INCOME FOR FISCAL 2016; A $514 MILLION INCREASE COMPARED TO THE PRIOR YEAR

TransUnion Reports Third Quarter 2011 Results

Earnings Conference Call Third Quarter November 20, 2007

SEARS HOLDINGS REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS

Social Reality Reports 1,014% Year-Over-Year Revenue Growth for Q3 2015

Ally Financial Inc. 3Q 2018 Earnings Review

LPL Financial Announces Second Quarter 2018 Results

February 21, Conduent Q4 & FY 2017 Earnings Results

September 4, Second Quarter Summary:

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Forward-Looking Statements

Groupon Announces Fourth Quarter and Fiscal Year 2013 Results

Rent-A-Center today is

Ally Financial Inc. 4Q Earnings Review

Burlington Stores, Inc. Announces Operating Results for the Third Quarter and Year-To- Date Period Ended November 2, 2013

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

Gardner Denver Reports Strong Second Quarter 2018 Results and Raises Full Year 2018 Adjusted EBITDA Midpoint Guidance

BIRNER DENTAL MANAGEMENT SERVICES, INC. ANNOUNCES RESULTS FOR 2Q 2017

LANDS' END ANNOUNCES SECOND QUARTER FISCAL 2016 RESULTS

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

Trimble First Quarter 2008 Revenue Up 24 Percent to $355.3 million

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

WESTERN DIGITAL CORPORATION PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS

Q Investor Highlights. May 8, 2018

Bats Reports Fourth Quarter Net Income Growth of 50% Sets Record for Full Year 2016 Net Revenue of $436 Million

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

American Eagle Outfitters Reports 2015 Annual EPS Growth of 73% to $1.09

Adjusted EBITDA $ 19,752 $ 19,714 $ 19,109 0% 3% Adjusted EBITDA Margin 25.2% 23.3% 23.8% 190 BPS 140 BPS

Quad/Graphics Reports Second Quarter and Year-to-Date 2017 Results

Quad/Graphics, Inc. Call to Review Definitive Agreement to Acquire LSC Communications, Inc. and 3 rd Quarter 2018 Results.

The Second Cup Ltd. Management s Discussion and Analysis

First Quarter 2018 Earnings Thursday, May 3, 2018

WESTERN DIGITAL CORPORATION PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS

2018 and 4Q18 Financial Results

Fiscal Q Earnings

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 39% YEAR OVER YEAR

Zayo Group Holdings, Inc. Reports Financial Results for the First Fiscal Quarter Ended September 30, 2017

Textainer Group Holdings Limited Reports Third-Quarter 2012 Results and Increases Quarterly Dividend

Transcription:

Q2 2016 Earnings Call and Investor Meeting September 8, 2016

Notice to Recipients This presentation contains statements that are forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. All statements contained herein that are not clearly historical in nature are forward-looking. In some cases, you can identify these statements by use of forward-looking words, such as may, will, should, anticipate, estimate, expect, plan, believe, predict, potential, project, intend, could, or similar expressions. In particular, statements regarding Bluestem Group Inc. and its consolidated subsidiaries plans, strategies, prospects, and expectations regarding its business are forward-looking statements. These statements involve risks, uncertainties, and assumptions. Important factors that could cause actual results to be materially different from Bluestem Group Inc. and its consolidated subsidiaries expectations include the risks and uncertainties set forth in Risk Factors in the Bluestem Group Inc. and its consolidated subsidiaries report as of and for the years ended January 29, 2016 and January 30, 2015 as updated by its subsequent periodic reports (available at www.bluestem.com). Accordingly, you should not place undue reliance on the forward-looking statements contained in this presentation. These forward-looking statements are made only as of the date of this presentation. Bluestem Group Inc. and its consolidated subsidiaries undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. This presentation also contains financial measures that are not prepared in accordance with generally accepted accounting principles ( GAAP ). Please refer to the appendix for reconciliations of non-gaap financial measures to the most directly comparable GAAP measures. Non-GAAP financial measures in this presentation include adjusted EBITDA, lender adjusted EBITDA, contribution margin, adjusted general and administrative expenses and free cash flow. 2

Strategic Vision Bluestem Group is a consumer-direct, multi-brand retail platform company that selectively deploys credit as a differentiator Core competency around the intersection of consumer-direct retail marketing and credit Commitment to asset-lite business model Focused on the following strategic levers to execute this vision: Northstar Portfolio sub-prime credit-led (e.g., Fingerhut, Gettington) Receivables funding diversification Operational excellence Orchard Portfolio (e.g., Haband, Blair) Integration and synergies execution Improved marketing to drive sales Select applications of credit to enhance sales Deployment of Bluestem Group holding company cash 3 Targeted M&A (new categories, customers, channels) to augment existing retail brand platform through addition of asset-lite consumer-direct retail brands that are not driven by subprime credit Business evolution focused on core direct retail strengths, consumer credit capabilities and asset-lite model to position Bluestem Group for uplisting / IPO

Q2 Headlines Bluestem Group consolidated diluted loss per share of $0.09 Bluestem Brands net sales of $468.1 million for the quarter Northstar Portfolio sales down 9.6% Orchard Portfolio sales down approximately 4.5% compared to Q2 2015 on an adjusted basis * PayCheck Direct sales up 63.8% Bluestem Brands Adjusted EBITDA of $27.7 million compared to $20.5 million in Q2 2015 ** Bluestem Brands Free Cash Flow of $23.2 million compared to $16.4 million in Q2 2015 ** S&P reaffirms Bluestem Brands B+ rating and removal from negative credit watch/moody s reaffirms B rating *Orchard's net sales for Q2 2015 contains 14 weeks instead of 13 weeks due to differences between Orchard s pre-acquisition fiscal calendar and Bluestem's fiscal calendar. The year-over-year 4.5% decrease is estimated assuming Orchard net sales for the 13 weeks ended July 29, 2016 versus the 13 weeks ended July 31, 2015. The decrease based on 14 weeks in Q2 2015 compared to 13 weeks Q2 2016 is 11.0%. 4 **Adjusted EBITDA and Free Cash Flow for Q2 2015 contains Orchard Brands Corporation beginning from July 10, 2015, the date of Bluestem's acquisition of Orchard Brands Corporation

Business Headwinds Sales 1. Increased supply of subprime credit continues to impact response rates of Northstar new customer prospect marketing and existing customer re-buy rates Mitigating Actions 1. Fingerhut price testing to optimize gross profit dollar contribution 2. Marketing spend optimization through continual model updates 2. Assortment misses in the Orchard Portfolio are impacting demand Mitigating Actions 1. Addressing assortment gaps 2. Refining Orchard s seasonal assortment planning process 3. Gettington repositioning continues to impact year-over-year growth of the Northstar Portfolio Mitigating Actions 1. Working aggressively to grow the off-price assortment and customer awareness of Gettington s new model 5

Business Headwinds (continued) Sales (continued) 4. As planned, our contact stream optimization testing will continue to negatively impact growth of the Orchard Portfolio Mitigating Actions None stay the course 5. Actions taken over the last ~18 months to tighten our credit underwriting standards are negatively impacting sales Mitigating Actions Continually evaluating decisioning criteria and credit/response models to mitigate sales impact without compromising risk tolerance 6

Business Headwinds (continued) Credit Portfolio 1. Charge-off rates are up year-over-year, driven by: Denominator effect of sales softness Increased level of bad and no phone rates due to additional limitations on dialing the July 2015 FCC guidance compounded challenges with bad and no phone rates Increased credit availability decreasing Northstar Portfolio payment priority Mitigating Actions Tightened new account underwriting including reduced mailings to riskiest prospect segments, Raised FICO floor for Fingerhut Advantage accounts Moderated credit line increase amounts Implemented new ability to contact and propensity to pay collection models 7

Expense Management/Synergy Realization In addition to the actions taken to improve sales and reduce credit risk, we ve undertaken (or realized synergies) from the following: (all numbers quoted are estimated annualized impact) Reduced overhead expenses by $11.9 million Reduced capital expenditures by $14.1 million Negotiated new enterprise print/paper contract driving $8.6 million in savings Renegotiated contracts in credit operations driving $6.4 million in savings 8

Bluestem Group Q2 Results unaudited in 000's, except per share amounts Q2 2016 Q2 2015 Total net sales and revenue $ 468,159 $ 304,266 Total costs and expenses 464,796 309,439 Gain from derivatives in our own equity 411 Operating profit (loss) 3,363 (5,584) Interest expense, net 13,682 8,754 Loss before income taxes (10,319) (14,338) Income tax expense (benefit) 967 (34,142) Net (loss) income $ (11,286) $ 19,804 Adjusted EBITDA $ 25,773 $ 17,763 Consolidated Q2 2016 pre-tax loss includes: $8.9 million loss from Bluestem Brands versus $13.5 million loss in Q2 2015 $1.4 million loss from Capmark activity versus $0.8 million loss in Q2 2015 Basic and Diluted Income Per Share - Common Stockholders Basic and diluted loss per share $ (0.09) $ 0.14 Basic weighted average shares outstanding 131,957 136,141 Diluted weighted average shares outstanding 131,957 137,562 There was no gain/loss from derivatives in our own equity in Q2 2016 as the exercise price of the warrants became fixed during the quarter at $4.10 Income tax expense of $1.0 million primarily reflects Q2 2016 state tax expense Year-over-year decrease in weighted average shares outstanding is primarily due to the buyback of 4.5 million shares for $12.5 million in cash during Q1 2016 9 NOTE: Q2 2015 includes Orchard Brands Corporation beginning from July 10, 2015, the date of Bluestem's acquisition of Orchard Brands Corporation

Bluestem Brands Q2 Results unaudited in 000's Q2 2016 Q2 2015 Net sales $ 468,102 $ 301,375 Cost of goods sold 242,361 169,705 Gross profit 225,741 131,670 Sales and marketing expenses 131,208 65,077 Net credit expense 18,644 9,809 General and administrative expenses 52,430 46,425 Amortization and depreciation not included in cost of goods sold 18,687 15,102 Interest expense, net 13,682 8,754 Loss before income taxes (8,910) (13,497) Income tax benefit (1,439) (399) Net loss $ (7,471) $ (13,098) Margins and Expenses as a Percentage of Net Sales: Gross profit rate 48.2% 43.7% Sales and marketing expenses 28.0% 21.6% Net credit expense 4.0% 3.3% Contribution margin $ 75,890 $ 56,784 As a percentage of net sales 16.2% 18.8% Adjusted general and administrative expenses $ 49,453 $ 36,916 As a percentage of net sales 10.6% 12.2% Adjusted EBITDA $ 27,686 $ 20,514 As a percentage of net sales 5.9% 6.8% Selected Financial Data: Maintenance capital expenditures $ 4,510 $ 4,130 Free cash flow $ 23,176 $ 16,384 As a percentage of net sales 5.0% 5.4% Net Sales Northstar Portfolio decreased 9.6% Orchard net sales of $226.5 million versus $47.9 million Gross profit rate increased by 450 bps due to the addition of Orchard Portfolio partially offset by a 40 bps decrease in Northstar Portfolio Sales and marketing expense rate increased by 640 bps due to the addition of Orchard Portfolio Northstar Portfolio flat Orchard Portfolio improved 220 bps Net credit expense increased 70 bps over Q2 2015 primarily due to lower profit sharing on our serviced credit portfolio Adjusted G&A expenses decreased 160 bps is primarily due to lower incentive compensation Adjusted EBITDA was 5.9% of net sales, a decrease of 90 bps from Q2 2015 due to lower Northstar Portfolio gross margin and higher credit expense due to the revolving portfolio performance 10

11 SEGMENT RESULTS

Northstar Portfolio Q2 Performance unaudited in 000's Q2 2016 Q2 2015 Net sales $ 222,656 $ 246,408 Net sales (decline) growth YOY (9.6)% 8.8% Gross margin % 41.6% 42.0% Advertising expense as a % of net sales 18.5% 18.5% Net credit expense as a % of net sales [see page 12] 7.2% 3.7% Contribution margin as a % of net sales 15.9% 19.8% Revolving new credit accounts 131 150 Freshstart new credit accounts 45 50 Revolving active accounts 1,645 1,682 12 Net sales decline of $23.8 million or 9.6% over Q2 2015: Increased credit supply in the marketplace continues to negatively impact catalog response rates, website visits and rebuy rates, resulting in lower year over year Fingerhut net sales down $11.4 million or 5.1% compared to Q2 2015. While a slight improvement from the Q1 year over year performance, the decrease reflects the increase credit supply and the impacts of tighter credit underwriting Gettington net sales down $12.4 million or 56.1% due to brand repositioning and associated advertising pullback Revolving new credit accounts and Freshstart new credit accounts lower year over year due to the reduced application volume resulting from the impacts of the increased credit supply Contribution margin decreased by 390 bps over Q2 2015, reflecting: Net credit expense as a percentage of net sales increased 350 bps due primarily to portfolio performance driving lower profit sharing Gross margin rate decreased 40 bps, primarily due to Fingerhut's gross margin decreasing 200 bps as a result of preliminary pricing adjustments which we are monitoring to determine long term impact on sales demand and gross margin dollars and higher shipping expenses in the period

Northstar Portfolio Net Credit Expense unaudited in 000's Q2 2016 Q2 2015 Net credit expense: Finance charge and fee income $ 141 $ (202) Provision for doubtful accounts* 4,849 1,316 Credit management expenses 17,865 18,077 Portfolio profit sharing and servicing fee income (6,727) (9,987) Net credit expense $ 16,128 $ 9,204 Net credit expense as a % of net sales 7.2% 3.7% Net credit expense as a % of average accounts receivable** 4.7% 2.9% Revolving average customer accounts receivable $ 1,377,563 $ 1,252,998 *The provision for doubtful accounts includes $2.8 million related to the Q2 2016 merchant discount **Annualized to 52 week periods for comparability Net credit expense as a percentage of average accounts receivable increased 180 bps over Q2 2015, reflecting the following: The increase in the provision for loan losses was primarily due to a $2.8 million merchant discount associated with the sale of receivables to SCUSA Credit operating costs improved 40 bps over last year due primarily to lower collections and customer service costs The decrease in portfolio profit sharing and servicing fee income is due to portfolio performance reducing the company s profit sharing income 13

SCUSA Portfolio Performance unaudited in 000's Q2 2016 Q2 2015 Risk Adjusted Margin Net revenue 27.7% 29.4% Net credit losses 20.4% 19.8% Servicing fee 2.0% 2.0% Cost of bank debt 3.5% 3.4% Risk Adjusted Margin before the merchant fee 1.8% 4.2% Merchant fee (0.8)% % Risk Adjusted Margin after the merchant fee 2.6% 4.2% SCUSA average customer accounts receivable 1,345,339 1,225,038 30+ day delinquency rate as of % of revolving customer accounts receivable 17.7% 16.3% Portfolio performance has been negatively impacted by a number factors including lower sales and increased consumer obligations as a result of the increased credit availability and increased bad phone rates in the portfolio. See pages 27-30 in the business update section for further details on credit performance 30+ day delinquency rate increased 140 bps over Q2 2015, primarily due to higher delinquency rates on our more mature, higher balance customers. The delinquency rate was also impacted by the lower sales volume, which caused 20 bps of the increase Risk Adjusted Margin before the merchant fee was 1.8%, down 240 bps from Q2 2015 170 bps reduction in net finance charge and fee rate due to higher charge-offs of finance charges/fees and lower billed late fee yield Net principal losses of 19.9% a 50 bps increase from Q2 2015 14

Orchard Portfolio Q2 Performance unaudited in 000's Q2 2016 Q2 2015* Net sales $ 226,516 $ 254,499 Net sales decline YOY (11.0)% 2.6% Gross margin % 54.5% 55.4% Advertising expense as a % of net sales 37.1% 39.3% Contribution margin as a % of net sales 17.4% 16.1% New gross customers 549 585 Active customers 7,718 7,980 * 2015 includes Orchard activity for the 14 weeks ended July 31, 2015 Note: This table includes an additional week of activity in 2015 compared to Q2 2016 due to Orchard Portfolio changing fiscal periods to align with Bluestem s effective with the acquisition on July 10, 2015. Net sales for the 13 weeks ended July 29, 2016 versus the 13 weeks ended July 31, 2015 decreased by 4.5% The 4.5% year-over year decrease reflects the impact of lower marketing spend as part of our contact stream optimization testing during the quarter, as well as a difficult environment for apparel retailers, that resulted in less demand in our new merchandise assortment Contribution margin rate improved 130 bps reflecting: Gross margin decreased by 90 bps primarily due to higher free shipping promotions and discounts Reduction in marketing spend improved sales and marketing leverage by 220 bps during the quarter compared to Q2 2015 15

PayCheck Direct Q2 Performance unaudited in 000's Q2 2016 Q2 2015 Net sales $ 12,177 $ 7,433 Net sales growth YOY 63.8% 88.6% Gross margin % 34.5% 33.7% Advertising expense as a % of net sales 24.9% 26.6% Net credit expense as a % of net sales 20.7% 8.1% Contribution margin as a % of net sales (11.1)% (1.1)% Eligible client employees 7,562 4,316 Net sales growth of 63.8% over Q2 2015 reflects the year-over-year growth in eligible client employees: Merchandise orders of 24,529 were up 74.1% over Q2 2015 Average order size was $516, down 3.6% over Q2 2015 Contribution margin decreased 1,000 bps over Q2 2015: Gross margin increased 80 bps due to higher mark-up partially offset by higher shipping expenses as a result of merchandise mix shift Advertising expense improved 170 bps as a result of advertising efficiencies realized as client relationships mature Net credit expense increased 1,260 bps due to a higher provision for loan losses. We increased our allowance for loan losses to 15.6% of account receivables in the quarter, up from 11.6% in Q1 of 2016. This increase partially relates to higher expected losses associated with a small group of clients on-boarded last fall. We have since adjusted our purchase standards on these clients 16

Bluestem Brands Inc. Q2 General Administrative Expenses unaudited in 000's Q2 2016 Q2 2015 Compensation and benefits $ 33,140 $ 26,519 Professional fees 8,173 11,595 Rent and occupancy costs 7,746 4,292 Other 3,371 4,019 Total general and administrative expenses $ 52,430 $ 46,425 Less: Stock-based compensation expense 1,247 939 Acquisition transaction costs 6,530 Integration costs 1,197 Lease termination costs 1,122 Other 533 918 Adjusted general and administrative expenses $ 49,453 $ 36,916 Adjusted G&A as a % of net sales 10.6% 12.2% G&A expenses improved by 160 bps over Q2 2015 primarily driven by the reduction of incentive compensation due to performance Integration costs are comprised of employee retention, severance and non-capitalizable technology integration expenses related to the Orchard acquisition NOTE: Q2 2015 excludes the Orchard Portfolio for the periods prior to July 10, 2015, the date acquired by Bluestem 17

Bluestem Brands Inc. Balance Sheet 18 unaudited in 000's Q2 2016 Q4 2015 Cash and cash equivalents $ 10,487 $ 11,870 Restricted cash 22,002 22,485 Customer accounts receivable, net 33,622 44,446 Merchandise inventories 253,764 263,579 Promotional material inventories 56,492 53,253 Prepaid expenses and other assets 28,155 32,647 Total current assets 404,522 428,280 Property and equipment, net 134,807 125,001 Intangible assets, net 441,882 460,551 Goodwill 367,481 367,481 Other assets 3,643 3,405 Total Assets $ 1,352,335 $ 1,384,718 Accounts payable $ 176,007 $ 180,601 Current income taxes payable 21,039 34,583 Accrued costs and other liabilities 100,374 111,613 Short-term debt 82,586 47,981 Total current liabilities 380,006 374,778 Long-term debt 477,848 490,032 Deferred income taxes 153,370 154,428 Other long-term liabilities 9,199 6,171 Total liabilities 1,020,423 1,025,409 Stockholders' equity: Additional paid-in capital 369,602 369,602 Retained earnings (36,934) (10,293) Accumulated other comprehensive income (756) Total stockholders' equity $ 331,912 $ 359,309 Total Liabilities and Stockholders Equity $ 1,352,335 $ 1,384,718 Selected Financial Data: Liquidity* $ 81,372 $ 117,875 Availability on inventory line of credit $ 77,924 $ 115,392 Inventory turnover of 2.5 in Q2 2016 compared to 2.9 in Q2 2015; this decrease reflects higher Orchard inventory levels to drive better fill rates as well as the impact of softer sales Q2 2016 growth capex was $7.8 million versus $4.7 million in Q2 2015; the year-over-year increase is due to tenant improvements in our Eden Prairie office space which were completed in May 2016 Q2 2016 Liquidity of $81.4 million, versus covenant of $40 million; decrease from year-end reflects normal seasonal trends We entered into a interest rate swap during the quarter with a $75.0 million notional value; total notional value of interest rate swaps outstanding were $175.0 million as of July 29th, 2016 *In accordance with our lender agreements liquidity excludes $7.0 million and $8.9 million of third party credit card receivables as of Q2 2016 and Q4 2015, respectively, which is classified as cash and cash equivalents

Bluestem Brands Subsidiary Covenant Compliance and Working Capital Trailing Twelve Months unaudited in 000's Q2 2016 Q2 2015 Adjusted EBITDA $ 134,767 $ 95,567 Expected cost savings 23,425 Orchard pre-acquisition AEBITDA 64,805 Non-cash charges 689 Other 7,110 2,831 Lender Adjusted EBITDA $ 165,991 $ 163,203 Lender Leverage Ratio Debt: Short-term Portion of Term Loan, net of discount $ 24,877 $ 25,040 Asset backed line of credit 55,095 4,695 Capital lease obligation 2,614 1,967 Total short-term debt 82,586 31,702 Term Loan, net of discount 475,073 507,541 Capital lease obligation 2,775 2,747 Total long-term debt 477,848 510,288 Total Debt 560,434 541,990 Less: Original issuance discount and deferred charges 11,132 13,695 Less: Cash and cash equivalents (3,448) (8,349) Lender Leverage Ratio Debt $ 568,118 $ 547,336 Lender Leverage Ratio 3.4 3.4 Liquidity $ 81,372 $ 112,002 Availability on inventory line of credit $ 77,924 $ 103,652 Working Capital $ 24,516 $ 45,182 Lender Adjusted EBITDA is calculated in accordance with the terms of our term debt agreement: Orchard pre-acquisition EBITDA reflects lender agreement defined Orchard preacquisition adjusted EBITDA for the period August 1, 2014 through July 10, 2015 Expected costs savings reflected the proforma impact of cost synergies with headcount reductions already implemented and anticipated vendor savings Other includes charges such as, strategic investment charges, system implementation charges, executive recruiting and public company costs Q2 2016 Leverage Ratio of 3.4, versus a term debt covenant of 4.75; term debt leverage ratio covenant reduces to 4.5 at the end of Q4 2016 Working capital decreased $20.7 million over last year primarily due to $37.6 million of term debt payments and $42.4 million of capital expenditures, partially offset by $59.3 million of cash flow from operations (including short term borrowings) 19

Cash & Capmark Portfolio unaudited in 000's Q2 2016 Q1 2016 Cash and cash equivalents $ 178,501 $ 179,432 Net commercial real estate assets $ 55,267 $ 60,675 Cash collected from commercial real estate assets $ 5,667 $ 5,387 Gains (losses) Net gains on loans $ 72 $ 13 Net losses on investments and real estate (6) Equity in joint ventures and partnerships (27) (70) Total gains (losses) $ 45 $ (63) Net commercial real estate assets ended the quarter at $55.3 million Current expectations are for the majority of these assets to be liquidated over the next 12 months Subsequent to the second quarter Bluestem Group purchased term debt of Bluestem Brands with a par value of $18.3 million, at an average discount of 16.8%. Total holding company cash used $15.2 million 20

21 OTHER BUSINESS UPDATES

Orchard Portfolio Areas of Focus 1. Contact stream optimization (aka CSO ) 1. Rollout of new, integrated prospect database 2. Revitalize growth of Orchard s Moderate Plus brands 22

Contact Stream Optimization Overview: Goal: to determine the optimal level of marketing contact frequency for existing customers for each of the Orchard Portfolio brands, balancing top line demand and advertising expense for maximum contribution margin Orchard Portfolio has historically pursued a heavy mail plan with most brands mailing catalogs weekly or bi-weekly We are testing broadly across the Orchard portfolio brands with customer contact reductions ranging from 20% 60% These tests must be read over a 6 to 12 month period in order to understand the impact on customer rebuy behavior Advertising savings can then be redeployed for new customer acquisition or other earnings-enhancement purposes, including bottom-line margin enhancement 23

CSO early results are quite promising Brands with heaviest mail plans showing positive contribution margin results without need for further optimization Remaining brands are showing a wide range of impact to contribution margin indicating opportunities to create further-segmented contact strategies to improve marketing spend efficiency We will utilize learnings from early test results in our 2017 marketing plans As has been the case with our Fingerhut brand for many years, CSO testing in the Orchard Portfolio will evolve into an everyday test-andlearn discipline of continual contact optimization 24

Integrated Prospect Database Overview: Goal: Implement a new prospect database to manage prospect marketing across all Orchard Portfolio brands, replacing existing tools/processes silo d within each brand. Result will be more-efficient and more-effective prospect marketing for the portfolio as a whole. Expected to be ready for use in Q3 2017 Will give us insight into contact history by brand and across brands Provide ability to link data across data sources and build improved response models Assist in rationalizing advertising investments across brands Expect to redeploy Orchard's new customer acquisition circulation toward attracting younger (Boomer/Sr. Boomer) audience Market research will help identify which brands are best-suited to penetrate the Boomer/Sr. Boomer market Goal to identify brands and styles that appeal to the younger boomer customer and revitalize new customer growth in the largest growing segment of prospects 25

Orchard Moderate Plus Brand Growth Overview: Orchard s Moderate Plus brands performance has not held up as well as that of Orchard s Value brands. We believe a significant opportunity exists to improve the Moderate Plus brands' performance by increasing differentiation from the Value brands and restoring a level of uniqueness to each brand Over the last few years, Orchard has homogenized the shopping experiences and brand identities of its brands Significant increase in cross-brand marketing has dilluted individual brand value propositions Sharing a common cart may be hurting the premium perception of the Moderate Plus brands Utilizing identical phone experiences (scripts, up-selling offers, etc) which may be offputting for the Moderate Plus brand customers We are fielding research to help us develop a strategy to better-differentiate the Moderate Plus brands from the Value brands across brand positioning, customer experience, and marketing and operational execution 26

Credit Portfolio Increased subprime credit supply, coupled with our tightening of underwriting standards, has softened our sales and slowed receivable growth General Purpose and PLCC Card Issuers re-entering space (e.g., CapitalOne, Synchrony, etc.) Industry subprime year-over-year new account originations up 26% in Q1 2016* Monthly purchase volume in subprime credit cards increased 10% in Q1 2016* We re starting to see some degradation in performance of mature vintages in recent months (e.g., 2012 and older vintages) Increasing supply and utilization of general purpose cards is adversely impacting our collection effectiveness via new incremental payment obligations which has resulted in Bluestem moving lower in the consumers payment hierarchy Elevated level of Bad Phones or No Phones in the portfolio continues to impact the volume of accounts placed on our collections dialer We have been proactive in our efforts to battle this challenging environment by tightening our underwriting standards, modifying credit line increase strategies and improving collection efforts through investments in phone hygiene * Source: American Bankers Association Credit Card Market Monitor August 2016 27

Increased Credit Competition Largest banks have increased their lending to subprime customers $ billions Subprime Credit Card Receivables of Top-7 Banks 1 ($ Billions) $115 $110 In each of the past three years, due to seasonality, receivables declined from Q4 to Q2; magnitude of decline has gradually shrunk and has reversed direction in 2016. $105 $100 $95 $90 1 Largest seven credit card issuing banks: Capital One, Chase, Citi, Synchrony, Bank of America, Discover, Wells Fargo Amount of credit cards receivables to subprime consumers - defined as <660 FICO score 28 Source: Bank 10Q, 10K SEC filings

Current Portfolio Trends Delinquency trends have recently deteriorated compared to last year (July 30+ rate 140 bps higher than Q2 2015) and we are seeing higher roll-rates across the portfolio Vintage level 30+ delinquency rates have historically improved year over year as vintages mature, this trend has reversed in 2016 Increased credit supply is decreasing engagement with Fingerhut customers resulting in lower sales from our best customers resulting in higher delinquency levels Mature vintages (2011 and prior) which were originated under tighter underwriting and have lower delinquency rates constitute a smaller % of the portfolio year over year 29

Recent Underwriting Actions Taken We ve taken further action in underwriting in July and August to reduce risk and return new account vintage 30+ delinquency trends to 2015 levels. Actions taken include: New Account Solicitations: (1) Canceled highest risk mailings and reallocated advertising dollars to better risk segments, and (2) added a High FICO first-pay default overlay to reduce fraud Unsolicited Application Underwriting: Tightened model score cut-offs and credit line assignment strategies Overall: Increased minimum FICO threshold on new revolving credit accounts 40% 35% 30% 25% 20% 15% 10% 5% 0% New Account 30+ Delinquency % Months since Origination Feb-14 Feb-15 Feb-16 Note: 2015 vintage improvement compared to 2014 vintage resulted from underwriting changes in Q3 of 2014 30

Northstar Portfolio Variable Operating Costs unaudited in 000's Q2 2016 % of Sales Q2 2015 % of Sales Net sales $ 222,656 100.0% $ 246,408 100.0% Product costs 107,509 48.3% 120,136 48.8% Shipping expense 17,748 8.0% 17,935 7.3% Fulfillment expense 4,719 2.1% 4,727 1.9% Cost of goods sold 129,976 58.4% 142,798 58.0% Catalog direct mail 23,452 10.5% 26,106 10.6% TV and digital marketing 14,470 6.5% 14,724 6.0% Order entry and customer service 2,790 1.3% 3,550 1.4% Premium (free gift with purchase) and other 489 0.2% 1,132 0.5% Sales and marketing expenses $ 41,201 18.5% $ 45,512 18.5% Q2 2016 % of AR* Q2 2015 % of AR* Finance charge and fee income $ 141 % $ 474 0.2% Provision for doubtful accounts 4,849 1.4% 640 0.2% Account acquisition 2,870 0.8% 2,801 0.9% Account servicing 9,301 2.7% 8,900 2.8% Collections 5,694 1.7% 6,376 2.0% Servicing fee income & portfolio profit sharing (6,727) (2.0)% (9,987) (3.2)% Net credit expense $ 16,128 4.7% $ 9,204 2.9% Revolving average customer accounts receivable $ 1,377,563 $ 1,252,998 The company evaluates its business at the contribution margin level, which is the profit generated by an incremental dollar of sales Variable costs driven entirely by sales volume include: Product costs Shipping expense Order entry and customer service Free gift with purchase Semi-variable costs (include some fixed, yet are primarily driven by sales) include: Fulfillment Catalog direct mail TV and digital marketing Variable costs that are driven by the volume of customer accounts receivable include: Account acquisition Account servicing Collections * Percentage represents annualized percentage of revolving average customer accounts receivable 31

32 APPENDIX

Bluestem Group Inc. Stockholders Equity Table July 29, 2016 unaudited in 000's Series A Convertible* Common Stock 2014 Equity Incentive Plan Stock Common Stock Warrants Stock Total Stock, Options & Warrants Total outstanding stock 1,341 132,327 18,397 9,139 161,204 Stock available for grant 5,173 5,173 Total stock outstanding and available for grant 1,341 132,327 23,570 9,139 166,377 * On an as converted to common stock basis 33

Brand Contribution Margin Trends Northstar Portfolio Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net sales in 000's $ 246,408 $ 233,957 $ 452,218 $ 183,177 $ 222,656 Gross margin % 42.0% 41.5% 41.6% 44.4% 41.6% Advertising expense as a % of net sales 18.5% 19.2% 15.6% 20.8% 18.5% Net credit expense as a % of net sales 3.7% 5.7% 6.8% 8.7% 7.2% Contribution margin as a % of net sales 19.8% 16.7% 19.2% 14.9% 15.9% PayCheck Direct Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net sales in 000's $ 7,433 $ 10,949 $ 23,958 $ 10,053 $ 12,177 Gross margin % 33.7% 30.2% 32.9% 36.1% 34.5% Advertising expense as a % of net sales 26.6% 35.5% 13.4% 31.6% 24.9% Net credit expense as a % of net sales 8.2% 17.2% 9.2% 12.2% 20.7% Contribution margin as a % of net sales (1.1)% (22.5)% 10.2% (7.7)% (11.1)% Orchard Portfolio* Q2 2015 ** Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net sales in 000's $ 254,499 $ 245,641 $ 238,647 $ 249,277 $ 226,516 Gross margin % 55.4% 56.1% 53.8% 55.1% 54.5% Advertising expense as a % of net sales 39.3% 38.0% 36.8% 38.1% 37.1% Contribution margin as a % of net sales 16.1% 18.0% 17.1% 17.1% 17.4% * Orchard Portfolio financial information conforms with Bluestem Brands, Inc. basis of presentation **Contains 14 weeks 34

Northstar Portfolio Variable Operating Costs unaudited in 000's Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net sales $ 246,408 $ 233,957 $ 452,218 $ 183,177 $ 222,656 Product costs 120,136 114,510 220,357 84,108 107,509 Shipping expense 17,935 15,980 32,493 12,970 17,748 Fulfillment expense 4,727 6,284 11,360 4,732 4,719 Cost of goods sold 142,798 136,774 264,210 101,810 129,976 Catalog direct mail 26,106 24,183 44,403 22,495 23,452 TV and digital marketing 14,724 15,886 17,811 12,308 14,470 Order entry and customer service 3,550 4,065 7,478 2,943 2,790 Premium (free gift with purchase) and other 1,132 715 783 349 489 Sales and marketing expenses 45,512 44,849 70,475 38,095 41,201 Finance charge and fee income 474 (253) (1,400) (1,568) 141 Provision for doubtful accounts 640 1,584 18,270 5,017 4,849 Account acquisition 2,801 3,223 4,267 2,790 2,870 Account servicing 8,900 10,185 10,720 10,135 9,301 Collections 6,376 5,811 6,606 6,461 5,694 Servicing fee income & portfolio profit sharing (9,987) (7,295) (7,889) (6,883) (6,727) Net credit expense 9,204 13,255 30,574 15,952 16,128 Contribution Margin $ 48,895 $ 39,079 $ 86,958 $ 27,321 $ 35,352 35

Orchard Portfolio Variable Operating Costs unaudited in 000's Q2 2015* Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net sales $ 254,499 $ 245,641 $ 238,647 $ 249,277 $ 226,516 Product costs 91,626 86,471 87,016 87,698 80,618 Shipping expense 14,463 13,741 15,393 15,164 13,955 Fulfillment expense 7,369 7,663 7,727 9,013 8,564 Cost of goods sold 113,458 107,875 110,136 111,875 103,137 Catalog direct mail 79,028 75,434 68,842 74,561 64,842 Digital marketing 4,550 2,949 4,518 4,411 4,605 Order entry and customer service 7,619 7,078 6,592 7,498 6,949 Retail sales expense 3,645 3,027 3,233 3,420 3,267 Premium (free gift with purchase) and other 5,104 4,974 4,600 4,974 4,347 Sales and marketing expenses 99,946 93,462 87,785 94,864 84,010 Contribution Margin $ 41,095 $ 44,304 $ 40,725 $ 42,538 $ 39,369 * Q2 2015 includes Orchard activity for the 14 weeks ended July 31, 2015. Please refer to "Basis of Presentation" section on page 42 for additional information on the presentation of Q2 2015. 36

PayCheck Direct Variable Operating Costs unaudited in 000's Q3 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Net Sales $ 7,433 $ 10,949 $ 23,958 $ 10,053 $ 12,177 Product Costs 4,373 6,895 14,315 5,636 6,870 Shipping Expense 502 648 1,558 676 989 Fulfillment Expense 56 98 205 117 118 Cost of Goods Sold 4,931 7,641 16,078 6,429 7,977 Catalog Direct Mail 857 2,713 735 2,005 1,519 Digital Marketing 425 212 386 305 400 Order Entry and Customer Service 171 288 597 245 303 Other 527 675 1,496 624 809 Sales and Marketing Expenses 1,980 3,888 3,214 3,179 3,031 Finance Charge and Fee Income Provision for Doubtful Accounts 574 1,840 2,139 1,062 2,329 Account Acquisition 6 11 12 Account Servicing 24 30 42 108 111 Collections 7 14 26 44 64 Net Credit Expense 605 1,884 2,213 1,225 2,516 Contribution Margin $ (83) $ (2,465) $ 2,453 $ (779) $ (1,348) 37

Bluestem Group Non-GAAP Financial Measure To supplement the consolidated financial statements of Bluestem Group Inc. and its subsidiaries, which are presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), we use the following measure that is not in accordance with, or an alternative to, measures prepared in accordance with GAAP ("non- GAAP measure"): unaudited in 000's Q2 2016 Q2 2015 Adjusted EBITDA reconciliation to GAAP net income: Net (loss) income $ (11,286) $ 19,804 Interest expense 13,683 8,757 Income tax benefit 967 (34,142) Amortization and depreciation expense 19,809 15,618 Stock-based compensation expense 1,403 1,527 Gain from derivatives in our own equity (411) Acquisition transaction costs 6,610 Integration costs 1,197 Adjusted EBITDA $ 25,773 $ 17,763 NOTE: Q2 2015 excludes the Orchard Portfolio prior to July 10, 2015 the date acquired by Bluestem 38

Bluestem Brands Non-GAAP Financial Measure To supplement the condensed consolidated financial information of Bluestem Brands, Inc. and its subsidiaries, which are presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), Bluestem uses the following measures that are not in accordance with, or an alternative to, measures prepared in accordance with GAAP (non-gaap measures): unaudited in 000's Q2 2016 Q2 2015 Net loss $ (7,471) $ (13,098) Income tax benefit (1,439) (399) Interest Expense, net 13,682 8,754 Amortization and depreciation not included in cost of sales 18,687 15,102 General and administrative expenses 52,430 46,425 Contribution Margin $ 75,890 $ 56,784 General and administrative expenses $ 52,430 $ 46,425 Less: Stock-based compensation expense 1,247 939 Acquisition transaction costs 6,530 Integration costs 1,197 Lease termination costs 1,122 Other 533 918 Adjusted General and Administrative Expenses $ 49,453 $ 36,916 NOTE: Q2 2015 excludes the Orchard Portfolio for the periods prior to July 10, 2015 the date acquired by Bluestem 39

Bluestem Brands Non-GAAP Financial Measure unaudited in 000's Q2 2016 Q2 2015 Adjusted EBITDA: Net loss $ (7,471) $ (13,098) Income tax expense (1,439) (399) Interest expense 13,683 8,757 Amortization and depreciation expense 19,809 15,618 EBITDA 24,582 10,878 Stock-based compensation expense 1,247 939 Acquisition transaction costs 6,530 Integration costs 1,197 Lease termination costs 1,122 Other 660 1,045 Adjusted EBITDA $ 27,686 $ 20,514 Less: Maintenance capital expenditures 4,510 4,130 Free Cash Flow $ 23,176 $ 16,384 NOTE: Q2 2015 excludes the Orchard Portfolio prior to July 10, 2015 the date acquired by Bluestem 40

BBI Historical Non-GAAP Financial Information Trailing Twelve Months unaudited in 000's Q2 2016 Q2 2015 Adjusted EBITDA: Net loss $ (28,588) $ (37,357) Income tax expense (17,995) (11,813) Interest expense 54,856 27,948 Amortization and depreciation expense 110,513 53,735 EBITDA 118,786 32,513 Stock-based compensation expense 4,685 10,207 Dividend equivalent expense 22,545 Acquisition transaction costs 16,695 Integration costs 8,862 Loss on early extinguishment of debt 9,298 Lease termination costs 1,122 Other 2,434 3,187 Adjusted EBITDA $ 134,767 $ 95,567 Expected cost savings 23,425 Orchard pre-acquisition AEBITDA 64,805 Non-cash charges 689 Other 7,110 2,831 Lender Adjusted EBITDA $ 165,991 $ 163,203 Note: Adjusted EBITDA for the Q2 2015 contains Orchard Brands Corporation beginning from July 10, 2015, date of Bluestem's acquisition of Orchard Brands Corporation 41

Notice to Recipients - Basis of Presentation Bluestem Group Consolidated Financial Information Please refer to the Bluestem Group Inc. s Q2 2016 Press Release (available at www.bluestem.com) for a description of the basis of presentation. Bluestem Stand-alone Financial Information Please refer to the Bluestem Group Inc. s Q2 2016 Press Release (available at www.bluestem.com) for a description of the basis of presentation. Orchard Brands Corporation Non-GAAP Stand-alone Financial Information Orchard Portfolio's second quarter of fiscal 2015 contains 14 weeks, of which the first 10 weeks are based on Orchard Brands Corporation's calendar for the 10-weeks ended July 3, 2015 and remaining 4 weeks are based on Bluestem's calendar for the 4-weeks ended July 31, 2015 ("Combined"). The Orchard Brand's results for the 10 weeks ended July 3, 2015 are conformed to Bluestem Brands, Inc.'s basis of presentation. These measures are conformed to Bluestem Brands, Inc. basis of presentation and fiscal period ends for comparison purposes. Bluestem Brands, Inc. s basis of presentation is in accordance with GAAP. The Orchard Brand's results for the 10 weeks ended July 3, 2015 reported herein are not similar in presentation or fiscal periods to the 2015 Historical Orchard Results reported in the Q2 2016 Press Release. We provide these Combined results because we believe they are useful to investors in evaluating Orchard Brands operating performance. As non-gaap measures, they have limitations in that they do not reflect all of the amounts associated with Orchard Brands results of operations as determined in accordance with GAAP. Non-GAAP measures should be considered along with the GAAP financial presentation and should not be considered in isolation or as a substitute for results reported in accordance with GAAP. 42

Definition of terms Liquidity represents unrestricted cash and cash equivalents as defined by our lender agreements plus availability on inventory line of credit. Maintenance capital expenditures represents capital expenditures related to maintaining existing capital assets. Growth capital expenditures represents capital expenditures related to capital needs for continued growth. Inventory turnover represents the rate at which inventory turns on an annual basis calculated by averaging the monthly inventory balances and dividing by the total cost of sales for the period. 43